XML 18 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
6 Months Ended
Nov. 30, 2015
Nov. 30, 2014
Cash flows from operating activities:    
Net loss $ (196) $ (952)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization expense 49 189
Stock-based compensation 58 59
Non-cash loss on foreign currency transactions 16 43
Non-cash interest expense 0 18
Change in fair value of earn-out payments and holdback payment 51 (60)
Change in current assets and liabilities:    
Accounts receivable (382) (67)
Prepaid expenses and other assets 109 16
Accounts payable and accrued expenses 224 (489)
Deferred maintenance revenue (443) (290)
Net cash used in operating activities (514) (1,533)
Cash flows from investing activities:    
Capital expenditures (17) (2)
Proceeds from holdback agreement 0 320
Capitalized software development costs (231) 0
Capitalized patent costs (5) (2)
Net cash provided by (used in) investing activities (253) 316
Cash flows from financing activities:    
Cost of repurchase of common stock 0 (37)
Cost of repurchase of redeemable common stock 0 (275)
Borrowing under debt agreements 555 750
Proceeds from issuance of common stock 50 820
Repayments under debt agreements (75) (770)
Repayments under capital lease (7) (7)
Net cash provided by financing activities 523 481
Effect of exchange rates on cash 38 44
Decrease in cash and cash equivalents (206) (692)
Cash and cash equivalents, beginning of period 310 1,209
Cash and cash equivalents, end of period 104 517
Supplemental disclosures of cash flow information:    
Interest paid 26 84
Taxes paid 2 2
Noncash investing and financing activities:    
Accretion of redeemable common stock 29 370
Purchase of property and equipment under capital lease $ 32 $ 0