SCHEDULE OF CHANGES IN EQUITY (Tables)

9 Months Ended

Feb. 28, 2015

SCHEDULE OF CHANGES IN EQUITY

SCHEDULE OF CHANGES IN EQUITY

The changes in redeemable common stock for the nine months ended February 28, 2015 is as follows (in thousands):

	Redeemable Common Stock
	Shares		Amount
Balance as of May 31, 2014	50	$	275
Issuance of redeemable common stock	170		850
Accretion of redeemable common stock	-		340
Repurchase of redeemable common stock	(50)		(275)
Balance as of February 28, 2015	170	$	1,190