XML 20 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statement of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities:      
Net earnings $ 675.9 $ 516.9 [1] $ 430.3 [1]
Adjustments to reconcile net earnings to net cash provided by operating activities:      
Net gain on investments and other (8.4) (0.1) [1] (6.5) [1]
Depreciation and amortization 419.0 385.8 [1] 350.8 [1]
Change in estimated acquisition earnout payables 9.6 30.9 [1] 32.1 [1]
Amortization of deferred compensation and restricted stock 41.6 33.5 [1] 28.5 [1]
Stock-based and other noncash compensation expense 13.7 17.3 [1] 14.7 [1]
Payments on acquisition earnouts in excess of original estimates (64.6) (57.9) [1] (22.8) [1]
Effect of changes in foreign exchange rate (2.9) 3.9 [1] (5.3) [1]
Net change in premium and fees receivable (783.1) (47.7) [1] (777.2) [1]
Net change in deferred revenue 18.4 0.9 [1] 15.1 [1]
Net change in premiums payable to underwriting enterprises 819.7 166.9 [1] 770.0 [1]
Net change in other current assets (134.7) (35.3) [1] (45.5) [1]
Net change in accrued compensation and other accrued liabilities 44.9 69.6 [1] 69.8 [1]
Net change in income taxes payable (46.0) 2.0 [1] (10.8) [1]
Net change in deferred income taxes (216.0) (219.3) [1] (166.1) [1]
Net change in other noncurrent assets and liabilities (22.0) (13.2) [1] (27.5) [1]
Net cash provided by operating activities 765.1 854.2 [1] 649.6 [1]
Cash flows from investing activities:      
Capital expenditures (124.4) (129.2) [1] (217.8) [1]
Cash paid for acquisitions, net of cash and restricted cash acquired (784.8) (376.1) [1] (243.4) [1]
Net proceeds from sales of operations/books of business 14.5 3.2 [1] 7.8 [1]
Net funding of investment transactions (15.6) (8.9) [1] (31.9) [1]
Net cash used by investing activities (910.3) (511.0) [1] (485.3) [1]
Cash flows from financing activities:      
Payments on acquisition earnouts (62.1) (41.7) [1] (45.5) [1]
Proceeds from issuance of common stock 81.9 60.4 [1] 45.6 [1]
Tax impact from issuance of common stock [1]     6.5
Repurchases of common stock (11.3) (17.7) [1] (101.0) [1]
Payments to noncontrolling interests (54.2) (35.0) [1] (41.8) [1]
Dividends paid (301.8) (282.7) [1] (272.2) [1]
Net borrowings on premium financing debt facility 32.9 0.6 [1] (12.2) [1]
Borrowings on line of credit facility 3,075.0 3,643.0 [1] 2,740.0 [1]
Repayments on line of credit facility (3,000.0) (3,731.0) [1] (2,657.0) [1]
Net borrowings of corporate related long-term debt 400.0 348.0 [1] 326.0 [1]
Debt acquisition costs (1.3)    
Settlements on terminated interest rate swaps 2.9 8.3 [1]  
Net cash provided (used) by financing activities 162.0 (47.8) [1] (11.6) [1]
Effect of changes in foreign exchange rates on cash, cash equivalents and restricted cash (85.0) 72.0 [1] (107.6) [1]
Net (decrease) increase in cash, cash equivalents and restricted cash (68.2) 367.4 [1] 45.1 [1]
Cash, cash equivalents and restricted cash at beginning of year [1] 2,305.0 1,937.6 1,892.5
Cash, cash equivalents and restricted cash at end of year 2,236.8 2,305.0 [1] 1,937.6 [1]
Supplemental disclosures of cash flow information:      
Interest paid 139.2 124.8 [1] 112.8 [1]
Income taxes paid $ 68.1 $ 55.8 [1] $ 66.1 [1]
[1] See Note 3 - Revenues from Contracts with Customers for additional information about the restatements related to Topic 606.