UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☒ Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended September 30, 2021          

or

☐ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from                           to                           

Commission File Number:  1-09761        

ARTHUR J. GALLAGHER & CO.

(Exact name of registrant as specified in its charter)

Delaware	36-2151613
(State or other jurisdiction of	(I.R.S. Employer
incorporation or organization)	Identification No.)

2850 Golf Road, Rolling Meadows, Illinois 60008

(Address of principal executive offices) (Zip Code)

(630) 773-3800

(Registrant’s telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading symbol(s)	Name of each exchange on which registered
Common Stock, par value $1.00 per share	AJG	New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b‑2 of the Exchange Act.

Large accelerated filer	☒	Accelerated filer	☐
Non-accelerated filer	☐	Smaller reporting company	☐
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

The number of outstanding shares of the registrant’s common stock, $1.00 par value, as of September 30, 2021 was approximately 207,278,000.

Information Concerning Forward-Looking Statements

This report contains certain statements related to future results, or states our intentions, beliefs and expectations or predictions for the future, which are forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995.  Forward‑looking statements relate to expectations or forecasts of future events. Such statements use words such as “anticipate,” “believe,” “estimate,” “expect,” “contemplate,” “forecast,” “project,” “intend,” “plan,” “potential,” and other similar terms, and future or conditional tense verbs like “could,” “may,” “might,” “see,” “should,” “will” and “would.”  You can also identify forward-looking statements by the fact that they do not relate strictly to historical or current facts.  For example, we may use forward-looking statements when addressing topics such as: comments regarding the expected benefits of our agreement to acquire the Willis Towers Watson plc treaty reinsurance brokerage operations; the expected consideration to be paid in the proposed acquisition; the size and status of the combined organization within various jurisdictions following the proposed acquisition; required regulatory approvals for the proposed acquisition; the expected timing of the completion of the proposed acquisition; expected duration and costs of integration; the anticipated financing of the proposed acquisition; plans with respect to deploying funds raised through our public offering of common stock on May 17, 2021; market and industry conditions, including competitive and pricing trends; acquisition strategy including the expected size of our acquisition program; the expected impact of acquisitions and dispositions; the development and performance of our services and products; changes in the composition or level of our revenues or earnings; our cost structure and the size and outcome of cost-saving or restructuring initiatives; future capital expenditures; future debt levels and anticipated actions to be taken in connection with maturing debt; future debt to earnings ratios; the outcome of contingencies; dividend policy; pension obligations; cash flow and liquidity; capital structure and financial losses; future actions by regulators; the outcome of existing regulatory actions, audits, reviews or litigation; the impact of changes in accounting rules; financial markets; interest rates; foreign exchange rates; matters relating to our operations; income taxes; expectations regarding our investments, including our clean energy investments; human capital management, including diversity and inclusion initiatives; environmental, social and governance matters, including climate-resilience products and services and carbon emissions; and integrating recent acquisitions.  These forward‑looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from either historical or anticipated results depending on a variety of factors.  

Potential factors from the agreement to acquire the Willis Towers Watson plc treaty reinsurance brokerage operations that could impact results include:

• Risks related to the integration of the operations, businesses and assets acquired in the proposed acquisition into the Company;

• Risks related to retention of clients following completion of the proposed acquisition;

• The possibility that the proposed acquisition is not completed when expected or at all because required regulatory approvals are not received or other conditions to the closing are not satisfied on a timely basis or at all;

• Potential adverse reactions or changes to business or employee relationships, including those resulting from the announcement or completion of the proposed acquisition;

• The possibility that our estimates of lost revenue in the operations acquired in the proposed acquisition from breakage due to departing key brokers and other employees and the loss of clients are incorrect and actual lost revenue is greater than expected;

• The possibility that the anticipated benefits of the proposed acquisition, including cost savings and expected synergies, are not realized when expected or at all, including as a result of the impact of, or issues arising from, the integration of the acquired operations;

• The increased legal and regulatory complexity of entering additional geographic markets, including the risks associated with the labor and employment law frameworks in certain countries where the Company does not currently operate;

• Conditions imposed in order to obtain required regulatory approvals for the proposed acquisition;

• Diversion of management’s attention from ongoing business operations and opportunities;

• The inability to retain certain key employees of the operations acquired in the proposed acquisition or the Company;

- 2 -

• Competitive responses to the proposed acquisition;

• Uncertainties as to the timing of the consummation of the proposed acquisition and the ability of each party to consummate the proposed acquisition; and

• That financial information subsequently presented for the business acquired in the proposed acquisition in our subsequent public filings may be different from that presented herein.

Additional potential factors that could impact results include:  

• The ongoing COVID-19 pandemic, including its effect on the economy, our employees, our clients, the regulatory environment and our operations;

• A future economic downturn or unstable economic conditions, whatever the cause, including the pace of economic recovery following COVID-19, or other factors like Brexit, worsening international relations, tariffs, trade wars, political violence and unrest in the U.S. or around the world, or climate change and other long-term environmental, social and governance matters and global health risks;

• Volatility or declines in premiums or other adverse trends in the insurance industry;

• Competitive pressures, including as a result of innovation, in each of our businesses;

• Risks that could negatively affect the success of our acquisition strategy, including the impact of economic uncertainty on our ability to source, review and price acquisitions, continuing consolidation in our industry and growing interest in acquiring insurance brokers on the part of private equity firms and newly public insurance brokers, which could make it more difficult to identify targets and could make them more expensive, the risk that we may not receive timely regulatory approval of desired transactions, execution risks, integration risks, poor cultural fit, the risk of post-acquisition deterioration leading to intangible asset impairment charges, and the risk we could incur or assume unanticipated liabilities such as cybersecurity issues or those relating to violations of anti-corruption and sanctions laws;

• Failure to successfully and cost-effectively integrate recently acquired businesses and their operations or fully realize synergies from such acquisitions in the expected time frame;

• Cyber attacks or other cybersecurity incidents, including the ransomware incident we publicly disclosed in September 2020; improper disclosure of confidential, personal or proprietary data; and changes to laws and regulations governing cybersecurity and data privacy;

• Risks arising from changes in U.S. or foreign tax laws, including the current U.S. president’s administration’s potential reversal of all or part of the U.S. Tax Cuts and Jobs Act 2017 (which we refer to as the TCJA) and related regulations and the recent increase in U.K. corporate tax rates;

• Uncertainty from the expected discontinuance of LIBOR;

• Our failure to attract and retain experienced and qualified talent, including our senior management team, and the risk of our CEO or another senior executive contracting COVID-19;

• Risks arising from our international operations, including the risks posed by political and economic uncertainty in certain countries (such as the risks posed by Brexit), risks related to maintaining regulatory and legal compliance across multiple jurisdictions (such as those relating to violations of anti-corruption, sanctions and privacy laws), rising global tensions and protectionism, and risks arising from the complexity of managing businesses across different time zones, languages, geographies, cultures and legal regimes that conflict with one another at times;

• Risks particular to our risk management segment, including any slowing of the trend toward outsourcing claims administration, and of the concentration of large amounts of revenue with certain clients;

• Risks particular to our benefit consulting operations, including risks to the business posed by potential changes to health legislation under the current U.S. president’s administration;

• The higher level of variability inherent in contingent and supplemental revenues versus standard commission revenues, particularly in light of the changed revenue recognition accounting standard;

• Sustained increases in the cost of employee benefits;

- 3 -

• A disaster or other significant disruption to business continuity; including natural disasters and political violence and unrest in the U.S. or elsewhere around the world;

• Damage to our reputation including as a result of environmental, social and governance (ESG) matters;

• Climate risks, including the risk of a systemic economic crisis and disruptions to our business caused by the transition to a low-carbon economy;

• Our failure to apply technology effectively in driving value for our clients through technology-based solutions, or failure to gain internal efficiencies and effective internal controls through the application of technology and related tools;

• Our failure to comply with regulatory requirements, including those related to governance and control requirements in particular jurisdictions, international sanctions, or a change in regulations or enforcement policies that adversely affects our operations (for example, relating to insurance broker compensation methods);

• Violations or alleged violations of the U.S. Foreign Corrupt Practices Act (which we refer to as FCPA), the U.K. Bribery Act 2010 or other anti-corruption laws and the Foreign Account Tax Compliance provisions of the Hiring Incentives to Restore Employment Act (which we refer to as FATCA);

• The outcome of any existing or future investigation, review, regulatory action or litigation;

• Unfavorable determinations related to contingencies and legal proceedings;

• Significant changes in foreign exchange rates;

• Changes to our financial presentation from new accounting estimates and assumptions;

• Risks related to our clean energy investments, including intellectual property claims, utilities switching from coal to natural gas or renewable energy sources, environmental and product liability claims, environmental compliance costs and the risk of disallowance by the Internal Revenue Service (which we refer to as the IRS) of previously claimed tax credits;

• The risk that our outstanding debt adversely affects our financial flexibility and restrictions and limitations in the agreements and instruments governing our debt;

• The risk we may not be able to receive dividends or other distributions from subsidiaries;

• The risk of share ownership dilution when we issue common stock as consideration for acquisitions and for other reasons; and

• Volatility of the price of our common stock.

Forward-looking statements are not guarantees of future performance.  They involve risks, uncertainties and assumptions, including the risk factors referred to above, and are currently, or in the future could be, amplified by the COVID-19 pandemic.  Our future performance and actual results may differ materially from those expressed in forward-looking statements.  Accordingly, you should not place undue reliance on forward-looking statements, which speak only as of, and are based on information available to us on, the date of the applicable document.  Many of the factors that will determine these results are beyond our ability to control or predict.  All subsequent written and oral forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section.  Forward-looking statements speak only as of the date that they are made, and we do not undertake any obligation to update any such statements or release publicly any revisions to these forward-looking statements to reflect events or circumstances after the date of this report or to reflect new information, future or unexpected events or otherwise, except as required by applicable law or regulation.

A detailed discussion of the factors that could cause actual results to differ materially from our published expectations is contained under the heading “Risk Factors” in our filings with the Securities and Exchange Commission (SEC), including our Annual Report on Form 10-K for the fiscal year ended December 31, 2020, this Quarterly Report on Form 10-Q and any other reports we file with the SEC in the future.

- 4 -

Arthur J. Gallagher & Co.

Index

			Page No.
Part I.	Financial Information
	Item 1.	Financial Statements (Unaudited):
		Consolidated Statement of Earnings for the Three-month and Nine-month Periods Ended September 30, 2021 and 2020	6
		Consolidated Statement of Comprehensive Earnings for the Three-month and Nine-month Periods Ended September 30, 2021 and 2020	7
		Consolidated Balance Sheet at September 30, 2021 and December 31, 2020	8
		Consolidated Statement of Cash Flows for the Nine-month Periods Ended September 30, 2021 and 2020	9
		Consolidated Statement of Stockholders’ Equity for the Three-month and Nine-month Periods Ended September 30, 2021 and 2020	10-13
		Notes to September 30, 2021 Consolidated Financial Statements	14-38
	Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	39-70
	Item 3.	Quantitative and Qualitative Disclosures About Market Risk	70-71
	Item 4.	Controls and Procedures	72
Part II.	Other Information
	Item 1.	Legal Proceedings	72
	Item 1A.	Risk Factors.	72-73
	Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	74-75
	Item 6.	Exhibits	75
	Signature		76

- 5 -

Part I - Financial Information

Item 1. Financial Statements (Unaudited)

Arthur J. Gallagher & Co.

Consolidated Statement of Earnings

(Unaudited - in millions, except per share data)

	Three-month period ended						Nine-month period ended
	September 30,						September 30,
	2021			2020			2021		2020
Commissions	$	1,016.2		$	889.9		$	3,118.7	$	2,734.6
Fees		601.7			495.8			1,696.4		1,462.8
Supplemental revenues		61.0			54.7			183.0		164.0
Contingent revenues		43.7			34.5			150.3		117.0
Investment income		20.8			19.0			56.0		53.6
Net gains on divestitures		4.3			3.4			9.0		4.6
Revenues from clean coal activities		357.6			310.8			919.2		652.1
Other net revenues (losses)		0.3			(0.6	)		2.4		(0.4	)
Revenues before reimbursements		2,105.6			1,807.5			6,135.0		5,188.3
Reimbursements		32.6			41.6			101.7		111.7
Total revenues		2,138.2			1,849.1			6,236.7		5,300.0
Compensation		1,000.5			873.5			2,913.2		2,585.3
Operating		265.6			203.2			752.1		675.7
Reimbursements		32.6			41.6			101.7		111.7
Cost of revenues from clean coal activities		366.1			319.2			944.0		665.8
Interest		60.3			48.1			164.6		148.6
Loss on extinguishment of debt		16.2			—			16.2		—
Depreciation		38.4			36.5			113.7		107.7
Amortization		92.9			97.4			306.1		321.2
Change in estimated acquisition earnout payables		34.2			20.1			63.0		(53.2	)
Total expenses		1,906.8			1,639.6			5,374.6		4,562.8
Earnings before income taxes		231.4			209.5			862.1		737.2
Provision (benefit) for income taxes		(7.2	)		21.7			28.0		32.2
Net earnings		238.6			187.8			834.1		705.0
Net earnings attributable to noncontrolling interests		13.5			11.2			36.7		28.4
Net earnings attributable to controlling interests	$	225.1		$	176.6		$	797.4	$	676.6
Basic net earnings per share	$	1.09		$	0.92		$	3.97	$	3.55
Diluted net earnings per share		1.06			0.90			3.88		3.48
Dividends declared per common share		0.48			0.45			1.44		1.35

See notes to consolidated financial statements.

- 6 -

Arthur J. Gallagher & Co.

Consolidated Statement of Comprehensive Earnings

(Unaudited - in millions)

	Three-month period ended					Nine-month period ended
	September 30,					September 30,
	2021			2020		2021			2020
Net earnings	$	238.6		$	187.8	$	834.1		$	705.0
Change in pension liability, net of taxes		0.6			0.4		1.7			1.6
Foreign currency translation, net of taxes		(98.1	)		101.9		(9.7	)		(28.7	)
Change in fair value of derivative investments,    net of taxes		4.8			9.5		28.4			(83.7	)
Comprehensive earnings		145.9			299.6		854.5			594.2
Comprehensive earnings attributable to    noncontrolling interests		13.8			11.7		37.3			29.3
Comprehensive earnings attributable to    controlling interests	$	132.1		$	287.9	$	817.2		$	564.9

See notes to consolidated financial statements.

- 7 -

Arthur J. Gallagher & Co.

Consolidated Balance Sheet

(Unaudited - in millions)

	September 30, 2021			December 31, 2020
Cash and cash equivalents	$	2,735.1		$	664.6
Restricted cash		3,277.2			2,909.7
Premiums and fees receivable		7,756.5			6,436.0
Other current assets		1,369.5			1,113.9
Total current assets		15,138.3			11,124.2
Fixed assets - net		454.5			450.7
Deferred income taxes		1,171.4			1,085.8
Other noncurrent assets		854.8			769.9
Right-of-use assets		330.3			373.9
Goodwill		6,627.5			6,127.0
Amortizable intangible assets - net		2,339.0			2,399.9
Total assets	$	26,915.8		$	22,331.4
Premiums payable to underwriting enterprises	$	9,161.7		$	7,784.6
Accrued compensation and other current liabilities		1,536.9			1,596.2
Deferred revenue - current		527.1			475.6
Premium financing debt		234.1			203.6
Corporate related borrowings - current		200.0			75.0
Total current liabilities		11,659.8			10,135.0
Corporate related borrowings - noncurrent		5,072.4			4,266.0
Deferred revenue - noncurrent		61.1			65.7
Lease liabilities - noncurrent		281.4			320.9
Other noncurrent liabilities		1,371.0			1,311.1
Total liabilities		18,445.7			16,098.7
Stockholders' equity:
Common stock - issued and outstanding 207.3 shares in 2021 and 193.7 shares in 2020		207.3			193.7
Capital in excess of par value		5,962.3			4,264.4
Retained earnings		2,873.8			2,371.7
Accumulated other comprehensive loss		(623.2	)		(643.6	)
Stockholders' equity attributable to controlling interests		8,420.2			6,186.2
Stockholders' equity attributable to noncontrolling interests		49.9			46.5
Total stockholders' equity		8,470.1			6,232.7
Total liabilities and stockholders' equity	$	26,915.8		$	22,331.4

See notes to consolidated financial statements.

- 8 -

Arthur J. Gallagher & Co.

Consolidated Statement of Cash Flows

(Unaudited - in millions)

	Nine-month period ended
	September 30,
	2021			2020
Cash flows from operating activities:
Net earnings	$	834.1		$	705.0
Adjustments to reconcile net earnings to net cash provided by operating activities:
Net gain on investments and other		(10.2	)		(4.1	)
Loss on extinguishment of debt		9.7			—
Depreciation and amortization		419.8			428.9
Change in estimated acquisition earnout payables		63.0			(53.2	)
Amortization of deferred compensation and restricted stock		48.9			45.1
Stock-based and other noncash compensation expense		9.1			10.1
Payments on acquisition earnouts in excess of original estimates		(29.3	)		(14.5	)
Effect of changes in foreign exchange rates		3.7			(3.0	)
Net change in premiums and fees receivable		(1,129.7	)		(1,297.9	)
Net change in deferred revenue		36.2			24.9
Net change in premiums payable to underwriting enterprises		1,176.7			1,596.0
Net change in other current assets		(142.7	)		(24.5	)
Net change in accrued compensation and other current liabilities		56.3			(6.4	)
Net change in income taxes payable		(106.8	)		61.8
Net change in deferred income taxes		(107.3	)		(129.9	)
Net change in other noncurrent assets and liabilities		9.7			49.3
Net cash provided by operating activities		1,141.2			1,387.6
Cash flows from investing activities:
Capital expenditures		(103.2	)		(79.5	)
Cash paid for acquisitions, net of cash and restricted cash acquired		(631.6	)		(91.3	)
Net proceeds from sales of operations/books of business		14.3			9.0
Net funding of investment transactions		(1.2	)		(1.0	)
Net cash used by investing activities		(721.7	)		(162.8	)
Cash flows from financing activities:
Payments on acquisition earnouts		(130.8	)		(32.6	)
Proceeds from issuance of common stock		1,524.6			83.6
Payments to noncontrolling interests		(28.7	)		(76.4	)
Dividends paid		(292.2	)		(260.1	)
Net borrowings on premium financing debt facility		40.3			16.9
Borrowings on line of credit facility		925.0			2,630.0
Repayments on line of credit facility		(925.0	)		(3,150.0	)
Borrowings of corporate related long-term debt		1,667.6			575.0
Repayments of corporate related long-term debt		(733.0	)		(100.4	)
Debt acquisition costs		(14.3	)		(1.3	)
Settlements on terminated interest rate swaps		(31.9	)		(65.9	)
Net cash provided (used) by financing activities		2,001.6			(381.2	)
Effect of changes in foreign exchange rates on cash and cash equivalents and    restricted cash		16.9			7.3
Net increase in cash, cash equivalents and restricted cash		2,438.0			850.9
Cash, cash equivalents and restricted cash at beginning of period		3,574.3			2,623.9
Cash, cash equivalents and restricted cash at end of period	$	6,012.3		$	3,474.8

See notes to consolidated financial statements.

- 9 -

Arthur J. Gallagher & Co.

Consolidated Statement of Stockholders’ Equity

(Unaudited - in millions)

											Accumulated
					Capital in						Other
	Common Stock				Excess of			Retained			Comprehensive			Noncontrolling
	Shares		Amount		Par Value			Earnings			Loss			Interests			Total
Balance at December 31, 2020		193.7	$	193.7	$	4,264.4		$	2,371.7		$	(643.6	)	$	46.5		$	6,232.7
Net earnings		—		—		—			382.1			—			11.6			393.7
Dividends paid to noncontrolling    interests		—		—		—			—			—			(10.3	)		(10.3	)
Net change in pension asset/    liability, net of taxes of    $0.2 million		—		—		—			—			1.0			—			1.0
Foreign currency translation		—		—		—			—			58.0			0.6			58.6
Change in fair value of derivative    instruments, net of taxes of    $19.0 million		—		—		—			—			56.8			—			56.8
Compensation expense related to    stock option plan grants		—		—		3.7			—			—			—			3.7
Common stock issued in:
Five purchase transactions		0.6		0.6		66.9			—			—			—			67.5
Stock option plans		0.6		0.6		29.6			—			—			—			30.2
Employee stock purchase plan		0.1		0.1		6.9			—			—			—			7.0
Shares issued to benefit plans		0.6		0.6		70.8												71.4
Deferred compensation and    restricted stock		0.3		0.3		(38.2	)		—			—			—			(37.9	)
Cash dividends declared on    common stock		—		—		—			(94.9	)		—			—			(94.9	)
Balance at March 31, 2021		195.9		195.9		4,404.1			2,658.9			(527.8	)		48.4			6,779.5
Net earnings		—		—		—			190.2			—			11.6			201.8
Net purchase of subsidiary shares    from noncontrolling interests		—		—		—			—			—			(11.0	)		(11.0	)
Dividends paid to noncontrolling    interests		—		—		—			—			—			(7.4	)		(7.4	)
Net change in pension asset/    liability, net of taxes of    $0.1 million		—		—		—			—			0.1			—			0.1
Foreign currency translation		—		—		—			—			30.4			(0.3	)		30.1
Change in fair value of derivative    instruments, net of taxes of    $(10.9) million		—		—		—			—			(33.2	)		—			(33.2	)
Compensation expense related to    stock option plan grants		—		—		4.5			—			—			—			4.5
Common stock issued in:
One purchase transaction		0.1		0.1		12.9			—			—			—			13.0
Stock option plans		0.3		0.3		15.4			—			—			—			15.7
Employee stock purchase plan		0.1		0.1		10.4			—			—			—			10.5
Deferred compensation and    restricted stock		0.1		0.1		12.1			—			—			—			12.2
Stock issuance from public    offering		10.3		10.3		1,427.6			—			—			—			1,437.9
Other compensation expense		—		—		0.3			—			—			—			0.3
Cash dividends declared on    common stock		—		—		—			(100.0	)		—			—			(100.0	)
Balance at June 30, 2021		206.8	$	206.8	$	5,887.3		$	2,749.1		$	(530.5	)	$	41.3		$	8,354.0

See notes to consolidated financial statements.

- 10 -

Arthur J. Gallagher & Co.

Consolidated Statement of Stockholders’ Equity

(Unaudited - in millions)

										Accumulated
					Capital in					Other
	Common Stock				Excess of		Retained			Comprehensive			Noncontrolling
	Shares		Amount		Par Value		Earnings			Loss			Interests			Total
Balance at June 30, 2021		206.8	$	206.8	$	5,887.3	$	2,749.1		$	(530.5	)	$	41.3		$	8,354.0
Net earnings		—		—		—		225.1			—			13.5			238.6
Net purchase of subsidiary shares    from noncontrolling interests		—		—		—		—			—			5.0			5.0
Dividends paid to noncontrolling    interests		—		—		—		—			—			(10.2	)		(10.2	)
Net change in pension asset/    liability, net of taxes of    $0.1 million		—		—		—		—			0.6			—			0.6
Foreign currency translation		—		—		—		—			(98.1	)		0.3			(97.8	)
Change in fair value of derivative    instruments, net of taxes of    $1.8 million		—		—		—		—			4.8			—			4.8
Compensation expense related to    stock option plan grants		—		—		4.7		—			—			—			4.7
Common stock issued in:
Eight purchase transactions		0.2		0.2		34.9		—			—			—			35.1
Stock option plans		0.2		0.2		7.5		—			—			—			7.7
Employee stock purchase plan		0.1		0.1		14.7		—			—			—			14.8
Deferred compensation and    restricted stock		—		—		13.2		—			—			—			13.2
Cash dividends declared on    common stock		—		—		—		(100.4	)		—			—			(100.4	)
Balance at September 30, 2021		207.3	$	207.3	$	5,962.3	$	2,873.8		$	(623.2	)	$	49.9		$	8,470.1
See notes to consolidated financial statements

- 11 -

Arthur J. Gallagher & Co.

Consolidated Statement of Stockholders’ Equity

(Unaudited - in millions)

											Accumulated
					Capital in						Other
	Common Stock				Excess of			Retained			Comprehensive			Noncontrolling
	Shares		Amount		Par Value			Earnings			Loss			Interests			Total
Balance at December 31, 2019		188.1	$	188.1	$	3,825.7		$	1,901.3		$	(759.6	)	$	60.0		$	5,215.5
Net earnings		—		—		—			346.3			—			9.1			355.4
Net purchase of subsidiary shares    from noncontrolling interests		—		—		—			—			—			(10.8	)		(10.8	)
Dividends paid to noncontrolling    interests		—		—		—			—			—			(18.9	)		(18.9	)
Net change in pension asset/    liability, net of taxes of    $0.3 million		—		—		—			—			1.2			—			1.2
Foreign currency translation		—		—		—			—			(381.3	)		1.2			(380.1	)
Change in fair value of derivative    instruments, net of taxes of    $(28.9) million		—		—		—			—			(91.4	)		—			(91.4	)
Compensation expense related to    stock option plan grants		—		—		3.4			—			—			—			3.4
Common stock issued in:
Three purchase transactions		0.7		0.7		72.4			—			—			—			73.1
Stock option plans		0.4		0.4		17.5			—			—			—			17.9
Employee stock purchase plan		0.1		0.1		5.9			—			—			—			6.0
Deferred compensation and    restricted stock		0.3		0.3		(15.3	)		—			—			—			(15.0	)
Cash dividends declared on    common stock		—		—		—			(86.2	)		—			—			(86.2	)
Balance at March 31, 2020		189.6	$	189.6	$	3,909.6		$	2,161.4		$	(1,231.1	)	$	40.6		$	5,070.1
Net earnings		—		—		—			153.7			—			8.1			161.8
Net purchase of subsidiary shares    from noncontrolling interests		—		—		—			—			—			4.3			4.3
Dividends paid to noncontrolling    interests		—		—		—			—			—			(6.3	)		(6.3	)
Foreign currency translation		—		—		—			—			250.7			(0.8	)		249.9
Change in fair value of derivative    instruments, net of taxes of    $0.0 million		—		—		—			—			(1.8	)		—			(1.8	)
Compensation expense related to    stock option plan grants		—		—		3.3			—			—			—			3.3
Common stock issued in:
Twenty-six purchase transactions		1.2		1.2		109.7			—			—			—			110.9
Stock option plans		0.5		0.5		21.4			—			—			—			21.9
Employee stock purchase plan		0.1		0.1		12.3			—			—			—			12.4
Deferred compensation and    restricted stock		0.1		0.1		(5.3	)		—			—			—			(5.2	)
Cash dividends declared on    common stock		—		—		—			(86.8	)		—			—			(86.8	)
Balance at June 30, 2020		191.5	$	191.5	$	4,051.0		$	2,228.3		$	(982.2	)	$	45.9		$	5,534.5

See notes to consolidated financial statements.

- 12 -

Arthur J. Gallagher & Co.

Consolidated Statement of Stockholders’ Equity

(Unaudited - in millions)

										Accumulated
					Capital in					Other
	Common Stock				Excess of		Retained			Comprehensive			Noncontrolling
	Shares		Amount		Par Value		Earnings			Loss			Interests			Total
Balance at June 30, 2020		191.5	$	191.5	$	4,051.0	$	2,228.3		$	(982.2	)	$	45.9		$	5,534.5
Net earnings		—		—		—		176.6			—			11.2			187.8
Net purchase of subsidiary shares    from noncontrolling interests		—		—		—		—			—			(0.8	)		(0.8	)
Dividends paid to noncontrolling    interests		—		—		—		—			—			(10.3	)		(10.3	)
Net change in pension asset/    liability, net of taxes of    $0.1 million		—		—		—		—			0.4			—			0.4
Foreign currency translation		—		—		—		—			101.9			0.5			102.4
Change in fair value of derivative    instruments, net of taxes of    $1.6 million		—		—		—		—			9.5			—			9.5
Compensation expense related to    stock option plan grants		—		—		3.4		—			—			—			3.4
Common stock issued in:
Fifteen purchase transactions		0.4		0.4		38.6		—			—			—			39.0
Stock option plans		0.3		0.3		16.9		—			—			—			17.2
Employee stock purchase plan		0.1		0.1		8.0		—			—			—			8.1
Deferred compensation and    restricted stock		—		—		14.6		—			—			—			14.6
Cash dividends declared on    common stock		—		—		—		(87.6	)		—			—			(87.6	)
Balance at September 30, 2020		192.3	$	192.3	$	4,132.5	$	2,317.3		$	(870.4	)	$	46.5		$	5,818.2

See notes to consolidated financial statements.

- 13 -

Notes to September 30, 2021 Consolidated Financial Statements (Unaudited)

1.  Summary of Significant Accounting Policies

Terms Used in Notes to Consolidated Financial Statements

ASC - Accounting Standards Codification.

ASU - Accounting Standards Update.

FASB - The Financial Accounting Standards Board.

GAAP - U.S. generally accepted accounting principles.  

IRC - Internal Revenue Code.

IRS - Internal Revenue Service.

Underwriting enterprises - Insurance companies, reinsurance companies and various other forms of risk-taking entities, including intermediaries of underwriting enterprises.  

Nature of Operations and Basis of Presentation

Arthur J. Gallagher & Co. and its subsidiaries, collectively referred to herein as we, our, us or the company, provide insurance brokerage, consulting and third party claims settlement and administration services to both domestic and international entities. We have three reportable segments: brokerage, risk management and corporate.  Our brokers, agents and administrators act as intermediaries between underwriting enterprises and our clients.

Our brokerage segment operations provide brokerage and consulting services to companies and entities of all types, including commercial, not-for-profit, public entities, and, to a lesser extent, individuals, in the areas of insurance placement, risk of loss management, and management of employer sponsored benefit programs.  Our risk management segment operations provide contract claim settlement, claim administration, loss control services and risk management consulting for commercial, not-for-profit, captive and public entities, and various other organizations that choose to self-insure property/casualty coverages or choose to use a third‑party claims management organization rather than the claim services provided by underwriting enterprises.  The corporate segment reports the financial information related to our debt and other corporate costs, clean energy investments, external acquisition‑related expenses and the impact of foreign currency translation.  Clean energy investments consist of our investments in limited liability companies that own 35 commercial clean coal production facilities that can produce refined coal using Chem-Mod LLC’s proprietary technologies.  We believe these operations produce refined coal that qualifies for tax credits under IRC Section 45.  

We do not assume underwriting risk on a net basis, other than with respect to de minimis amounts necessary to provide minimum or regulatory capital to organize captives, pools, specialized underwriters or risk-retention groups.  Rather, capital necessary for covering losses is provided by underwriting enterprises.

Investment income and other revenues are primarily generated from our premium financing operations, our invested cash and restricted cash we hold on behalf of our clients, as well as clean energy investments.  In addition, our share of the net earnings related to partially owned entities that are accounted for using the equity method is included in investment income.

We are headquartered in Rolling Meadows, Illinois, have operations in 57 countries and offer client-service capabilities in more than 150 countries globally through a network of correspondent insurance brokers and consultants.

- 14 -

We have prepared the accompanying unaudited consolidated financial statements pursuant to the rules and regulations of the Securities and Exchange Commission.  Certain information and footnote disclosures normally included in annual financial statements have been omitted pursuant to such rules and regulations.  The unaudited consolidated financial statements included herein are, in the opinion of management, prepared on a basis consistent with our audited consolidated financial statements for the year ended December 31, 2020, and include all normal recurring adjustments necessary for a fair presentation of the information set forth.  The quarterly results of operations are not necessarily indicative of the results of operations to be reported for subsequent quarters or the full year.  These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2020.  In the preparation of our unaudited consolidated financial statements as of September 30, 2021, management evaluated all material subsequent events or transactions that occurred after the balance sheet date through the date on which the financial statements were issued, for potential recognition and/or disclosure therein.

Use of Estimates

The preparation of our consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes.  These accounting principles require us to make estimates and assumptions that affect the reported amounts of assets and liabilities and revenues and expenses, and the disclosure of contingent assets and liabilities at the date of our consolidated financial statements.  We periodically evaluate our estimates and assumptions, including those relating to the valuation of goodwill and other intangible assets, right-of-use assets, investments (including our IRC Section 45 investments), income taxes, revenue recognition, deferred costs, stock-based compensation, claims handling obligations, retirement plans, litigation and contingencies.  We base our estimates on historical experience and various assumptions that we believe to be reasonable based on specific circumstances.  Such estimates and assumptions could change in the future as more information becomes known, which could impact the amounts reported and disclosed in the notes herein.

2.  Effect of New Accounting Pronouncements    

Simplifying the Accounting for Income Taxes

In December 2019, the FASB issued ASU 2019-12, “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes,” which is intended to simplify various aspects related to accounting for income taxes. ASU 2019-12 removes certain exceptions to the general principles in Topic 740 and also clarifies and amends existing guidance to improve consistent application.  The amendments in ASU 2019-12 are effective for public business entities for fiscal years beginning after December 15, 2020, including interim periods therein.  We adopted this new guidance effective January 1, 2021.  The adoption did not have any impact on our consolidated financial statements.

3.  Business Combinations

During the nine-month period ended September 30, 2021, we acquired substantially all of the net assets of the following firms in exchange for our common stock and/or cash.  These acquisitions have been accounted for using the acquisition method for recording business combinations (in millions, except share data):

													Total		Maximum
	Common		Common								Recorded		Recorded		Potential
Name and Effective	Shares		Share				Accrued		Escrow		Earnout		Purchase		Earnout
Date of Acquisition	Issued		Value		Cash Paid		Liability		Deposited		Payable		Price		Payable
	(000s)
Atlas General Holdings, LLC
January 1, 2021 (AGH)		—	$	—	$	95.2	$	—	$	5.4	$	8.7	$	109.3	$	35.0
Bollington Wilson Group
February 5, 2021 (BWG)		—		—		328.0		—		1.4		—		329.4		—
LDJ American Online    Benefits Group, LLC       May 1, 2021 (LDJ)		—		—		38.2		—		7.1		14.8		60.1		20.0
Sixteen other acquisitions    completed in 2021		337.0		44.4		157.3		13.1		18.9		34.1		267.8		70.2
		337.0	$	44.4	$	618.7	$	13.1	$	32.8	$	57.6	$	766.6	$	125.2

- 15 -

On August 13, 2021, we announced an agreement to acquire the Willis Towers Watson plc treaty reinsurance brokerage operations for an initial gross consideration of $3.25 billion, and potential additional consideration of $750 million subject to certain third-year revenue targets.  We intend to finance the transaction using cash on hand, including the $1.4 billion of net cash raised via the May 17, 2021 follow‑on common stock offering and the $850 million of net cash borrowed via the May 20, 2021 30-year senior note issuance, short-term borrowings and/or capital market transactions.  

On May 20, 2021, we closed and funded an offering of $1,500.0 million of unsecured senior notes in two tranches.  The $650.0 million aggregate principal amount of 2.50% Senior Notes were due 2031 (which we refer to as the 2031 Notes) and the $850.0 million aggregate principal amount of 3.50% Senior Notes are due 2051 (which we refer to as the 2051 Notes).  The weighted average interest rate was 3.31% per annum after giving effect to underwriting costs and the net hedge loss.  Prior to the termination of our agreement to acquire certain Willis Towers Watson plc brokerage operations, our intent was to use the net proceeds of this offering to fund this transaction.  In conjunction with the termination of this agreement, on July 29, 2021, we exercised the special option redemption feature for the 2031 Senior Notes.  These notes were redeemed on August 13, 2021 which resulted in a loss on extinguishment of debt of $16.2 million (which is described in further detail in Note 7 below).  We now expect to use the net proceeds of this offering related to the 2051 Notes to fund a portion of the cash consideration payable in connection with the Willis Tower Watson plc treaty reinsurance transaction.

On May 17, 2021, we closed on a follow-on public offering of our common stock whereby 10.3 million shares of our stock were issued for net proceeds, after underwriting discounts and other expenses related to this offering, of $1,437.9 million.  Prior to the termination of our agreement to acquire certain Willis Towers Watson plc brokerage operations, our intent was to use the net proceeds of the offering to fund this acquisition.  We now intend to use the net proceeds of the offering to fund the acquisition of the Willis Towers Watson plc treaty reinsurance brokerage operations.

Common shares issued in connection with acquisitions are valued at closing market prices as of the effective date of the applicable acquisition or on the days when the shares are issued, if purchase consideration is deferred.  We record escrow deposits that are returned to us as a result of adjustments to net assets acquired as reductions of goodwill when the escrows are settled.  The maximum potential earnout payables disclosed in the foregoing table represent the maximum amount of additional consideration that could be paid pursuant to the terms of the purchase agreement for the applicable acquisition.  The amounts recorded as earnout payables, which are primarily based upon the estimated future operating results of the acquired entities over a two- to three-year period subsequent to the acquisition date, are measured at fair value as of the acquisition date and are included on that basis in the recorded purchase price consideration in the foregoing table.  We will record subsequent changes in these estimated earnout obligations, including the accretion of discount, in our consolidated statement of earnings when incurred.

The fair value of these earnout obligations is based on the present value of the expected future payments to be made to the sellers of the acquired entities in accordance with the provisions outlined in the respective purchase agreements, which is a Level 3 fair value measurement. In determining fair value, we estimated the acquired entity’s future performance using financial projections developed by management for the acquired entity and market participant assumptions that were derived for revenue growth and/or profitability. Revenue growth rates generally ranged from 2.5% to 15.0% for our 2021 acquisitions.  We estimated future payments using the earnout formula and performance targets specified in each purchase agreement and the financial projections just described. We then discounted these payments to present value using a risk-adjusted rate that takes into consideration market-based rates of return that reflect the ability of the acquired entity to achieve the targets. The discount rate was 7.0% to 10.5% for all of our 2021 acquisitions.  Changes in financial projections, market participant assumptions for revenue growth and/or profitability, or the risk-adjusted discount rate, would result in a change in the fair value of recorded earnout obligations.  

- 16 -

During the three-month periods ended September 30, 2021 and 2020, we recognized $8.2 million and $5.9 million, respectively, of expense in our consolidated statement of earnings related to the accretion of the discount recorded for earnout obligations in connection with our acquisitions.  During the nine-month periods ended September 30, 2021 and 2020, we recognized $26.4 million and $24.3  million, respectively, of expense in our consolidated statement of earnings related to the accretion of the discount recorded for earnout obligations in connection with our acquisitions.  In addition, during the three-month periods ended September 30, 2021 and 2020, we recognized $26.0 million and $14.2  million of expense, respectively, related to net adjustments in the estimated fair value of the liability for earnout obligations in connection with revised projections of future performance for 44  and 55 acquisitions, respectively. In addition, during the nine-month periods ended September 30, 2021 and 2020, we recognized $36.6  million of expense and $77.4  million of income, respectively, related to net adjustments in the estimated fair value of the liability for earnout obligations in connection with revised projections of future performance for 80 and 126 acquisitions, respectively. The aggregate amount of maximum earnout obligations related to acquisitions was $1,026.1 million as of September 30, 2021, of which $578.7 million was recorded in the consolidated balance sheet as of September 30, 2021, based on the estimated fair value of the expected future payments to be made, of which approximately $560.5  million can be settled in cash or stock at our option and $18.2  million must be settled in cash.  

The following is a summary of the estimated fair values of the net assets acquired at the date of each acquisition made in the nine‑month period ended September 30, 2021 (in millions):

							Sixteen Other
	AGH		BWG		LDJ		Acquisitions		Total
Cash and restricted cash	$	32.8	$	24.9	$	0.7	$	11.0	$	69.4
Other current assets		112.0		15.3		15.8		51.5		194.6
Fixed assets		7.4		3.8		—		0.2		11.4
Noncurrent assets		1.2		5.3		0.2		6.2		12.9
Goodwill		45.9		257.1		25.7		124.8		453.5
Expiration lists		39.7		81.6		25.4		133.2		279.9
Non-compete agreements		0.3		1.2		0.2		2.1		3.8
Trade names		—		3.4		0.2		1.1		4.7
Total assets acquired		239.3		392.6		68.2		330.1		1,030.2
Current liabilities		129.8		39.6		8.0		49.9		227.3
Noncurrent liabilities		0.2		23.6		0.1		12.4		36.3
Total liabilities assumed		130.0		63.2		8.1		62.3		263.6
Total net assets acquired	$	109.3	$	329.4	$	60.1	$	267.8	$	766.6

Among other things, these acquisitions allow us to expand into desirable geographic locations, further extend our presence in the retail and wholesale insurance and reinsurance brokerage markets and in third party claims administration services and increase the volume of general services currently provided.  The excess of the purchase price over the estimated fair value of the tangible net assets acquired at the acquisition date was allocated to goodwill, expiration lists, non-compete agreements and trade names in the amounts of $453.5 million, $279.9 million, $3.8 million and $4.7 million, respectively, within the brokerage and risk management segments.

Provisional estimates of fair value are established at the time of each acquisition and are subsequently reviewed within the first year of operations subsequent to the acquisition date to determine the necessity for adjustments.  The fair value of the tangible assets and liabilities for each applicable acquisition at the acquisition date approximated their carrying values.  The fair value of expiration lists was established using the excess earnings method, which is an income approach based on estimated financial projections developed by management for each acquired entity using market participant assumptions.  Revenue growth and attrition rates generally ranged from 3.0% to 4.8% and 4.3% to 16.1%, respectively, for our 2020 and 2021 acquisitions for which valuations were performed in 2021.  We estimate the fair value as the present value of the benefits anticipated from ownership of the subject expiration list in excess of returns required on the investment in contributory assets necessary to realize those benefits.  The rate used to discount the net benefits was based on a risk-adjusted rate that takes into consideration market-based rates of return and reflects the risk of the asset relative to the acquired business.  These discount rates generally ranged from 9.0% to 17.0% for our 2020 and 2021 acquisitions for which valuations were performed in 2021.  The fair value of non-compete agreements was established using the profit differential method, which is an income approach based on estimated financial projections developed by management for the acquired company using market participant assumptions and various non-compete scenarios.

Expiration lists, non-compete agreements and trade names related to our acquisitions are amortized using the straight-line method over their estimated useful lives (two to fifteen years for expiration lists, two to six years for non-compete agreements and two to fifteen years for trade names), while goodwill is not subject to amortization.  We use the straight-line method to amortize these intangible assets because the pattern of their economic benefits cannot be reasonably determined with any certainty.  We review all of our identifiable intangible assets for impairment periodically (at least annually) and whenever events or changes in business circumstances indicate that the carrying value of the assets may not be recoverable.  In reviewing identifiable intangible assets, if the undiscounted future cash flows were less than the carrying amount of the respective (or underlying) asset, an indicator of impairment would exist and further analysis would be required to determine whether or not a loss would need to be charged against current period earnings as a component of amortization expense.  We had no impairment of amortizable assets related to the brokerage and risk management segments during the three-month period ended September 30, 2021.   Based on the results of impairment reviews during the three-month period ended September 30, 2020, we wrote off $3.7 million of amortizable assets related to the brokerage and risk management segments.  Based on the results of impairment reviews during the nine-month periods ended September 30, 2021 and 2020, we wrote off $13.1 million and $49.7 million, respectively, of amortizable assets related to the brokerage and risk management segments.

- 17 -

Of the $279.9  million of expiration lists, $3.8 million of non-compete agreements and $4.7 million of trade names related to our acquisitions made during the nine-month period ended September 30, 2021, $118.0  million, $1.6 million and $3.5 million, respectively, is not expected to be deductible for income tax purposes.  Accordingly, we recorded a deferred tax liability of $20.2 million, and a corresponding amount of goodwill, in the nine-month period ended September 30, 2021, related to the nondeductible amortizable intangible assets.  

Our consolidated financial statements for the nine-month period ended September 30, 2021 include the operations of the entities acquired in the nine-month period ended September 30, 2021 from their respective acquisition dates.  The following is a summary of the unaudited pro forma historical results, as if these entities had been acquired at January 1, 2020 (in millions, except per share data):

	Three-month period ended				Nine-month period ended
	September 30,				September 30,
	2021		2020		2021		2020
Total revenues	$	2,140.7	$	1,899.6	$	6,278.4	$	5,435.7
Net earnings attributable to controlling interests		225.0		181.6		801.9		685.9
Basic net earnings per share		1.09		0.94		3.99		3.60
Diluted net earnings per share		1.06		0.92		3.90		3.52

The unaudited pro forma results above have been prepared for comparative purposes only and do not purport to be indicative of the results of operations which actually would have resulted had these acquisitions occurred at January 1, 2020, nor are they necessarily indicative of future operating results.  Annualized revenues of entities acquired during the nine-month period ended September 30, 2021 totaled approximately $189.9 million.  For the nine-month period ended September 30, 2021, total revenues and net loss recorded in our unaudited consolidated statement of earnings related to our acquisitions made during the nine-month period ended September 30, 2021, in the aggregate, were $95.8 million and $3.3 million, respectively.

4.  Contracts with Customers

Contract Assets and Liabilities/Contract Balances

Information about unbilled receivables, contract assets and contract liabilities from contracts with customers is as follows (in millions):

	September 30 2021		December 31, 2020
Unbilled receivables	$	810.6	$	603.1
Deferred contract costs		76.3		102.0
Deferred revenue		588.2		541.3

The unbilled receivables, which are included in premiums and fees receivable in our consolidated balance sheet, primarily relate to our rights to consideration for work completed but not billed at the reporting date.  These are transferred to the receivables when the client is billed.  The deferred contract costs represent the costs we incur to fulfill a new or renewal contract with our clients prior to the effective date of the contract.  These costs are expensed on the contract effective date.  The deferred revenue in the consolidated balance sheet includes amounts that represent the remaining performance obligations under our contracts and amounts collected related to advanced billings and deposits received from customers that may or may not ultimately be recognized as revenues in the future.  Deposits received from customers could be returned to the customers based on lesser actual transactional volume than originally billed volume.

- 18 -

Significant changes in the deferred revenue balances, which include foreign currency translation adjustments, during the period are as follows (in millions):

				Risk
	Brokerage			Management			Total
Deferred revenue at December 31, 2020	$	354.7		$	186.6		$	541.3
Incremental deferred revenue		283.3			77.4			360.7
Revenue recognized during the nine-month period ended    September 30, 2021 included in deferred revenue at December 31, 2020		(256.5	)		(76.8	)		(333.3	)
Net change in collected billings/deposits received from customers		1.5			7.3			8.8
Impact of change in foreign exchange rates		1.0			—			1.0
Deferred revenue recognized from business acquisitions		9.7			—			9.7
Deferred revenue at September 30, 2021	$	393.7		$	194.5		$	588.2

Revenue recognized during the nine-month period ended September 30, 2021 in the table above included revenue from 2020 acquisitions that would not be reflected in prior periods.

Remaining Performance Obligations

Remaining performance obligations represent the portion of the contract price for which work has not been performed.  As of September 30, 2021, the aggregate amount of the contract price allocated to remaining performance obligations was $588.2 million.  The estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period is as follows (in millions):

	Brokerage		Risk Management		Total
2021 (remaining three months)	$	235.6	$	89.4	$	325.0
2022		135.8		54.6		190.4
2023		19.3		23.4		42.7
2024		1.5		10.6		12.1
2025		0.8		5.9		6.7
Thereafter		0.7		10.6		11.3
Total	$	393.7	$	194.5	$	588.2

Deferred Contract Costs

We capitalize costs incurred to fulfill contracts as deferred contract costs which are included in other current assets in our consolidated balance sheet.  Deferred contract costs were $76.3 million and $102.0 million as of September 30, 2021 and December 31, 2020, respectively.  Capitalized fulfillment costs are amortized to expense on the contract effective date.  The amount of amortization of the deferred contract costs was $328.5 million and $304.0 million for the nine-month periods ended September 30, 2021 and 2020, respectively.

- 19 -

We have applied the practical expedient to recognize the incremental costs of obtaining contracts as an expense when incurred if the amortization period of the assets that we otherwise would have recognized is one year or less for our brokerage segment.  These costs are included in compensation and operating expenses in our consolidated statement of earnings.

5.  Other Financial Data

Other Current Assets

Major classes of other current assets consist of the following (in millions):

	September 30, 2021		December 31, 2020
Premium finance advances and loans	$	511.8	$	442.7
Accrued supplemental, direct bill and other receivables		546.2		361.7
Refined coal production related receivables		108.5		95.4
Deferred contract costs		76.3		102.0
Prepaid expenses		126.7		112.1
Total other current assets	$	1,369.5	$	1,113.9

The premium finance advances and loans represent short-term loans which we make to many of our brokerage related clients and other non‑brokerage clients to finance their premiums paid to underwriting enterprises.  These premium finance advances and loans are primarily generated by three Australian and New Zealand premium finance subsidiaries.  Financing receivables are carried at amortized cost.  Given that these receivables carry a fairly rapid delinquency period of only seven days post payment date, and that contractually the majority of the underlying insurance policies will be cancelled within one month of the payment due date in normal course, there historically has been a minimal risk of not receiving payment, and therefore we do not maintain any significant allowance for losses against this balance.  

6.  Intangible Assets

The carrying amount of goodwill at September 30, 2021 and December 31, 2020 allocated by domestic and foreign operations is as follows (in millions):

	Brokerage		Risk Management		Corporate		Total
At September 30, 2021
United States	$	3,568.9	$	64.8	$	—	$	3,633.7
United Kingdom		1,606.4		15.4		—		1,621.8
Canada		523.0		—		—		523.0
Australia		450.0		11.0		—		461.0
New Zealand		220.5		10.6		—		231.1
Other foreign		154.0		—		2.9		156.9
Total goodwill	$	6,522.8	$	101.8	$	2.9	$	6,627.5
At December 31, 2020
United States	$	3,399.8	$	33.2	$	—	$	3,433.0
United Kingdom		1,328.3		15.1		—		1,343.4
Canada		492.9		—		—		492.9
Australia		462.1		11.5		—		473.6
New Zealand		221.9		10.7		—		232.6
Other foreign		148.6		—		2.9		151.5
Total goodwill	$	6,053.6	$	70.5	$	2.9	$	6,127.0

- 20 -

The changes in the carrying amount of goodwill for the nine-month period ended September 30, 2021 are as follows (in millions):

	Brokerage			Risk Management			Corporate		Total
Balance as of December 31, 2020	$	6,053.6		$	70.5		$	2.9	$	6,127.0
Goodwill acquired during the period		421.9			31.6			—		453.5
Goodwill adjustments due to appraisals and other acquisition adjustments		50.5			—			—		50.5
Goodwill written-off related to sales of business and impairment		(1.0	)		—			—		(1.0	)
Foreign currency translation adjustments during the period		(2.2	)		(0.3	)		—		(2.5	)
Balance as of September 30, 2021	$	6,522.8		$	101.8		$	2.9	$	6,627.5

Major classes of amortizable intangible assets at September 30, 2021 and December 31, 2020 consist of the following (in millions):

	September 30,			December 31,
	2021			2020
Expiration lists	$	4,997.2		$	4,753.2
Accumulated amortization - expiration lists		(2,727.5	)		(2,436.7	)
		2,269.7			2,316.5
Non-compete agreements		73.5			75.9
Accumulated amortization - non-compete agreements		(61.9	)		(57.8	)
		11.6			18.1
Trade names		105.5			107.8
Accumulated amortization - trade names		(47.8	)		(42.5	)
		57.7			65.3
Net amortizable assets	$	2,339.0		$	2,399.9

Estimated aggregate amortization expense for each of the next five years and thereafter is as follows (in millions):

2021 (remaining three months)	$	96.0
2022		367.7
2023		342.4
2024		306.1
2025		266.2
Thereafter		960.6
Total	$	2,339.0

- 21 -

7.  Credit and Other Debt Agreements

The following is a summary of our corporate and other debt (in millions):	September 30,			December 31,
	2021			2020
Senior Notes:
Semi-annual payments of interest, fixed rate of 3.50%, balloon due May 20, 2051		850.0			—
Total Senior Notes		850.0			—
Note Purchase Agreements:
Semi-annual payments of interest, fixed rate of 5.18%, balloon due February 10, 2021		—			75.0
Semi-annual payments of interest, fixed rate of 3.69%, balloon due June 14, 2022		200.0			200.0
Semi-annual payments of interest, fixed rate of 5.49%, balloon due February 10, 2023		50.0			50.0
Semi-annual payments of interest, fixed rate of 4.13%, balloon due June 24, 2023		200.0			200.0
Semi-annual payments of interest, fixed rate of 4.72%, balloon due February 13, 2024		100.0			100.0
Semi-annual payments of interest, fixed rate of 4.58%, balloon due February 27, 2024		325.0			325.0
Quarterly payments of interest, floating rate of 90 day LIBOR plus 1.40%, balloon due June 13, 2024		50.0			50.0
Semi-annual payments of interest, fixed rate of 4.31%, balloon due June 24, 2025		200.0			200.0
Semi-annual payments of interest, fixed rate of 4.85%, balloon due February 13, 2026		140.0			140.0
Semi-annual payments of interest, fixed rate of 4.73%, balloon due February 27, 2026		175.0			175.0
Semi-annual payments of interest, fixed rate of 4.40%, balloon due June 2, 2026		175.0			175.0
Semi-annual payments of interest, fixed rate of 4.36%, balloon due June 24, 2026		150.0			150.0
Semi-annual payments of interest, fixed rate of 3.75%, balloon due January 30, 2027		30.0			30.0
Semi-annual payments of interest, fixed rate of 4.09%, balloon due June 27, 2027		125.0			125.0
Semi-annual payments of interest, fixed rate of 4.09%, balloon due August 2, 2027		125.0			125.0
Semi-annual payments of interest, fixed rate of 4.14%, balloon due August 4, 2027		98.0			98.0
Semi-annual payments of interest, fixed rate of 3.46%, balloon due December 1, 2027		100.0			100.0
Semi-annual payments of interest, fixed rate of 4.55%, balloon due June 2, 2028		75.0			75.0
Semi-annual payments of interest, fixed rate of 4.34%, balloon due June 13, 2028		125.0			125.0
Semi-annual payments of interest, fixed rate of 5.04%, balloon due February 13, 2029		100.0			100.0
Semi-annual payments of interest, fixed rate of 4.98%, balloon due February 27, 2029		100.0			100.0
Semi-annual payments of interest, fixed rate of 4.19%, balloon due June 27, 2029		50.0			50.0
Semi-annual payments of interest, fixed rate of 4.19%, balloon due August 2, 2029		50.0			50.0
Semi-annual payments of interest, fixed rate of 3.48%, balloon due December 2, 2029		50.0			50.0
Semi-annual payments of interest, fixed rate of 3.99%, balloon due January 30, 2030		341.0			341.0
Semi-annual payments of interest, fixed rate of 4.44%, balloon due June 13, 2030		125.0			125.0
Semi-annual payments of interest, fixed rate of 5.14%, balloon due March 13, 2031		180.0			180.0
Semi-annual payments of interest, fixed rate of 4.70%, balloon due June 2, 2031		25.0			25.0
Semi-annual payments of interest, fixed rate of 4.09%, balloon due January 30, 2032		69.0			69.0
Semi-annual payments of interest, fixed rate of 4.34%, balloon due June 27, 2032		75.0			75.0
Semi-annual payments of interest, fixed rate of 4.34%, balloon due August 2, 2032		75.0			75.0
Semi-annual payments of interest, fixed rate of 4.59%, balloon due June 13, 2033		125.0			125.0
Semi-annual payments of interest, fixed rate of 5.29%, balloon due March 13, 2034		40.0			40.0
Semi-annual payments of interest, fixed rate of 4.48%, balloon due June 12, 2034		175.0			175.0
Semi-annual payments of interest, fixed rate of 4.24%, balloon due January 30, 2035		79.0			79.0
Semi-annual payments of interest, fixed rate of 2.44%, balloon due February 10, 2036		100.0			—
Semi-annual payments of interest, fixed rate of 2.46%, balloon due May 5, 2036		75.0			—
Semi-annual payments of interest, fixed rate of 4.69%, balloon due June 13, 2038		75.0			75.0
Semi-annual payments of interest, fixed rate of 5.45%, balloon due March 13, 2039		40.0			40.0
Semi-annual payments of interest, fixed rate of 4.49%, balloon due January 30, 2040		56.0			56.0
Total Note Purchase Agreements		4,448.0			4,348.0
Credit Agreement:
Periodic payments of interest and principal, prime or LIBOR plus up to 1.45%, expires June 7, 2024		—			—
Premium Financing Debt Facility - expires September 15, 2023:
Facility B
AUD denominated tranche, interbank rates plus 1.200%		211.9			193.1
NZD denominated tranche, interbank rates plus 1.650%		—			—
Facility C and D
AUD denominated tranche, interbank rates plus 0.680%		11.8			—
NZD denominated tranche, interbank rates plus 0.940%		10.4			10.5
Total Premium Financing Debt Facility		234.1			203.6
Total corporate and other debt		5,532.1			4,551.6
Less unamortized debt acquisition costs on Senior Notes and Note Purchase Agreements		(15.6	)		(7.0	)
Less unamortized discount on Bonds Payable		(10.0	)		—
Net corporate and other debt	$	5,506.5		$	4,544.6

On May 20, 2021, we closed and funded an offering of $1,500.0 million of unsecured senior notes in two tranches.  The $650.0 million aggregate principal amount of 2.50% Senior Notes were due 2031 (which we refer to as the 2031 Notes) and the $850.0 million aggregate principal amount of 3.50% Senior Notes are due 2051 (which we refer to as the 2051 Notes, and together

- 22 -

with the 2031 Notes, the “Notes”).  The weighted average interest rate was 3.31% per annum after giving effect to underwriting costs and the net hedge loss.  In 2018 and 2019, we entered into a pre-issuance interest rate hedging transaction related to these notes.  We realized a net cash loss of approximately $57.8 million on the hedging transactions that will be recognized on a pro rata basis as an increase to our reported interest expense over a ten year period.  Prior to the termination our agreement to acquire certain Willis Towers Watson plc brokerage operations, our intent was to use the net proceeds of this offering to fund a portion of the cash consideration payable in connection with this transaction.  We now expect to use the net proceeds of this offering related to the 2051 Notes to fund a portion of the cash consideration payable in connection with the Willis Tower Watson plc treaty reinsurance transaction. The offering of the Notes was made pursuant to a shelf registration statement filed with the SEC.  

The 2031 Notes had a special optional redemption whereby we had the option to redeem the 2031 Notes, in whole and not in part, by providing notice of such redemption to the holders of the 2031 Notes within 30 days following a Willis Tower Watson plc transaction termination event, at a redemption price equal to 101% of the aggregate principal amount of the 2031 Notes, plus any accrued and unpaid interest.  In conjunction with the termination of the Willis Towers Watson plc brokerage acquisition agreement, on July 29, 2021, we exercised the special option redemption feature for the 2031 Senior Notes. These notes were redeemed on August 13, 2021.  As a result of the redemption of this debt, we incurred a loss on extinguishment of debt of $16.2 million, which included the redemption price premium of $6.5 million, the unamortized discount amount on the debt issuance and the write-off of all the debt acquisition costs of $9.7 million.  The 2051 Notes are not subject to the special optional redemption.

8.  Earnings Per Share

The following table sets forth the computation of basic and diluted net earnings per share (in millions, except per share data):

	Three-month period ended				Nine-month period ended
	September 30,				September 30,
	2021		2020		2021		2020
Net earnings attributable to controlling interests	$	225.1	$	176.6	$	797.4	$	676.6
Weighted average number of common shares outstanding		207.0		191.9		201.0		190.4
Dilutive effect of stock options using the treasury    stock method		4.5		4.4		4.5		4.1
Weighted average number of common and common    equivalent shares outstanding		211.5		196.3		205.5		194.5
Basic net earnings per share	$	1.09	$	0.92	$	3.97	$	3.55
Diluted net earnings per share	$	1.06	$	0.90	$	3.88	$	3.48

Anti-dilutive stock-based awards of 1.6 million shares were outstanding at September 30, 2021 that were excluded in the computation of the dilutive effect of stock-based awards for the three-month period then ended. There were no anti-dilutive stock-based awards outstanding at September 30, 2020 that were excluded in the computation of the dilutive effect of stock-based awards for the three‑month period then ended.  Anti-dilutive stock-based awards of 1.2 million and 1.0 million shares were outstanding at September 30, 2021 and 2020 that were excluded in the computation of the dilutive effect of stock-based awards for the nine-month periods then ended.  These stock‑based awards were excluded from the computation because the exercise prices on these stock-based awards were greater than the average market price of our common shares during the respective period, and therefore, would be anti‑dilutive to earnings per share under the treasury stock method.

