XML 37 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Feb. 28, 2015
Feb. 28, 2014
Feb. 28, 2015
Feb. 28, 2014
Revenue:        
Products $ 184us-gaap_SalesRevenueGoodsNet $ 426us-gaap_SalesRevenueGoodsNet $ 454us-gaap_SalesRevenueGoodsNet $ 1,042us-gaap_SalesRevenueGoodsNet
Services 741us-gaap_SalesRevenueServicesNet 916us-gaap_SalesRevenueServicesNet 2,362us-gaap_SalesRevenueServicesNet 3,089us-gaap_SalesRevenueServicesNet
Total revenue 925us-gaap_Revenues 1,342us-gaap_Revenues 2,816us-gaap_Revenues 4,131us-gaap_Revenues
Cost of revenue:        
Products 38us-gaap_CostOfGoodsSold 241us-gaap_CostOfGoodsSold 124us-gaap_CostOfGoodsSold 302us-gaap_CostOfGoodsSold
Services 392us-gaap_CostOfServices 325us-gaap_CostOfServices 1,183us-gaap_CostOfServices 897us-gaap_CostOfServices
Total cost of revenue 430us-gaap_CostOfRevenue 566us-gaap_CostOfRevenue 1,307us-gaap_CostOfRevenue 1,199us-gaap_CostOfRevenue
Gross margin 495us-gaap_GrossProfit 776us-gaap_GrossProfit 1,509us-gaap_GrossProfit 2,932us-gaap_GrossProfit
Research and development expenses 183us-gaap_ResearchAndDevelopmentExpense 276us-gaap_ResearchAndDevelopmentExpense 677us-gaap_ResearchAndDevelopmentExpense 915us-gaap_ResearchAndDevelopmentExpense
Selling, general and administrative expenses 592us-gaap_SellingGeneralAndAdministrativeExpense 835us-gaap_SellingGeneralAndAdministrativeExpense 1,953us-gaap_SellingGeneralAndAdministrativeExpense 2,582us-gaap_SellingGeneralAndAdministrativeExpense
Gain on CADRA sale 0us-gaap_GainLossOnSaleOfProperties 0us-gaap_GainLossOnSaleOfProperties 0us-gaap_GainLossOnSaleOfProperties (649)us-gaap_GainLossOnSaleOfProperties
Change in fair value of earn-out payments and holdback payment (10)fil_GainOnChangeInFairValueOfEarnOutPaymentsAndHoldbackPayment 0fil_GainOnChangeInFairValueOfEarnOutPaymentsAndHoldbackPayment (70)fil_GainOnChangeInFairValueOfEarnOutPaymentsAndHoldbackPayment 0fil_GainOnChangeInFairValueOfEarnOutPaymentsAndHoldbackPayment
Operating loss (270)us-gaap_OperatingIncomeLoss (335)us-gaap_OperatingIncomeLoss (1,051)us-gaap_OperatingIncomeLoss 84us-gaap_OperatingIncomeLoss
Interest expense 31us-gaap_InterestExpense 10us-gaap_InterestExpense 158us-gaap_InterestExpense 203us-gaap_InterestExpense
Other (income) expense, net 55us-gaap_OtherOperatingIncomeExpenseNet (6)us-gaap_OtherOperatingIncomeExpenseNet 98us-gaap_OtherOperatingIncomeExpenseNet (28)us-gaap_OtherOperatingIncomeExpenseNet
Net loss $ (356)us-gaap_NetIncomeLoss $ (339)us-gaap_NetIncomeLoss $ (1,307)us-gaap_NetIncomeLoss $ (91)us-gaap_NetIncomeLoss
Basic and diluted net loss per share: $ (0.40)us-gaap_EarningsPerShareBasicAndDiluted $ (0.39)us-gaap_EarningsPerShareBasicAndDiluted $ (1.47)us-gaap_EarningsPerShareBasicAndDiluted $ (0.10)us-gaap_EarningsPerShareBasicAndDiluted
Weighted average common and redeemable shares outstanding-basic and diluted 893,724us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 875,135us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 888,906us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 883,853us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted