XML 29 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED) (USD $)
3 Months Ended 12 Months Ended
Aug. 31, 2012
Aug. 31, 2011
May 31, 2012
May 31, 2011
Cash flows from operating activities:        
Net income (loss) $ 173 $ 53 $ 444 $ (222)
Less: Gain on disposal of discontinued operations 0 0 0 151
Less: Income from discontinued operations 0 0 0 209
Income (loss) from continuing operations 173 53 444 (582)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:        
Depreciation and amortization expense 48 38 156 55
Transaction bonus paid by affiliate (see Note F) 0 0 0 540
Noncash interest expense 0 0 0 441
Stock based compensation 2 2 8 0
Change in current assets and liabilities:        
Accounts receivable 102 195 150 20
Prepaid expenses and other assets 19 9 67 (64)
Accounts payable, accrued expenses and other liabilities (40) (307) (664) 498
Deferred maintenance revenue. (500) (500) (107) (317)
Total adjustments (369) (563) (390) 1,173
Net cash provided by (used in) operating activities (196) (510) 54 591
Cash flows from investing activities:        
Capital expenditures 0 0 (17) (8)
Proceeds from sale of product line 0 0 0 250
Collection of note receivable from sale of product line 0 42 0 0
Receipts from note receivable from sale of product line 0 0 134 28
Capitalized software development costs (111) 0 (184) 0
Capitalized patent cost. (6) 0 (82) 0
Net cash provided by (used in) investing activities (117) 42 (149) 270
Cash flows from financing activities:        
Proceeds from issuance of common stock, net of registration expenses 0 (88) (112) 285
Borrowings under debt agreements 0 0 0 3,250
Repayment under debt agreements (180) (180) (770) (2,930)
Debt issuance costs 0 0 0 (330)
Repayments under capital lease (1) (1) (5) (25)
Net cash provided by (used in) financing activities (181) (269) (887) 250
Net cash provided by operating activities of discontinued operations 0 0 0 121
Effect of exchange rates on cash (1) (22) (9) (39)
Increase (decrease) in cash and cash equivalents (495) (759) (991) 1,193
Cash and cash equivalents, beginning of period 595 1,586 1,586 393
Cash and cash equivalents, end of period 100 827 595 1,586
Supplemental disclosures of cash flow information:        
Interest paid 42 72 228 85
Income taxes paid 2 3 10 16
Supplemental disclosures of noncash investing and financing activities:        
Forgiveness of debt 0 0 0 7,599
Note receivable issued in sale of product line 0 0 0 162
Issuance of subordinate note in Recapitalization Transaction $ 0 $ 0 $ 0 $ 250