XML 25 R11.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue from Contracts with Customers
12 Months Ended
Dec. 31, 2018
Revenue from Contract with Customer [Abstract]  
Revenue from Contracts with Customers
3.

Revenue from Contracts with Customers

New Accounting Statement Impact on Consolidated Financial Statements

As a result of adopting Topic 606, we restated our consolidated financial statements and related information in these notes thereto from amounts previously reported for 2017 and 2016. The primary impacts of the adoption of the new revenue recognition guidance to our segments were as follows.

Brokerage segment

Revenue - We previously recognized revenue for certain of our brokerage activities, such as installments on agency bill, direct bill and contingent revenue, over a period of time either due to the transfer of value to our clients or as the remuneration became determinable. Under the new guidance, these revenues are now substantially recognized at a point in time on the effective date of the associated policies when control of the policy transfers to the client. On the other hand, under the new guidance we are now required to defer certain revenues to reflect delivery of services over the contract period. As a result, revenue from certain arrangements are now recognized in earlier periods under the new guidance in comparison to our previous accounting policies, and other revenues are recognized in later periods. The net effect of all of these changes on the timing and amount of revenue recognized is a net decrease in revenue recognized for our 2017 and 2016 annual reporting periods with a shift in the timing of revenue recognized in the interim periods to the first quarter from the other three quarters.

The primary reason for the increase in the amount of revenue recognized relates to our employee benefit brokerage business. Historically we recognized this revenue throughout the contract period as underlying client exposure units became certain. Under the new guidance, the full year revenue under each of these contracts is now estimated at the effective date of the underlying policies resulting in acceleration of revenue recognized, with a reassessment at each reporting date. This also causes a shift in the timing of revenue recognized in the interim periods as a majority of these annual contracts are effective in the first quarter. Partially offsetting this interim impact is the recognition of contingent revenues related to our brokerage business as these revenues are now estimated and accrued throughout the year as the underlying business is placed with the underwriting enterprises rather than our historical practice of recognizing the majority of these revenues in the first quarter, because this is typically when we receive cash or the related policy detail or other carrier specific information from the underwriting enterprise.

Expense - The assets recognized for the costs to obtain and/or fulfill a contract are amortized on a systematic basis that is consistent with the transfer of the services to which the asset relates. For the majority of our contracts, the renewal period is one year or less and renewal costs are commensurate with the initial contract. As a result, we have applied a practical expedient and recognize the costs of obtaining a contract as an expense when incurred. The net impact of deferring and amortizing the costs to fulfill a contract are not material on an annual basis, but have an impact on the timing of expenses recognized in the interim periods. Previously those costs were expensed as incurred.

Risk management segment

Revenue - Under the new guidance, when we have the obligation to adjust claims until closure and are compensated on a per claim basis, we record the full amount of the claim revenue upon notification of the claim and defer certain revenues to reflect delivery of services over the claim handling period. When our obligation is to provide claims services throughout a contract period, we recognize revenue ratably across that contract period. As such, the net impact of the new guidance requires greater initial revenue deferral and recognition over a longer period of time than under our previous accounting policies.

 

Expense - The assets recognized for the costs to obtain and/or to fulfill a contract are amortized on a systematic basis that is consistent with the transfer of the services to which the asset relates. We do not have material costs to obtain or fulfill. The net impact of deferring and amortizing these costs to obtain or to fulfill is not material on our annual or interim reporting period results.

Corporate segment

The timing related to recognition of revenue in our corporate segment remains substantially unchanged. While there is no material impact on our annual after tax earnings, there is a material change to our after tax earnings in the interim quarterly periods, as income tax credits are recognized based on our quarterly consolidated pretax earnings patterns.

Impact on 2017 and 2016 Consolidated Financial Statements

The consolidated statement of earnings line items, which reflect the adoption of the new revenue recognition guidance, are as follows (in millions, except per share data):

 

     Year ended December 31, 2017  
     As Previously
Reported
    Impact of
Adoption of
Topic 606
    As Restated
for Adoption of
Topic 606
 

Commissions

   $ 2,627.1     $ 13.9     $ 2,641.0  

Fees

     1,636.8       (44.9     1,591.9  

Supplemental revenues

     163.7       (5.7     158.0  

Contingent revenues

     111.8       (12.3     99.5  

Investment income

     56.3       2.4       58.7  

Gains on books of business sales

     3.4             3.4  

Revenues from clean coal activities

     1,560.5             1,560.5  
  

 

