XML 148 R124.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information - Schedule of Segment Reporting Information by Segment (Detail) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment Reporting Information [Line Items]                      
Revenues before reimbursements                 $ 7,056.4 $ 6,792.4 $ 6,113.0
Total revenues                 7,195.0 6,934.0 6,249.0
Compensation                 3,339.5 3,026.3 2,747.4
Operating                 1,068.5 903.7 829.1
Reimbursements                 138.6 141.6 136.0
Cost of revenues from clean coal activities                 1,352.8 1,816.0 1,635.9
Interest                 179.8 138.4 124.1
Depreciation                 140.4 127.8 121.1
Amortization                 334.0 291.2 264.7
Change in estimated acquisition earnout payables                 15.3 9.6 30.9
Total expenses                 6,568.9 6,454.6 5,889.2
Earnings (loss) before income taxes                 626.1 479.4 359.8
Provision (benefit) for income taxes                 (89.7) (196.5) (157.1)
Net earnings (loss)                 715.8 675.9 516.9
Net earnings attributable to noncontrolling interests                 47.0 42.4 35.6
Net earnings (loss) attributable to controlling interests $ 98.5 $ 126.1 $ 110.1 $ 334.1 $ 117.3 $ 127.6 $ 114.9 $ 273.7 668.8 633.5 481.3 [1]
Net foreign exchange gain                 (6.7) 2.9 (3.9)
Total revenues                 7,195.0 6,934.0 6,249.0
Total identifiable assets 19,634.8       16,334.0       19,634.8 16,334.0 14,909.7
Goodwill - net 5,618.5       4,625.6       5,618.5 4,625.6 4,164.8
Amortizable intangible assets - net 2,318.7       1,773.0       2,318.7 1,773.0 1,644.6
Unites States [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 5,379.1 5,377.8 4,839.3
Total revenues                 5,379.1 5,377.8 4,839.3
Total identifiable assets 10,782.7       9,237.6       10,782.7 9,237.6 8,230.2
Goodwill - net 3,196.9       2,744.9       3,196.9 2,744.9  
United Kingdom [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 963.4 773.9 709.9
Total revenues                 963.4 773.9 709.9
Total identifiable assets 5,091.1       3,862.3       5,091.1 3,862.3 3,587.5
Goodwill - net 1,190.7       762.9       1,190.7 762.9  
Australia [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 298.6 290.6 269.3
Total revenues                 298.6 290.6 269.3
Total identifiable assets 1,307.9       1,143.3       1,307.9 1,143.3 1,151.8
Goodwill - net 427.0       406.6       427.0 406.6  
Canada [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 226.0 185.4 153.6
Total revenues                 226.0 185.4 153.6
Total identifiable assets 916.7       787.5       916.7 787.5 750.1
Goodwill - net 454.4       378.6       454.4 378.6  
New Zealand [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 160.8 157.5 149.7
Total revenues                 160.8 157.5 149.7
Total identifiable assets 718.7       709.8       718.7 709.8 728.6
Goodwill - net 218.1       219.8       218.1 219.8  
Other Foreign [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 167.1 148.8 127.2
Total revenues                 167.1 148.8 127.2
Total identifiable assets 817.7       593.5       817.7 593.5 461.5
Goodwill - net 131.4       112.8       131.4 112.8  
Brokerage [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 4,901.5    
Total revenues                 4,901.5    
Goodwill - net 5,548.9       4,573.6       5,548.9 4,573.6 4,119.2
Brokerage [Member] | Unites States [Member]                      
Segment Reporting Information [Line Items]                      
Goodwill - net 3,163.8       2,715.3       3,163.8 2,715.3  
Brokerage [Member] | United Kingdom [Member]                      
Segment Reporting Information [Line Items]                      
Goodwill - net 1,177.8       753.7       1,177.8 753.7  
Brokerage [Member] | Australia [Member]                      
Segment Reporting Information [Line Items]                      
Goodwill - net 416.5       406.3       416.5 406.3  
Brokerage [Member] | Canada [Member]                      
Segment Reporting Information [Line Items]                      
Goodwill - net 454.4       378.6       454.4 378.6  
Brokerage [Member] | New Zealand [Member]                      
Segment Reporting Information [Line Items]                      
Goodwill - net 208.0       209.6       208.0 209.6  
Brokerage [Member] | Other Foreign [Member]                      
Segment Reporting Information [Line Items]                      
Goodwill - net 128.4       110.1       128.4 110.1  
Risk Management [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 977.1    
Total revenues                 977.1    
Goodwill - net 66.6       49.3       66.6 49.3 42.6
Risk Management [Member] | Unites States [Member]                      
Segment Reporting Information [Line Items]                      
Goodwill - net 33.1       29.6       33.1 29.6  
Risk Management [Member] | United Kingdom [Member]                      
Segment Reporting Information [Line Items]                      
Goodwill - net 12.9       9.2       12.9 9.2  
Risk Management [Member] | Australia [Member]                      
Segment Reporting Information [Line Items]                      
Goodwill - net 10.5       0.3       10.5 0.3  
Risk Management [Member] | New Zealand [Member]                      
Segment Reporting Information [Line Items]                      
