XML 25 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Feb. 28, 2015
May 31, 2014
ASSETS    
Cash $ 538us-gaap_Cash $ 1,209us-gaap_Cash
Accounts receivable (less allowance for uncollectible accounts of $18 as of February 28, 2015 and May 31, 2014) 541us-gaap_AccountsReceivableNetCurrent 666us-gaap_AccountsReceivableNetCurrent
Holdback payment and earn-out payments from CADRA sale, current portion 283fil_HoldbackPaymentAndEarnOutPaymentsFromCadraSaleCurrentPortion 547fil_HoldbackPaymentAndEarnOutPaymentsFromCadraSaleCurrentPortion
Debt issuance costs, net 0fil_DebtIssuanceCostsNet 139fil_DebtIssuanceCostsNet
Prepaid and other assets 235us-gaap_PrepaidExpenseCurrent 204us-gaap_PrepaidExpenseCurrent
Total current assets 1,597us-gaap_AssetsCurrent 2,765us-gaap_AssetsCurrent
Property and equipment, net 65us-gaap_PropertyPlantAndEquipmentNet 95us-gaap_PropertyPlantAndEquipmentNet
Goodwill 948us-gaap_Goodwill 948us-gaap_Goodwill
Capitalized software development costs, net 336us-gaap_CapitalizedComputerSoftwareNet 319us-gaap_CapitalizedComputerSoftwareNet
Capitalized patent costs 108us-gaap_FiniteLivedPatentsGross 106us-gaap_FiniteLivedPatentsGross
Earn-out payments from CADRA sale, net of current portion 362fil_EarnOutPaymentsFromCadraSaleNetOfCurrentPortion 348fil_EarnOutPaymentsFromCadraSaleNetOfCurrentPortion
Other assets 143us-gaap_OtherAssets 143us-gaap_OtherAssets
TOTAL ASSETS 3,559us-gaap_Assets 4,724us-gaap_Assets
LIABILITIES AND SHAREHOLDERS' (DEFICIT) EQUITY    
Accounts payable 132us-gaap_AccountsPayableCurrent 483us-gaap_AccountsPayableCurrent
Accrued expenses 325us-gaap_AccruedLiabilitiesCurrent 607us-gaap_AccruedLiabilitiesCurrent
Deferred maintenance revenue 1,690us-gaap_DeferredRevenueCurrent 1,462us-gaap_DeferredRevenueCurrent
Capital lease, current 19us-gaap_CapitalLeaseObligationsCurrent 19us-gaap_CapitalLeaseObligationsCurrent
Current maturities of long-term debt 583us-gaap_LongTermDebtCurrent 973us-gaap_LongTermDebtCurrent
Total current liabilities 2,749us-gaap_LiabilitiesCurrent 3,544us-gaap_LiabilitiesCurrent
Capital lease, net of current portion 37us-gaap_CapitalLeaseObligations 47us-gaap_CapitalLeaseObligations
Long-term debt, net of current maturities 147us-gaap_LongTermDebtNoncurrent 0us-gaap_LongTermDebtNoncurrent
Other accrued liabilities 11us-gaap_OtherAccruedLiabilitiesCurrentAndNoncurrent 0us-gaap_OtherAccruedLiabilitiesCurrentAndNoncurrent
Total liabilities 2,944us-gaap_Liabilities 3,591us-gaap_Liabilities
Commitments and contingencies      
Redeemable common stock, $0.10 par value, 170,000 and 50,000 shares issued and outstanding at February 28, 2015 and May 31, 2014, respectively. 1,190fil_RedeemableCommonStockValue 275fil_RedeemableCommonStockValue
Shareholders' (deficit) equity :    
Common stock, $0.10 par value 20,000,000 shares authorized, 723,724 and 825,135 issued and outstanding at February 28, 2015 and May 31, 2014, respectively. 73us-gaap_CommonStockValue 83us-gaap_CommonStockValue
Capital in excess of par value 27,026us-gaap_AdditionalPaidInCapital 27,338us-gaap_AdditionalPaidInCapital
Accumulated deficit (27,388)us-gaap_RetainedEarningsAccumulatedDeficit (26,081)us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (286)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (482)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total shareholders' (deficit) equity (575)us-gaap_StockholdersEquity 858us-gaap_StockholdersEquity
TOTAL LIABILITIES AND SHAREHOLDERS' (DEFICIT) EQUITY $ 3,559us-gaap_LiabilitiesAndStockholdersEquity $ 4,724us-gaap_LiabilitiesAndStockholdersEquity