XML 142 R127.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Information - Schedule of Segment Reporting Information by Segment (Detail) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Segment Reporting Information [Line Items]                      
Revenues before reimbursements                 $ 6,851.9 $ 7,056.4 $ 6,792.4
Reimbursements                 151.7 138.6 141.6
Total revenues $ 1,703.6 $ 1,849.1 $ 1,584.0 $ 1,866.9 $ 1,721.4 $ 1,825.2 $ 1,657.8 $ 1,990.6 7,003.6 7,195.0 6,934.0
Compensation                 3,466.5 3,339.5 3,026.3
Operating                 906.5 1,068.5 903.7
Reimbursements                 151.7 138.6 141.6
Cost of revenues from clean coal activities                 882.1 1,352.8 1,816.0
Interest                 196.4 179.8 138.4
Depreciation                 145.1 140.4 127.8
Amortization                 417.3 334.0 291.2
Change in estimated acquisition earnout payables                 (32.9) 15.3 9.6
Total expenses 1,569.9 1,639.6 1,412.3 1,510.9 1,637.4 1,710.4 1,552.3 1,668.8 6,132.7 6,568.9 6,454.6
Earnings (loss) before income taxes 133.7 209.5 171.7 356.0 84.0 114.8 105.5 321.8 870.9 626.1 479.4
Provision (benefit) for income taxes                 12.8 (89.7) (196.5)
Net earnings (loss)                 858.1 715.8 675.9
Net earnings attributable to noncontrolling interests                 39.3 47.0 42.4
Net earnings (loss) attributable to controlling interests 142.2 $ 176.6 $ 153.7 $ 346.3 98.5 $ 126.1 $ 110.1 $ 334.1 818.8 668.8 633.5
Net foreign exchange (loss) gain                 (2.9) (6.7) 2.9
Total identifiable assets 22,331.4       19,634.8       22,331.4 19,634.8 16,334.0
Goodwill - net 6,127.0       5,618.5       6,127.0 5,618.5 4,625.6
Amortizable intangible assets - net 2,399.9       2,318.7       2,399.9 2,318.7 1,773.0
Unites States [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 5,048.9 5,379.1 5,377.8
Total identifiable assets 11,786.3       10,782.7       11,786.3 10,782.7 9,237.6
Goodwill - net 3,433.0       3,196.9       3,433.0 3,196.9  
United Kingdom [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 1,034.4 963.4 773.9
Total identifiable assets 6,274.3       5,091.1       6,274.3 5,091.1 3,862.3
Goodwill - net 1,343.4       1,190.7       1,343.4 1,190.7  
Australia [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 314.5 298.6 290.6
Total identifiable assets 1,462.9       1,307.9       1,462.9 1,307.9 1,143.3
Goodwill - net 473.6       427.0       473.6 427.0  
Canada [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 249.1 226.0 185.4
Total identifiable assets 1,058.4       916.7       1,058.4 916.7 787.5
Goodwill - net 492.9       454.4       492.9 454.4  
New Zealand [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 154.4 160.8 157.5
Total identifiable assets 790.1       718.7       790.1 718.7 709.8
Goodwill - net 232.6       218.1       232.6 218.1  
Other Foreign [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 202.3 167.1 148.8
Total identifiable assets 959.4       817.7       959.4 817.7 593.5
Goodwill - net 151.5       131.4       151.5 131.4  
Commissions [Member]                      
Segment Reporting Information [Line Items]                      
Revenues before reimbursements                 3,591.9 3,320.6 2,920.7
Broker Fees [Member]                      
Segment Reporting Information [Line Items]                      
Revenues before reimbursements                 1,957.9 1,911.1 1,756.3
Supplemental Revenue [Member]                      
Segment Reporting Information [Line Items]                      
Revenues before reimbursements                 221.9 210.5 189.9
Contingent Revenue [Member]                      
Segment Reporting Information [Line Items]                      
Revenues before reimbursements                 147.0 135.6 98.0
Investment income [Member]                      
Segment Reporting Information [Line Items]                      
Revenues before reimbursements                 75.9 86.9 70.1
Net (Losses) Gains on Divestitures [Member]                      
Segment Reporting Information [Line Items]                      
Revenues before reimbursements                 (5.8) 75.3 10.2
Clean Coal Activities [Member]                      
Segment Reporting Information [Line Items]                      
Revenues before reimbursements                 863.5 1,319.3 1,746.3
Other Net (Losses) Gains [Member]                      
Segment Reporting Information [Line Items]                      
Revenues before reimbursements                 (0.4) (2.9) 0.9
Brokerage [Member]                      
Segment Reporting Information [Line Items]                      
Goodwill - net 6,053.6       5,548.9       6,053.6 5,548.9 4,573.6
Brokerage [Member] | Unites States [Member]                      
Segment Reporting Information [Line Items]                      