9.  Stock Option Plans

On May 16, 2017, our stockholders approved the Arthur J. Gallagher & Co. 2017 Long-Term Incentive Plan (which we refer to as the LTIP), which replaced our previous stockholder-approved Arthur J. Gallagher & Co. 2014 Long-Term Incentive Plan (which we refer to as the 2014 LTIP).  The LTIP term began May 16, 2017 and terminates on the date of the annual meeting of stockholders in 2027, unless terminated earlier by our board of directors. All of our officers, employees and non-employee directors are eligible to receive awards under the LTIP.  The compensation committee of our board of directors determines the annual number of shares delivered under the LTIP.  The LTIP provides for non-qualified and incentive stock options, stock appreciation rights, restricted stock and restricted stock units, any or all of which may be made contingent upon the achievement of performance criteria.  

Shares of our common stock available for issuance under the LTIP include authorized and unissued shares of common stock or authorized and issued shares of common stock reacquired and held as treasury shares or otherwise, or a combination thereof.  The number of available shares will be reduced by the aggregate number of shares that become subject to outstanding awards granted under the LTIP. To the extent that shares subject to an outstanding award granted under either the LTIP or prior equity plans are not

- 23 -

issued or delivered by reason of the expiration, termination, cancellation or forfeiture of such award or by reason of the settlement of such award in cash, then such shares will again be available for grant under the LTIP.

The maximum number of shares available under the LTIP for restricted stock, restricted stock unit awards and performance unit awards settled with stock (i.e., all awards other than stock options and stock appreciation rights) is 1.8 million at September 30, 2021.  

The LTIP provides for the grant of stock options, which may be either tax-qualified incentive stock options or non-qualified options and stock appreciation rights.  The compensation committee determines the period for the exercise of a non-qualified stock option, tax-qualified incentive stock option or stock appreciation right, provided that no option can be exercised later than seven years after its date of grant.  The exercise price of a non-qualified stock option or tax-qualified incentive stock option and the base price of a stock appreciation right cannot be less than 100% of the fair market value of a share of our common stock on the date of grant, provided that the base price of a stock appreciation right granted in tandem with an option will be the exercise price of the related option.  

Upon exercise, the option exercise price may be paid in cash, by the delivery of previously owned shares of our common stock, through a net-exercise arrangement, or through a broker-assisted cashless exercise arrangement.  The compensation committee determines all of the terms relating to the exercise, cancellation or other disposition of an option or stock appreciation right upon a termination of employment, whether by reason of disability, retirement, death or any other reason. Stock option and stock appreciation right awards under the LTIP are non-transferable.

On March 16, 2021, the compensation committee granted 1,640,000 options under the LTIP to our officers and key employees that become exercisable at the rate of 34%, 33% and 33% on the anniversary date of the grant in 2024, 2025 and 2026, respectively.  On March 12, 2020, the compensation committee granted 1,590,740 options under the LTIP to our officers and key employees that become exercisable at the rate of 34%, 33% and 33% on the anniversary date of the grant in 2023, 2024 and 2025, respectively.  The 2021 and 2020 options expire seven years from the date of grant, or earlier in the event of certain terminations of employment.  For our executive officers age 55 or older, stock options are not subject to forfeiture upon such officers’ departure from the company after two years from the date of grant.

During the three-month periods ended September 30, 2021 and 2020, we recognized $4.7 million and $3.4 million, respectively, of compensation expense related to our stock option grants. During the nine-month periods ended September 30, 2021 and 2020, we recognized $12.9 million and $10.1 million, respectively, of compensation expense related to our stock option grants.

For purposes of expense recognition, the estimated fair values of the stock option grants are amortized to expense over the options’ vesting period.  We estimated the fair value of stock options at the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions:

	2021			2020
Expected dividend yield		1.5	%		2.1	%
Expected risk-free interest rate		0.9	%		0.7	%
Volatility		22.9	%		17.3	%
Expected life (in years)		5.4			5.4

Option valuation models require the input of highly subjective assumptions including the expected stock price volatility.  The Black-Scholes option pricing model was developed for use in estimating the fair value of traded options which have no vesting restrictions and are fully transferable.  The weighted average fair value per option for all options granted during the nine-month periods ended September 30, 2021 and 2020, as determined on the grant date using the Black-Scholes option pricing model, was $23.38 and $9.99, respectively.

- 24 -

The following is a summary of our stock option activity and related information for 2021 (in millions, except exercise price and year data):

	Nine-month period ended September 30, 2021
						Weighted
						Average
				Weighted		Remaining
	Shares			Average		Contractual		Aggregate
	Under			Exercise		Term		Intrinsic
	Option			Price		(in years)		Value
Beginning balance		7.5		$	65.09
Granted		1.6			127.90
Exercised		(1.1	)		49.30
Forfeited or canceled		(0.1	)		86.21
Ending balance		7.9		$	80.17		4.05	$	539.1
Exercisable at end of period		2.3		$	51.05		1.76	$	228.0
Ending unvested and expected to vest		5.1		$	91.53		4.97	$	293.8

Options with respect to 9.5 million shares (less any shares of restricted stock issued under the LTIP - see Note 11 to these unaudited consolidated financial statements) were available for grant under the LTIP at September 30, 2021.

The total intrinsic value of options exercised during the nine-month periods ended September 30, 2021 and 2020 was $93.6 million and $68.7 million, respectively.  As of September 30, 2021, we had approximately $52.4 million of total unrecognized compensation expense related to nonvested options.  We expect to recognize that cost over a weighted average period of approximately four years.

Other information regarding stock options outstanding and exercisable at September 30, 2021 is summarized as follows (in millions, except exercise price and year data):

					Options Outstanding						Options Exercisable
							Weighted
							Average
							Remaining		Weighted				Weighted
							Contractual		Average				Average
					Number		Term		Exercise		Number		Exercise
Range of Exercise Prices					Outstanding		(in years)		Price		Exercisable		Price
$	43.71	—	$	43.71		1.0	$	1.46	$	43.71		0.9	43.71
	46.17	—		46.17		0.5		0.44		46.17		0.5		46.17
	49.55	—		56.86		1.1		2.46		56.83		0.6		56.81
	70.74			70.74		1.0		3.46		70.74		0.3		70.74
	79.59	—		79.59		1.2		4.45		79.59		—		79.59
	86.17	—		86.17		1.5		5.45		86.17		—		86.17
	127.90	—		127.90		1.6		6.46		127.90		—		—
$	43.71	—	$	127.90		7.9		4.05	$	80.17		2.3	$	51.05

10.  Deferred Compensation

We have a Deferred Equity Participation Plan (which we refer to as the DEPP), which is a non-qualified plan that generally provides for distributions to certain of our key executives when they reach age 62 (or the one-year anniversary of the date of the grant for participants over the age of 61 as of the grant date) or upon or after their actual retirement if later.  Under the provisions of the DEPP, we typically contribute cash in an amount approved by the compensation committee to a rabbi trust on behalf of the executives participating in the DEPP, and instruct the trustee to acquire a specified number of shares of our common stock on the open market or in privately negotiated transactions based on participant elections.  Distributions under the DEPP may not normally be made until the participant reaches age 62 (or the one-year anniversary of the date of the grant for participants over the age of 61 as of the grant date) and are subject to forfeiture in the event of voluntary termination of employment prior to then.  DEPP awards are generally made annually in the first quarter.  In addition, we annually make awards under sub-plans of the DEPP for certain production staff, which generally provide for vesting and/or distributions no sooner than five years from the date of awards, although certain awards vest and/or distribute after the earlier of fifteen years or the participant reaching age 65.  All contributions to the plan (including sub-plans) deemed to be invested in shares of our common stock are distributed in the form of our common stock and all other distributions are paid in cash.

- 25 -

Our common stock that is issued to or purchased by the rabbi trust as a contribution under the DEPP is valued at historical cost, which equals its fair market value at the date of grant or date of purchase.  When common stock is issued, we record an unearned deferred compensation obligation as a reduction of capital in excess of par value in the accompanying consolidated balance sheet, which is amortized to compensation expense ratably over the vesting period of the participants.  Future changes in the fair market value of our common stock owed to the participants do not have any impact on the amounts recorded in our consolidated financial statements.  

In the first quarters of 2021 and 2020, the compensation committee approved $17.0 million and $14.1 million, respectively, of awards in the aggregate to certain key executives under the DEPP that were contributed to the rabbi trust in the first quarters of 2021 and 2020, respectively.  We contributed cash to the rabbi trust and instructed the trustee to acquire a specified number of shares of our common stock on the open market to fund these 2021 and 2020 awards.  During the three-month periods ended September 30, 2021 and 2020, we charged $3.8 million and $3.0 million, respectively, to compensation expense related to these awards. During the nine‑month periods ended September 30, 2021 and 2020, we charged $10.3 million and $9.0 million, respectively, to compensation expense related to these awards.

In the first quarters of 2021 and 2020, the compensation committee approved $3.2 million and $1.8 million, respectively, of awards under the sub-plans referred to above, which were contributed to the rabbi trust in the first quarters of 2021 and 2020, respectively.  During the three-month periods ended September 30, 2021 and 2020, we charged $0.5 million and $0.7 million, respectively, to compensation expense related to these awards.  During the nine-month periods ended September 30, 2021 and 2020, we charged $1.9 million and $2.1 million, respectively, to compensation expense related to these awards.  There were no distributions from the sub-plans during the nine-month periods ended September 30, 2021 and 2020.

At September 30, 2021 and December 31, 2020, we recorded $74.3 million (related to 2.7 million shares) and $60.5 million (related to 2.6 million shares), respectively, of unearned deferred compensation as a reduction of capital in excess of par value in the accompanying consolidated balance sheet.  The total intrinsic value of our unvested equity-based awards under the plan at September 30, 2021 and December 31, 2020 was $402.8 million and $327.8 million, respectively.  During the nine-month period ended September 30, 2021, cash and equity awards with an aggregate fair value of $10.1 million were vested and distributed to executives under the DEPP.  During the nine-month period ended September 30, 2020, cash and equity awards with an aggregate fair value of $9.8 million were vested and distributed to executives under the DEPP.  

We have a Deferred Cash Participation Plan (which we refer to as the DCPP), which is a non-qualified deferred compensation plan for certain key employees, other than executive officers, that generally provides for vesting and/or distributions no sooner than five years from the date of awards. Under the provisions of the DCPP, we typically contribute cash in an amount approved by the compensation committee to the rabbi trust on behalf of the executives participating in the DCPP, and instruct the trustee to acquire a specified number of shares of our common stock on the open market or in privately negotiated transactions based on participant elections.  In the first quarters of 2021 and 2020, the compensation committee approved $7.2 million and $3.0 million, respectively, of awards in the aggregate to certain key executives under the DCPP that were contributed to the rabbi trust in the second quarters of 2021 and 2020, respectively.  During the three-month periods ended September 30, 2021 and 2020, we charged $2.9 million and $1.6 million, respectively, to compensation expense related to these awards. During the nine-month periods ended September 30, 2021 and 2020, we charged $7.0 million and $5.0 million, respectively, to compensation expense related to these awards.  There were $6.7 million and $7.3 million of distributions from the DCPP during the nine-month periods ended September 30, 2021 and 2020, respectively.

11.  Restricted Stock, Performance Share and Cash Awards

Restricted Stock Awards

As discussed in Note 9 to these unaudited consolidated financial statements, on May 16, 2017, our stockholders approved the LTIP, which replaced our previous stockholder-approved 2014 LTIP.  The LTIP provides for the grant of a stock award either as restricted stock or as restricted stock units to officers, employees and non-employee directors.  In either case, the compensation committee may determine that the award will be subject to the attainment of performance measures over an established performance period.  Stock awards and the related dividend equivalents are non-transferable and subject to forfeiture if the holder does not remain continuously employed with us during the applicable restriction period or, in the case of a performance-based award, if applicable performance measures are not attained. The compensation committee will determine all of the terms relating to the satisfaction of performance measures and the termination of a restriction period, or the forfeiture and cancellation of a restricted stock award upon a termination of employment, whether by reason of disability, retirement, death or any other reason.  

The agreements awarding restricted stock units under the LTIP will specify whether such awards may be settled in shares of our common stock, cash or a combination of shares and cash and whether the holder will be entitled to receive dividend equivalents, on a current or deferred basis, with respect to such award. Prior to the settlement of a restricted stock unit, the holder of a restricted stock

- 26 -

unit will have no rights as a stockholder of the company.  The maximum number of shares available under the LTIP for restricted stock, restricted stock units and performance unit awards settled with stock (i.e., all awards other than stock options and stock appreciation rights) is 4.0  million.  At September 30, 2021, 1.8 million shares were available for grant under the LTIP for such awards.

In the first quarters of 2021 and 2020, we granted 314,000 and 405,900 restricted stock units, respectively, to employees under the LTIP, with an aggregate fair value of $40.1 million and $34.9 million, respectively, at the date of grant.  These 2021 and 2020 awards of restricted stock units vest in full based on continued employment through March 16, 2026 and March 12, 2025, respectively. For our executive officers age 55 or older, restricted stock units are not subject to forfeiture upon such officers’ departure from the company after two years from the date of grant.  

We account for restricted stock awards at historical cost, which equals its fair market value at the date of grant, which is amortized to compensation expense ratably over the vesting period of the participants.  Future changes in the fair value of our common stock that is owed to the participants do not have any impact on the amounts recorded in our consolidated financial statements.  During the three-month periods ended September 30, 2021 and 2020, we recognized $6.7 million and $5.5 million, respectively, to compensation expense related to restricted stock unit awards granted in 2015 through 2021. During the nine-month periods ended September 30, 2021 and 2020, we recognized $20.2 million and $17.0 million, respectively, to compensation expense related to restricted stock unit awards granted in 2015 through 2021.  The total intrinsic value of unvested restricted stock units at September 30, 2021 and 2020 was $293.4 million and $221.1 million, respectively. During the three-month period ended September 30, 2021, equity awards (including accrued dividends) with an aggregate value of $0.5 million were vested and distributed to employees under this plan. During the nine‑month periods ended September 30, 2021 and 2020, equity awards (including accrued dividends) with an aggregate value of $48.6 million and $30.6 million, respectively, were vested and distributed to employees under this plan.   

Performance Share Awards

On March 16, 2021 and March 12, 2020, pursuant to the LTIP, the compensation committee approved 67,000 and 82,500, respectively, of provisional performance share awards, with an aggregate fair value of $8.6 million and $7.1 million, respectively, for future grants to our officers. Each performance share award was equivalent to the value of one share of our common stock on the date such provisional award was approved. At the end of the performance period, eligible participants will receive a number of earned shares based on the growth in adjusted EBITDAC per share (as defined in our 2021 Proxy Statement). Earned shares for the 2021 and 2020 provisional awards will fully vest based on continuous employment through March 16, 2024 and March 12, 2023, respectively, and will be settled in unrestricted shares of our common stock on a one-for-one basis as soon as practicable thereafter.  The 2021 and 2020 awards are subject to a three-year performance period that began on January 1, 2021 and 2020, respectively, and vest on the three-year anniversary of the date of grant (March 16, 2024 and March 12, 2023). For certain of our executive officers age 55 or older, awards are no longer subject to forfeiture upon such officers’ departure from the company after two years from the date of grant.  During the three-month periods ended September 30, 2021 and 2020, we recognized $3.1 million and $3.1 million, respectively, to compensation expense related to performance share awards granted in 2017 through 2021.  During the nine-month periods ended September 30, 2021 and 2020, we recognized $9.3 million and $11.6 million, respectively, to compensation expense related to performance share awards granted in 2017 through 2021.  The total intrinsic value of unvested performance share awards at September 30, 2021 and 2020 was $48.3 million and $35.4 million, respectively.  During the nine-month periods ended September 30, 2021 and 2020, equity awards (including accrued dividends) with an aggregate fair value of $19.1 million and $12.5 million, respectively, were vested and distributed to employees under this plan.

Cash Awards

On March 16, 2021, pursuant to our Performance Unit Program (which we refer to as the Program), the compensation committee approved provisional cash awards of $18.8 million in the aggregate for future grants to our officers and key employees that are denominated in units (147,000 units in the aggregate), each of which was equivalent to the value of one share of our common stock on the date the provisional award was approved.  The Program consists of a one-year performance period based on our financial performance and a three-year vesting period measured from January 1 of the year of grant.  At the discretion of the compensation committee and determined based on our performance, the eligible officer or key employee will be granted a percentage of the provisional cash award units that equates to the EBITAC growth achieved (as defined in the Program).  At the end of the performance period, eligible participants will be granted a number of units based on achievement of the performance goal and subject to approval by the compensation committee.  Granted units for the 2021 provisional award will fully vest based on continuous employment through January 1, 2024.  The ultimate award value will be equal to the trailing twelve-month price of our common stock on December 31, 2023, multiplied by the number of units subject to the award, but limited to between 0.5 and 1.5 times the original value of the units determined as of the grant date.  The fair value of the awarded units will be paid out in cash as soon as practicable in 2024.  If an eligible employee leaves us prior to the vesting date, the entire award will be forfeited.  We did not recognize any compensation expense during the nine-month period ended September 30, 2021 related to the 2021 provisional award under the Program.  

- 27 -

On March 12, 2020, pursuant to the Program, the compensation committee approved provisional cash awards of $18.4 million in the aggregate for future grants to our officers and key employees that are denominated in units (213,000 units in the aggregate), each of which was equivalent to the value of one share of our common stock on the date the provisional award was approved.  Terms of the 2020 provisional awards were similar to the terms of the 2021 provisional awards.  Based on our performance for 2020, we granted 208,000 units under the Program in the first quarter of 2021 that will fully vest on January 1, 2023.  During the three and nine-month periods ended September 30, 2021, we recognized $3.2 million and $9.4 million, respectively, to compensation expense related to these awards. 

On March 14, 2019, pursuant to the Program, the compensation committee approved provisional cash awards of $16.5 million in the aggregate for future grants to our officers and key employees that are denominated in units (206,800 units in the aggregate), each of which was equivalent to the value of one share of our common stock on the date the provisional award was approved.  Terms of the 2019 provisional awards were similar to the terms of the 2020 provisional awards.  Based on our performance for 2019, we granted 200,000 units under the Program in the first quarter of 2020 that will fully vest on January 1, 2022.  During the three-month periods ended September 30, 2021 and 2020, we recognized $2.8 million and $2.9 million to compensation expense related to these awards, respectively.  During the nine-month periods ended September 30, 2021 and 2020, we recognized $8.8 million and $7.2 million, respectively, to compensation expense related to these awards,

On March 15, 2018, pursuant to the Program, the compensation committee approved provisional cash awards of $15.0 million in the aggregate for future grants to our officers and key employees denominated in units (219,000 units in the aggregate), each of which was equivalent to the value of one share of our common stock on the date the provisional award was approved.  Terms of the 2018 provisional awards were similar to the terms of the 2019 provisional awards.  Based on our performance, we granted 190,000 units under the Program in the first quarter of 2019 that fully vested on January 1, 2021.  During the three and nine-month periods ended September 30, 2020, we recognized $2.7 million and $6.8 million, respectively, to compensation expense related to these awards.  

During the nine-month period ended September 30, 2021, cash awards related to the 2018 provisional award with an aggregate fair value of $17.7 million (176,300 units in the aggregate) were vested and distributed to employees under the Program.  During the nine-month period ended September 30, 2020, cash awards related to the 2017 provisional award with an aggregate fair value of $18.9 million (221,600 units in the aggregate) were vested and distributed to employees under the Program.    

12.  Investments

The following is a summary of our investments included in other noncurrent assets in the consolidated balance sheet and the related funding commitments (in millions):

	September 30, 2021				December 31, 2020
			Funding
	Assets		Commitments		Assets
Chem-Mod LLC	$	4.0	$	—	$	4.0
Chem-Mod International LLC		2.0		—		2.0
Clean-coal investments:
Non-controlling interest in a limited liability company that owns one    2011 Era Clean Coal Plant		—		—		0.1
Controlling interest in limited liability companies that own twenty    2011 Era Clean Coal Plants		2.6		—		12.4
Other investments		5.5		0.5		3.9
Total investments	$	14.1	$	0.5	$	22.4

13.  Derivatives and Hedging Activity

We are exposed to market risks, including changes in foreign currency exchange rates and interest rates.  To manage the risk related to these exposures, we enter into various derivative instruments that reduce these risks by creating offsetting exposures.  We generally do not enter into derivative transactions for trading or speculative purposes.

Foreign Exchange Risk Management

We are exposed to foreign exchange risk when we earn revenues, pay expenses, or enter into monetary intercompany transfers denominated in a currency that differs from our functional currency, or other transactions that are denominated in a currency other

- 28 -

than our functional currency.  We use foreign exchange derivatives, typically forward contracts and options, to reduce our overall exposure to the effects of currency fluctuations on cash flows.  These exposures are hedged, on average, for less than three years.

Interest Rate Risk Management

We enter into various long-term debt agreements. We use interest rate derivatives, typically swaps, to reduce our exposure to the effects of interest rate fluctuations on the forecasted interest rates for up to three years into the future.

We have not received or pledged any collateral related to derivative arrangements at September 30, 2021.

The notional and fair values of derivatives designated as hedging instruments are as follows at September 30, 2021 and December 31, 2020 (in millions):

			Derivative Assets			Derivative Liabilities
	Notional		Balance Sheet	Fair		Balance Sheet	Fair
Instrument	Amount		Classification	Value		Classification	Value
At September 30, 2021
Interest rate contracts	$	1,000.0	Other current assets	$	5.9	Accrued compensation and other current liabilities	$	0.3
			Other noncurrent assets		5.9	Other noncurrent liabilities		4.2
Foreign exchange contracts (1)		22.5	Other current assets		4.5	Accrued compensation and other current liabilities		0.9
			Other noncurrent assets		1.9	Other noncurrent liabilities		4.4
Total	$	1,022.5		$	18.2		$	9.8
At December 31, 2020
Interest rate contracts	$	550.0	Other current assets	$	—	Accrued compensation and other current liabilities	$	54.5
			Other noncurrent assets		—	Other noncurrent liabilities		10.9
Foreign exchange contracts (1)		48.6	Other current assets		5.9	Accrued compensation and other current liabilities		0.6
			Other noncurrent assets		7.8	Other noncurrent liabilities		3.3
Total	$	598.6		$	13.7		$	69.3

(1) Included within foreign exchange contracts at September 30, 2021 were $365.8 million of call options, offset with $365.8 million of put options, and $12.1 million of buy forwards, offset with $34.6 million of sell forwards.  Included within foreign exchange contracts at December 31, 2020 were $354.7 million of call options, offset with $354.7 million of put options, and $9.0 million of buy forwards, offset with $57.6 million of sell forwards.

- 29 -

The effect of cash flow hedge accounting on accumulated other comprehensive loss for the three and nine-month periods ended September 30, 2021 and 2020 were as follows (in millions):

							Amount of
				Amount of			Gain (Loss)
				Loss			Recognized
	Amount of			Reclassified			in Earnings
	Gain (Loss)			from			Related to
	Recognized in			Accumulated			Amount
	Accumulated			Other			Excluded
	Other			Comprehensive			from
	Comprehensive			Loss into			Effectiveness			Statement of Earnings
Instrument	Loss (1)			Earnings			Testing			Classification
Three-month period ended September 30, 2021
Interest rate contracts	$	11.2		$	(0.3	)	$	—		Interest expense
Foreign exchange contracts		(5.6	)		(0.4	)		0.2		Commission revenue
					(0.1	)		0.2		Compensation expense
					(0.2	)		0.1		Operating expense
Total	$	5.6		$	(1.0	)	$	0.5
Three-month period ended September 30, 2020
Interest rate contracts	$	3.4		$	(0.3	)	$	—		Interest expense
Foreign exchange contracts		7.0			(0.4	)		(0.1	)	Commission revenue
					(0.4	)		0.4		Compensation expense
					(0.3	)		0.4		Operating expense
Total	$	10.4		$	(1.4	)	$	0.7
Nine-month period ended September 30, 2021
Interest rate contracts	$	45.3		$	(0.9	)	$	—		Interest expense
Foreign exchange contracts		(11.7	)		(2.7	)		—		Commission revenue
					(0.6	)		0.8		Compensation expense
					(0.5	)		0.6		Operating expense
Total	$	33.6		$	(4.7	)	$	1.4
Nine-month period ended September 30, 2020
Interest rate contracts	$	(104.7	)	$	(0.9	)	$	—		Interest expense
Foreign exchange contracts		(10.3	)		(0.9	)		(0.4	)	Commission revenue
					(1.2	)		1.0		Compensation expense
					(0.9	)		0.8		Operating expense
Total	$	(115.0	)	$	(3.9	)	$	1.4

(1) For the three and nine-month periods ended September 30, 2021, the amount excluded from the assessment of hedge effectiveness for our foreign exchange contracts recognized in accumulated other comprehensive loss was a loss of zero and $1.2 million, respectively.  For the three and nine-month periods ended September 30, 2020, the amount excluded from the assessment of hedge effectiveness for our foreign exchange contracts recognized in accumulated other comprehensive loss was a loss of $0.4 million and $0.8 million, respectively.

We estimate that approximately $8.1 million of pretax loss currently included within accumulated other comprehensive loss will be reclassified into earnings in the next twelve months.  

- 30 -

14.  Commitments, Contingencies and Off-Balance Sheet Arrangements

In connection with our investing and operating activities, we have entered into certain contractual obligations and commitments.  Our future minimum cash payments, including interest, associated with our contractual obligations pursuant to the Senior Notes, Note purchase agreements, Credit Agreement, Premium Financing Debt Facility, operating leases and purchase obligations at September 30, 2021 were as follows (in millions):

	Payments Due by Period
Contractual Obligations	2021			2022			2023			2024			2025			Thereafter			Total
Senior Notes	$	—		$	—		$	—		$	—		$	—		$	850.0		$	850.0
Note purchase agreements		—			200.0			250.0			475.0			200.0			3,323.0			4,448.0
Credit Agreement		—			—			—			—			—			—			—
Premium Financing Debt Facility		234.1			—			—			—			—			—			234.1
Interest on debt		59.9			217.7			208.7			192.0			177.4			1,406.9			2,262.6
Total debt obligations		294.0			417.7			458.7			667.0			377.4			5,579.9			7,794.7
Operating lease obligations		21.8			102.0			81.9			59.5			45.5			88.2			398.9
Less sublease arrangements		(0.3	)		(0.8	)		(0.6	)		(0.3	)		(0.2	)		(0.5	)		(2.7	)
Outstanding purchase obligations		33.5			68.9			47.3			30.7			22.9			37.4			240.7
Total contractual obligations	$	349.0		$	587.8		$	587.3		$	756.9		$	445.6		$	5,705.0		$	8,431.6

The amounts presented in the table above may not necessarily reflect our actual future cash funding requirements, because the actual timing of the future payments made may vary from the stated contractual obligation.

Senior Notes, Note Purchase Agreements, Credit Agreement and Premium Financing Debt Facility - See Note 7 to these unaudited consolidated financial statements for a summary of the amounts outstanding under the Senior Notes, Note purchase agreements, the Credit Agreement and Premium Financing Debt Facility.  On July 29, 2021, we exercised the special option redemption feature for the 2031 Senior Notes (which is described in further detail in Note 7).  These notes were redeemed on August 13, 2021.

Operating Lease Obligations - Our corporate segment’s executive offices and certain subsidiary and branch facilities of our brokerage and risk management segments are located in a building we own at 2850 Golf Road, Rolling Meadows, Illinois, where we have approximately 360,000 square feet of space and will accommodate approximately 2,000 employees at peak pre-pandemic capacity.

We generally operate in leased premises at our other locations.  Certain of these leases have options permitting renewals for additional periods.  In addition to minimum fixed rentals, a number of leases contain annual escalation clauses which are generally related to increases in an inflation index.

We have leased certain office space to several non-affiliated tenants under operating sublease arrangements.  In the normal course of business, we expect that certain of these leases will not be renewed or replaced.  We adjust charges for real estate taxes and common area maintenance annually based on actual expenses, and we recognize the related revenues in the year in which the expenses are incurred.  These amounts are not included in the minimum future rentals to be received in the contractual obligations table above.

Outstanding Purchase Obligations - We typically do not have a material amount of outstanding purchase obligations at any point in time.  The amount disclosed in the contractual obligations table above represents the aggregate amount of unrecorded purchase obligations that we had outstanding at September 30, 2021. These obligations represent agreements to purchase goods or services that were executed in the normal course of business.

Off-Balance Sheet Commitments - Our total unrecorded commitments associated with outstanding letters of credit, financial guarantees and funding commitments as of September 30, 2021 were as follows (in millions):

													Total
	Amount of Commitment Expiration by Period												Amounts
Off-Balance Sheet Commitments	2021		2022		2023		2024		2025		Thereafter		Committed
Letters of credit	$	—	$	—	$	—	$	—	$	—	$	15.1	$	15.1
Financial guarantees		0.3		1.4		1.5		2.3		0.2		0.2		5.9
Funding commitments		0.5		—		—		—		—		—		0.5
Total commitments	$	0.8	$	1.4	$	1.5	$	2.3	$	0.2	$	15.3	$	21.5

- 31 -

Since commitments may expire unused, the amounts presented in the table above do not necessarily reflect our actual future cash funding requirements.  See the Off‑Balance Sheet Debt section below for a discussion of our letters of credit.  All of the letters of credit represent multiple year commitments that have annual, automatic renewing provisions and are classified by the latest commitment date.  

Since January 1, 2002, we have acquired 602 companies, all of which were accounted for using the acquisition method for recording business combinations.  Substantially all of the purchase agreements related to these acquisitions contain provisions for potential earnout obligations.  For all of our acquisitions made in the period from 2017 to 2021 that contain potential earnout obligations, such obligations are measured at fair value as of the acquisition date and are included on that basis in the recorded purchase price consideration for the respective acquisition.  The amounts recorded as earnout payables are primarily based upon estimated future potential operating results of the acquired entities over a two- to three-year period subsequent to the acquisition date.  The aggregate amount of the maximum earnout obligations related to these acquisitions was $1,026.1 million, of which $578.7 million was recorded in our consolidated balance sheet as of September 30, 2021 based on the estimated fair value of the expected future payments to be made, of which approximately $560.5 million can be settled in cash or stock at our option and $18.2 million must be settled in cash.  

Off-Balance Sheet Debt - Our unconsolidated investment portfolio includes investments in enterprises where our ownership interest is between 1% and 50%, in which management has determined that our level of influence and economic interest is not sufficient to require consolidation.  As a result, these investments are accounted for under the equity method.  None of these unconsolidated investments had any outstanding debt at September 30, 2021 or December 31, 2020, that was recourse to us.