Goodwill - net 10.1       10.2       10.1 10.2  
Corporate [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 1,316.4    
Total revenues                 1,316.4    
Goodwill - net 3.0       2.7       3.0 2.7 3.0
Corporate [Member] | Other Foreign [Member]                      
Segment Reporting Information [Line Items]                      
Goodwill - net 3.0       2.7       3.0 2.7  
Commissions [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 3,320.6 2,920.7 2,641.0
Total revenues                 3,320.6 2,920.7 2,641.0
Broker Fees [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 1,911.1 1,756.3 1,591.9
Total revenues                 1,911.1 1,756.3 1,591.9
Supplemental Revenue Member [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 210.5 189.9 158.0
Total revenues                 210.5 189.9 158.0
Contingent Revenue [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 135.6 98.0 99.5
Total revenues                 135.6 98.0 99.5
Investment income [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 86.9 70.1 58.7
Total revenues                 86.9 70.1 58.7
Gains on Books of Business Sales [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 75.3 10.2 3.4
Total revenues                 75.3 10.2 3.4
Clean Coal Activities [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 1,319.3 1,746.3 1,560.5
Total revenues                 1,319.3 1,746.3 1,560.5
Product and Service, Other [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 (2.9) 0.9  
Total revenues                 (2.9) 0.9  
Reimbursements [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 138.6 141.6 136.0
Total revenues                 138.6 141.6 136.0
Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                     6,249.0
Total revenues                     6,249.0
Operating Segments [Member] | Brokerage [Member]                      
Segment Reporting Information [Line Items]                      
Revenues before reimbursements                 4,901.5 4,246.9 3,815.1
Total revenues                 4,901.5 4,246.9 3,815.1
Compensation                 2,745.9 2,447.1 2,212.3
Operating                 796.5 673.5 614.0
Depreciation                 66.6 60.9 61.8
Amortization                 329.1 286.9 261.8
Change in estimated acquisition earnout payables                 16.9 14.3 29.3
Total expenses                 3,955.0 3,482.7 3,179.2
Earnings (loss) before income taxes                 946.5 764.2 635.9
Provision (benefit) for income taxes                 229.2 191.0 221.2
Net earnings (loss)                 717.3 573.2 414.7
Net earnings attributable to noncontrolling interests                 17.2 10.7 7.6
Net earnings (loss) attributable to controlling interests                 700.1 562.5 407.1
Net foreign exchange gain                 (1.0)   (2.0)
Total revenues                 4,901.5 4,246.9 3,815.1
Total identifiable assets 16,741.9       13,785.1       16,741.9 13,785.1 12,404.3
Goodwill - net 5,548.9       4,573.7       5,548.9 4,573.7 4,119.2
Amortizable intangible assets - net 2,289.9       1,753.7       2,289.9 1,753.7 1,630.6
Operating Segments [Member] | Brokerage [Member] | Unites States [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 3,234.3 2,840.9 2,533.7
Total revenues                 3,234.3 2,840.9 2,533.7
Total identifiable assets 8,132.3       6,865.4       8,132.3 6,865.4 5,890.5
Operating Segments [Member] | Brokerage [Member] | United Kingdom [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 921.8 738.5 679.3
Total revenues                 921.8 738.5 679.3
Total identifiable assets 4,964.5       3,758.5       4,964.5 3,758.5 3,496.2
Operating Segments [Member] | Brokerage [Member] | Australia [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 211.3 195.9 191.1
Total revenues                 211.3 195.9 191.1
Total identifiable assets 1,217.9       1,096.1       1,217.9 1,096.1 1,102.9
Operating Segments [Member] | Brokerage [Member] | Canada [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 221.4 181.1 149.4
Total revenues                 221.4 181.1 149.4
Total identifiable assets 913.6       783.1       913.6 783.1 743.3
Operating Segments [Member] | Brokerage [Member] | New Zealand [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 145.6 141.7 134.4
Total revenues                 145.6 141.7 134.4
Total identifiable assets 695.9       688.5       695.9 688.5 709.9
Operating Segments [Member] | Brokerage [Member] | Other Foreign [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 167.1 148.8 127.2
Total revenues                 167.1 148.8 127.2
Total identifiable assets 817.7       593.5       817.7 593.5 461.5
Operating Segments [Member] | Risk Management [Member]                      
Segment Reporting Information [Line Items]                      
Revenues before reimbursements                 838.5 798.3 737.4
Total revenues                 977.1 939.9 873.4
Compensation                 515.7 489.7 446.9
Operating                 184.9 174.6 164.8
Reimbursements                 138.6 141.6 136.0
Depreciation                 46.2 38.7 31.1
Amortization                 4.9 4.3 2.9
Change in estimated acquisition earnout payables                 (1.6) (4.7) 1.6
Total expenses                 888.7 844.2 783.3
Earnings (loss) before income taxes                 88.4 95.7 90.1
Provision (benefit) for income taxes                 22.2 25.3 34.4