 

   

 

 

   

 

 

 

Revenues before reimbursements

     6,159.6       (46.6     6,113.0  

Reimbursements

     —         136.0       136.0  
  

 

 

   

 

 

   

 

 

 

Total revenues

     6,159.6       89.4       6,249.0  
  

 

 

   

 

 

   

 

 

 

Compensation

     2,752.3       (4.9     2,747.4  

Operating

     852.5       (23.4     829.1  

Reimbursements

     —         136.0       136.0  

Cost of revenues from clean coal activities

     1,635.9       —         1,635.9  

Interest

     124.1       —         124.1  

Depreciation

     121.1       —         121.1  

Amortization

     264.7       —         264.7  

Change in estimated acquisition earnout payables

     30.9       —         30.9  
  

 

 

   

 

 

   

 

 

 

Total expenses

     5,781.5       107.7       5,889.2  
  

 

 

   

 

 

   

 

 

 

Earnings before income taxes

     378.1       (18.3     359.8  

Benefit for income taxes

     (121.1     (36.0     (157.1
  

 

 

   

 

 

   

 

 

 

Net earnings

     499.2       17.7       516.9  

Net earnings attributable to noncontrolling interests

     36.1       (0.5     35.6  
  

 

 

   

 

 

   

 

 

 

Net earnings attributable to controlling interests

   $ 463.1     $ 18.2     $ 481.3  
  

 

 

   

 

 

   

 

 

 

Basic net earnings per share

   $ 2.57     $ 0.10     $ 2.67  

Diluted net earnings per share

     2.54       0.10       2.64  

Dividends declared per common share

     1.56       —         1.56  

 

     Year ended December 31, 2016  
     As Previously
Reported
    Impact of
Adoption of
Topic 606
    As Restated
for Adoption of
Topic 606
 

Commissions

   $ 2,439.1     $ (29.2   $ 2,409.9  

Fees

     1,492.8       (1.1     1,491.7  

Supplemental revenues

     147.0       (7.1     139.9  

Contingent revenues

     107.2       (9.3     97.9  

Investment income

     53.3       0.3       53.6  

Gains on books of business sales

     6.6       —         6.6  

Revenues from clean coal activities

     1,350.1       —         1,350.1  

Other net losses

     (1.3     —         (1.3
  

 

 

   

 

 

   

 

 

 

Revenues before reimbursements

     5,594.8       (46.4     5,548.4  

Reimbursements

     —         132.1       132.1  
  

 

 

   

 

 

   

 

 

 

Total revenues

     5,594.8       85.7       5,680.5  
  

 

 

   

 

 

   

 

 

 

Compensation

     2,538.9       (1.7     2,537.2  

Operating

     797.7       (21.4     776.3  

Reimbursements

     —         132.1       132.1  

Cost of revenues from clean coal activities

     1,408.6       —         1,408.6  

Interest

     109.8       —         109.8  

Depreciation

     103.6       —         103.6  

Amortization

     247.2       —         247.2  

Change in estimated acquisition earnout payables

     32.1       —         32.1  
  

 

 

   

 

 

   

 

 

 

Total expenses

     5,237.9       109.0       5,346.9  
  

 

 

   

 

 

   

 

 

 

Earnings before income taxes

     356.9       (23.3     333.6  

Benefit for income taxes

     (88.1     (8.6     (96.7
  

 

 

   

 

 

   

 

 

 

Net earnings

     445.0       (14.7     430.3  

Net earnings attributable to noncontrolling interests

     30.6       2.9       33.5  
  

 

 

   

 

 

   

 

 

 

Net earnings attributable to controlling interests

   $ 414.4     $ (17.6   $ 396.8  
  

 

 

   

 

 

   

 

 

 

Basic net earnings per share

   $ 2.33     $ (0.10   $ 2.23  

Diluted net earnings per share

     2.32       (0.10     2.22  

Dividends declared per common share

     1.52       —         1.52  

Select consolidated statement of comprehensive earnings line items, which reflect the adoption of the new revenue recognition guidance, are as follows (in millions):

 

     Year ended December 31, 2017  
     As Previously
Reported
     Impact of
Adoption of
Topic 606
    As Restated
for Adoption of
Topic 606
 

Net earnings

   $ 499.2      $ 17.7     $ 516.9  

Change in pension liability, net of taxes

     4.3        —         4.3  

Foreign currency translation

     183.4        (2.5     180.9  

Change in fair value of derivative instruments, net of taxes

     16.0        —         16.0  
  

 