At September 30, 2021, we had posted two letters of credit totaling $9.4 million, in the aggregate, related to our self‑insurance deductibles, for which we had a recorded liability of $18.7 million.  We have an equity investment in a rent-a-captive facility, which we use as a placement facility for certain of our insurance brokerage operations.  At September 30, 2021, we had posted six letters of credit totaling $4.3 million to allow certain of our captive operations to meet minimum statutory surplus requirements plus additional collateral related to premium and claim funds held in a fiduciary capacity, one letter of credit totaling $0.9 million for collateral related to claim funds held in a fiduciary capacity by a recent acquisition, and one letter of credit totaling $0.5 million as a security deposit for a 2015 acquisition’s lease.  These letters of credit have never been drawn upon.

Litigation, Regulatory and Taxation Matters - We are a defendant in various legal actions incidental to the nature of our business including but not limited to matters related to employment practices, alleged breaches of non‑compete or other restrictive covenants, theft of trade secrets, breaches of fiduciary duties and related causes of action.  We are also periodically the subject of inquiries, investigations and reviews by regulatory and taxing authorities into various matters related to our business, including our operational, compliance and finance functions.  Neither the outcomes of these matters nor their effect upon our business, financial condition or results of operations can be determined at this time.

In July 2019, Midwest Energy Emissions Corp. and MES Inc. (which we refer to together as Midwest Energy) filed a patent infringement lawsuit in the United States District Court for the District of Delaware against us, Chem‑Mod LLC and numerous other related and unrelated parties.  The complaint alleges that the named defendants’ infringe patents held exclusively by Midwest Energy and seeks unspecified damages and injunctive relief.  The case is in discovery.  We continue to defend this matter vigorously.  Litigation is inherently uncertain and it is not possible for us to predict the ultimate outcome of this matter and the financial impact to us.  We believe the probability of a material loss is remote.

As previously disclosed, our IRC 831(b) (or “micro-captive”) advisory services business has been under audit by the IRS since 2013. Among other matters, the IRS is investigating whether we have been acting as a tax shelter promoter in connection with these operations. Additionally, the IRS is conducting a criminal investigation related to IRC 831(b) micro-captive underwriting enterprises. We have been advised that we are not a target of the criminal investigation. We are fully cooperating with both matters. While we are not able to reasonably estimate the amount of any potential loss in connection with these matters, we do not expect any such loss to be material.

- 32 -

Contingent Liabilities - We purchase insurance to provide protection from errors and omissions (which we refer to as E&O) claims that may arise during the ordinary course of business.  Currently we retain the first $15.0 million of every E&O claim up to $15.0 million.  In addition, we retain, in aggregate: up to another $2.0 million between $15.0 million and $100.0 million, plus up to another $20.0 million between $100.0 million and $225.0 million, and up to another $10.0 million between $225.0 million and $365.0  million. We have historically maintained self-insurance reserves for the portion of our E&O exposure that is not insured.  We periodically determine a range of possible reserve levels using actuarial techniques that rely heavily on projecting historical claim data into the future.  Our E&O reserve in the September 30, 2021 consolidated balance sheet is above the lower end of the most recently determined actuarial range by $2.8 million and below the upper end of the actuarial range by $7.4 million.  In addition to this E&O reserve, in the nine-month period ended September 30, 2021, we established provisions for potential unusual pandemic related claim defense and other costs.  We can make no assurances that the historical claim data used to project the current reserve levels will be indicative of future claim activity.  Thus, the E&O reserve level and corresponding actuarial range could change in the future as more information becomes known, which could materially impact the amounts reported and disclosed herein.

Tax-advantaged Investments No Longer Held - Between 1996 and 2007, we developed and then sold portions of our ownership in various energy related investments, many of which qualified for tax credits under IRC Section 29.  We recorded tax benefits in connection with our ownership in these investments.  At September 30, 2021, we had exposure on $108.0 million of previously earned tax credits.  Under the TCJA, a portion of these previously earned tax credits were refunded in 2019 for tax year 2018, according to a specific formula.  Under the Coronavirus Aid, Relief, and Economic Security Act (the CARES Act), which was passed on March 27, 2020, we accelerated the refund of all remaining credits on April 17, 2020, and the remaining credits were refunded to us in the second quarter of 2020.  In 2004, 2007 and 2009, the IRS examined several of these investments and all examinations were closed without any changes being proposed by the IRS.  However, any future adverse tax audits, administrative rulings or judicial decisions could disallow previously claimed tax credits.  

Due to the contingent nature of this exposure and our related assessment of its likelihood, no reserve has been recorded in our September 30, 2021 consolidated balance sheet related to this exposure.

15.  Supplemental Disclosures of Cash Flow Information

	Nine-month period ended September 30,
Supplemental disclosures of cash flow information (in millions):	2021		2020
Interest paid	$	150.4	$	144.8
Income taxes paid, net		235.2		65.6

The following is a reconciliation of our end of period cash, cash equivalents and restricted cash balances as presented in the consolidated statement of cash flows for the nine-month periods ended September 30, 2021 and 2020 (in millions):

	September 30,
	2021		2020
Cash and cash equivalents	$	2,735.1	$	629.9
Restricted cash		3,277.2		2,844.9
Total cash, cash equivalents and restricted cash	$	6,012.3	$	3,474.8

We have a qualified contributory savings and thrift 401(k) plan covering the majority of our domestic employees.  For eligible employees who have met the plan’s age and service requirements to receive matching contributions, we historically have matched 100% of pre-tax and Roth elective deferrals up to a maximum of 5.0% of eligible compensation, subject to federal limits on plan contributions and not in excess of the maximum amount deductible for federal income tax purposes.  Beginning with the match paid in 2021, the amount matched by the company will be discretionary and annually determined by management.  Employees must be employed and eligible for the plan on the last day of the plan year to receive a matching contribution, subject to certain exceptions enumerated in the plan document.  Matching contributions are subject to a five-year graduated vesting schedule and can be funded in cash or company stock.  We expensed (net of plan forfeitures) $51.8 million and $45.9 million related to the plan in the nine-month periods ended September 30, 2021 and 2020, respectively.  Our board of directors authorized the use of common stock to fund our 2020 employer matching contributions to the 401(k) plan, which we funded in February 2021.  During second quarter 2021, our board of directors authorized a 5.0% employer match on eligible compensation to the 401(k) plan for the 2021 plan year and the possible use of common stock to fund our 2021 employer matching contributions, which is expected to be funded in February 2022.

- 33 -

16.  Accumulated Other Comprehensive Loss

The after-tax components of our accumulated other comprehensive loss attributable to controlling interests consist of the following:  

				Foreign			Fair Value of			Accumulated
	Pension			Currency			Derivative			Comprehensive
	Liability			Translation			Investments			Loss
Balance as of December 31, 2020	$	(56.1	)	$	(491.1	)	$	(96.4	)	$	(643.6	)
Net change in period		1.7			(9.7	)		28.4			20.4
Balance as of September 30, 2021	$	(54.4	)	$	(500.8	)	$	(68.0	)	$	(623.2	)

The foreign currency translation during the nine-month period ended September 30, 2021 primarily relates to the net impact of changes in the value of the local currencies relative to the U.S. dollar for our operations in the U.K., Australia, Canada, New Zealand, the Caribbean, India and other non-U.S. locations.  

During the nine-month periods ended September 30, 2021 and 2020, $4.3 million and $4.6 million, respectively, of expense related to the pension liability was reclassified from accumulated other comprehensive loss to compensation expense in the statement of earnings.  During the nine-month periods ended September 30, 2021 and 2020, $4.7 million and $3.9 million of expense, respectively, related to the fair value of derivative investments, was reclassified from accumulated other comprehensive loss to the statement of earnings.  During the nine-month periods ended September 30, 2021 and 2020, no amounts related to foreign currency translation were reclassified from accumulated other comprehensive loss to the statement of earnings.  

17.  Segment Information

We have three reportable segments: brokerage, risk management and corporate.  

The brokerage segment is primarily comprised of our retail and wholesale insurance brokerage operations.  The brokerage segment generates revenues through commissions paid by underwriting enterprises and through fees charged to our clients.  Our brokers, agents and administrators act as intermediaries between underwriting enterprises and our clients and we do not assume net underwriting risks.

The risk management segment provides contract claim settlement and administration services for enterprises and public entities that choose to self-insure some or all of their property/casualty coverages and for underwriting enterprises that choose to outsource some or all of their property/casualty claims departments. These operations also provide claims management, loss control consulting and insurance property appraisal services.  Revenues are principally generated on a negotiated per-claim or per-service fee basis.  Our risk management segment also provides risk management consulting services that are recognized as the services are delivered.

The corporate segment manages our clean energy and other investments.  In addition, the corporate segment reports the financial information related to our debt and other corporate costs, external acquisition-related expenses and the impact of foreign currency translation.  

Allocations of investment income and certain expenses are based on reasonable assumptions and estimates primarily using revenue, headcount and other information.  We allocate the provision for income taxes to the brokerage and risk management segments using the local country statutory rates.  Reported operating results by segment would change if different methods were applied.

- 34 -

Financial information relating to our segments for the three and nine-month periods ended September 30, 2021 and 2020 is as follows (in millions):

	Three-month period ended September 30,						Nine-month period ended September 30,
	2021			2020			2021			2020
Brokerage
Total revenues	$	1,499.7		$	1,294.6		$	4,500.1		$	3,931.3
Earnings before income taxes	$	334.5		$	276.4		$	1,114.5		$	935.0
Identifiable assets at September 30, 2021 and 2020							$	21,184.7		$	18,641.2
Risk Management
Total revenues	$	280.6		$	244.3		$	815.0		$	717.0
Earnings before income taxes	$	29.5		$	25.3		$	87.0		$	64.1
Identifiable assets at September 30, 2021 and 2020							$	1,079.7		$	964.5
Corporate
Total revenues	$	357.9		$	310.2		$	921.6		$	651.7
Loss before income taxes	$	(132.6	)	$	(92.2	)	$	(339.4	)	$	(261.9	)
Identifiable assets at September 30, 2021 and 2020							$	4,651.4		$	2,209.2
Total
Total revenues	$	2,138.2		$	1,849.1		$	6,236.7		$	5,300.0
Earnings before income taxes	$	231.4		$	209.5		$	862.1		$	737.2
Identifiable assets at September 30, 2021 and 2020							$	26,915.8		$	21,814.9

Disaggregation of Revenue

We disaggregate our revenue from contracts with clients by type and geographic location for each of our segments, as we believe it best depicts how the nature, amount, timing and uncertainty of our revenue and cash flows are affected by economic factors.

Revenues by type and segment for the three-month period ended September 30, 2021 are as follows (in millions):

			Risk
	Brokerage		Management		Corporate		Total
Revenues:
Commissions	$	1,016.2	$	—	$	—	$	1,016.2
Fees		353.8		247.9		—		601.7
Supplemental revenues		61.0		—		—		61.0
Contingent revenues		43.7		—		—		43.7
Investment income		20.7		0.1		—		20.8
Net gains on divestitures		4.3		—		—		4.3
Revenues from clean coal activities		—		—		357.6		357.6
Other net revenues		—		—		0.3		0.3
Revenues before reimbursements		1,499.7		248.0		357.9		2,105.6
Reimbursements		—		32.6		—		32.6
Total revenues	$	1,499.7	$	280.6	$	357.9	$	2,138.2

- 35 -

Revenues by type and segment for the nine-month period ended September 30, 2021 are as follows (in millions):

			Risk
	Brokerage		Management		Corporate		Total
Revenues:
Commissions	$	3,118.7	$	—	$	—	$	3,118.7
Fees		983.4		713.0		—		1,696.4
Supplemental revenues		183.0		—		—		183.0
Contingent revenues		150.3		—		—		150.3
Investment income		55.8		0.2		—		56.0
Net gains on divestitures		8.9		0.1		—		9.0
Revenues from clean coal activities		—		—		919.2		919.2
Other net revenues		—		—		2.4		2.4
Revenues before reimbursements		4,500.1		713.3		921.6		6,135.0
Reimbursements		—		101.7		—		101.7
Total revenues	$	4,500.1	$	815.0	$	921.6	$	6,236.7

Revenues by geographical location and segment for the three-month period ended September 30, 2021 are as follows (in millions):

			Risk
	Brokerage		Management		Corporate		Total
Revenues:
United States	$	1,000.3	$	233.9	$	357.9	$	1,592.1
United Kingdom		276.5		12.1		—		288.6
Australia		62.4		29.6		—		92.0
Canada		68.1		1.6		—		69.7
New Zealand		41.0		3.4		—		44.4
Other foreign		51.4		—		—		51.4
Total revenues	$	1,499.7	$	280.6	$	357.9	$	2,138.2

Revenues by geographical location and segment for the nine-month period ended September 30, 2021 are as follows (in millions):

			Risk
	Brokerage		Management		Corporate		Total
Revenues:
United States	$	2,919.3	$	672.9	$	921.6	$	4,513.8
United Kingdom		895.0		35.0		—		930.0
Australia		187.1		91.6		—		278.7
Canada		215.5		4.4		—		219.9
New Zealand		118.9		11.1		—		130.0
Other foreign		164.3		—		—		164.3
Total revenues	$	4,500.1	$	815.0	$	921.6	$	6,236.7

- 36 -

Revenues by type and segment for the three-month period ended September 30, 2020 are as follows (in millions):

			Risk
	Brokerage		Management		Corporate			Total
Revenues:
Commissions	$	889.9	$	—	$	—		$	889.9
Fees		293.2		202.6		—			495.8
Supplemental revenues		54.7		—		—			54.7
Contingent revenues		34.5		—		—			34.5
Investment income		18.9		0.1		—			19.0
Net gains on divestitures		3.4		—		—			3.4
Revenues from clean coal activities		—		—		310.8			310.8
Other net losses		—		—		(0.6	)		(0.6	)
Revenues before reimbursements		1,294.6		202.7		310.2			1,807.5
Reimbursements		—		41.6		—			41.6
Total revenues	$	1,294.6	$	244.3	$	310.2		$	1,849.1

Revenues by type and segment for the nine-month period ended September 30, 2020 are as follows (in millions):

			Risk
	Brokerage		Management		Corporate			Total
Revenues:
Commissions	$	2,734.6	$	—	$	—		$	2,734.6
Fees		858.1		604.7		—			1,462.8
Supplemental revenues		164.0		—		—			164.0
Contingent revenues		117.0		—		—			117.0
Investment income		53.0		0.6		—			53.6
Net gains on divestitures		4.6		—		—			4.6
Revenues from clean coal activities		—		—		652.1			652.1
Other net losses		—		—		(0.4	)		(0.4	)
Revenues before reimbursements		3,931.3		605.3		651.7			5,188.3
Reimbursements		—		111.7		—			111.7
Total revenues	$	3,931.3	$	717.0	$	651.7		$	5,300.0

Revenues by geographical location and segment for the three-month period ended September 30, 2020 are as follows (in millions):

			Risk
	Brokerage		Management		Corporate		Total
Revenues:
United States	$	866.6	$	203.9	$	310.2	$	1,380.7
United Kingdom		230.8		9.8		—		240.6
Australia		56.6		26.2		—		82.8
Canada		57.1		1.4		—		58.5
New Zealand		37.0		3.0		—		40.0
Other foreign		46.5		—		—		46.5
Total revenues	$	1,294.6	$	244.3	$	310.2	$	1,849.1

- 37 -

Revenues by geographical location and segment for the nine-month period ended September 30, 2020 are as follows (in millions):

			Risk
	Brokerage		Management		Corporate		Total
Revenues:
United States	$	2,613.3	$	602.2	$	651.7	$	3,867.2
United Kingdom		746.2		29.4		—		775.6
Australia		156.6		72.5		—		229.1
Canada		171.5		3.9		—		175.4
New Zealand		103.0		9.0		—		112.0
Other foreign		140.7		—		—		140.7
Total revenues	$	3,931.3	$	717.0	$	651.7	$	5,300.0

- 38 -

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations

The discussion and analysis that follows relates to our financial condition and results of operations for the three and nine-month periods ended September 30, 2021. Readers should review this information in conjunction with the September 30, 2021 unaudited consolidated financial statements and notes included in Item 1 of Part I of this quarterly report on Form 10‑Q and the audited consolidated financial statements and notes, and Management’s Discussion and Analysis of Financial Condition and Results of Operations, contained in our annual report on Form 10-K for the year ending December 31, 2020.

Prior Year Discussion of Results and Comparisons

For Information on fiscal third quarter 2020 results and similar comparisons, see “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Form 10-Q for the fiscal three and nine-month periods ended September 30, 2020.

Information Regarding Non-GAAP Measures and Other

In the discussion and analysis of our results of operations that follows, in addition to reporting financial results in accordance with GAAP, we provide information regarding EBITDAC, EBITDAC margin, adjusted EBITDAC, adjusted EBITDAC margin, diluted net earnings per share, as adjusted (adjusted EPS), adjusted revenues, adjusted compensation and operating expenses, adjusted compensation expense ratio, adjusted operating expense ratio and organic revenue. These measures are not in accordance with, or an alternative to, the GAAP information provided in this quarterly report on Form 10‑Q. We believe that these presentations provide useful information to management, analysts and investors regarding financial and business trends relating to our results of operations and financial condition because they provide investors with measures that our chief operating decision maker uses when reviewing the company’s performance, and for the other reasons described below. Our industry peers may provide similar supplemental non-GAAP information with respect to one or more of these measures, although they may not use the same or comparable terminology and may not make identical adjustments. The non-GAAP information we provide should be used in addition to, but not as a substitute for, the GAAP information provided. We make determinations regarding certain elements of executive officer incentive compensation, performance share awards and annual cash incentive awards, partly on the basis of measures related to adjusted EBITDAC.  

Adjusted Non-GAAP presentation - We believe that the adjusted non-GAAP presentation of the current and prior period information presented on the following pages provides stockholders and other interested persons with useful information regarding certain financial metrics that may assist such persons in analyzing our operating results as they develop a future earnings outlook for us.  The after-tax amounts related to the adjustments were computed using the normalized effective tax rate for each respective period.

• Adjusted measures - We define these measures as revenues (for the brokerage segment), revenues before reimbursements (for the risk management segment), net earnings, compensation expense and operating expense, respectively, each adjusted to exclude the following, as applicable:

• Net gains on divestitures, which are primarily net proceeds received related to sales of books of business and other divestiture transactions, such as the disposal of a business through sale or closure.

• Acquisition integration costs, which include costs related to certain of our large acquisitions, outside the scope of our usual tuck-in strategy, not expected to occur on an ongoing basis in the future once we fully assimilate the applicable acquisition.  These costs are typically associated with redundant workforce, extra lease space, duplicate services and external costs incurred to assimilate the acquisition with our IT related systems.

• Transaction-related costs associated with the due diligence and pre-closing integration preparation for its pending agreement to acquire Willis Towers Watson plc treaty reinsurance brokerage operations and the previous terminated agreement to acquire certain Willis Towers Watson plc reinsurance and other brokerage operations.

• Workforce related charges, which primarily include severance costs (either accrued or paid) related to employee terminations and other costs associated with redundant workforce.

• Lease termination related charges, which primarily include costs related to terminations of real estate leases and abandonment of leased space.

• Acquisition related adjustments, which include change in estimated acquisition earnout payables adjustments, impairment charges and acquisition related compensation charges.  For third quarter 2021, this adjustment also includes the impact of an acquisition valuation analysis and corresponding adjustments.

- 39 -

• The impact of foreign currency translation, as applicable.  The amounts excluded with respect to foreign currency translation are calculated by applying current year foreign exchange rates to the same period in the prior year.

• Income tax related changes, which represents the impact in second quarter 2021 of one-time income tax expense associated with the change in the U.K. effective income tax rate from 19% to 25% that is effective in 2023.  It also includes the impact of additional U.K. income tax expense related to the non-deductibility of some acquisition related adjustments made in third quarter 2021.

• Loss on extinguishment of debt represents costs incurred on the early redemption of the $650 million of 2031 Senior Notes, which included the redemption price premium, the unamortized discount amount on the debt issuance and the write-off of all the debt acquisition costs.

• Adjusted ratios - Adjusted compensation expense and adjusted operating expense, respectively, each divided by adjusted revenues. 

Non-GAAP Earnings Measures

We believe that the presentation of EBITDAC, EBITDAC margin, adjusted EBITDAC, adjusted EBITDAC margin and adjusted EPS for the brokerage and risk management segment, each as defined below, provides a meaningful representation of our operating performance.  Adjusted EPS is a performance measure and should not be used as a measure of our liquidity.  We also consider EBITDAC and EBITDAC margin as ways to measure financial performance on an ongoing basis.  In addition, adjusted EBITDAC, adjusted EBITDAC margin and adjusted EPS for the brokerage and risk management segments are presented to improve the comparability of our results between periods by eliminating the impact of the items that have a high degree of variability.

• EBITDAC and EBITDAC Margin - EBITDAC is net earnings before interest, income taxes, depreciation, amortization and the change in estimated acquisition earnout payables and EBITDAC margin is EBITDAC divided by total revenues (for the brokerage segment) and revenues before reimbursements (for the risk management segment).  These measures for the brokerage and risk management segments provide a meaningful representation of our operating performance for the overall business and provide a meaningful way to measure its financial performance on an ongoing basis.

• Adjusted EBITDAC and Adjusted EBITDAC Margin - Adjusted EBITDAC is EBITDAC adjusted to exclude net gains on divestitures, acquisition integration costs, workforce related charges, lease termination related charges, acquisition related adjustments, and the period-over-period impact of foreign currency translation, as applicable, and Adjusted EBITDAC margin is Adjusted EBITDAC divided by total adjusted revenues (defined above). These measures for the brokerage and risk management segments provide a meaningful representation of our operating performance and, are also presented to improve the comparability of our results between periods by eliminating the impact of the items that have a high degree of variability.

• Adjusted EPS and Adjusted Net Earnings - Adjusted net earnings have been adjusted to exclude the after-tax impact of net gains on divestitures, acquisition integration costs, the impact of foreign currency translation, workforce related charges, lease termination related charges, acquisition related adjustments and effective income tax rate impact, as applicable. Adjusted EPS is Adjusted Net Earnings divided by diluted weighted average shares outstanding.  This measure provides a meaningful representation of our operating performance (and as such should not be used as a measure of our liquidity), and for the overall business is also presented to improve the comparability of our results between periods by eliminating the impact of the items that have a high degree of variability.

Organic Revenues (a non-GAAP measure) - For the brokerage segment, organic change in base commission and fee revenues, supplemental revenues and contingent revenues exclude the first twelve months of such revenues generated from acquisitions and such revenues related to divested operations in each year presented.  These revenues are excluded from organic revenues in order to help interested persons analyze the revenue growth associated with the operations that were a part of our business in both the current and prior period.  In addition, organic change in base commission and fee revenues, supplemental revenues and contingent revenues exclude the period‑over‑period impact of foreign currency translation to improve the comparability of our results between periods by eliminating the impact of the items that have a high degree of variability.  For the risk management segment, organic change in fee revenues excludes the first twelve months of fee revenues generated from acquisitions in each year presented.  In addition, change in organic growth excludes the period-over-period impact of foreign currency translation to improve the comparability of our results between periods by eliminating the impact of the items that have a high degree of variability.

These revenue items are excluded from organic revenues in order to determine a comparable, but non-GAAP, measurement of revenue growth that is associated with the revenue sources that are expected to continue in the current year and beyond.  We have historically viewed organic revenue growth as an important indicator when assessing and evaluating the performance of our brokerage and risk

- 40 -

management segments.  We also believe that using this non‑GAAP measure allows readers of our financial statements to measure, analyze and compare the growth from our brokerage and risk management segments in a meaningful and consistent manner.

Reconciliation of Non-GAAP Information Presented to GAAP Measures - This quarterly report on Form 10‑Q includes tabular reconciliations to the most comparable GAAP measures, as follows: for EBITDAC (on pages 51 and 57), for adjusted revenues, adjusted EBITDAC and adjusted diluted net earnings per share (on pages 44 and 45), for organic revenue measures (on pages 52 and 57), respectively, for the brokerage and risk management segments), for adjusted EBITDAC margin, adjusted compensation expense and operating expenses, (on pages 53 and 54, respectively, for the brokerage segment and on pages 58 and 59, respectively, for the risk management segment).

Other Information - Allocations of investment income and certain expenses are based on reasonable assumptions and estimates primarily using revenue, headcount and other information.  We allocate the provision for income taxes to the brokerage and risk management segments using local statutory rates.  As a result, the provision for income taxes for the corporate segment reflects the entire benefit to us of the IRC Section 45 tax credits produced, because that is the segment which generated the credits.  The law that provides for IRC Section 45 tax credits expired in December 2019 for our fourteen plants placed in service prior to December 31, 2009 (which we refer to as the 2009 Era Plants) and will expire in December 2021 for our twenty-one plants placed in service prior to December 31, 2011 (which we refer to as the 2011 Era Plants).  We anticipate reporting an effective tax rate of approximately 23.0% to 25.0% in the brokerage segment and 24.0% to 26.0% in the risk management segment for the foreseeable future.  Reported operating results by segment would change if different allocation methods were applied.  When the law governing IRC Section 45 tax credits expires, reported GAAP revenues and net earnings will decrease, yet our net cash flow will increase as a result of not having to pay expenses to operate the clean coal facilities and also from an increase in the use of credits against our U.S. federal income tax obligations.

In the discussion that follows regarding our results of operations, we also provide the following ratios with respect to our operating results: pretax profit margin, compensation expense ratio and operating expense ratio.  Pretax profit margin represents pretax earnings divided by total revenues.  The compensation expense ratio is compensation expense divided by total revenues.  The operating expense ratio is operating expense divided by total revenues.

Overview and Third Quarter 2021 Highlights

We are engaged in providing insurance brokerage and consulting services, and third-party property/casualty claims settlement and administration services to entities in the U.S. and abroad.  In the nine-month period ended September 30, 2021, we generated approximately 68% of our revenues for the combined brokerage and risk management segments domestically and 32% internationally, primarily in Australia, Bermuda, Canada, the Caribbean, New Zealand and the U.K.  We have three reportable segments: brokerage, risk management and corporate, which contributed approximately 72%, 13% and 15%, respectively, to revenues during the nine-month period ended September 30, 2021.  Our major sources of operating revenues are commissions, fees and supplemental and contingent revenues from brokerage operations and fees from risk management operations.  Investment income is generated from invested cash and fiduciary funds, clean energy and other investments, and interest income from premium financing.

We typically cite the Council of Insurance Agents and Brokers (which we refer to as CIAB) insurance pricing quarterly survey at this time as an indicator of the current insurance rate environment.  The third quarter 2021 survey had not been published as of the filing date of this report.  The second quarter 2021 survey indicated that commercial property/casualty rates increased by 8.3% on average.  We expect a similar trend to be noted when the CIAB third quarter 2021 survey report is issued, which would indicate overall continued price firming and hardening in some lines.  The CIAB represents the leading domestic and international insurance brokers, who write approximately 85% of the commercial property/casualty premiums in the U.S.

We believe increases in property/casualty rates will continue for the remainder of 2021 and into 2022, and if loss trends deteriorate over the coming quarters, it could lead to a more difficult rate and conditions environment in certain lines.  The economies of the U.S. and other countries around the world contracted during 2020 as a result of COVID-19. Global economic conditions in many geographies have improved thus far in 2021, however, worldwide economic activity has yet to rebound to pre-pandemic levels as a result of new COVID-19 variants and supply chain disruptions.  The improving level of economic activity is leading to and is likely to continue to lead to, higher exposure units, inflation, a tight labor market and lower unemployment.  Additionally, we expect that our history of strong new business generation, solid retentions and enhanced value-added services for our carrier partners should all result in further organic growth opportunities around the world.  Overall, we believe that in a positive rate environment with growing exposure units, our professionals can demonstrate their expertise and high-quality, value-added capabilities by strengthening our clients’ insurance portfolios and delivering insurance and risk management solutions within our clients’ budget.  Based on our experience, there is adequate capacity in the insurance market for most lines of coverage, terms and conditions are tightening, most insurance carriers appear to be making rational pricing decisions and clients can broadly still obtain coverage.  Please also refer to the section entitled “Impact of COVID-19 Pandemic Recovery” below on page 48.

- 41 -

Summary of Financial Results - Three-Month Periods Ended September 30, 2021 and 2020

See the reconciliations of non-GAAP measures on page 46.

(Dollars in millions, except per share data)	3rd Quarter 2021						3rd Quarter 2020						Change
	Reported			Adjusted			Reported			Adjusted			Reported			Adjusted
	GAAP			Non-GAAP			GAAP			Non-GAAP			GAAP			Non-GAAP
Brokerage Segment
Revenues	$	1,499.7		$	1,495.4		$	1,294.6		$	1,309.0			16	%		14	%
Organic revenues				$	1,401.9					$	1,286.3						9.0	%
Net earnings	$	253.6					$	206.7						23	%
Net earnings margin		16.9	%					16.0	%				+ 94 bpts
Adjusted EBITDAC				$	492.4					$	437.3						13	%
Adjusted EBITDAC margin					32.9	%					33.4	%				- 48 bpts
Diluted net earnings per share	$	1.20		$	1.32		$	1.05		$	1.21			14	%		9	%
Risk Management Segment
Revenues before reimbursements	$	248.0		$	248.0		$	202.7		$	203.6			22	%		22	%
Organic revenues				$	237.2					$	203.5						16.6	%
Net earnings	$	22.0					$	18.8						17	%
Net earnings margin (before reimbursements)		8.9	%					9.3	%				- 40 bpts
Adjusted EBITDAC				$	48.3					$	39.4						23	%
Adjusted EBITDAC margin (before reimbursements)					19.5	%					19.4	%				+ 13 bpts
Diluted net earnings per share	$	0.10		$	0.12		$	0.09		$	0.10			11	%		20	%
Corporate Segment
Diluted net loss per share	$	(0.24	)	$	(0.11	)	$	(0.24	)	$	(0.22	)
Total Company
Diluted net earnings per share	$	1.06		$	1.33		$	0.90		$	1.09			18	%		22	%
Total Brokerage and Risk Management Segment
Diluted net earnings per share	$	1.30		$	1.44		$	1.14		$	1.31			14	%		10	%

- 42 -

Summary of Financial Results - Nine-Month Periods Ended September 30, 2021 and 2020

See the reconciliations of non-GAAP measures on page 47.