Goodwill - net 3,399.8       3,163.8       3,399.8 3,163.8  
Brokerage [Member] | United Kingdom [Member]                      
Segment Reporting Information [Line Items]                      
Goodwill - net 1,328.3       1,177.8       1,328.3 1,177.8  
Brokerage [Member] | Australia [Member]                      
Segment Reporting Information [Line Items]                      
Goodwill - net 462.1       416.5       462.1 416.5  
Brokerage [Member] | Canada [Member]                      
Segment Reporting Information [Line Items]                      
Goodwill - net 492.9       454.4       492.9 454.4  
Brokerage [Member] | New Zealand [Member]                      
Segment Reporting Information [Line Items]                      
Goodwill - net 221.9       208.0       221.9 208.0  
Brokerage [Member] | Other Foreign [Member]                      
Segment Reporting Information [Line Items]                      
Goodwill - net 148.6       128.4       148.6 128.4  
Brokerage [Member] | Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Revenues before reimbursements                 5,167.1 4,901.5 4,246.9
Total revenues                 5,167.1 4,901.5 4,246.9
Compensation                 2,882.5 2,745.9 2,447.1
Operating                 687.2 796.5 673.5
Depreciation                 73.5 66.6 60.9
Amortization                 411.3 329.1 286.9
Change in estimated acquisition earnout payables                 (29.7) 16.9 14.3
Total expenses                 4,024.8 3,955.0 3,482.7
Earnings (loss) before income taxes                 1,142.3 946.5 764.2
Provision (benefit) for income taxes                 276.3 229.2 191.0
Net earnings (loss)                 866.0 717.3 573.2
Net earnings attributable to noncontrolling interests                 4.9 17.2 10.7
Net earnings (loss) attributable to controlling interests                 861.1 700.1 562.5
Net foreign exchange (loss) gain                 (2.6) (1.0)  
Total identifiable assets 19,185.3       16,741.9       19,185.3 16,741.9 13,785.1
Goodwill - net 6,053.6       5,548.9       6,053.6 5,548.9 4,573.6
Amortizable intangible assets - net 2,376.3       2,289.9       2,376.3 2,289.9 1,753.7
Brokerage [Member] | Operating Segments [Member] | Unites States [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 3,369.4 3,234.3 2,840.9
Total identifiable assets 8,897.9       8,132.3       8,897.9 8,132.3 6,865.4
Brokerage [Member] | Operating Segments [Member] | United Kingdom [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 993.7 921.8 738.5
Total identifiable assets 6,135.1       4,964.5       6,135.1 4,964.5 3,758.5
Brokerage [Member] | Operating Segments [Member] | Australia [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 216.1 211.3 195.9
Total identifiable assets 1,373.3       1,217.9       1,373.3 1,217.9 1,096.1
Brokerage [Member] | Operating Segments [Member] | Canada [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 243.8 221.4 181.1
Total identifiable assets 1,053.6       913.6       1,053.6 913.6 783.1
Brokerage [Member] | Operating Segments [Member] | New Zealand [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 141.8 145.6 141.7
Total identifiable assets 766.0       695.9       766.0 695.9 688.5
Brokerage [Member] | Operating Segments [Member] | Other Foreign [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 202.3 167.1 148.8
Total identifiable assets 959.4       817.7       959.4 817.7 593.5
Brokerage [Member] | Commissions [Member] | Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Revenues before reimbursements                 3,591.9 3,320.6 2,920.7
Brokerage [Member] | Broker Fees [Member] | Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Revenues before reimbursements                 1,136.9 1,074.2 958.5
Brokerage [Member] | Supplemental Revenue [Member] | Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Revenues before reimbursements                 221.9 210.5 189.9
Brokerage [Member] | Contingent Revenue [Member] | Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Revenues before reimbursements                 147.0 135.6 98.0
Brokerage [Member] | Investment income [Member] | Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Revenues before reimbursements                 75.2 85.3 69.6
Brokerage [Member] | Net (Losses) Gains on Divestitures [Member] | Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Revenues before reimbursements                 (5.8) 75.3 10.2
Risk Management [Member]                      
Segment Reporting Information [Line Items]                      
Goodwill - net 70.5       66.6       70.5 66.6 49.3
Risk Management [Member] | Unites States [Member]                      
Segment Reporting Information [Line Items]                      
Goodwill - net 33.2       33.1       33.2 33.1  
Risk Management [Member] | United Kingdom [Member]                      
Segment Reporting Information [Line Items]                      