 

    

 

 

   

 

 

 

Comprehensive earnings

     702.9        15.2       718.1  

Comprehensive earnings attributable to noncontrolling interests

     37.0        (0.6     36.4  
  

 

 

    

 

 

   

 

 

 

Comprehensive earnings attributable to controlling interests

   $ 665.9      $ 15.8     $ 681.7  
  

 

 

    

 

 

   

 

 

 

 

     Year ended December 31, 2016  
     As Previously
Reported
    Impact of
Adoption of
Topic 606
    As Restated
for Adoption of
Topic 606
 

Net earnings

   $ 445.0     $ (14.7   $ 430.3  

Change in pension liability, net of taxes

     (4.4     —         (4.4

Foreign currency translation

     (231.8     7.0       (224.8

Change in fair value of derivative instruments, net of taxes

     (4.9     —         (4.9
  

 

 

   

 

 

   

 

 

 

Comprehensive earnings

     203.9       (7.7     196.2  

Comprehensive earnings attributable to noncontrolling interests

     35.1       2.8       37.9  
  

 

 

   

 

 

   

 

 

 

Comprehensive earnings attributable to controlling interests

   $ 168.8     $ (10.5   $ 158.3  
  

 

 

   

 

 

   

 

 

 

Select balance sheet line items, which reflect the adoption of the new revenue recognition guidance are as follows (in millions):

 

     December 31, 2017  
     As Previously
Reported
    Impact of
Adoption of
Topic 606
    As Restated
for Adoption of
Topic 606
 

Assets

      

Premium and fees receivables

   $ 2,157.2     $ 1,925.6     $ 4,082.8  

Other current assets

     708.4       173.2       881.6  

Deferred income taxes

     905.1       (53.5     851.6  

Other noncurrent assets

     567.0       0.1       567.1  

Goodwill

     4,197.9       (33.1     4,164.8  

Liabilities

      

Premiums payable to underwriting enterprises

     3,475.9       1,510.1       4,986.0  

Accrued compensation and other current liabilities

     864.1       83.7       947.8  

Deferred revenue - current/unearned fees

     74.8       280.5       355.3  

Other current liabilities

     56.4       (56.4     —    

Deferred revenue - noncurrent

     —         75.3       75.3  

Other noncurrent liabilities

     1,128.3       (15.7     1,112.6  

Stockholders’ equity

      

Retained earnings

     1,095.9       125.9       1,221.8  

Accumulated other comprehensive loss

     (559.9     4.5       (555.4

Stockholders’ equity attributable to controlling interests

     4,105.2       130.4       4,235.6  

Stockholders’ equity attributable to noncontrolling interests

     59.7       4.4       64.1  

 

Select consolidated statement of cash flows line items, which reflect the adoption of the new revenue recognition guidance are as follows (in millions):

 

     Year ended December 31, 2017  
     As Previously
Reported
    Impact of
Adoption of
Topic 606
    As Restated
for Adoption
of Topic 606
 

Cash flows from operating activities

      

Net earnings

   $ 499.2     $ 17.7     $ 516.9  

Adjustments to reconcile net earnings to net cash provided by operating activities:

      

Net change in premiums and fees receivable

     (220.3     172.6       (47.7

Net change in deferred revenue

     —         0.9       0.9  

Net change in premiums payable to underwriting enterprises

     334.3       (167.4     166.9  

Net change in other current assets

     (48.5     13.2       (35.3

Net change in accrued compensation and other current liabilities

     69.3       0.3       69.6  

Net change in deferred income taxes

     (183.4     (35.9     (219.3

Net change in other noncurrent assets and liabilities

     (11.1     (2.1     (13.2

 

     Year ended December 31, 2016  
     As Previously
Reported
    Impact of
Adoption of
Topic 606
    As Restated
for Adoption
of Topic 606
 

Cash flows from operating activities

      

Net earnings

   $ 445.0     $ (14.7   $ 430.3  

Adjustments to reconcile net earnings to net cash provided by operating activities:

      

Net change in premiums and fees receivable

     (242.8     (534.4     (777.2

Net change in deferred revenue

           15.1       15.1  

Net change in premiums payable to underwriting enterprises

     240.2       529.8       770.0  

Net change in other current assets

     (55.2     9.7       (45.5

Net change in accrued compensation and other current liabilities

     69.1       0.7       69.8  

Net change in deferred income taxes

     (158.0     (8.1     (166.1

Net change in other noncurrent assets and liabilities

     (34.5     7.0       (27.5

 