(Dollars in millions, except per share data)	Nine-Months 2021						Nine-Months 2020						Change
	Reported			Adjusted			Reported			Adjusted			Reported			Adjusted
	GAAP			Non-GAAP			GAAP			Non-GAAP			GAAP			Non-GAAP
Brokerage Segment
Revenues	$	4,500.1		$	4,491.2		$	3,931.3		$	4,034.1			14	%		11	%
Organic revenues				$	4,250.9					$	3,964.8						7.2	%
Net earnings	$	845.6					$	708.3						19	%
Net earnings margin		18.8	%					18.0	%				+ 77 bpts
Adjusted EBITDAC				$	1,579.6					$	1,353.4						17	%
Adjusted EBITDAC margin					35.2	%					33.6	%				+ 162 bpts
Diluted net earnings per share	$	4.09		$	4.43		$	3.62		$	4.03			13	%		10	%
Risk Management Segment
Revenues before reimbursements	$	713.3		$	713.2		$	605.3		$	616.9			18	%		16	%
Organic revenues				$	689.6					$	616.3						11.9	%
Net earnings	$	64.9					$	47.8						36	%
Net earnings margin (before reimbursements)		9.1	%					7.9	%				+ 120 bpts
Adjusted EBITDAC				$	137.1					$	109.8						25	%
Adjusted EBITDAC margin (before reimbursements)					19.2	%					17.8	%				+ 142 bpts
Diluted net earnings per share	$	0.31		$	0.35		$	0.25		$	0.27			24	%		30	%
Corporate Segment
Diluted net loss per share	$	(0.52	)	$	(0.27	)	$	(0.39	)	$	(0.36	)
Total Company
Diluted net earnings per share	$	3.88		$	4.51		$	3.48		$	3.94			11	%		14	%
Total Brokerage and Risk Management Segment
Diluted net earnings per share	$	4.40		$	4.78		$	3.87		$	4.30			14	%		11	%

In our corporate segment, net after-tax earnings from our clean energy investments were $30.8 million and $4.4 million, as reported, in the three-month periods ended September 30, 2021 and 2020, respectively.  In our corporate segment, net after-tax earnings from our clean energy investments were $85.0 million and $61.9 million, as reported, in the nine-month periods ended September 30, 2021 and 2020, respectively.  We anticipate our clean energy investments to generate between $87.0 million and $95.0 million in adjusted net earnings in 2021.  See “Impact of COVID-19 Pandemic Recovery” on page 48.  We expect to use the additional cash flow generated by these earnings to continue our mergers and acquisition strategy in our core brokerage and risk management operations.

The following provides information that management believes is helpful when comparing revenues before reimbursements, net earnings, EBITDAC and diluted net earnings per share for the three and nine-month periods ended September 30, 2021 with the same periods in 2020.  In addition, these tables provide reconciliations to the most comparable GAAP measures for adjusted revenues, adjusted EBITDAC and adjusted diluted net earnings per share.  Reconciliations of EBITDAC for the brokerage and risk management segments are provided on pages 51 and 57, respectively, of this filing.

- 43 -

For the Three-Month Periods Ended September 30 Reported GAAP to Adjusted Non-GAAP Reconciliation:

	Revenues Before																		Diluted Net Earnings
	Reimbursements						Net Earnings (Loss)						EBITDAC						(Loss) Per Share
Segment	2021			2020			2021			2020			2021			2020			2021			2020			Chg
	(in millions)						(in millions)						(in millions)
Brokerage, as reported	$	1,499.7		$	1,294.6		$	253.6		$	206.7		$	481.2		$	411.2		$	1.20		$	1.05			14	%
Net gains on divestitures		(4.3	)		(3.4	)		(3.4	)		(2.6	)		(4.3	)		(3.4	)		(0.02	)		(0.01	)
Acquisition integration		—			—			4.6			4.6			5.8			6.1			0.02			0.02
Workforce and lease termination		—			—			3.3			9.2			3.9			12.0			0.01			0.05
Acquisition related adjustments		—			—			22.5			18.5			5.8			5.7			0.11			0.09
Levelized foreign currency    translation		—			17.8			—			2.5			—			5.7			—			0.01
Brokerage, as adjusted *		1,495.4			1,309.0			280.6			238.9			492.4			437.3			1.32			1.21			9	%
Risk Management, as reported		248.0			202.7			22.0			18.8			43.7			38.2			0.10			0.09			11	%
Workforce and lease termination		—			—			4.0			0.9			4.5			1.1			0.02			0.01
Acquisition related adjustments		—			—			(0.1	)		(0.5	)		0.1			—			—			—
Levelized foreign currency    translation		—			0.9			—			0.1			—			0.1			—			—
Risk Management, as adjusted *		248.0			203.6			25.9			19.3			48.3			39.4			0.12			0.10			20	%
Corporate, as reported		357.9			310.2			(37.0	)		(37.7	)		(51.5	)		(37.8	)		(0.24	)		(0.24	)
Loss on extinguishment of debt		—			—			12.2			—			—			—			0.06			—
Transaction-related costs		—			—			8.2			—			11.0			—			0.04			—
Income tax related		—			—			4.9			5.5			—			—			0.03			0.02
Corporate, as adjusted*		357.9			310.2			(11.7	)		(32.2	)		(40.5	)		(37.8	)		(0.11	)		(0.22	)
Total Company, as reported	$	2,105.6		$	1,807.5		$	238.6		$	187.8		$	473.4		$	411.6		$	1.06		$	0.90			18	%
Total Company, as adjusted *	$	2,101.3		$	1,822.8		$	294.8		$	226.0		$	500.2		$	438.9		$	1.33		$	1.09			22	%
Total Brokerage & Risk
Management, as reported	$	1,747.7		$	1,497.3		$	275.6		$	225.5		$	524.9		$	449.4		$	1.30		$	1.14			14	%
Total Brokerage & Risk
Management, as adjusted *	$	1,743.4		$	1,512.6		$	306.5		$	258.2		$	540.7		$	476.7		$	1.44		$	1.31			10	%

* For three-month period ended September 30, 2021, the pretax impact of the brokerage segment adjustments totals $34.0 million, with a corresponding adjustment to the provision for income taxes of $7.0 million relating to these items.  For the three-month period ended September 30, 2021, the pretax impact of the risk management segment adjustments totals $5.3 million, with a corresponding adjustment to the provision for income taxes of $1.4 million relating to these items.  For the three-month period ended September 30, 2021, the pretax impact of the corporate segment adjustments totals $27.2 million, with a corresponding adjustment to the provision for income taxes of $1.9 million relating to these items and the income tax related item noted on page 64 in note (3).  A detailed reconciliation of the 2021 provision for income taxes is shown on page 46.

* For the three-month period ended September 30, 2020, the pretax impact of the brokerage segment adjustments totals $42.2 million, with a corresponding adjustment to the provision for income taxes of $10.0 million relating to these items.  For the three-month period ended September 30, 2020, the pretax impact of the risk management segment adjustments totals $0.6 million, with a corresponding adjustment to the provision for income taxes of $0.1 million relating to these items.  There is no pretax impact of the corporate segment adjustments, but there is an adjustment to the benefit for income taxes of $5.5 million relating to the income tax related item noted on page 64 in note (3).  A detailed reconciliation of the 2020 provision for income taxes is shown on page 46.

- 44 -

For the Nine-Month Periods Ended September 30 Reported GAAP to Adjusted Non-GAAP Reconciliation:

	Revenues Before																		Diluted Net Earnings
	Reimbursements						Net Earnings (Loss)						EBITDAC						(Loss) Per Share
Segment	2021			2020			2021			2020			2021			2020			2021			2020			Chg
	(in millions)						(in millions)						(in millions)
Brokerage, as reported	$	4,500.1		$	3,931.3		$	845.6		$	708.3		$	1,539.6		$	1,255.6		$	4.09		$	3.62			13	%
Net gains on divestitures		(8.9	)		(4.6	)		(7.0	)		(3.6	)		(8.9	)		(4.6	)		(0.03	)		(0.02	)
Acquisition integration		—			—			12.5			14.8			16.1			19.5			0.06			0.08
Workforce and lease termination		—			—			11.9			25.7			13.2			33.5			0.06			0.13
Acquisition related adjustments		—			—			52.3			24.7			19.6			14.4			0.25			0.13
Levelized foreign currency    translation		—			107.4			—			16.8			—			35.0			—			0.09
Brokerage, as adjusted *		4,491.2			4,034.1			915.3			786.7			1,579.6			1,353.4			4.43			4.03			10	%
Risk Management, as reported		713.3			605.3			64.9			47.8			131.1			101.7			0.31			0.25			24	%
Net gains on divestitures		(0.1	)		—			(0.1	)		—			(0.1	)		—			—			—
Workforce and lease termination		—			—			5.0			4.8			5.8			6.4			0.03			0.02
Acquisition related adjustments		—			—			2.0			0.4			0.3			—			0.01			—
Levelized foreign currency    translation		—			11.6			—			0.4			—			1.7			—			—
Risk Management, as adjusted *		713.2			616.9			71.8			53.4			137.1			109.8			0.35			0.27			30	%
Corporate, as reported		921.6			651.7			(76.4	)		(51.1	)		(145.0	)		(95.8	)		(0.52	)		(0.39	)
Loss on extinguishment of debt		—			—			12.2			—			—			—			0.06			—
Transaction-related costs		—			—			16.9			—			21.2			—			0.08
Income tax related		—			—			24.2			5.5			—			—			0.11			0.03
Corporate, as adjusted*		921.6			651.7			(23.1	)		(45.6	)		(123.8	)		(95.8	)		(0.27	)		(0.36	)
Total Company, as reported	$	6,135.0		$	5,188.3		$	834.1		$	705.0		$	1,525.7		$	1,261.5		$	3.88		$	3.48			11	%
Total Company, as adjusted *	$	6,126.0		$	5,302.7		$	964.0		$	794.5		$	1,592.9		$	1,367.4		$	4.51		$	3.94			14	%
Total Brokerage & Risk
Management, as reported	$	5,213.4		$	4,536.6		$	910.5		$	756.1		$	1,670.7		$	1,357.3		$	4.40		$	3.87			14	%
Total Brokerage & Risk
Management, as adjusted *	$	5,204.4		$	4,651.0		$	987.1		$	840.1		$	1,716.7		$	1,463.2		$	4.78		$	4.30			11	%

* For the nine-month period ended September 30, 2021 the pretax impact of the brokerage segment adjustments totals $89.5 million, with a corresponding adjustment to the provision for income taxes of $19.8 million relating to these items.  For the nine-month period ended September 30, 2021, the pretax impact of the risk management segment adjustments totals $9.2 million, with a corresponding adjustment to the provision for income taxes of $2.3 million relating to these items. For the nine-month period ended September 30, 2021, the pretax impact of the corporate segment adjustments totals $37.4 million, with a corresponding adjustment to the benefit for income taxes of $15.9 million relating to these items and the income tax related item noted on page 64 in note (3). A detailed reconciliation of the 2021 provision for income taxes is shown on page 47.

* For the nine-month period ended September 30, 2020, the pretax impact of the brokerage segment adjustments totals $102.6 million, with a corresponding adjustment to the provision for income taxes of $24.2 million relating to these items.  For the nine-month period ended September 30, 2020, the pretax impact of the risk management segment adjustments totals $7.6 million, with a corresponding adjustment to the provision for income taxes of $2.0 million relating to these items.  There is no pretax impact of the corporate segment adjustments, but there is an adjustment to the benefit for income taxes of $5.5 million relating to the income tax related item noted on page 64 in note (3).  A detailed reconciliation of the 2020 provision for income taxes is shown on page 47.  

- 45 -

Reconciliation of Non-GAAP Measures - Pre-tax Earnings and Diluted Net Earnings per Share

(In millions except share and per share data)
	Earnings			Provision						Net Earnings		Net Earnings (Loss)
	Before			(Benefit)						Attributable to		Attributable to			Diluted Net
	Income			for Income			Net			Noncontrolling		Controlling			Earnings (Loss)
	Taxes			Taxes			Earnings (Loss)			Interests		Interests			per Share
Quarter Ended September 30, 2021
Brokerage, as reported	$	334.5		$	80.9		$	253.6		$	1.2	$	252.4		$	1.20
Net gains on divestitures		(4.3	)		(0.9	)		(3.4	)		—		(3.4	)		(0.02	)
Acquisition integration		5.8			1.2			4.6			—		4.6			0.02
Workforce and lease termination		4.2			0.9			3.3			—		3.3			0.01
Acquisition related adjustments		28.3			5.8			22.5			—		22.5			0.11
Brokerage, as adjusted	$	368.5		$	87.9		$	280.6		$	1.2	$	279.4		$	1.32
Risk Management, as reported	$	29.5		$	7.5		$	22.0		$	—	$	22.0		$	0.10
Workforce and lease termination		5.4			1.4			4.0			—		4.0			0.02
Acquisition related adjustments		(0.1	)		—			(0.1	)		—		(0.1	)		—
Risk Management, as adjusted	$	34.8		$	8.9		$	25.9		$	—	$	25.9		$	0.12
Corporate, as reported	$	(132.6	)	$	(95.6	)	$	(37.0	)	$	12.3	$	(49.3	)	$	(0.24	)
Loss on extinguishment of debt		16.2			4.0			12.2			—		12.2			0.06
Transaction-related costs		11.0			2.8			8.2			—		8.2			0.04
Income tax rate related		—			(4.9	)		4.9			—		4.9			0.03
Corporate, as adjusted	$	(105.4	)	$	(93.7	)	$	(11.7	)	$	12.3	$	(24.0	)	$	(0.11	)
Quarter Ended September 30, 2020
Brokerage, as reported	$	276.4		$	69.7		$	206.7		$	0.9	$	205.8		$	1.05
Net gains on divestitures		(3.4	)		(0.8	)		(2.6	)		—		(2.6	)		(0.01	)
Acquisition integration		6.1			1.5			4.6			—		4.6			0.02
Workforce and lease termination		12.0			2.8			9.2			—		9.2			0.05
Acquisition related adjustments		24.2			5.7			18.5			—		18.5			0.09
Levelized foreign currency translation		3.3			0.8			2.5			—		2.5			0.01
Brokerage, as adjusted	$	318.6		$	79.7		$	238.9		$	0.9	$	238.0		$	1.21
Risk Management, as reported	$	25.3		$	6.5		$	18.8		$	—	$	18.8		$	0.09
Workforce and lease termination		1.1			0.2			0.9			—		0.9			0.01
Acquisition related adjustments		(0.6	)		(0.1	)		(0.5	)		—		(0.5	)		—
Levelized foreign currency translation		0.1			—			0.1			—		0.1			—
Risk Management, as adjusted	$	25.9		$	6.6		$	19.3		$	—	$	19.3		$	0.10
Corporate, as reported	$	(92.2	)	$	(54.5	)	$	(37.7	)	$	10.3	$	(48.0	)	$	(0.24	)
Income tax related		—			(5.5	)		5.5			—		5.5			0.02
Corporate, as adjusted	$	(92.2	)	$	(60.0	)	$	(32.2	)	$	10.3	$	(42.5	)	$	(0.22	)

- 46 -

Reconciliation of Non-GAAP Measures - Pre-tax Earnings and Diluted Net Earnings per Share

(In millions except share and per share data)
	Earnings			Provision						Net Earnings		Net Earnings (Loss)
	Before			(Benefit)						Attributable to		Attributable to			Diluted Net
	Income			for Income			Net			Noncontrolling		Controlling			Earnings (Loss)
	Taxes			Taxes			Earnings			Interests		Interests			per Share
Nine-Months Ended September 30, 2021
Brokerage, as reported	$	1,114.5		$	268.9		$	845.6		$	5.6	$	840.0		$	4.09
Net gains on divestitures		(8.9	)		(1.9	)		(7.0	)		—		(7.0	)		(0.03	)
Acquisition integration		16.1			3.6			12.5			—		12.5			0.06
Workforce and lease termination		15.3			3.4			11.9			—		11.9			0.06
Acquisition related adjustments		67.0			14.7			52.3			—		52.3			0.25
Brokerage, as adjusted	$	1,204.0		$	288.7		$	915.3		$	5.6	$	909.7		$	4.43
Risk Management, as reported	$	87.0		$	22.1		$	64.9		$	—	$	64.9		$	0.31
Net gains on divestitures		(0.1	)		—			(0.1	)		—		(0.1	)		—
Workforce and lease termination		6.7			1.7			5.0			—		5.0			0.03
Acquisition related adjustments		2.6			0.6			2.0			—		2.0			0.01
Risk Management, as adjusted	$	96.2		$	24.4		$	71.8		$	—	$	71.8		$	0.35
Corporate, as reported	$	(339.4	)	$	(263.0	)	$	(76.4	)	$	31.1	$	(107.5	)	$	(0.52	)
Loss on extinguishment of debt		16.2			4.0			12.2			—		12.2			0.06
Transaction-related costs		21.2			4.3			16.9			—		16.9			0.08
Income tax rate related		—			(24.2	)		24.2			—		24.2			0.11
Corporate, as adjusted	$	(302.0	)	$	(278.9	)	$	(23.1	)	$	31.1	$	(54.2	)	$	(0.27	)
Nine-Months Ended September 30, 2020
Brokerage, as reported	$	935.0		$	226.7		$	708.3		$	3.1	$	705.2		$	3.62
Net gains on divestitures		(4.6	)		(1.0	)		(3.6	)		—		(3.6	)		(0.02	)
Acquisition integration		19.5			4.7			14.8			—		14.8			0.08
Workforce and lease termination		33.5			7.8			25.7			—		25.7			0.13
Acquisition related adjustments		32.2			7.5			24.7			—		24.7			0.13
Levelized foreign currency translation		22.0			5.2			16.8			—		16.8			0.09
Brokerage, as adjusted	$	1,037.6		$	250.9		$	786.7		$	3.1	$	783.6		$	4.03
Risk Management, as reported	$	64.1		$	16.3		$	47.8		$	—	$	47.8		$	0.25
Workforce and lease termination		6.4			1.6			4.8			—		4.8			0.02
Acquisition related adjustments		0.6			0.2			0.4			—		0.4			—
Levelized foreign currency translation		0.6			0.2			0.4			—		0.4			—
Risk Management, as adjusted	$	71.7		$	18.3		$	53.4		$	—	$	53.4		$	0.27
Corporate, as reported	$	(261.9	)	$	(210.8	)	$	(51.1	)	$	25.3	$	(76.4	)	$	(0.39	)
Income tax related		—			(5.5	)		5.5			—		5.5			0.03
Corporate, as adjusted	$	(261.9	)	$	(216.3	)	$	(45.6	)	$	25.3	$	(70.9	)	$	(0.36	)

Agreement to Acquire the Willis Towers Watson plc Treaty Reinsurance Brokerage Operations

On August 13, 2021, we announced an agreement to acquire the Willis Towers Watson plc treaty reinsurance brokerage operations for an initial gross consideration of $3.25 billion, and potential additional consideration of $750 million subject to certain third-year revenue targets.  We intend to finance the transaction using cash on hand, including the $1.4 billion of net cash raised via the May 17, 2021 follow-on common stock offering, the $850 million of net cash borrowed via the May 20, 2021 30-year senior note issuance, short-term borrowings and/or capital market transactions.  The transaction is subject to customary regulatory approvals and is expected to close during the fourth quarter of 2021.  

- 47 -

Impact of COVID-19 Pandemic Recovery

Relative to third quarter 2020, during the third quarter 2021;

• Nearly all of our brokerage segment operations’ revenues benefited from our clients’ improving business conditions which increases insured exposure units (i.e., insured values, payrolls, employees, miles driven, gross receipts, etc.) and covered lives,

• Our risk management segment operations’ revenue benefited from our clients’ improving business conditions which increases new arising workers compensation and general liability claims, and

• Our clean energy investments benefited from higher electricity production due to increased demand for electricity from improving business conditions.

If economic conditions continue to improve, we believe we may also see favorable revenue benefits in our brokerage and risk management segments in the fourth quarter of 2021 relative to the same quarter in 2020.  However, if the economic recovery slows, we could see less revenue benefits than we experienced in second and third quarter 2021.

During the second, third and fourth quarters of 2020 and first quarter of 2021, we realized significant expense savings (totaling approximately $60 million to $75 million per quarter relative to prior year same quarters, adjusted for pro forma full-quarter costs related to acquisitions) as a result of reduced travel, entertainment and advertising expenses, reduced costs from lower employee medical plan utilization, a reduction in workforce, wage controls, and reduced use of external consultants.  During the second and third quarters of 2021, as we increased our business activities relative to second and third quarters of 2020, we saw modest increases in travel and entertainment, full restoration of advertising and more normalized usage of our employee medical plan, resumption of annual support-layer wage increases, increased use of external consultants, and an increase in incentive compensation.  These incremental costs totaled approximately $15 million and $25 million in our brokerage segment relative to second and third quarters of 2020, respectively.  We believe we will see incremental higher brokerage segment costs again in fourth quarter 2021, relative to same quarter in 2020, of approximately $30 million.  However, if the pace of economic recovery accelerates, we could see expense increases greater than estimates provided.

For a discussion of risk and uncertainties relating to COVID‑19 for our business, results of operations and financial condition, see pages 3 and 4.

Results of Operations

Brokerage

The brokerage segment accounted for 72% of our revenues during the nine-month period ended September 30, 2021. Our brokerage segment is primarily comprised of retail and wholesale brokerage operations.  Our brokerage segment generates revenues by:

(i) Identifying, negotiating and placing all forms of insurance or reinsurance coverage, as well as providing risk-shifting, risk-sharing and risk-mitigation consulting services, principally related to property/casualty, life, health, welfare and disability insurance.  We also provide these services through, or in conjunction with, other unrelated agents and brokers, consultants and management advisors,  

(ii) Acting as an agent or broker for multiple underwriting enterprises by providing services such as sales, marketing, selecting, negotiating, underwriting, servicing and placing insurance coverage on their behalf, and

(iii) Providing consulting services related to health and welfare benefits, voluntary benefits, executive benefits, compensation, retirement planning, institutional investment and fiduciary, actuarial, compliance, private insurance exchange, human resource technology, communications and benefits administration.

(iv) Providing management and administrative services to captives, pools, risk-retention groups, healthcare exchanges, small underwriting enterprises, such as accounting, claims and loss processing assistance, feasibility studies, actuarial studies, data analytics and other administrative services.  

- 48 -

The primary source of revenues for our brokerage services is commissions from underwriting enterprises, based on a percentage of premiums paid by our clients, or fees received from clients based on an agreed level of service usually in lieu of commissions.  Commissions are fixed at the contract effective date and generally are based on a percentage of premiums for insurance coverage or employee headcount for employer sponsored benefit plans.  Commissions depend upon a large number of factors, including the type of risk being placed, the particular underwriting enterprise’s demand, the expected loss experience of the particular risk of coverage, and historical benchmarks surrounding the level of effort necessary for us to place and service the insurance contract.  Rather than being tied to the amount of premiums, fees are most often based on an expected level of effort to provide our services.  In addition, under certain circumstances, both retail brokerage and wholesale brokerage services receive supplemental and contingent revenues.  Supplemental revenue is revenue paid by an underwriting enterprise that is above the base commission paid, is determined by the underwriting enterprise and is established annually in advance of the contractual period based on historical performance criteria.  Contingent revenue is revenue paid by an underwriting enterprise based on the overall profit and/or volume of the business placed with that underwriting enterprise during a particular calendar year and is determined after the contractual period.  

Litigation, Regulatory and Taxation Matters

As previously disclosed, our IRC 831(b) (or “micro-captive”) advisory services business has been under audit by the IRS since 2013.  Among other matters, the IRS is investigating whether we have been acting as a tax shelter promoter in connection with these operations.  Additionally, the IRS is conducting a criminal investigation related to IRC 831(b) micro-captive underwriting enterprises. We have been advised that we are not a target of the criminal investigation. We are fully cooperating with both matters. While we are not able to reasonably estimate the amount of any potential loss in connection with these matters, we do not expect any such loss to be material.

- 49 -

Financial information relating to our brokerage segment results for the three and nine-month periods ended September 30, 2021 as compared to the same periods in 2020, is as follows (in millions, except per share, percentages and workforce data):

	Three-month period ended September 30,									Nine-month period ended September 30,
Statement of Earnings	2021			2020			Change			2021			2020			Change
Commissions	$	1,016.2		$	889.9		$	126.3		$	3,118.7		$	2,734.6		$	384.1
Fees		353.8			293.2			60.6			983.4			858.1			125.3
Supplemental revenues		61.0			54.7			6.3			183.0			164.0			19.0
Contingent revenues		43.7			34.5			9.2			150.3			117.0			33.3
Investment income		20.7			18.9			1.8			55.8			53.0			2.8
Net gains on divestitures		4.3			3.4			0.9			8.9			4.6			4.3
Total revenues		1,499.7			1,294.6			205.1			4,500.1			3,931.3			568.8
Compensation		827.9			729.5			98.4			2,423.0			2,154.7			268.3
Operating		190.6			153.9			36.7			537.5			521.0			16.5
Depreciation		21.8			18.3			3.5			65.0			53.7			11.3
Amortization		90.8			96.0			(5.2	)		300.2			316.8			(16.6	)
Change in estimated acquisition    earnout payables		34.1			20.5			13.6			59.9			(49.9	)		109.8
Total expenses		1,165.2			1,018.2			147.0			3,385.6			2,996.3			389.3
Earnings before income taxes		334.5			276.4			58.1			1,114.5			935.0			179.5
Provision for income taxes		80.9			69.7			11.2			268.9			226.7			42.2
Net earnings		253.6			206.7			46.9			845.6			708.3			137.3
Net earnings attributable to    noncontrolling interests		1.2			0.9			0.3			5.6			3.1			2.5
Net earnings attributable to    controlling interests	$	252.4		$	205.8		$	46.6		$	840.0		$	705.2		$	134.8
Diluted net earnings per share	$	1.20		$	1.05		$	0.15		$	4.09		$	3.62		$	0.47
Other Information
Change in diluted net earnings    per share		14	%		36	%					13	%		18	%
Growth in revenues		16	%		8	%					14	%		6	%
Organic change in commissions and    fees		9	%		4	%					7	%		3	%
Compensation expense ratio		55	%		56	%					54	%		55	%
Operating expense ratio		13	%		12	%					12	%		13	%
Effective income tax rate		24	%		25	%					24	%		24	%
Workforce at end of period (includes    acquisitions)											26,877			24,384
Identifiable assets at September 30										$	21,184.7		$	18,641.2
EBITDAC
Net earnings	$	253.6		$	206.7		$	46.9		$	845.6		$	708.3		$	137.3
Provision for income taxes		80.9			69.7			11.2			268.9			226.7			42.2
Depreciation		21.8			18.3			3.5			65.0			53.7			11.3
Amortization		90.8			96.0			(5.2	)		300.2			316.8			(16.6	)
Change in estimated acquisition    earnout payables		34.1			20.5			13.6			59.9			(49.9	)		109.8
EBITDAC	$	481.2		$	411.2		$	70.0		$	1,539.6		$	1,255.6		$	284.0

- 50 -

The following provides information that management believes is helpful when comparing EBITDAC and adjusted EBITDAC for the three and nine-month periods ended September 30, 2021 compared to the same periods in 2020 (in millions):

	Three-month period ended September 30,									Nine-month period ended September 30,
	2021			2020			Change			2021			2020			Change
Net earnings, as reported	$	253.6		$	206.7			23	%	$	845.6		$	708.3			19	%
Provision for income taxes		80.9			69.7						268.9			226.7
Depreciation		21.8			18.3						65.0			53.7
Amortization		90.8			96.0						300.2			316.8
Change in estimated acquisition    earnout payables		34.1			20.5						59.9			(49.9	)
EBITDAC		481.2			411.2			17	%		1,539.6			1,255.6			23	%
Net gains on divestitures		(4.3	)		(3.4	)					(8.9	)		(4.6	)
Acquisition integration		5.8			6.1						16.1			19.5
Acquisition related adjustments		5.8			5.7						19.6			14.4
Workforce and lease termination    related charges		3.9			12.0						13.2			33.5
Levelized foreign currency translation		—			5.7						—			35.0
EBITDAC, as adjusted	$	492.4		$	437.3			13	%	$	1,579.6		$	1,353.4			17	%
Net earnings margin, as reported		16.9	%		16.0	%	+ 94 bpts				18.8	%		18.0	%	+ 77 bpts
EBITDAC margin, as adjusted		32.9	%		33.4	%	- 48 bpts				35.2	%		33.6	%	+ 162 bpts
Reported revenues	$	1,499.7		$	1,294.6					$	4,500.1		$	3,931.3
Adjusted revenues - see pages    44 and 45	$	1,495.4		$	1,309.0					$	4,491.2		$	4,034.1

Commissions and fees - The aggregate increase in base commissions and fees for the three-month period ended September 30, 2021, compared to the same period in 2020, was due to revenues associated with acquisitions that were made in the twelve-month period ended September 30, 2021 ($72.5 million), and to the organic change in base commissions and fee revenues.  The organic change in base commissions and fee revenues was 8.5% and 3.9% for the three-month periods ended September 30, 2021 and 2020, respectively.

The aggregate increase in base commissions and fees for the nine-month period ended September 30, 2021, compared to the same period in 2020, was due to revenues associated with acquisitions that were made in the twelve-month period ended September 30, 2021 ($179.8 million), and to the organic change in base commissions and fee revenues.  The organic change in base commissions and fee revenues was 6.7% and 3.0% for the nine-month periods ended September 30, 2021 and 2020, respectively.

In our property/casualty brokerage operations, during three-month period ended September 30, 2021 we saw continued strong customer retention and new business generation, improving renewal exposure units (i.e., insured values, payrolls, employees, miles driven, gross receipts, etc.), and continued increases in premium rates across most geographies and lines of coverage.  In our employee benefits brokerage operations, during the three-month period ended September 30, 2021, we saw continued improvement in covered lives on renewal business and new consulting and special project work.  We believe these favorable trends should continue for the remainder of 2021; however, if the economic recovery slows or reverses course, we could see our revenue growth soften from first half levels. 

