XML 48 R35.htm IDEA: XBRL DOCUMENT v3.22.0.1
Contracts with Customers (Tables)
12 Months Ended
Dec. 31, 2021
Revenue From Contract With Customer [Abstract]  
Summary of Unbilled Receivables, Contract Assets and Contract Liabilities from Contracts with Customers

Information about unbilled receivables, contract assets and contract liabilities from contracts with customers is as follows (in millions):

 

 

 

December 31, 2021

 

 

December 31, 2020

 

Unbilled receivables

 

$

730.0

 

 

$

603.1

 

Deferred contract costs

 

 

129.7

 

 

 

102.0

 

Deferred revenue

 

 

579.6

 

 

 

541.3

 

Summary of Changes in Deferred Revenue Balances

Significant changes in the deferred revenue balances, which include foreign currency translation adjustments, during the period are as follows (in millions):

 

 

 

Brokerage

 

 

Risk

Management

 

 

Total

 

Deferred revenue at December 31, 2019

 

$

337.2

 

 

$

166.6

 

 

$

503.8

 

Incremental deferred revenue

 

 

282.7

 

 

 

91.3

 

 

 

374.0

 

Revenue recognized during the year ended December 31,

   2020 included in deferred revenue at December 31, 2019

 

 

(283.1

)

 

 

(99.2

)

 

 

(382.3

)

Net change in collected billings/deposits received from customers

 

 

(0.7

)

 

 

26.3

 

 

 

25.6

 

Impact of changes in foreign exchange rates

 

 

8.7

 

 

 

1.6

 

 

 

10.3

 

Deferred revenue recognized from business acquisitions

 

 

9.9

 

 

 

 

 

 

9.9

 

Deferred revenue at December 31, 2020

 

 

354.7

 

 

 

186.6

 

 

 

541.3

 

Incremental deferred revenue

 

 

325.0

 

 

 

102.1

 

 

 

427.1

 

Revenue recognized during the year ended December 31,

   2021 included in deferred revenue at December 31, 2020

 

 

(296.1

)

 

 

(103.5

)

 

 

(399.6

)

Net change in collected billings/deposits received from customers

 

 

(3.6

)

 

 

(0.7

)

 

 

(4.3

)

Impact of changes in foreign exchange rates

 

 

(3.7

)

 

 

(0.8

)

 

 

(4.5

)

Deferred revenue recognized from business acquisitions

 

 

19.6

 

 

 

 

 

 

19.6

 

Deferred revenue at December 31, 2021

 

$

395.9

 

 

$

183.7

 

 

$

579.6

 

Summary of Expected Revenue Related to Performance Obligations

The estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period is as follows (in millions):

 

 

 

Brokerage

 

 

Risk

Management

 

 

Total

 

2022

 

$

366.0

 

 

$

125.8

 

 

$

491.8

 

2023

 

 

26.0

 

 

 

27.4

 

 

 

53.4

 

2024

 

 

1.8

 

 

 

12.4

 

 

 

14.2

 

2025

 

 

1.0

 

 

 

6.5

 

 

 

7.5

 

2026

 

 

0.6

 

 

 

3.4

 

 

 

4.0

 

Thereafter

 

 

0.5

 

 

 

8.2

 

 

 

8.7

 

Total

 

$

395.9

 

 

$

183.7

 

 

$

579.6