XML 63 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (in thousands) (USD $)
May 31, 2013
May 31, 2012
ASSETS    
Cash and cash equivalents $ 1,188 $ 595
Restricted cash 100 0
Accounts receivable (less allowance for uncollectible accounts of $29 as of May 31, 2013 and May 31, 2012) 895 757
Prepaid and other assets 299 308
Total current assets 2,482 1,660
Property and equipment, net 61 42
Goodwill 4,249 4,246
Capitalized software development costs, net 376 172
Capitalized patent costs 101 82
Debt issuance costs, net 250 210
Notes receivable and other assets 195 136
TOTAL ASSETS 7,714 6,548
LIABILITIES, REDEEMABLE COMMON STOCK AND SHAREHOLDERS' EQUITY    
Accounts payable 137 266
Accrued expenses 602 333
Other current liabilities 89 70
Deferred maintenance revenue 2,088 2,194
Current portion of capital lease 13 5
Current portion of long-term debt 0 720
Total current liabilities 2,929 3,588
Long term deferred maintenance revenue 59 0
Capital lease, net of current portion 39 4
Other long-term liabilities 0 47
Long-term debt, net of current portion 2,700 1,480
Total liabilities 5,727 5,119
Shareholders' equity :    
Redeemable common stock, $0.10 par value, 50,000 shares issued and outstanding at May 31, 2013 275 0
Common stock, $0.10 par value 20,000,000 shares authorized, 995,135 and 995,249 issued and outstanding at May 31, 2012 and 2011 100 100
Capital in excess of par value 27,369 27,478
Accumulated deficit (25,333) (25,693)
Accumulated other comprehensive loss (424) (456)
Total shareholders' equity 1,712 1,429
TOTAL LIABILITIES, REDEEMABLE COMMON STOCK AND SHAREHOLDERS' EQUITY $ 7,714 $ 6,548