- 51 -

Items excluded from organic revenue computations yet impacting revenue comparisons for the three and nine-month periods ended September 30, 2021 include the following (in millions):

	Three-Month Period Ended September 30,									Nine-Month Period Ended September 30,
Organic Revenues (Non-GAAP)	2021			2020			Change			2021			2020			Change
Base Commissions and Fees
Commission and fees, as reported	$	1,370.0		$	1,183.1			15.8	%	$	4,102.1		$	3,592.7			14.2	%
Less commission and fee revenues from acquisitions		(72.5	)		—						(179.8	)		—
Less divested operations		—			(3.2	)					—			(10.6	)
Levelized foreign currency translation		—			15.9						—			94.9
Organic base commission and fees	$	1,297.5		$	1,195.8			8.5	%	$	3,922.3		$	3,677.0			6.7	%
Supplemental revenues
Supplemental revenues, as reported	$	61.0		$	54.7			11.5	%	$	183.0		$	164.0			11.6	%
Less supplemental revenues from acquisitions		(0.2	)		—						(2.6	)		—
Levelized foreign currency translation		—			1.1						—			5.2
Organic supplemental revenues	$	60.8		$	55.8			9.0	%	$	180.4		$	169.2			6.6	%
Contingent revenues
Contingent revenues, as reported	$	43.7		$	34.5			26.7	%	$	150.3		$	117.0			28.5	%
Less contingent revenues from acquisitions		(0.1	)		—						(2.1	)		—
Levelized foreign currency translation		—			0.2						—			1.6
Organic contingent revenues	$	43.6		$	34.7			25.7	%	$	148.2		$	118.6			25.0	%
Total reported commissions, fees, supplemental    revenues and contingent revenues	$	1,474.7		$	1,272.3			15.9	%	$	4,435.4		$	3,873.7			14.5	%
Less commissions, fees, supplemental revenues and    contingent revenues from acquisitions		(72.8	)		—						(184.5	)		—
Less divested operations		—			(3.2	)					—			(10.6	)
Levelized foreign currency translation		—			17.2						—			101.7
Total organic commissions, fees, supplemental    revenues and contingent revenues	$	1,401.9		$	1,286.3			9.0	%	$	4,250.9		$	3,964.8			7.2	%

The following is a summary of brokerage segment acquisition activity for 2021 and 2020:  

	Three-month period ended September 30,				Nine-month period ended September 30,
	2021		2020		2021		2020
Number of acquisitions closed		5		5		17		17
Estimated annualized revenues acquired (in millions)	$	16.1	$	13.1	$	139.9	$	151.2

We issued 185,000 shares and 225,000 shares of our common stock at the request of sellers and/or in connection with tax-free exchange acquisitions in the three-month periods ended September 30, 2021 and 2020, respectively.  We issued 751,000 shares and 1,199,000 shares of our common stock at the request of sellers and/or in connection with tax-free exchange acquisitions made in the nine-month periods ended September 30, 2021 and 2020, respectively.

On August 13, 2021, we announced an agreement to acquire the Willis Towers Watson plc treaty reinsurance brokerage operations for an initial gross consideration of $3.25 billion, and potential additional consideration of $750 million subject to certain third-year revenue targets.  We intend to finance the transaction using cash in hand, including the $1.4 billion of net cash raised via the May 17, 2021 follow-on common stock offering, the $850 million of net cash borrowed via the May 20, 2021 30-year senior note issuance and short-term borrowing and/or capital market transactions.  The transaction is subject to customary regulatory approvals and is expected to close during the fourth quarter of 2021. 

On May 20, 2021, we closed and funded an offering of $1,500.0 million of unsecured senior notes in two tranches.  The $650.0 million aggregate principal amount of 2.50% Senior Notes were due 2031 (which we refer to as 2031 Notes) and the $850.0 million aggregate principal amount of 3.50% Senior Notes are due 2051 (which we refer to as the 2051 Notes).  The weighted average interest rate was 3.31% per annum after giving effect to underwriting costs and the net hedge loss.  Prior to the termination of

- 52 -

our agreement to acquire certain Willis Towers Watson plc brokerage operations, our intent was to use the net proceeds of this offering to fund this transaction.  In conjunction with the termination of this agreement, on July 29, 2021, we exercised the special option redemption feature for the 2031 Senior Notes (which is described in further detail in Note 7 to our consolidated financial statements).  These notes were redeemed on August 13, 2021.  We now expect to use the net proceeds of this offering related to the 2051 Notes to fund a portion of the cash consideration payable in connection with the Willis Tower Watson plc treaty reinsurance transaction.

On May 17, 2021, we closed on a follow-on public offering of our common stock whereby 10.3 million shares of our stock were issued for net proceeds, after underwriting discounts and other expenses related to this offering, of $1,437.9 million.  Prior to the termination of our agreement to acquire certain Willis Towers Watson plc brokerage operations, our intent was to use the net proceeds of the offering to fund this acquisition.  We now intend to use the net proceeds of the offering to fund the acquisition of the Willis Towers Watson plc treaty reinsurance brokerage operations.

Supplemental and contingent revenues - Reported supplemental and contingent revenues recognized in 2021, 2020 and 2019 by quarter are as follows (in millions):

	First		Second		Third		Fourth
	Quarter		Quarter		Quarter		Quarter		YTD
2021
Reported supplemental revenues	$	66.8	$	55.2	$	61.0			$	183.0
Reported contingent revenues		63.3		43.3		43.7				150.3
Reported supplemental and contingent revenues	$	130.1	$	98.5	$	104.7			$	333.3
2020
Reported supplemental revenues	$	59.0	$	50.3	$	54.7	$	57.9	$	221.9
Reported contingent revenues		45.1		37.4		34.5		30.0		147.0
Reported supplemental and contingent revenues	$	104.1	$	87.7	$	89.2	$	87.9	$	368.9
2019
Reported supplemental revenues	$	56.7	$	46.9	$	49.8	$	57.1	$	210.5
Reported contingent revenues		48.0		29.5		30.4		27.7		135.6
Reported supplemental and contingent revenues	$	104.7	$	76.4	$	80.2	$	84.8	$	346.1

Investment income and net gains on divestitures - This primarily represents (1) interest income earned on cash, cash equivalents and restricted funds and interest income from premium financing and (2) net gains related to divestitures and sales of books of business, which were $4.3 million and $3.4 million for the three-month periods ended September 30, 2021 and 2020, respectively and $8.9 million and $4.6 million for nine-month periods ended September 30, 2021 and 2020, respectively. Investment income in the three and nine-month periods ended September 30, 2021 and 2020 increased compared to the same periods in 2020, primarily due to increases in interest income related to premium funding operations.  

Compensation expense - The following provides non-GAAP information that management believes is helpful when comparing compensation expense for the three and nine-month periods ended September 30, 2021 with the same periods in 2020 (in millions):

	Three-month period ended September 30,						Nine-month period ended September 30,
	2021			2020			2021			2020
Compensation expense, as reported	$	827.9		$	729.5		$	2,423.0		$	2,154.7
Acquisition integration		(4.7	)		(3.7	)		(11.9	)		(11.3	)
Workforce and lease termination related charges		(2.0	)		(10.7	)		(9.3	)		(29.6	)
Acquisition related adjustments		(5.8	)		(5.7	)		(19.6	)		(14.4	)
Levelized foreign currency translation		—			11.0			—			59.1
Compensation expense, as adjusted	$	815.4		$	720.4		$	2,382.2		$	2,158.5
Reported compensation expense ratios		55.2	%		56.4	%		53.8	%		54.8	%
Adjusted compensation expense ratios		54.5	%		55.0	%		53.0	%		53.5	%
Reported revenues	$	1,499.7		$	1,294.6		$	4,500.1		$	3,931.3
Adjusted revenues - see pages 44 and 45	$	1,495.4		$	1,309.0		$	4,491.2		$	4,034.1

- 53 -

The $98.4 million increase in compensation expense for the three-month period ended September 30, 2021, compared to the same period in 2020, was primarily due to compensation associated with the acquisitions completed in the twelve month period ended September 30, 2021‑ $33.0 million, producer compensation and other incentive compensation linked to operating results - $63.8 million in the aggregate and an increase in temporary-staffing expense - $1.6 million.

The $268.3 million increase in compensation expense for the nine-month period ended September 30, 2021, compared to the same period in 2020, was primarily due to compensation associated with the acquisitions completed in the twelve month period ended September 30, 2021 ‑ $56.3 million, producer compensation and other incentive compensation linked to operating results ‑ $213.0 million in the aggregate, partially offset by a decrease in temporary-staffing expense - $1.0 million.

Operating expense - The following provides non-GAAP information that management believes is helpful when comparing operating expense for the three and nine-month periods ended September 30, 2021 with the same periods in 2020 (in millions):

	Three-month period ended September 30,						Nine-month period ended September 30,
	2021			2020			2021			2020
Operating expense, as reported	$	190.6		$	153.9		$	537.5		$	521.0
Acquisition integration		(1.1	)		(2.4	)		(4.2	)		(8.2	)
Workforce and lease termination related charges		(1.9	)		(1.3	)		(3.9	)		(3.9	)
Levelized foreign currency translation		—			1.1			—			13.3
Operating expense, as adjusted	$	187.6		$	151.3		$	529.4		$	522.2
Reported operating expense ratios		12.7	%		11.9	%		11.9	%		13.3	%
Adjusted operating expense ratios		12.6	%		11.6	%		11.8	%		12.9	%
Reported revenues	$	1,499.7		$	1,294.6		$	4,500.1		$	3,931.3
Adjusted revenues - see pages 44 and 45	$	1,495.4		$	1,309.0		$	4,491.2		$	4,034.1

The $36.7 million increase in operating expense for the three-month period ended September 30, 2021 compared to the same period in 2020, was primarily due to increases in meeting and client entertainment expense and professional and banking fees ‑ $18.3 million in the aggregate, expenses associated with the acquisitions completed in the twelve month period ended September 30, 2021 - $10.1 million and an increase in technology expenses - $8.3 million.  During third quarter 2021, relative to third quarter 2020, as we increased our business activities, we saw increases in travel and entertainment, full restoration of advertising and more normalized usage of our employee medical plan, resumption of annual support-layer wage increases and increased use of external consultants.

The $16.5 million increase in operating expense for the nine-month period ended September 30, 2021 compared to the same period in 2020, was primarily due to expenses associated with the acquisitions completed in the twelve month period ended September 30, 2021 ‑ $18.9 million and an increase in technology expenses - $21.6 million, partially offset by savings in meeting and client entertainment expense ‑ $19.1 million in the aggregate and a decrease in business insurance - $4.9 million.

Depreciation - Depreciation expense increased in the three and nine-month periods ended September 30, 2021 compared to the same periods in 2020 by $3.5 million and $11.3 million, respectively.  The increase in depreciation expense in 2021 compared to 2020 was due primarily to the purchases of furniture, equipment and leasehold improvements related to office consolidations and moves, and expenditures related to upgrading computer systems.  Also contributing to the increase in depreciation expense was the depreciation expenses associated with acquisitions completed in the twelve-month period ended September 30, 2021.

Amortization - The decrease in amortization expense in the three-month period ended September 30, 2021 compared to the same period in 2020 was primarily due to the impacts of acquisition valuation true-ups recorded in the third quarter 2021 relating to acquisitions made in first and second quarter 2021, partially offset by the impact of amortization expense of intangible assets associated with acquisitions completed in the twelve-month period ended September 30, 2021. The decrease in amortization expense in the nine-month period ended September 30, 2021 compared to the same period in 2020 was primarily due to write-off of amortizable intangible assets in the nine-month period ended September 30, 2020, partially offset by the impact of amortization expense associated with acquisitions completed in the twelve-month period ended September 30, 2021. Based on the results of impairment reviews during the nine-month period ended September 30, 2021, we wrote off $13.1 million, respectively, of amortizable assets.  Based on the results of impairment reviews during the nine-month period ended September 30, 2020, we wrote off $49.4 million of amortizable assets.  We review all of our intangible assets for impairment periodically (at least annually for goodwill) and whenever events or changes in business circumstances indicate that the carrying value of the assets may not be recoverable.  We perform such impairment reviews at the division (i.e., reporting unit) level with respect to goodwill and at the business unit level for

- 54 -

amortizable intangible assets.  In reviewing intangible assets, if the undiscounted future cash flows were less than the carrying amount of the respective (or underlying) asset, an indicator of impairment would exist and further analysis would be required to determine whether or not a loss would need to be charged against current period earnings as a component of amortization expense.  Expiration lists, non-compete agreements and trade names are amortized using the straight-line method over their estimated useful lives (two to fifteen years for expiration lists, two to six years for non-compete agreements and two to fifteen years for trade names).  

Change in estimated acquisition earnout payables - The change in the expense from the change in estimated acquisition earnout payables in the three and nine-month periods ended September 30, 2021, compared to the same periods in 2020, was primarily due to adjustments made to the estimated fair value of earnout obligations related to revised projections of future performance.  During the three-month periods ended September 30, 2021 and 2020, we recognized $7.9 million and $5.7 million, respectively, of expense related to the accretion of the discount recorded for earnout obligations in connection with our acquisitions made in the period from 2017 to 2021. During the nine-month periods ended September 30, 2021 and 2020, we recognized $25.6 million and $23.9 million, respectively, of expense related to the accretion of the discount recorded for earnout obligations in connection with our acquisitions made in the period from 2017 to 2021. In addition, during the three-month periods ended September 30, 2021 and 2020, we recognized $26.2 million and $14.8 million of expense, respectively, related to net adjustments in the estimated fair value of earnout obligations in connection with revised projections of future performance for 43 and 53 acquisitions, respectively. In addition, during the nine-month periods ended September 30, 2021 and 2020, we recognized $34.3 million of expense and $73.8 million of income, respectively, related to net adjustments in the estimated fair value of earnout obligations in connection with revised projections of future performance for 77 and 122 acquisitions, respectively.     

The amounts initially recorded as earnout payables for our 2017 to 2021 acquisitions were measured at fair value as of the acquisition date and are primarily based upon the estimated future operating results of the acquired entities over a two- to three-year period subsequent to the acquisition date.  The fair value of these earnout obligations is based on the present value of the expected future payments to be made to the sellers of the acquired entities in accordance with the provisions outlined in the respective purchase agreements.  In determining fair value, we estimate the acquired entity’s future performance using financial projections developed by management for the acquired entity and market participant assumptions that were derived for revenue growth and/or profitability.  We estimate future earnout payments using the earnout formula and performance targets specified in each purchase agreement and these financial projections.  Subsequent changes in the underlying financial projections or assumptions will cause the estimated earnout obligations to change and such adjustments are recorded in our consolidated statement of earnings when incurred.  Increases in the earnout payable obligations will result in the recognition of expense and decreases in the earnout payable obligations will result in the recognition of income.

Provision for income taxes - The brokerage segment’s effective income tax rates for the three-month periods ended September 30, 2021 and 2020, were 24.2% and 25.2%, respectively. The brokerage segment’s effective income tax rates for the nine-month periods ended September 30, 2021 and 2020, were 24.1% and 24.2%, respectively.  We anticipate reporting an effective tax rate of approximately 23.0% to 25.0% in our brokerage segment for the foreseeable future.  

Net earnings attributable to noncontrolling interests - The amounts reported in this line for the three-month periods ended September 30, 2021 and 2020, include noncontrolling interest earnings of $1.2 million and $0.9 million, respectively, and for the nine-month periods ended September 30, 2021 and 2020, $5.6 million and $3.1 million, respectively.

Risk Management

The risk management segment accounted for 13% of our revenue during the nine-month period ended September 30, 2021.  Our risk management segment operations provide contract claim settlement, claim administration, loss control services and risk management consulting for commercial, not for profit, captive and public entities, and various other organizations that choose to self-insure property/casualty coverages or choose to use a third-party claims management organization rather than the claim services provided by underwriting enterprises.  Revenues for our risk management segment are comprised of fees generally negotiated (i) on a per-claim or per-service basis, (ii) on a cost-plus basis, or (iii) as performance-based fees.  We also provide risk management consulting services that are recognized as the services are delivered.

- 55 -

Financial information relating to our risk management segment results for the three and nine-month periods ended September 30, 2021 as compared to the same periods in 2020, is as follows (in millions, except per share, percentages and workforce data):

Statement of Earnings	Three-month period ended September 30,									Nine-month period ended September 30,
	2021			2020			Change			2021			2020			Change
Fees	$	247.9		$	202.6		$	45.3		$	713.0		$	604.7		$	108.3
Investment income		0.1			0.1			—			0.2			0.6			(0.4	)
Net gains on divestitures		—			—			—			0.1			—			0.1
Revenues before reimbursements		248.0			202.7			45.3			713.3			605.3			108.0
Reimbursements		32.6			41.6			(9.0	)		101.7			111.7			(10.0	)
Total revenues		280.6			244.3			36.3			815.0			717.0			98.0
Compensation		148.9			128.6			20.3			428.9			385.6			43.3
Operating		55.4			35.9			19.5			153.3			118.0			35.3
Reimbursements		32.6			41.6			(9.0	)		101.7			111.7			(10.0	)
Depreciation		12.0			11.9			0.1			35.1			36.5			(1.4	)
Amortization		2.1			1.4			0.7			5.9			4.4			1.5
Change in estimated acquisition    earnout payables		0.1			(0.4	)		0.5			3.1			(3.3	)		6.4
Total expenses		251.1			219.0			32.1			728.0			652.9			75.1
Earnings before income taxes		29.5			25.3			4.2			87.0			64.1			22.9
Provision for income taxes		7.5			6.5			1.0			22.1			16.3			5.8
Net earnings		22.0			18.8			3.2			64.9			47.8			17.1
Net earnings attributable to    noncontrolling interests		—			—			—			—			—			—
Net earnings attributable to    controlling interests	$	22.0		$	18.8		$	3.2		$	64.9		$	47.8		$	17.1
Diluted net earnings per share	$	0.10		$	0.09		$	0.01		$	0.31		$	0.25		$	0.06
Other information
Change in diluted net earnings per share		11	%		0	%					24	%		0	%
Growth in revenues (before    reimbursements)		22	%		-4	%					18	%		-3	%
Organic change in fees (before    reimbursements)		17	%		-5	%					12	%		-4	%
Compensation expense ratio (before    reimbursements)		60	%		63	%					60	%		64	%
Operating expense ratio (before    reimbursements)		22	%		18	%					21	%		19	%
Effective income tax rate		25	%		26	%					25	%		25	%
Workforce at end of period (includes    acquisitions)											7,108			6,308
Identifiable assets at September 30										$	1,079.7		$	964.5
EBITDAC
Net earnings	$	22.0		$	18.8		$	3.2		$	64.9		$	47.8		$	17.1
Provision for income taxes		7.5			6.5			1.0			22.1			16.3			5.8
Depreciation		12.0			11.9			0.1			35.1			36.5			(1.4	)
Amortization		2.1			1.4			0.7			5.9			4.4			1.5
Change in estimated acquisition    earnout payables		0.1			(0.4	)		0.5			3.1			(3.3	)		6.4
EBITDAC	$	43.7		$	38.2		$	5.5		$	131.1		$	101.7		$	29.4

- 56 -

The following provides non-GAAP information that management believes is helpful when comparing EBITDAC and adjusted EBITDAC for the three and nine-month periods ended September 30, 2021 to the same periods in 2020 (in millions):

	Three-month period ended September 30,									Nine-month period ended September 30,
	2021			2020			Change			2021			2020			Change
Net earnings, as reported	$	22.0		$	18.8			17	%	$	64.9		$	47.8			36	%
Provision for income taxes		7.5			6.5						22.1			16.3
Depreciation		12.0			11.9						35.1			36.5
Amortization		2.1			1.4						5.9			4.4
Change in estimated acquisition    earnout payables		0.1			(0.4	)					3.1			(3.3	)
Total EBITDAC		43.7			38.2			14	%		131.1			101.7			29	%
Net gains on divestitures		—			—						(0.1	)		—
Workforce and lease termination    related charges		4.5			1.1						5.8			6.4
Acquisition related adjustments		0.1			—						0.3			—
Levelized foreign currency translation		—			0.1						—			1.7
EBITDAC, as adjusted	$	48.3		$	39.4			23	%	$	137.1		$	109.8			25	%
Net earnings margin (before    reimbursements), as reported		8.9	%		9.3	%	- 40 bpts				9.1	%		7.9	%	+ 120 bpts
EBITDAC margin (before    reimbursements), as adjusted		19.5	%		19.4	%	+ 13 bpts				19.2	%		17.8	%	+ 142 bpts
Reported revenues (before    reimbursements)	$	248.0		$	202.7					$	713.3		$	605.3
Adjusted revenues (before    reimbursements) - see pages 44 and 45	$	248.0		$	203.6					$	713.2		$	616.9

Fees - In our risk management operations, for the three-month period ended September 30, 2021, new core workers compensation and general liability claims arising improved from the first and second quarters of 2021 due to our clients’ improving business conditions and are well above second quarter 2020 pandemic lows.  We believe these favorable trends should continue for the remainder of 2021, however, a slower recovery or reversal in the number of workers employed could cause fewer new core workers compensation claims to arise in future quarters.  Organic change in fee revenues for the three-month period ended September 30, 2021 was 16.6% compared to -5.3% for the same period in 2020.  Organic change in fee revenues for the nine-month period ended September 30, 2021 was 11.9% compared to -3.7% for the same period in 2020.  

Items excluded from organic fee computations yet impacting revenue comparisons for the three and nine-month periods ended September 30, 2021 and 2020 include the following (in millions):

	Three-Month Period Ended September 30								Nine-Month Period Ended September 30
Organic Revenues (Non-GAAP)	2021			2020		Change			2021			2020		Change
Fees	$	245.9		$	200.8		22.5	%	$	703.2		$	600.5		17.1	%
International performance bonus fees		2.0			1.8					9.8			4.2
Fees as reported		247.9			202.6		22.4	%		713.0			604.7		17.9	%
Less fees from acquisitions		(10.7	)		—					(23.4	)		—
Levelized foreign currency translation		—			0.9					—			11.6
Organic fees	$	237.2		$	203.5		16.6	%	$	689.6		$	616.3		11.9	%

Reimbursements - Reimbursements represent amounts received from clients reimbursing us for certain third-party costs associated with providing our claims management services.  In certain service partner relationships, we are considered a principal because we direct the third party, control the specified service and combine the services provided into an integrated solution.  Given this principal relationship, we are required to recognize revenue on a gross basis and service partner vendor fees in the operating expense line in our consolidated statement of earnings.  

Investment income - Investment income primarily represents interest income earned on our cash and cash equivalents.  Investment income in the three-month period ended September 30, 2021 was flat compared to the same period in 2020. Investment income in the  

- 57 -

nine-month period ended September 30, 2021 decreased compared to the same period in 2020 primarily due to decreases in interest income from our U.S. operations as a result of decreases in interest rates earned on our funds.  

The following is a summary of risk management segment acquisition activity for 2021 and 2020:  

	Three-month period ended September 30,				Nine-month period ended September 30,
	2021		2020		2021		2020
Number of acquisitions closed		—		—		2		—
Estimated annualized revenues acquired (in millions)	$	—	$	—	$	50.0	$	—

Compensation expense - The following provides non-GAAP information that management believes is helpful when comparing compensation expense for the three and nine-month periods ended September 30, 2021 with the same periods in 2020 (in millions):

	Three-month period ended September 30,						Nine-month period ended September 30,
	2021			2020			2021			2020
Compensation expense, as reported	$	148.9		$	128.6		$	428.9		$	385.6
Workforce and lease termination related charges		(0.7	)		(1.0	)		(1.5	)		(6.2	)
Acquisition related adjustments		(0.1	)		—			(0.3	)		—
Levelized foreign currency translation		—			0.6			—			8.1
Compensation expense, as adjusted	$	148.1		$	128.2		$	427.1		$	387.5
Reported compensation expense ratios (before    reimbursements)		60.0	%		63.4	%		60.1	%		63.7	%
Adjusted compensation expense ratios (before    reimbursements)		59.7	%		63.0	%		59.9	%		62.8	%
Reported revenues (before reimbursements)	$	248.0		$	202.7		$	713.3		$	605.3
Adjusted revenues (before reimbursements) -    see pages 44 and 45	$	248.0		$	203.6		$	713.2		$	616.9

The $20.3 million increase in compensation expense for the three-month period ended September 30, 2021 compared to the same period in 2020, was primarily due to other incentive compensation linked to operating results and deferred compensation - $9.8 million in the aggregate, compensation associated with the acquisitions completed in the twelve month period ended September 30, 2021 ‑ $7.7 million and an increase in temporary-staffing expense - $2.8 million.

The $43.3 million increase in compensation expense for the nine-month period ended September 30, 2021 compared to the same period in 2020, was primarily due to other incentive compensation linked to operating results and deferred compensation ‑ $22.5 million in the aggregate, compensation associated with the acquisitions completed in the twelve month period ended September 30, 2021 - $16.2 million and an increase in temporary-staffing expense - $4.6 million.  

- 58 -

Operating expense - The following provides non-GAAP information that management believes is helpful when comparing operating expense for the three and nine-month periods ended September 30, 2021 with the same periods in 2020 (in millions):

	Three-month period ended September 30,						Nine-month period ended September 30,
	2021			2020			2021			2020
Operating expense, as reported	$	55.4		$	35.9		$	153.3		$	118.0
Workforce and lease termination related charges		(3.8	)		(0.1	)		(4.3	)		(0.2	)
Levelized foreign currency translation		—			0.2			—			1.8
Operating expense, as adjusted	$	51.6		$	36.0		$	149.0		$	119.6
Reported operating expense ratios (before    reimbursements)		22.3	%		17.7	%		21.5	%		19.5	%
Adjusted operating expense ratios (before    reimbursements)		20.8	%		17.7	%		20.9	%		19.4	%
Reported revenues (before reimbursements)	$	248.0		$	202.7		$	713.3		$	605.3
Adjusted revenues (before reimbursements) -    see pages 44 and 45	$	248.0		$	203.6		$	713.2		$	616.9

The $19.5 million increase in operating expense for the three-month period ended September 30, 2021 compared to the same period in 2020, was primarily due to increases in professional fees associated with revenue growth in certain products - $5.7 million, lease termination costs - $3.7 million, technology expense - $3.6 million, professional fees - $1.3 million, business insurance ‑ $1.2 million and expenses associated with the acquisitions completed in the twelve month period ended September 30, 2021 ‑ $1.7 million.

The $35.3 million increase in operating expense for the nine-month period ended September 30, 2021 compared to the same period in 2020, was primarily due to increases in professional fees associated with revenue growth in certain products - $14.8 million, technology expense - $6.8 million, business insurance ‑ $5.1 million, lease termination costs - $4.1 million, professional fees - $2.2 million and expenses associated with the acquisitions completed in the twelve month period ended September 30, 2021 ‑ $3.9 million.

Depreciation - Depreciation expense increased in the three-month period ended September 30, 2021 compared to the same period in 2020 by $0.1 million and decreased in the nine-month period ended September 30, 2021 compared to the same period in 2020 by $1.4 million.  These changes reflects the impact of furniture, equipment and leasehold improvements becoming fully depreciated in 2020 and leasehold improvements being written off in 2020 related to the termination of real estate leases and abandonment of leased spaces.

Amortization - The increase in amortization expense in the three and nine-month periods ended September 30, 2021 compared to the same periods in 2020 was primarily due to amortization expense of intangible assets associated with acquisitions completed in the twelve-month period ended September 30, 2021.  

Change in estimated acquisition earnout payables - The change in expense from the change in estimated acquisition earnout payables in the three and nine-month periods ended September 30, 2021 compared to the same periods in 2020, was primarily due to adjustments made to the estimated fair value of earnout obligations related to revised projections of future performance.  During the three-month periods ended September 30, 2021 and 2020, we recognized $0.3 million and $0.2 million of expense in each period, respectively, related to the accretion of the discount recorded for earnout obligations in connection with our acquisitions. During the nine-month periods ended September 30, 2021 and 2020, we recognized $0.8 million and $0.4 million of expense in each period, respectively, related to the accretion of the discount recorded for earnout obligations in connection with our acquisitions. In addition, during the three-month periods ended September 30, 2021 and 2020, we recognized $0.2 million and $0.6 million of income, respectively, related to net adjustments in the estimated fair value of earnout obligations in connection with revised projections of future performance for one and two acquisitions, respectively. In addition, during the nine-month periods ended September 30, 2021 and 2020, we recognized $2.3 million of expense and $3.7 million of income, respectively, related to net adjustments in the estimated fair value of earnout obligations in connection with revised projections of future performance for three and four acquisitions, respectively.

Provision for income taxes - The risk management segment’s effective income tax rates for the three-month periods ended September 30, 2021 and 2020, were 25.4% and 25.7%, respectively. The risk management segment’s effective income tax rate for the nine-month periods ended September 30, 2021 and 2020, was 25.4%.  We anticipate reporting an effective tax rate on adjusted results of approximately 24.0% to 26.0% in our risk management segment for the foreseeable future.

- 59 -

Corporate

The corporate segment reports the financial information related to our clean energy and other investments, our debt, certain corporate and acquisition-related activities and the impact of foreign currency translation.  For a detailed discussion of the nature of these investments, see Note 12 to our consolidated financial statements included herein for a summary of our investments as of September 30, 2021 and in Note 14 to our most recent Annual Report on Form 10‑K as of December 31, 2020.  For a detailed discussion of the nature of our debt, see Note 7 to our consolidated financial statements included herein as of September 30, 2021 and in Note 8 to our most recent Annual Report on Form 10‑K as of December 31, 2020.

Financial information relating to our corporate segment results for the three and nine-month periods ended September 30, 2021 compared to the same periods in 2020 is as follows (in millions, except per share and percentages):

	Three-month period ended September 30,									Nine-month period ended September 30,
Statement of Earnings	2021			2020			Change			2021			2020			Change
Revenues from consolidated clean coal    production plants	$	337.3		$	292.5		$	44.8		$	865.7		$	607.1		$	258.6
Royalty income from clean coal licenses		21.0			18.7			2.3			55.3			45.6			9.7
Loss from unconsolidated clean coal    production plants		(0.7	)		(0.4	)		(0.3	)		(1.8	)		(0.6	)		(1.2	)
Other net revenues (losses)		0.3			(0.6	)		0.9			2.4			(0.4	)		2.8
Total revenues		357.9			310.2			47.7			921.6			651.7			269.9
Cost of revenues from consolidated clean    coal production plants		366.1			319.2			46.9			944.0			665.8			278.2
Compensation		23.7			15.4			8.3			61.3			45.0			16.3
Operating		19.6			13.4			6.2			61.3			36.7			24.6
Interest		60.3			48.1			12.2			164.6			148.6			16.0
Loss on extinguishment of debt		16.2			—			16.2			16.2			—			16.2
Depreciation		4.6			6.3			(1.7	)		13.6			17.5			(3.9	)
Total expenses		490.5			402.4			88.1			1,261.0			913.6			347.4
Loss before income taxes		(132.6	)		(92.2	)		(40.4	)		(339.4	)		(261.9	)		(77.5	)
Benefit for income taxes		(95.6	)		(54.5	)		(41.1	)		(263.0	)		(210.8	)		(52.2	)
Net loss		(37.0	)		(37.7	)		0.7			(76.4	)		(51.1	)		(25.3	)
Net earnings attributable to    noncontrolling interests		12.3			10.3			2.0			31.1			25.3			5.8
Net loss attributable to    controlling interests	$	(49.3	)	$	(48.0	)	$	(1.3	)	$	(107.5	)	$	(76.4	)	$	(31.1	)
Diluted net loss per share	$	(0.24	)	$	(0.24	)	$	—		$	(0.52	)	$	(0.39	)	$	(0.13	)
Identifiable assets at September 30										$	4,651.4		$	2,209.2
EBITDAC
Net loss	$	(37.0	)	$	(37.7	)	$	0.7		$	(76.4	)	$	(51.1	)	$	(25.3	)
Benefit for income taxes		(95.6	)		(54.5	)		(41.1	)		(263.0	)		(210.8	)		(52.2	)
Interest		60.3			48.1			12.2			164.6			148.6			16.0
Loss on extinguishment of debt		16.2			—			16.2			16.2			—			16.2
Depreciation		4.6			6.3			(1.7	)		13.6			17.5			(3.9	)
EBITDAC	$	(51.5	)	$	(37.8	)	$	(13.7	)	$	(145.0	)	$	(95.8	)	$	(49.2	)

- 60 -

Revenues - Revenues in the corporate segment consist of the following:

• Revenues from consolidated clean coal production plants represents revenues from the consolidated IRC Section 45 facilities in which we have a majority ownership position and maintain control over the operations at the related facilities.  

