XML 24 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Summarizes option activity (Tables)
12 Months Ended
May 31, 2014
Summarizes option activity  
Summarizes option activity

The following table summarizes option activity under the 1994 and the 2011 Stock Option Plan:

 

 

 

Number of Options

 

Weighted Average Exercise Price Per Share

 

Weighted-Average Remaining Life (in years)

 

Aggregate Intrinsic Value

 

 

 

 

 

 

 

 

 

Outstanding options at May 31, 2012

 

10,000

 

2.40

 

9.02

 

-

Granted

 

-

 

-

 

-

 

-

Exercised

 

-

 

-

 

-

 

-

Forfeited or expired

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

Outstanding options at May 31, 2013

 

10,000

 

2.40

 

8.02

 

-

Granted

 

124,500

 

1.84

 

10.00

 

-

Exercised

 

-

 

-

 

-

 

-

Forfeited or expired

 

(5,000)

 

1.11

 

-

 

-

 

 

 

 

 

 

 

 

 

Outstanding options at May 31, 2014

 

129,500

$

1.88

 

9.74

$

20,825

 

 

 

 

 

 

 

 

 

Exercisable at May 31, 2014

 

10,493

$

2.17

 

8.49

$

868

Weighted-average fair value of each option granted

The weighted-average fair value of each option granted in the fiscal year ended May 31, 2014 is estimated as $1.73 on the date of grant using the Black-Scholes model with the following weighted average assumptions:

 

Expected life

5.52-5.77 years

Assumed annual dividend growth rate

0%

Expected volatility

155%

Risk free interest rate

1.46-1.96%

 

The weighted-average fair value of each option granted in the fiscal year ended May 31, 2013 is estimated as $3.32 on the date of grant using the Black-Scholes model with the following weighted average assumptions:

 

Expected life

5.77 years

Assumed annual dividend growth rate

0%

Expected volatility

188%

Risk free interest rate

0.95%