Goodwill - net 15.1       12.9       15.1 12.9  
Risk Management [Member] | Australia [Member]                      
Segment Reporting Information [Line Items]                      
Goodwill - net 11.5       10.5       11.5 10.5  
Risk Management [Member] | New Zealand [Member]                      
Segment Reporting Information [Line Items]                      
Goodwill - net 10.7       10.1       10.7 10.1  
Risk Management [Member] | Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Revenues before reimbursements                 821.7 838.5 798.3
Reimbursements                 151.7 138.6 141.6
Total revenues                 973.4 977.1 939.9
Compensation                 517.5 515.7 489.7
Operating                 162.6 184.9 174.6
Reimbursements                 151.7 138.6 141.6
Depreciation                 49.4 46.2 38.7
Amortization                 6.0 4.9 4.3
Change in estimated acquisition earnout payables                 (3.2) (1.6) (4.7)
Total expenses                 884.0 888.7 844.2
Earnings (loss) before income taxes                 89.4 88.4 95.7
Provision (benefit) for income taxes                 22.5 22.2 25.3
Net earnings (loss)                 66.9 66.2 70.4
Net earnings (loss) attributable to controlling interests                 66.9 66.2 70.4
Net foreign exchange (loss) gain                 (0.1) (0.1)  
Total identifiable assets 973.9       898.1       973.9 898.1 748.1
Goodwill - net 70.5       66.6       70.5 66.6 49.3
Amortizable intangible assets - net 23.6       28.8       23.6 28.8 19.3
Risk Management [Member] | Operating Segments [Member] | Unites States [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 816.4 828.4 789.7
Total identifiable assets 716.2       655.6       716.2 655.6 571.4
Risk Management [Member] | Operating Segments [Member] | United Kingdom [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 40.7 41.6 35.4
Total identifiable assets 139.2       126.6       139.2 126.6 103.8
Risk Management [Member] | Operating Segments [Member] | Australia [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 98.4 87.3 94.7
Total identifiable assets 89.6       90.0       89.6 90.0 47.2
Risk Management [Member] | Operating Segments [Member] | Canada [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 5.3 4.6 4.3
Total identifiable assets 4.8       3.1       4.8 3.1 4.4
Risk Management [Member] | Operating Segments [Member] | New Zealand [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 12.6 15.2 15.8
Total identifiable assets 24.1       22.8       24.1 22.8 21.3
Risk Management [Member] | Broker Fees [Member] | Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Revenues before reimbursements                 821.0 836.9 797.8
Risk Management [Member] | Investment income [Member] | Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Revenues before reimbursements                 0.7 1.6 0.5
Corporate [Member]                      
Segment Reporting Information [Line Items]                      
Goodwill - net 2.9       3.0       2.9 3.0 2.7
Corporate [Member] | Other Foreign [Member]                      
Segment Reporting Information [Line Items]                      
Goodwill - net 2.9       3.0       2.9 3.0  
Corporate [Member] | Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Revenues before reimbursements                 863.1 1,316.4 1,747.2
Total revenues                 863.1 1,316.4 1,747.2
Compensation                 66.5 77.9 89.5
Operating                 56.7 87.1 55.6
Cost of revenues from clean coal activities                 882.1 1,352.8 1,816.0
Interest                 196.4 179.8 138.4
Depreciation                 22.2 27.6 28.2
Total expenses                 1,223.9 1,725.2 2,127.7
Earnings (loss) before income taxes                 (360.8) (408.8) (380.5)
Provision (benefit) for income taxes                 (286.0) (341.1) (412.8)
Net earnings (loss)                 (74.8) (67.7) 32.3
Net earnings attributable to noncontrolling interests                 34.4 29.8 31.7
Net earnings (loss) attributable to controlling interests                 (109.2) (97.5) 0.6
Net foreign exchange (loss) gain                 (0.2) (5.6) 2.9
Total identifiable assets 2,172.2       1,994.8       2,172.2 1,994.8 1,800.8
Goodwill - net 2.9       3.0       2.9 3.0 2.7
Corporate [Member] | Operating Segments [Member] | Unites States [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 863.1 1,316.4 1,747.2
Total identifiable assets $ 2,172.2       $ 1,994.8       2,172.2 1,994.8 1,800.8
Corporate [Member] | Clean Coal Activities [Member] | Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Revenues before reimbursements                 863.5 1,319.3 1,746.3
Corporate [Member] | Other Net (Losses) Gains [Member] | Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Revenues before reimbursements                 $ (0.4) $ (2.9) $ 0.9