• The increase in revenue from consolidated clean coal production plants for the three and nine-month periods ended September 30, 2021 compared to the same periods in 2020, was due primarily to increased production of refined coal related to higher electricity production as a result of increased demand for electricity as businesses open up, hotter temperatures, less energy produced from wind, rising natural gas prices and more plants within our portfolio being operational during the period.

• Royalty income from clean coal licenses represents revenues related to Chem-Mod LLC.  As of September 30, 2021, we held a 46.5% controlling interest in Chem-Mod LLC. As Chem-Mod LLC’s manager, we are required to consolidate its operations.  

• The increase in royalty income in the three and nine-month periods ended September 30, 2021 compared to the same periods in 2020, was due to increased production of refined coal by Chem-Mod LLC’s licensees due to increased demand for electricity as businesses open up and rising natural gas prices.  

Loss from unconsolidated clean coal production plants represents our equity portion of the pretax operating results from the unconsolidated IRC Section 45 facilities.  The production of the refined coal generates pretax operating losses.

The low level of losses in the three and nine-month periods ended September 30, 2021 and 2020 is due to the vast majority of our operations being consolidated.  

Cost of revenues - Cost of revenues from consolidated clean coal production plants consists of the cost of coal, labor, equipment maintenance, chemicals, supplies, management fees and depreciation incurred by the clean coal production plants to generate the consolidated revenues discussed above.  The increase in the three and nine-month periods ended September 30, 2021, compared to the same periods in 2020, was primarily due to increased production of refined coal.

Compensation expense - Compensation expense in the three-month periods ended September 30, 2021 and 2020, includes salary, incentive compensation, and associated benefit expenses of $23.7 million and $15.4 million, respectively. The change in compensation expense for the three-month period ended September 30, 2021 compared to the same period in 2020 was primarily due to transaction-related costs as described on page 64 in note (2) as well as higher incentive compensation recognized in 2021 compared to 2020.

Compensation expense in the nine-month periods ended September 30, 2021 and 2020, includes salary, incentive compensation, and associated benefit expenses of $61.3 million and $45.0 million, respectively.  The change in compensation expense for the nine-month period ended September 30, 2021 compared to the same period in 2020 was primarily due to transaction-related costs as described on page 64 in note (2) as well as higher incentive compensation recognized in 2021 compared to 2020.

Operating expense - Operating expense in the three-month period ended September 30, 2021 includes banking and related fees of $0.8 million, external professional fees and other due diligence costs related to acquisitions of $8.3 million, which includes $6.3 million of transaction-related costs as described on page 64 in note (2), other corporate and clean energy related expenses, including legal fees, and costs related to corporate data and branding initiatives, of $13.5 million, and a net unrealized foreign exchange remeasurement gain of $3.0 million.

Operating expense in the nine-month period ended September 30, 2021 includes banking and related fees of $2.9 million, external professional fees and other due diligence costs related to acquisitions of $23.0 million, which includes $16.5 million of transaction‑related costs as described on page 64 in note (2), other corporate and clean energy related expenses, including legal fees, and costs related to corporate data and branding initiatives, of $33.2 million, and a net unrealized foreign exchange remeasurement loss of $2.2 million.

Operating expense in the three-month period ended September 30, 2020 includes banking and related fees of $1.1 million, external professional fees and other due diligence costs related to acquisitions of $2.0 million, other corporate and clean energy related expenses, including legal fees, and costs related to corporate data and branding initiatives, of $7.7 million, and a net unrealized foreign exchange remeasurement loss of $2.6 million.

Operating expense in the nine-month period ended September 30, 2020 includes banking and related fees of $3.9 million, external professional fees and other due diligence costs related to acquisitions of $5.9 million, other corporate and clean energy related expenses, including legal fees, and costs related to corporate data and branding initiatives, of $31.6 million, and a net unrealized foreign exchange remeasurement gain of $4.7 million.

- 61 -

Interest expense - The increase in interest expense for the three and nine-month periods ended September 30, 2021, compared to the same periods in 2020, was due to the following:

Change in interest expense related to:	Three-month period ended September 30, 2021			Nine-month period ended September 30, 2021
Interest on borrowings from our Credit Agreement	$	0.1		$	(3.2	)
Interest on the maturity of the Series C notes		(1.0	)		(2.5	)
Interest on the maturity of the Series K and L notes		(0.1	)		(2.0	)
Interest on the $348.0 million notes funded on August 2 and 4, 2017		(0.2	)		(1.0	)
Interest on the $500.0 million notes funded on June 13, 2018		—			(0.3	)
Interest on the $575.0 million notes funded on January 30, 2020		—			1.8
Interest on the $100.0 million notes funded on February 10, 2020		0.6			1.6
Interest on the $75.0 million notes funded on May 5, 2021		0.8			1.4
Interest on the $1,500.0 million senior notes funded on May 20, 2021		9.6			15.0
Amortization of hedge gains/losses		2.4			5.2
Net change in interest expense	$	12.2		$	16.0

Loss on extinguishment of debt - In third quarter 2021, we exercised the special option redemption feature for the $650 million of 2031 Senior Notes, which were redeemed on August 13, 2021.  We incurred a loss on extinguishment of this debt of $16.2 million, which included the redemption price premium (1% of principal), the unamortized discount amount on the debt issuance and the write‑off of all the debt acquisition costs.

Depreciation - Depreciation expense in the three and nine-month periods ended September 30, 2021 decreased compared to the same periods in 2020, due to the write-off of two of the 2011 Era plants in 2020.

Benefit for income taxes - We allocate the provision for income taxes to the brokerage and risk management segments using local country statutory rates.  As a result, the provision for income taxes for the corporate segment reflects the entire benefit to us of the IRC Section 45 tax credits generated, because that is the segment which produced the credits. The law that provides for IRC Section 45 tax credits expired in December 2019 for our fourteen 2009 Era Plants and is scheduled to expire in December 2021 for our twenty-one 2011 Era Plants.  Our consolidated effective tax rate for the three-month period ended September 30, 2021 was -3.1% compared to 10.4% for the same period in 2020.  Our consolidated effective tax rate for the nine-month period ended September 30, 2021 was 3.2% compared to 4.4% for the same period in 2020. The tax rates for the three and nine-month periods ended September 30, 2021 and 2020 were lower than the statutory rate primarily due to the production of IRC Section 45 clean energy tax credits recognized during the periods.  There were $156.1 million and $123.4 million of Section 45 tax credits recognized in the nine-month periods ended September 30, 2021 and 2020, respectively.  There were $170.2 million and $114.7 million of tax credits produced in the nine-month periods ended September 30, 2021 and 2020, respectively.  In third quarter 2020, our U.K. effective income tax rate increased from 17.5% to 19.0% and we incurred one-time taxes associated with realignment of our operations to continue to conduct certain business in the European Union after Brexit.  In second quarter 2021, the U.K. government enacted tax legislation that increases the corporate tax rate from 19.0% to 25.0% effective in 2023.  We incurred additional income tax expense in the second quarter 2021 to adjust certain deferred income tax liabilities to the higher income tax rate.  In third quarter 2021, we incurred additional U.K. income tax expense related to the non-deductibility of some acquisition related adjustments made in the quarter.

Net earnings attributable to noncontrolling interests - The amounts reported in this line for the three-month periods ended September 30, 2021 and 2020 include non-controlling interest earnings of $12.3 million and $10.6 million, respectively, related to our investment in Chem-Mod LLC.  The amounts reported in this line for the nine-month periods ended September 30, 2021 and 2020 include non-controlling interest earnings of $31.5 million and $24.6 million, respectively, related to our investment in Chem‑Mod LLC.  As of September 30, 2021 and 2020, we held a 46.5% controlling interest in Chem-Mod LLC.  Also included in net earnings attributable to noncontrolling interests are offsetting amounts related to non-Gallagher owned interests in several clean energy investments.  

- 62 -

The following provides non-GAAP information that we believe is helpful when comparing our operating results for the three and nine-month periods ended September 30, 2021 and 2020 for the corporate segment (in millions):

	2021									2020
							Net Earnings								Net Earnings
							(Loss)								(Loss)
				Income			Attributable to						Income		Attributable to
	Pretax			Tax			Controlling			Pretax			Tax		Controlling
Three-Month Periods Ended September 30,	Loss			Benefit			Interests			Loss			Benefit		Interests
Interest and banking costs (2)	$	(77.3	)	$	19.3		$	(58.0	)	$	(49.2	)	$	12.3	$	(36.9	)
Clean energy related (1)		(37.8	)		68.6			30.8			(35.1	)		39.5		4.4
Acquisition costs (2)		(13.0	)		2.5			(10.5	)		(2.1	)		0.2		(1.9	)
Corporate (3) (4)		(16.8	)		5.2			(11.6	)		(16.1	)		2.5		(13.6	)
Corporate, as reported		(144.9	)		95.6			(49.3	)		(102.5	)		54.5		(48.0	)
Adjustments
Loss on extinguishment of debt (2)		16.2			(4.0	)		12.2			—			—		—
Transaction-related costs (2)		11.0			(2.8	)		8.2			—			—		—
Income tax related (3)		—			4.9			4.9			—			5.5		5.5
Components of Corporate    Segment, as adjusted
Interest and banking costs		(61.1	)		15.3			(45.8	)		(49.2	)		12.3		(36.9	)
Clean energy related (1)		(37.8	)		68.6			30.8			(35.1	)		39.5		4.4
Acquisition costs		(2.0	)		(0.3	)		(2.3	)		(2.1	)		0.2		(1.9	)
Corporate (4)		(16.8	)		10.1			(6.7	)		(16.1	)		8.0		(8.1	)
Adjusted three months	$	(117.7	)	$	93.7		$	(24.0	)	$	(102.5	)	$	60.0	$	(42.5	)

	2021									2020
							Net Earnings								Net Earnings
				Income			(Loss)						Income		(Loss)
				Tax			Attributable to						Tax		Attributable to
	Pretax			(Provision)			Controlling			Pretax			(Provision)		Controlling
Nine-Month Periods Ended September 30,	Loss			Benefit			Interests			Loss			Benefit		Interests
Interest and banking costs (2)	$	(183.7	)	$	45.9		$	(137.8	)	$	(152.5	)	$	38.2	$	(114.3	)
Clean energy related (1)		(94.7	)		179.7			85.0			(81.9	)		143.8		61.9
Acquisition costs (2)		(26.3	)		4.2			(22.1	)		(6.2	)		0.6		(5.6	)
Corporate (3) (4)		(65.8	)		33.2			(32.6	)		(46.6	)		28.2		(18.4	)
Corporate, as reported		(370.5	)		263.0			(107.5	)		(287.2	)		210.8		(76.4	)
Adjustments
Loss on extinguishment of debt (2)		16.2			(4.0	)		12.2			—			—		—
Transaction-related costs (2)		21.2			(4.3	)		16.9			—			—		—
Income tax related (3)		—			24.2			24.2			—			5.5		5.5
Components of Corporate    Segment, as adjusted
Interest and banking costs		(167.5	)		41.9			(125.6	)		(152.5	)		38.2		(114.3	)
Clean energy related (1)		(94.7	)		179.7			85.0			(81.9	)		143.8		61.9
Acquisition costs		(5.1	)		(0.1	)		(5.2	)		(6.2	)		0.6		(5.6	)
Corporate (4)		(65.8	)		57.4			(8.4	)		(46.6	)		33.7		(12.9	)
Adjusted nine months	$	(333.1	)	$	278.9		$	(54.2	)	$	(287.2	)	$	216.3	$	(70.9	)

(1) Pretax loss for the three-month periods ended September 30, 2021 and 2020 is presented net of amounts attributable to noncontrolling interests of $12.3 million and $10.3 million, respectively.  Pretax loss for the nine-month periods ended September 30, 2021 and 2020 is presented net of amounts attributable to noncontrolling interests of $31.1 million and $25.3 million, respectively.

- 63 -

(2) In third quarter 2021, we incurred transaction-related costs, which include legal, consulting, employee compensation and other professional fees associated with the due diligence and pre-closing integration; and preparation for its (a) pending agreement to acquire the Willis Towers Watson plc treaty reinsurance brokerage operations; and (b) the previous terminated agreement to acquire certain Willis Towers Watson plc reinsurance and other brokerage operations.  Our pending acquisition of the Willis Towers Watsons plc treaty insurance brokerage operations is expected to close in the fourth quarter of 2021.  In connection with (b), in third quarter 2021, we redeemed $650 million of 2031 Senior Notes and incurred a loss on early extinguishment of $16.2 million.

(3) In second quarter 2021, the U.K. government enacted tax legislation that increases the corporate income tax rate from 19.0% to 25.0% effective in 2023.  We incurred additional income tax expense in the second quarter to adjust certain deferred income tax liabilities to the higher income tax rate.  In third quarter 2021, we incurred additional U.K. income tax expense related to the non-deductibility of some acquisition related adjustments made in the quarter.  

(4) Corporate pretax loss includes a net unrealized foreign exchange remeasurement gain of $3.0 million in third quarter 2021 and a net unrealized foreign exchange remeasurement loss of $2.6 million in third quarter 2020. Corporate pretax loss includes a net unrealized foreign exchange remeasurement loss of $2.2 million in the nine-month period ended September 30, 2021 and a net unrealized foreign exchange remeasurement gain of $4.7 million in the nine-month period ended September 30, 2020.  

Interest and banking costs - Interest and banking costs includes expenses related to our debt.  

Clean energy related - Includes the operating results related to our investments in clean coal production plants and Chem-Mod LLC.  

Acquisition costs - Consists of external professional fees, due diligence and other costs incurred related to our acquisitions.

Corporate - Consists of overhead allocations mostly related to corporate staff compensation and other corporate level activities, cross-selling and motivational meetings for our production staff and field management, expenses related to our corporate headquarters and the impact of foreign currency translation.  The income tax benefit of stock based awards that vested or were settled in the nine-month periods ended September 30, 2021 and 2020 was $31.1 million and $20.6 million, respectively, and is included in the table above in the Corporate line.  

Clean energy investments - We have investments in limited liability companies that own 29 clean coal production plants developed by us and six clean coal production plants we purchased from a third party.  All 35 plants produce refined coal using propriety technologies owned by Chem-Mod LLC.  We believe that the production and sale of refined coal at these plants are qualified to receive refined coal tax credits under IRC Section 45.  The 14 2009 Era Plants received tax credits through 2019 and the 21 2011 Era Plants can receive tax credits through 2021.

The following table provides a summary of our clean coal plant investments as of September 30, 2021 (in millions):

	Our Portion of Estimated
	Low Range		High Range
	2021		2021
	Adjusted		Adjusted
	After-tax		After-tax
	Earnings		Earnings
Investments that own 2009 Era Plants
14   2009 Not in active production during 2021	$	—	$	—
Investments that own 2011 Era Plants
21   2011 Under long-term production contracts		74.0		81.0
Chem-Mod royalty income, net of noncontrolling interests		13.0		14.0

The estimated earnings information in the table reflects management’s current best estimate of the 2021 low and high ranges of after‑tax earnings based on early production estimates from the host utilities, other operating assumptions, including current U.S. federal income tax laws. However, coal-fired power plants may not ultimately produce refined fuel at estimated levels due to seasonal electricity demand, production costs, natural gas prices, weather conditions, as well as many other operational, regulatory and environmental compliance reasons.  Future changes in EPA regulations or U.S. federal income tax laws might materially impact these estimates.  Please refer to our filings with the SEC, including Item 1A, “Risk Factors,” on pages 20, 21 and 22 of our Annual Report on Form 10‑K for the fiscal year ended December 31, 2020, for a more detailed discussion of these and other factors that could impact the information above.

- 64 -

Our investment in Chem-Mod LLC generates royalty income from refined coal production plants owned by those limited liability companies in which we invest as well as refined coal production plants owned by other unrelated parties. Future changes in EPA regulations or U.S. federal income tax laws might materially impact the earnings estimates.

Financial Condition and Liquidity

Liquidity describes the ability of a company to generate sufficient cash flows to meet the cash requirements of its business operations.  The insurance brokerage industry is not capital intensive.  Historically, our capital requirements have primarily included dividend payments on our common stock, repurchases of our common stock, funding of our investments, acquisitions of brokerage and risk management operations and capital expenditures.

In light of the economic uncertainty caused by COVID-19, subsequent to the first quarter of 2020, we preserved liquidity during 2020 by reducing capital expenditures for the remainder of 2020 and made working capital process changes such as moving more cash into the U.S. from our international operations, pursued collections on receivables from our customers and partners and renegotiated longer payment terms on vendor payables.  We also slowed down our acquisition program in the second and third quarters of 2020.  Some of these initiatives and trends continued into 2021, however, as economic conditions continue to improve our capital expenditures and acquisition activity have moved towards pre-pandemic levels.  We believe we have sufficient liquidity on hand to continue business operations during this uncertain period.  If we experience a significant reduction in revenue in the future, we have additional alternatives to maintain liquidity, including use of common stock to fund future acquisitions.

On August 13, 2021, we announced an agreement to acquire the Willis Towers Watson plc treaty reinsurance brokerage operations for an initial gross consideration of $3.25 billion, and potential additional consideration of $750 million subject to certain third-year revenue targets.  We intend to finance the transaction using cash on hand, including the $1.4 billion of net cash raised via the follow‑on public offering, the $850 million of net cash borrowed via the May 20, 2021 30-year senior note issuance, short-term borrowings and/or capital market transactions and additional free cash generated before close.  

Cash Flows From Operating Activities

Historically, we have depended on our ability to generate positive cash flow from operations to meet a substantial portion of our cash requirements.  We believe that our cash flows from operations and borrowings under our Credit Agreement (defined below) will provide us with adequate resources to meet our liquidity needs in the foreseeable future.  To fund acquisitions made during 2020 and for the nine-month period ended September 30, 2021, we relied on a combination of net cash flows from operations, proceeds from borrowings under our Credit Agreement and proceeds from issuances of senior unsecured notes.

Cash provided by operating activities was $1,141.2 million and $1,387.6 million for the nine-month periods ended September 30, 2021 and 2020, respectively.  The decrease in cash provided by operating activities during the nine-month period ended September 30, 2021 compared to the same period in 2020 was primarily due to increases in the amount of net income taxes paid, payments on acquisition earnouts in excess of original estimates and interest on debt paid in 2021 and to timing differences between periods with cash receipts and disbursements related to other current assets compared to the same period in 2020.  The 2020 income taxes paid amount was favorably impacted due to an AMT refund of $28.5 million and approximately $20 million from tax-payment deferrals and refunds as a result of the CARES Act and other similar temporary relief measures available globally.  The 2021 income taxes paid amount was unfavorably impacted due to payment of the $20 million of 2020 tax‑payment deferrals (as noted in previous sentence) and also approximately $95 million of estimated tax pre-payments made in September 2021 in anticipation of possible tax method changes to be made when filing our 2020 tax returns in fourth quarter 2021, which in turn would also impact our 2021 estimated tax payments.  Those payments would have been made in future periods, and do not represent additional taxes due.

During 2020, we managed our working capital in terms of receivables and payables as a cautionary step to protect liquidity during this uncertain period.  During the nine-month period ended September 30, 2021, employee matching contributions to the 401(k) plan of $51.8 million relating to 2020 were funded using common stock.  During the nine-month period ended September 30, 2020, employee matching contributions to the 401(k) plan of $45.9 million relating to 2019 were funded using cash.

Cash provided by operating activities for the nine-month periods ended September 30, 2021 and 2020 was unfavorably impacted by timing differences in the receipts and disbursements of client fiduciary related balances in 2021 compared to 2020.  The following table summarizes two lines from our consolidated statement of cash flows and provides information that management believes is helpful when comparing changes in client fiduciary related balances for the nine-month period ended September 30, 2021 with the same period in 2020 (in millions):

- 65 -

	Nine-month period ended September 30,
	2021			2020
Net change in premiums and fees receivable	$	(1,129.7	)	$	(1,297.9	)
Net change in premiums payable to underwriting enterprises		1,176.7			1,596.0
Net cash provided by the above	$	47.0		$	298.1

Our cash flows from operating activities are primarily derived from our earnings from operations, as adjusted for our non‑cash expenses, which include depreciation, amortization, change in estimated acquisition earnout payables, deferred compensation, restricted stock and stock‑based and other non-cash compensation expenses.  Cash provided by operating activities can be unfavorably impacted if the amount of IRC Section 45 tax credits generated (which is the amount we recognize for financial reporting purposes) is greater than the amount of tax credits utilized to reduce our tax cash obligations.  Excess tax credits produced during the period result in an increase to our deferred tax assets, which is a net use of cash related to operating activities.  Please see “Clean Energy Investments” below for more information on their potential future impact on cash provided by operating activities.

When assessing our overall liquidity, we believe that the focus should be on net earnings as reported in our consolidated statement of earnings, adjusted for non‑cash items (i.e., EBITDAC), and cash provided by operating activities in our consolidated statement of cash flows.  Consolidated EBITDAC was $1,525.7 million and $1,261.5 million for the nine-month periods ended September 30, 2021 and 2020, respectively.  Net earnings attributable to controlling interests were $797.4 million and $676.6 million for the nine-month periods ended September 30, 2021 and 2020, respectively.  We believe that EBITDAC items are indicators of trends in liquidity.  From a balance sheet perspective, we believe the focus should not be on premiums and fees receivable, premiums payable or restricted cash for trends in liquidity.  Net cash flows provided by operations will vary substantially from quarter to quarter and year to year because of the variability in the timing of premiums and fees receivable and premiums payable.  We believe that in order to consider these items in assessing our trends in liquidity, they should be looked at in a combined manner, because changes in these balances are interrelated and are based on the timing of premium payments, both to and from us.  In addition, funds legally restricted as to our use relating to premiums and clients’ claim funds held by us in a fiduciary capacity are presented in our consolidated balance sheet as “Restricted cash” and have not been included in determining our overall liquidity.  

Our policy for funding our defined benefit pension plan is to contribute amounts at least sufficient to meet the minimum funding requirements under the IRC.  The Employee Retirement Security Act of 1974, as amended (which we refer to as ERISA), could impose a minimum funding requirement for our plan.  We are not required to make any minimum contributions to the plan for the 2021 plan year, nor were we required to make any minimum contributions to the plan for the 2020 plan year.  Funding requirements are based on the plan being frozen and the aggregate amount of our historical funding.  The plan’s actuaries determine contribution rates based on our funding practices and requirements.  Funding amounts may be influenced by future asset performance, the level of discount rates and other variables impacting the assets and/or liabilities of the plan.  In addition, amounts funded in the future, to the extent not due under regulatory requirements, may be affected by alternative uses of our cash flows, including dividends, acquisitions and common stock repurchases. We did not make any discretionary contributions to the plan during the nine-month periods ended September 30, 2021 and 2020. We are not considering making any discretionary contributions to the plan in 2021, but may be required to make significantly larger minimum contributions to the plan in future periods.

Cash Flows From Investing Activities

Capital Expenditures - Capital expenditures were $103.2 million and $79.5 million for the nine-month periods ended September 30, 2021 and 2020, respectively.  In 2021, we expect total expenditures for capital improvements to be approximately $140.0 million, part of which is related to expenditures on office moves and updating computer systems and equipment.  

Acquisitions - Cash paid for acquisitions, net of cash and restricted cash acquired, was $631.6 million and $91.3 million in the nine-month periods ended September 30, 2021 and 2020, respectively.  In addition, during the nine-month period ended September 30, 2021, we issued 0.9 million shares ($114.7 million) of our common stock as payment for a portion of the total consideration paid for 2021 acquisitions and earnout payments made in 2021.  During the nine-month period ended September 30, 2020, we issued 2.3 million shares ($220.7 million) of our common stock as payment for consideration paid for 2020 acquisitions and earnout payments made in 2020.  We completed 19 acquisitions and 17 acquisitions in the nine-month periods ended September 30, 2021 and 2020, respectively.  Annualized revenues of businesses acquired in the nine-month periods ended September 30, 2021 and 2020 totaled approximately $189.9 million and $151.2 million, respectively.  During 2020, the company made the decision to fund the majority of the consideration paid for acquisitions and earnout payments made using company stock to preserve cash.  For the remainder of 2021, we expect to use cash from operations, our Credit Agreement, new debt and our common stock, or a combination thereof to fund all of the acquisitions we complete.

If liquidity concerns arise, we may be more likely to issue common stock to fund acquisitions.

- 66 -

Dispositions - During the nine-month periods ended September 30, 2021 and 2020, we sold several books of business and recognized net gains of $9.0 million and $4.6 million, respectively. We received net cash proceeds of $14.3 million and $9.0 million related to the 2021 and 2020 transactions, respectively.  

Clean Energy Investments - During the period from 2009 through 2020, we have made significant investments in clean energy operations capable of producing refined coal that we believe qualifies for tax credits under IRC Section 45.  Our current estimate of the 2021 annual adjusted net after-tax earnings, including IRC Section 45 tax credits, which will be produced from all of our clean energy investments in 2021, is $87.0 million to $95.0 million.  The IRC Section 45 tax credits generate positive cash flow by reducing the amount of federal income taxes we pay, which is offset by the operating expenses of the plants, by capital expenditures related to the redeployment, and in some cases the relocation of refined coal plants.  We anticipate positive net cash flow related to IRC Section 45 activity in 2021.  However, there are several variables that can impact net cash flow from clean energy investments in any given year. Therefore, accurately predicting positive or negative cash flow in particular future periods is not possible at this time.  Nonetheless, if current ownership interests remain the same and if we continue to generate sufficient taxable income to use the tax credits produced by our IRC Section 45 investments, we anticipate that these investments will continue to generate positive net cash flows through at least 2027 due to the utilization of IRC Section 45 tax credits to offset taxable income in years after the program expires.  While we cannot precisely forecast the cash flow impact in any particular period, we anticipate that the net cash flow impact of these investments will be positive overall.  Please see “Clean energy investments” on pages 64 and 65 for a more detailed description of these investments and their risks and uncertainties.  Please see “Other Information” on page 41 for the cash flow impact of the expiration of laws governing tax credits.

Cash Flows From Financing Activities

On June 7, 2019, we entered into an amendment and restatement to our multicurrency credit agreement dated April 8, 2016 (which we refer to as the Credit Agreement).  On August 27, 2020, we entered into an amendment to the Credit Agreement.

There were no borrowings outstanding under the Credit Agreement at September 30, 2021.  Due to the outstanding letters of credit, $1,185.8 million remained available for potential borrowings under the Credit Agreement at September 30, 2021.  

We use the Credit Agreement to post letters of credit and to borrow funds to supplement our operating cash flows from time to time.  In the nine-month period ended September 30, 2021, we borrowed $925.0 million and repaid $925.0 million under our Credit Agreement.  In the nine-month period ended September 30, 2020, we borrowed $2,630.0 million and repaid $3,150.0 million under our Credit Agreement.  Principal uses of the 2020 borrowings under the Credit Agreement were to fund acquisitions, earnout payments related to acquisitions and general corporate purposes.  

On September 14, 2021, we entered into an amendment to our revolving loan facility (which we refer to as the Premium Financing Debt Facility), that provides funding for the three Australian (AU) and New Zealand (NZ) premium finance subsidiaries.  The amendment, among other things, extended the expiration date of the Premium Financing Debt Facility from September 15, 2022 to September 15, 2023, and increased the total commitment for the AU$ denominated tranche from AU$310.0 million to AU$360.0 million. The Premium Financing Debt Facility is comprised of: (i) Facility B, is separated into AU$310.0 million and NZ$25.0 million tranches, (ii) Facility C, an AU$50.0 million equivalent multi-currency overdraft tranche and (iii) Facility D, a NZ$15.0 million equivalent multi-currency overdraft tranche. At September 30, 2021, AU$292.0 million and NZ$0.0 million of borrowings were outstanding under Facility B, AU$16.3 million of borrowings outstanding under Facility C and NZ$14.8 million of borrowings were outstanding under Facility D, which in aggregate amount to US$234.1 million of borrowings outstanding under the Premium Financing Debt Facility.  

On January 30, 2020, we closed and funded an offering of $575.0 million aggregate principal amount of fixed rate private placement unsecured senior notes. The weighted average maturity of these notes is 11.7 years and the weighted average interest rate is 4.23% per annum after giving effect to underwriting costs and the net hedge loss. In 2017 and 2018, we entered into pre-issuance interest rate hedging transactions related to these private placements.  We realized a net cash loss of approximately $8.9 million on the hedging transactions that will be recognized on a pro rata basis as an increase to our reported interest expense over a ten year period.

The notes consist of the following tranches:

• $30.0 million of 3.75% senior notes due in 2027;

• $341.0 million of 3.99% senior notes due in 2030;

• $69.0 million of 4.09% senior notes due in 2032;

- 67 -

• $79.0 million of 4.24% senior notes due in 2035; and

• $56.0 million of 4.49% senior notes due in 2040

We used these offerings to repay certain existing indebtedness and for general corporate purposes, including to fund acquisitions.

On February 10, 2021, we closed a private placement of $100.0 million aggregate principal amount of unsecured senior notes.  The unsecured senior notes were issued with an interest rate of 2.44% and are due in 2036.  We used the proceeds of these offerings in part to fund the $75.0 million February 10, 2021 Series D note maturity, and for acquisitions and general corporate purposes.  The weighted average interest rate is 3.97% after giving effect to a net hedging loss.  In 2018, we entered into a pre-issuance interest rate hedging transaction related to this private placement.  We realized a net cash loss of approximately $22.9 million on the hedging transactions that will be recognized on a pro rata basis as an increase in our reported interest expense over ten years of the total 15‑year notes.