Net earnings (loss)                 66.2 70.4 55.7
Net earnings (loss) attributable to controlling interests                 66.2 70.4 55.7
Net foreign exchange gain                 (0.1)   (0.1)
Total revenues                 977.1 939.9 873.4
Total identifiable assets 898.1       748.1       898.1 748.1 738.6
Goodwill - net 66.6       49.2       66.6 49.2 42.6
Amortizable intangible assets - net 28.8       19.3       28.8 19.3 14.0
Operating Segments [Member] | Risk Management [Member] | Unites States [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 828.4 789.7 745.1
Total revenues                 828.4 789.7 745.1
Total identifiable assets 655.6       571.4       655.6 571.4 572.9
Operating Segments [Member] | Risk Management [Member] | United Kingdom [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 41.6 35.4 30.6
Total revenues                 41.6 35.4 30.6
Total identifiable assets 126.6       103.8       126.6 103.8 91.3
Operating Segments [Member] | Risk Management [Member] | Australia [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 87.3 94.7 78.2
Total revenues                 87.3 94.7 78.2
Total identifiable assets 90.0       47.2       90.0 47.2 48.9
Operating Segments [Member] | Risk Management [Member] | Canada [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 4.6 4.3 4.2
Total revenues                 4.6 4.3 4.2
Total identifiable assets 3.1       4.4       3.1 4.4 6.8
Operating Segments [Member] | Risk Management [Member] | New Zealand [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 15.2 15.8 15.3
Total revenues                 15.2 15.8 15.3
Total identifiable assets 22.8       21.3       22.8 21.3 18.7
Operating Segments [Member] | Corporate [Member]                      
Segment Reporting Information [Line Items]                      
Revenues before reimbursements                 1,316.4 1,747.2 1,560.5
Total revenues                 1,316.4 1,747.2 1,560.5
Compensation                 77.9 89.5 88.2
Operating                 87.1 55.6 50.3
Cost of revenues from clean coal activities                 1,352.8 1,816.0 1,635.9
Interest                 179.8 138.4 124.1
Depreciation                 27.6 28.2 28.2
Total expenses                 1,725.2 2,127.7 1,926.7
Earnings (loss) before income taxes                 (408.8) (380.5) (366.2)
Provision (benefit) for income taxes                 (341.1) (412.8) (412.7)
Net earnings (loss)                 (67.7) 32.3 46.5
Net earnings attributable to noncontrolling interests                 29.8 31.7 28.0
Net earnings (loss) attributable to controlling interests                 (97.5) 0.6 18.5
Net foreign exchange gain                 (5.6) 2.9 (1.8)
Total revenues                 1,316.4 1,747.2 1,560.5
Total identifiable assets 1,994.8       1,800.8       1,994.8 1,800.8 1,766.8
Goodwill - net 3.0       2.7       3.0 2.7 3.0
Operating Segments [Member] | Corporate [Member] | Unites States [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 1,316.4 1,747.2 1,560.5
Total revenues                 1,316.4 1,747.2 1,560.5
Total identifiable assets $ 1,994.8       $ 1,800.8       1,994.8 1,800.8 1,766.8
Operating Segments [Member] | Commissions [Member] | Brokerage [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 3,320.6 2,920.7 2,641.0
Total revenues                 3,320.6 2,920.7 2,641.0
Operating Segments [Member] | Broker Fees [Member] | Brokerage [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 1,074.2 958.5 855.1
Total revenues                 1,074.2 958.5 855.1
Operating Segments [Member] | Broker Fees [Member] | Risk Management [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 836.9 797.8 736.8
Total revenues                 836.9 797.8 736.8
Operating Segments [Member] | Supplemental Revenue Member [Member] | Brokerage [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 210.5 189.9 158.0
Total revenues                 210.5 189.9 158.0
Operating Segments [Member] | Contingent Revenue [Member] | Brokerage [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 135.6 98.0 99.5
Total revenues                 135.6 98.0 99.5
Operating Segments [Member] | Investment income [Member] | Brokerage [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 85.3 69.6 58.1
Total revenues                 85.3 69.6 58.1
Operating Segments [Member] | Investment income [Member] | Risk Management [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 1.6 0.5 0.6
Total revenues                 1.6 0.5 0.6
Operating Segments [Member] | Gains on Books of Business Sales [Member] | Brokerage [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 75.3 10.2 3.4
Total revenues                 75.3 10.2 3.4
Operating Segments [Member] | Clean Coal Activities [Member] | Corporate [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 1,319.3 1,746.3 1,560.5
Total revenues                 1,319.3 1,746.3 1,560.5
Operating Segments [Member] | Product and Service, Other [Member] | Corporate [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 (2.9) 0.9  
Total revenues                 (2.9) 0.9  
Operating Segments [Member] | Reimbursements [Member] | Risk Management [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 138.6 141.6 136.0
Total revenues                 $ 138.6 $ 141.6 $ 136.0
[1] See Note 3 - Revenues from Contracts with Customers for additional information about the restatements related to Topic 606.