XML 24 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATED BALANCE SHEETS(Unaudited) - USD ($)
$ in Thousands
Aug. 31, 2015
May. 31, 2015
ASSETS    
Cash $ 49 $ 310
Accounts receivable (less allowance for uncollectible accounts of $18 as of August 31, 2015 and May 31, 2015) 667 587
Earn-out payments from CADRA sale, current portion 243 243
Prepaid and other assets 252 315
Total current assets 1,211 1,455
Property and equipment, net 96 57
Goodwill 948 948
Capitalized software development costs, net 524 422
Capitalized patent costs 111 109
Earn-Out Payments from CADRA sale, net of current portion 143 133
Other assets 169 169
TOTAL ASSETS 3,202 3,293
LIABILITIES, REDEEMABLE COMMON STOCK AND SHAREHOLDERS' EQUITY    
Accounts payable 305 137
Accrued expenses 293 283
Deferred maintenance revenue 1,327 1,732
Capital leases, current portion 24 19
Debt 696 446
Total current liabilities 2,645 2,617
Capital leases, net of current portion 55 30
Other accrued liabilities 3 10
Total liabilities $ 2,703 $ 2,657
Commitments and contingencies
Redeemable common stock, $0.10 par value, 170,000 shares issued and outstanding at both August 31, 2015 and May 31, 2015. $ 1,190 $ 1,190
Shareholders' equity :    
Common stock, $0.10 par value 20,000,000 shares authorized, 723,724 issued and outstanding at both August 31, 2015 and May 31, 2015. 73 73
Capital in excess of par value 27,087 27,056
Accumulated deficit (27,574) (27,400)
Accumulated other comprehensive loss (277) (283)
Total shareholders' equity (691) (554)
TOTAL LIABILITIES, REDEEMABLE COMMON STOCK AND SHAREHOLDERS' EQUITY $ 3,202 $ 3,293