On May 5, 2021, we closed and funded a private placement of $75.0 million aggregate principal amount of unsecured senior notes.  The unsecured senior notes were issued with an interest rate of 2.46% and are due in 2036.  We used the proceeds of this offering in part to fund acquisitions and general corporate purposes.  The weighted average interest rate is 3.98% after giving effect to a net hedging loss.  In 2018, we entered into a pre-issuance interest rate hedging transaction related to this private placement.  We realized a net cash loss of approximately $17.2 million on the hedging transactions that will be recognized on a pro rata basis as an increase in our reported interest expense over ten years of the total 15‑year notes.

On May 20, 2021, we closed and funded an offering of $1,500.0 million of unsecured senior notes in two tranches.  The $650.0 million aggregate principal amount of 2.50% Senior Notes were due 2031 (which we refer to as the 2031 Notes) and $850.0 million aggregate principal amount of 3.50% Senior Notes are due 2051 (which we refer to as the 2051 Notes and together with the 2031 Notes, the Notes).  The weighted average interest rate is 3.13% per annum after giving effect to underwriting costs and the net hedge loss.  In 2018 and 2019, we entered into a pre-issuance interest rate hedging transaction related to these notes.  We realized a net cash loss of approximately $57.8 million on the hedging transactions that will be recognized on a pro rata basis as an increase to our reported interest expense over a ten year period.  Prior to the termination of our agreement to acquire certain Willis Tower Watson plc brokerage operations, we expected to use the net proceeds of this offering to fund a portion of the cash consideration payable in connection with this transaction.  We now expect to use the net proceeds of this offering related to the 2051 Notes to fund a portion of the cash consideration payable in connection with the Willis Tower Watson plc treaty reinsurance transaction.  

The offering of the Notes was made pursuant to a shelf registration statement filed with the SEC.  The relevant terms of the Notes, the Indenture and the Officers’ Certificate are further described under the caption “Description of Notes” in the prospectus supplement dated May 13, 2021, filed with the SEC on May 17, 2021.

The 2031 Notes had a special optional redemption whereby, we had the option to redeem the 2031 Notes, in whole and not in part, by providing notice of such redemption to the holders of the 2031 Notes within 30 days following a Willis Tower Watson plc transaction termination event, at a redemption price equal to 101% of the aggregate principal amount of the 2031 Notes, plus any accrued and unpaid interest. These notes were redeemed on August 13, 2021.  As a result of the redemption of this debt, we incurred a loss on extinguishment of debt of $16.2 million, which included the redemption price premium of $6.5 million, which is presented in cash flows from financing activities, and the unamortized discount amount on the debt issuance and the write-off of all the debt acquisition costs of $9.7 million, which is presented in cash flows from operating activities. The 2051 Notes are not subject to the special optional redemption.

At September 30, 2021, we had $850.0 million of Senior Notes, $4,448.0 million of corporate‑related borrowings outstanding under separate note purchase agreements entered into during the period from 2011 to 2021, no borrowings outstanding under our credit facility, $234.1 million outstanding under our Premium Financing Debt Facility and a cash and cash equivalent balance of $2,735.1 million.  See Note 7 to our September 30, 2021 unaudited consolidated financial statements for a discussion of the terms of the Senior Notes, Note purchase agreements, the Credit Agreement and the Premium Financing Debt Facility.  

Consistent with past practice, as of September 30, 2021, we had entered into pre-issuance hedging transactions of $400.0 million for 2022, $250.0 million for 2023 and $350.0 million for 2024.  

The Senior Notes, Note purchase agreements, the Credit Agreement and the Premium Financing Debt Facility contain various financial covenants that require us to maintain specified financial ratios.  We were in compliance with these covenants at September 30, 2021.  

- 68 -

Dividends - Our board of directors determines our dividend policy.  Our board of directors determines dividends on our common stock on a quarterly basis after considering our available cash from earnings, our anticipated cash needs and current conditions in the economy and financial markets.  

In the nine-month period ended September 30, 2021, we declared $100.4 million in cash dividends on our common stock, or $0.48 per common share, a 7% increase over the nine-month period ended September 30, 2020.  On October 27, 2021, we announced a quarterly dividend for third quarter 2021 of $0.48 per common share. This dividend level in 2021 will result in annualized net cash used by financing activities in 2021 of approximately $397.4 million (based on the number of outstanding shares as of September 30, 2021) or an anticipated increase in cash used of approximately $22.8 million compared to 2020.  We make no assurances regarding the amount of any future dividend payments.

Shelf Registration Statement - On November 15, 2019, we filed a shelf registration statement on Form S-3 with the SEC, registering the offer and sale from time to time, of an indeterminate amount of our common stock.  The availability of the potential liquidity under this shelf registration statement depends on investor demand, market conditions and other factors.  We make no assurances regarding when, or if, we will issue any shares under this registration statement.  On November 15, 2016, we also filed a shelf registration statement on Form S-4 with the SEC, registering 10.0 million shares of our common stock that we may offer and issue from time to time in connection with the future acquisitions of other businesses, assets or securities. At September 30, 2021, 3.4 million shares remained available for issuance under this registration statement.

Common Stock Repurchases - We have in place a common stock repurchase plan, last amended by our board of directors in July 2021, that authorizes the repurchase of up to $1.5 billion of common stock.  Previously, we had a common stock repurchase plan that the board of directors adopted on May 10, 1988 and has periodically amended since that date to authorize additional shares for repurchase (the last amendment was on January 24, 2008 and approved the repurchase of 10.0 million shares (7.3 million remained available at the time of the amendment).  During the nine-month periods ended September 30, 2021 and 2020, we did not repurchase shares of our common stock.  The plan authorizes the repurchase of our common stock at such times and prices as we may deem advantageous, in transactions on the open market or in privately negotiated transactions.  We are under no commitment or obligation to repurchase any particular number of shares, and the plan may be suspended at any time at our discretion.  Funding for share repurchases may come from a variety of sources, including cash from operations, short-term or long-term borrowings under our Credit Agreement or other sources.  See “Issuer Purchases of Equity Securities” below for more information regarding shares repurchased during the quarter.

Public Offering of Common Stock - On May 12, 2021, we entered into an Underwriting Agreement with Morgan Stanley & Co. LLC to issue 9.0 million shares of our common stock in a public offering. On May 12, 2021, we agreed to price the offering of 9.0 million shares of our common stock at $142.00 and granted the underwriters in the offering a 30-day option to purchase up to an additional 1.3 million shares of our common stock at the same price. On May 12, 2021, the underwriters exercised the option to purchase an additional 1.3 million shares. The offering closed on May 17, 2021 and 10.3 million shares of our stock were issued for net proceeds, after underwriting discounts and other expenses related to this offering, of $1,437.9 million. Prior to the termination of our agreement to acquire certain Willis Towers Watson plc brokerage operations, our intent was to use the net proceeds of the offering to fund the acquisition.  We now expect to use the net proceeds of this offering related to the 2051 Notes to fund a portion of the cash consideration payable in connection with the Willis Towers Watson plc treaty reinsurance transaction.

Common Stock Issuances - Another source of liquidity to us is the issuance of our common stock pursuant to our stock option and employee stock purchase plans.  Proceeds from the issuance of common stock under these plans for the nine-month periods ended September 30, 2021 and 2020, were $86.0 million and $83.6 million, respectively.  On May 16, 2017, our stockholders approved the 2017 Long-Term Incentive Plan (which we refer to as the LTIP), which replaced our previous stockholder-approved 2014 Long-Term Incentive Plan.  All of our officers, employees and non-employee directors are eligible to receive awards under the LTIP.  Awards which may be granted under the LTIP include non-qualified and incentive stock options, stock appreciation rights, restricted stock units and performance units, any or all of which may be made contingent upon the achievement of performance criteria.  Stock options with respect to 9.5 million shares (less any shares of restricted stock issued under the LTIP - 1.8 million shares of our common stock were available for this purpose as of September 30, 2021) were available for grant under the LTIP at September 30, 2021.  Our employee stock purchase plan allows our employees to purchase our common stock at 95% of its fair market value.  Proceeds from the issuance of our common stock related to these plans have contributed favorably to net cash provided by financing activities in the nine-month periods ended September 30, 2021 and 2020, and we believe this favorable trend will continue in the foreseeable future.  

We have a qualified contributory savings and thrift 401(k) plan covering the majority of our domestic employees.  For eligible employees who have met the plan’s age and service requirements to receive matching contributions, we historically have matched 100% of pre-tax and Roth elective deferrals up to a maximum of 5.0% of eligible compensation, subject to federal limits on plan contributions and not in excess of the maximum amount deductible for federal income tax purposes.  Beginning with the match paid in

- 69 -

2021, the amount matched by the company will be discretionary and annually determined by management.  Employees must be employed and eligible for the plan on the last day of the plan year to receive a matching contribution, subject to certain exceptions enumerated in the plan document. Matching contributions are subject to a five-year graduated vesting schedule and can be funded in cash or company stock. We expensed (net of plan forfeitures) $51.8 million and $45.9 million related to the plan in the nine-month periods ended September 30, 2021 and 2020, respectively.  Our board of directors authorized the use of common stock to fund our 2020 employer matching contributions to the 401(k) plan, which we funded in February 2021.  During second quarter 2021, our board of directors authorized a 5.0% employer match on eligible compensation to the 401(k) plan for the 2021 plan year and the possible use of common stock to fund our 2021 employer matching contributions, which is expected to be funded in February 2022.

Outlook - We believe that we have sufficient capital and access to additional capital to meet our short- and long-term cash flow needs.

Contractual Obligations and Commitments

In connection with our investing and operating activities, we have entered into certain contractual obligations and commitments.  See Note 14 to the September 30, 2021 unaudited consolidated financial statements for a discussion of these obligations and commitments.  In addition, see Note 17 to the consolidated financial statements included in our Annual Report on Form 10‑K for the year ended December 31, 2020 for additional discussion of these obligations and commitments.

Off-Balance Sheet Arrangements

See Note 14 to the September 30, 2021 unaudited consolidated financial statements for a discussion of our off‑balance sheet arrangements.  In addition, see Notes 8, 14 and 17 to the consolidated financial statements included in our Annual Report on Form 10‑K for the year ended December 31, 2020 for additional discussion of these off-balance sheet arrangements.

Critical Accounting Policies

There have been no changes in our critical accounting policies, which include revenue recognition, income taxes and intangible assets/earnout obligations, as discussed in our Annual Report on Form 10-K for the year ended December 31, 2020.

Business Combinations and Dispositions

See Note 3 to the unaudited consolidated financial statements for a discussion of our business combinations during the nine-month period ended September 30, 2021.  We did not have any material dispositions during the nine-month period ended September 30, 2021.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We are exposed to various market risks in our day to day operations.  Market risk is the potential loss arising from adverse changes in market rates and prices, such as interest and foreign currency exchange rates and equity prices.  The following analyses present the hypothetical loss in fair value of the financial instruments held by us at September 30, 2021 that are sensitive to changes in interest rates.  The range of changes in interest rates used in the analyses reflects our view of changes that are reasonably possible over a one‑year period.  This discussion of market risks related to our consolidated balance sheet includes estimates of future economic environments caused by changes in market risks.  The effect of actual changes in these market risk factors may differ materially from our estimates.  In the ordinary course of business, we also face risks that are either nonfinancial or unquantifiable, including credit risk and legal risk.  These risks are not included in the following analyses.

Our invested assets are primarily held as cash and cash equivalents, which are subject to various market risk exposures such as interest rate risk.  The fair value of our portfolio of cash and cash equivalents at September 30, 2021 approximated its carrying value due to its short-term duration.  We estimated market risk as the potential decrease in fair value resulting from a hypothetical one‑percentage point increase in interest rates for the instruments contained in the cash and cash equivalents investment portfolio.  The resulting fair values were not materially different from their carrying values at September 30, 2021.

At September 30, 2021, we had $5,298.0 million of borrowings outstanding under our various senior notes and note purchase agreements.  The aggregate estimated fair value of these borrowings at September 30, 2021 was $5,774.4 million due to their long‑term duration and fixed interest rates associated with these debt obligations.  No active or observable market exists for our private placement long-term debt.  Therefore, the estimated fair value of this debt is based on the income valuation approach, which is a valuation technique that converts future amounts (for example, cash flows or income and expenses) to a single current (that is, discounted) amount.  The fair value measurement is determined on the basis of the value indicated by current market expectations about those future amounts. Because our debt issuances generate a measurable income stream for each lender, the income approach was deemed to be an appropriate methodology for valuing the private placement long-term debt. The methodology used calculated the original deal spread at the time of each debt issuance, which was equal to the difference between the yield of each issuance (the coupon rate) and the equivalent benchmark treasury yield at that time.  The market spread as of the valuation date was calculated,

- 70 -

which is equal to the difference between an index for investment grade insurers and the equivalent benchmark treasury yield today.  An implied premium or discount to the par value of each debt issuance based on the difference between the origination deal spread and market as of the valuation date was then calculated.  The index we relied on to represent investment graded insurers was the Bloomberg Valuation Services (BVAL) U.S. Insurers BBB index. This index is comprised primarily of insurance brokerage firms and was representative of the industry in which we operate. For the purpose of our analysis, the average BBB rate was assumed to be the appropriate borrowing rate for us.  

We estimated market risk as the potential impact on the value of the debt recorded in our consolidated balance sheet based on a hypothetical one‑percentage point decrease in our weighted average borrowing rate at September 30, 2021 and the resulting fair values would have been $955.3 million higher than their carrying value (or $6,253.3 million).  We estimated market risk as the potential impact on the value of the debt recorded in our consolidated balance sheet resulting from a hypothetical one‑percentage point increase in our weighted average borrowing rate at September 30, 2021 and the resulting fair values would have been $60.8 million higher than their carrying value (or $5,358.8 million).

At September 30, 2021, we had $234.1 million of borrowings outstanding under our Premium Financing Debt Facility.  The fair value of these borrowings approximate their carrying value due to their short-term duration and variable interest rates associated with these debt obligations.  Market risk is estimated as the potential increase in fair value resulting from a hypothetical one‑percentage point decrease in our weighted average short-term borrowing rate at September 30, 2021, and the resulting fair value is not materially different from their carrying value.

We are subject to foreign currency exchange rate risk primarily from one of our larger U.K. based brokerage subsidiaries that incurs expenses denominated primarily in British pounds while receiving a substantial portion of its revenues in U.S. dollars.  Please see Item 1A, “Risk Factors,” in our Annual Report on Form 10-K for the year ended December 31, 2020 for additional information regarding potential foreign exchange rate risks arising from Brexit.  In addition, we are subject to foreign currency exchange rate risk from our Australian, Canadian, Indian, Jamaican, New Zealand, Norwegian, Singaporean and various Caribbean and Latin American operations because we transact business in their local denominated currencies.  Foreign currency gains (losses) related to this market risk are recorded in earnings before income taxes as transactions occur. Assuming a hypothetical adverse change of 10% in the average foreign currency exchange rate for the nine-month period ended September 30, 2021 (a weakening of the U.S. dollar), earnings before income taxes would have increased by approximately $31.7 million.  Assuming a hypothetical favorable change of 10% in the average foreign currency exchange rate for the nine-month period ended September 30, 2021 (a strengthening of the U.S. dollar), earnings before income taxes would have decreased by approximately $19.1 million.  We are also subject to foreign currency exchange rate risk associated with the translation of local currencies of our foreign subsidiaries into U.S. dollars.  We manage the balance sheets of our foreign subsidiaries, where practical, such that foreign liabilities are matched with equal foreign assets, maintaining a “balanced book” which minimizes the effects of currency fluctuations. However, our consolidated financial position is exposed to foreign currency exchange risk related to intra-entity loans between our U.S. based subsidiaries and our non-U.S. based subsidiaries that are denominated in the respective local foreign currency.  A transaction that is in a foreign currency is first remeasured at the entity’s functional (local) currency, where applicable, (which is an adjustment to consolidated earnings) and then translated to the reporting (U.S. dollar) currency (which is an adjustment to consolidated stockholders’ equity) for consolidated reporting purposes.  If the transaction is already denominated in the foreign entity’s functional currency, only the translation to U.S. dollar reporting is necessary.  The remeasurement process required by U.S. GAAP for such foreign currency loan transactions will give rise to a consolidated unrealized foreign exchange gain or loss, which could be material, that is recorded in accumulated other comprehensive earnings (loss).

Historically, we have not entered into derivatives or other similar financial instruments for trading or speculative purposes.  However, with respect to managing foreign currency exchange rate risk in India, Norway and the U.K., we have periodically purchased financial instruments to minimize our exposure to this risk.  During the three-month periods ended September 30, 2021 and 2020, we had several monthly put/call options in place with an external financial institution that are designed to hedge a significant portion of our future U.K. currency revenues through various future payment dates.  In addition, during the nine-month periods ended September 30, 2021 and 2020, we had several monthly put/call options in place with an external financial institution that were designed to hedge a significant portion of our Indian currency disbursements through various future payment dates.  Although these hedging strategies were designed to protect us against significant U.K. and Indian currency exchange rate movements, we are still exposed to some foreign currency exchange rate risk for the portion of the payments and currency exchange rate that are unhedged.  All of these hedges are accounted for in accordance with ASC Topic 815, “Derivatives and Hedging”, and periodically are tested for effectiveness in accordance with such guidance. In the scenario where such hedge does not pass the effectiveness test, the hedge will be re-measured at the stated point and the appropriate loss, if applicable, would be recognized. In the nine-month period ended September 30, 2021 there has been no such effect on our financial presentation.  The impact of these hedging strategies was not material to our unaudited consolidated financial statements for the nine-month period ended September 30, 2021.  See Note 13 to our unaudited consolidated financial statements for the changes in fair value of these derivative instruments reflected in comprehensive earnings at September 30, 2021.

- 71 -

Item 4. Controls and Procedures

We carried out an evaluation required by the Exchange Act, under the supervision and with the participation of our principal executive officer and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rule 13a-15(e) of the Exchange Act, as of the end of the period covered by this report. Based on this evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms and to provide reasonable assurance that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

During the most recent fiscal quarter, there has not occurred any change in our internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.  

Our disclosure controls and procedures are designed to provide reasonable assurance of achieving their objectives as specified above. Management does not expect, however, that our disclosure controls and procedures will prevent or detect all errors and fraud. Any control system, no matter how well designed and operated, is based upon certain assumptions and can provide only reasonable, not absolute, assurance that its objectives will be met. Further, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, within our Company have been detected.

Part II - Other Information

Item 1. Legal Proceedings

Please see the information set forth in Note 14 to our unaudited consolidated financial statements, included herein, under “Litigation, Regulatory and Taxation Matters.”

Item 1A.  Risk Factors

The following represents a material change in our risk factors in our Annual Report on Form 10-K for the year ended December 31, 2020.

Risks Relating to the Proposed Acquisition of Willis Towers Watson plc Treaty Reinsurance Brokerage Operations (the Acquisition).

There can be no assurance that the Acquisition will be completed or that we will realize the expected benefits of the Acquisition.

We can provide no assurance that the various conditions to closing of the Acquisition will be satisfied, including the closing of the receipt of anti-trust, regulatory or other necessary approvals, or as to the terms on which any such approvals may be given.  Our ability to complete the Acquisition may also be negatively impacted by general market conditions, volatility in the capital markets and the other risks described herein.

Although we currently anticipate that the Acquisition, should it occur, will be accretive to earnings per share (on an as adjusted earnings basis for estimated reduction in revenue as a result of non-renewal of clients, departed key brokers and other employees, and expected changes in operating expenses and other items that is not pursuant to GAAP) from and after its closing, this expectation is based on assumptions about our business, the operations to be acquired and preliminary estimates, which may change materially. As a result, should the Acquisition occur, certain other amounts to be paid in connection with the Acquisition may cause dilution to our earnings per share or decrease or delay the expected accretive effect of the Acquisition and cause a decrease in the market price of our common stock. In addition, a change in the assumptions may result in a change in future earnings, which could be material.

We may encounter integration challenges and the Acquisition may not perform as expected.

We can provide no assurance that we will be able to successfully integrate the operations acquired in the Acquisition or achieve expected cost savings or synergies from such integration, that the acquired operations will perform as expected, or that we will not incur unforeseen obligations or liabilities. It is possible that our experience in running the operations acquired in the Acquisition will require us to adjust our expectations regarding the impact of the acquisition on our operating results. In particular, the amount of revenue we expect the acquired operations to lose, due to the departure of key employees, the loss of key clients within the acquired operations, or for other reasons, is based upon estimates, assumptions and projections that may turn out to be incorrect. As a result,

- 72 -

actual lost revenue within the acquired operations may be greater than anticipated. In addition, integration efforts are anticipated to be complex and may divert management’s attention and resources, which could adversely affect our operating results.

The risk of non-compliance with non-U.S. laws, regulations and policies could adversely affect our results of operations, financial condition or strategic objectives.

The Acquisition will introduce us to a few new geographic markets, subjecting us to additional non-U.S. laws, regulations and policies which do not currently apply to us.  These laws and regulations are complex, change frequently, have become more stringent over time, could increase our cost of doing business, and could result in conflicting legal requirements. These laws and regulations include international labor and employment laws, data privacy requirements, and local laws prohibiting corrupt payments to government officials. We will be subject to the risk that we, our employees, our agents, or our affiliated entities, or their respective officers, directors, employees and agents, may take actions determined to be in violation of any of these laws, regulations or policies, for which we might be held responsible. Actual or alleged violations could result in substantial fines, sanctions, civil or criminal penalties, debarment from government contracts, curtailment of operations in certain jurisdictions, competitive or reputational harm, litigation or regulatory action and other consequences that might adversely affect our results of operations, financial condition or strategic objectives.

While we believe that relations with work councils and trade unions in these countries are and will continue to be satisfactory, work stoppages could occur and we may not be successful in negotiating new collective bargaining agreements. In addition, collective bargaining negotiations may (1) result in significant increases in the cost of labor, (2) divert management’s attention away from operating the business or (3) break down and result in the disruption of operations. The occurrence of any of the preceding conditions could result in increased costs and impair our ability to operate our business.

There can be no assurance that we will be able to secure the required financing in connection with the Acquisition on acceptable terms, at favorable pricing, in a timely manner, or at all.

We expect to finance the Acquisition using cash on hand, including the $1.4 billion of net cash raised via the follow-on public offering and the $850 million of net cash borrowed via the May 12, 2021 30-year senior note issuance, short-term borrowings and/or capital market transactions and additional free cash generated before close. The completion of the Acquisition is not conditioned on our ability to obtain financing.  If our ability to raise funds through the capital markets is impacted for any reason, including, but not limited to, a deterioration in our financial results, poor economic conditions, or stock market volatility, we may be unable to complete debt offerings on acceptable terms, at favorable pricing, in a timely manner, or at all. Additionally, the cost of financing the Acquisition could be more expensive than expected. If we are unable to obtain such financing as anticipated, we may be compelled to specifically perform our obligations to complete the Acquisition or could otherwise be subject to claims under the Security and Asset Purchase Agreement, each of which could have a material adverse effect on the Company.

We have made certain assumptions relating to the Acquisition which may prove to be materially inaccurate.

We have made certain assumptions relating to the Acquisition, which assumptions may be inaccurate, including as a result of the failure to realize the expected benefits of the Acquisition, higher than expected transaction and integration costs and unknown liabilities as well as general economic and business conditions that adversely affect the combined company following the Acquisition. These assumptions relate to numerous matters, including:

• Projections of future revenue, EBITDAC and our earnings per share, including assumptions and projections regarding revenue we expect to lose;

• Projections of future expenses and expense allocation relating to the Acquisition and the acquired assets;

• Our ability to maintain, develop and deepen relationships with employees, including key brokers, and customers associated with the acquired assets;

• Our ability to issue equity and debt or any other financing, or to generate and maintain needed cash from operations, to complete the Acquisition;

• The amount of goodwill and intangibles that will result from the Acquisition;

• Certain other purchase accounting adjustments that we may be required to record in our financial statements in connection with the Acquisition;

• Acquisition costs, including restructuring charges and transaction costs; and

• Other financial and strategic risks of the Acquisition.

- 73 -

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities

The following table shows the purchases of our common stock made by or on behalf of us or any “affiliated purchaser” (as such term is defined in Rule 10b-18(a)(3) under the Securities Exchange Act of 1934, as amended) of Gallagher for each fiscal month in the three-month period ended September 30, 2021:

							Maximum Dollar
							Value of Shares
					Total Number of		that May Yet be
	Total				Shares Purchased		Purchased
	Number of		Average		as Part of Publicly		Under the
	Shares		Price Paid		Announced Plans		Plans or
Period	Purchased (1)		per Share (2)		or Programs (3)		Programs (3) (4)
July 1 through July 31, 2021		1,759	$	140.56		—		1,500
August 1 through August 31, 2021		3,213		140.95		—		1,500
September 1 through September 30, 2021		28,236		149.32		—		1,500
Total		33,208	$	148.48		—

(1) Amounts in this column include shares of our common stock purchased by the trustees of trusts established under our Deferred Equity Participation Plan, including sub-plans (which we refer to as the DEPP), our Deferred Cash Participation Plan (which we refer to as the DCPP) and our Supplemental Savings and Thrift Plan (which we refer to as the Supplemental Plan), respectively. These plans are considered to be unfunded for purposes of federal tax law since the assets of these trusts are available to our creditors in the event of our financial insolvency. The DEPP is an unfunded, non-qualified deferred compensation plan that generally provides for distributions to certain of our key executives when they reach age 62 or upon or after their actual retirement.  Under sub-plans of the DEPP for certain production staff, the plan generally provides for vesting and/or distributions no sooner than five years from the date of awards, although certain awards vest and/or distribute after the earlier of fifteen years or the participant reaching age 65.  See Note 10 to the September 30, 2021 unaudited consolidated financial statements in this report for more information regarding the DEPP.  The DCPP is an unfunded, non-qualified deferred compensation plan for certain key employees, other than executive officers, that generally provides for vesting and/or distributions no sooner than five years from the date of awards.  Under the terms of the DEPP and the DCPP, we may contribute cash to the rabbi trust and instruct the trustee to acquire a specified number of shares of our common stock on the open market or in privately negotiated transactions.  In the third quarter of 2021, we instructed the trustee for the DEPP and the DCPP to reinvest dividends on shares of our common stock held by these trusts and to purchase our common stock using cash that we contributed to the DCPP related to 2021 awards under the DCPP.  The Supplemental Plan is an unfunded, non-qualified deferred compensation plan that allows certain highly compensated employees to defer compensation, including company match amounts, on a before-tax basis or after‑tax basis.  Under the terms of the Supplemental Plan, all amounts credited to an employee’s account may be deemed invested, at the employee’s election, in a number of investment options that include various mutual funds, an annuity product and a fund representing our common stock.  When an employee elects to have some or all of the amounts credited to the employee’s account under the Supplemental Plan deemed to be invested in the fund representing our common stock, the trustee of the trust for the Supplemental Plan purchases shares of our common stock in a number sufficient to ensure that the trust holds a number of shares of our common stock with a value equal to all equivalent to the amounts deemed invested in the fund representing our common stock.  We want to ensure that at the time when an employee becomes entitled to a distribution under the terms of the Supplemental Plan, any amounts deemed to be invested in the fund representing our common stock are distributed in the form of shares of our common stock held by the trust.  We established the trusts for the DEPP, the DCPP and the Supplemental Plan to assist us in discharging our deferred compensation obligations under these plans.  All assets of these trusts, including any shares of our common stock purchased by the trustees, remain, at all times, assets of the Company, subject to the claims of our creditors in the event of our financial insolvency.  The terms of the DEPP, the DCPP and the Supplemental Plan do not provide for a specified limit on the number of shares of common stock that may be purchased by the respective trustees of the trusts.

- 74 -

(2) The average price paid per share is calculated on a settlement basis and does not include commissions.

(3) Effective July 28, 2021, the board of directors approved a new common stock repurchase plan of up to $1.5 billion of common stock. Repurchases of common stock may be effected from time to time through open market purchases, trading plans established in accordance with the U.S. Securities and Exchange Commission’s rules, accelerated stock repurchases, private transactions or other means, depending on satisfactory market conditions, applicable legal requirements and other factors. The new repurchase plan has no expiration date and we are under no commitment or obligation to repurchase any particular amount of our common stock under his plan.  At our discretion, we may suspend the new repurchase plan at any time.  Previously, we had a common stock repurchase plan that the board of directors adopted on May 10, 1988 and has periodically amended since that date to authorize additional shares for repurchase (the last amendment was on January 24, 2008 and approved the repurchase of 10,000,000 shares).  

(4) Dollar values stated in millions.

Item 6. Exhibits

Filed with this Form 10‑Q

10.1	Security and Asset Purchase Agreement, dated as of August 12, 2021, by and between Arthur J. Gallagher & Co. and Willis Watson plc (incorporated by reference to Exhibit 2.1 to our Form 8-K Current Report dated August 16, 2021.)
10.1*	Arthur J. Gallagher & Co. U.K. Employee Share Incentive Plan (incorporated by reference to Exhibit 4.3 to our Form S-8 Registration Statement, File No. 333-258331).
10.2*	Form of Partnership Share Agreement under the Arthur J. Gallagher & Co. U.K. Employee Share Incentive Plan (incorporated by reference to Exhibit 4.4 to our Form S-8 Registration Statement, File No. 333‑258331).
31.1	Rule 13a-14(a) Certification of Chief Executive Officer.
31.2	Rule 13a-14(a) Certification of Chief Financial Officer.
32.1	Section 1350 Certification of Chief Executive Officer.
32.2	Section 1350 Certification of Chief Financial Officer.
101.INS	Inline XBRL Instance Document. The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document.
101.SCH	Inline XBRL Taxonomy Extension Schema Document.
101.CAL	Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.LAB	Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE	Inline XBRL Taxonomy Extension Presentation Linkbase Document.
101.DEF	Inline XBRL Taxonomy Extension Definition Linkbase Document.
104	Cover Page Interactive Data File formatted in Inline XBRL (included as Exhibit 101).

* Such exhibit is a management contract or compensatory plan or arrangement required to be filed as an exhibit to this form pursuant to item 601 of Regulation S-K.

- 75 -

Signature

Pursuant to the requirements of the Exchange Act, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

		Arthur J. Gallagher & Co.
Date:  October 29, 2021	By:	/s/ Douglas K. Howell
		Douglas K. Howell Vice President and Chief Financial Officer (principal financial officer and duly authorized officer)

- 76 -