Select statement of stockholders’ equity items, which reflect the adoption of the new revenue recognition guidance are as follows (in millions):

 

     Retained
Earnings
     Accumulated
Other
Comprehensive
Earnings (Loss)
    Stockholders’
Equity
Attributable to
Noncontrolling
Interests
     Total
Stockholders’
Equity
 

Balance at December 31, 2015, as reported

   $ 774.5      $ (522.5   $ 49.9      $ 3,688.2  

Adoption of Topic 606

     125.3        —         2.2        127.5  
  

 

 

    

 

 

   

 

 

    

 

 

 

Balance at December 31, 2015, as restated

   $ 899.8      $ (522.5   $ 52.1      $ 3,815.7  
  

 

 

    

 

 

   

 

 

    

 

 

 

Balance at December 31, 2016, as reported

   $ 916.4      $ (763.6   $ 59.2      $ 3,655.8  

Adoption of Topic 606

     107.7        7.0       5.0        119.7  
  

 

 

    

 

 

   

 

 

    

 

 

 

Balance at December 31, 2016, as restated

   $ 1,024.1      $ (756.6   $ 64.2      $ 3,775.5  
  

 

 

    

 

 

   

 

 

    

 

 

 

Balance at December 31, 2017, as reported

   $ 1,095.9      $ (559.9   $ 59.7      $ 4,164.9  

Adoption of Topic 606

     125.9        4.5       4.4        134.8  
  

 

 

    

 

 

   

 

 

    

 

 

 

Balance at December 31, 2017, as restated

   $ 1,221.8      $ (555.4   $ 64.1      $ 4,299.7  
  

 

 

    

 

 

   

 

 

    

 

 

 

Contract Assets and Liabilities/Contract Balances

Information about unbilled receivables, contract assets and contract liabilities from contracts with customers is as follows (in millions):

 

     December 31,
2018
     December 31,
2017, As Restated
 

Unbilled receivables

   $ 496.2      $ 415.2  

Deferred contract costs

     91.6        83.3  

Deferred revenue

     457.7        430.6  

The unbilled receivables primarily relate to our rights to consideration for work completed but not billed at the reporting date. These are transferred to the receivables when the client is billed. The deferred contract costs represent the costs we incur to fulfill a new or renewal contract with our clients prior to the effective date of the contract. These costs are expensed on the contract effective date. The deferred revenue represents the remaining performance obligations under our contracts.

Significant changes in the deferred revenue balances, which include foreign currency translation adjustments, during the period are as follows (in millions):

 

     Brokerage     Risk
Management
    Total  
      

Deferred revenue at December 31, 2016

   $ 233.8     $ 170.8     $ 404.6  

Incremental deferred revenue

     247.2       135.7       382.9  

Revenue recognized during the year ended December 31, 2017 included in deferred revenue at December 31, 2016

     (227.8     (135.0     (362.8

Deferred revenue recognized from business acquisitions

     5.5       0.4       5.9  
  

 

 

   

 

 

   

 

 

 

Deferred revenue at December 31, 2017

     258.7       171.9       430.6  

Incremental deferred revenue

     244.0       138.1       382.1  

Revenue recognized during the year ended December 31, 2018 included in deferred revenue at December 31, 2017

     (236.5     (137.0     (373.5

Deferred revenue recognized from business acquisitions

     18.5       —         18.5  
  

 

 

   

 

 

   

 

 

 

Deferred revenue at December 31, 2018

   $ 284.7     $ 173.0     $ 457.7  
  

 

 

   

 

 

   

 

 

 

Remaining Performance Obligations

Remaining performance obligations represent the portion of the contract price for which work has not been performed. As of December 31, 2018, the aggregate amount of the contract price allocated to remaining performance obligations was $457.7 million.

 

The estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period is as follows (in millions):

 

     Brokerage      Risk
Management
     Total  

2019

   $  253.2      $ 96.4      $  349.6  

2020

     17.7        28.5        46.2  

2021

     12.1        15.4        27.5  

2022

     0.8        9.0        9.8  

2023

     0.5        5.4        5.9  

Thereafter

     0.4        18.3        18.7  
  

 

 

    

 

 

    

 

 

 

Total

   $ 284.7      $ 173.0      $ 457.7  
  

 

 

    

 

 

    

 

 

 

Deferred Contract Costs

We capitalize costs incurred to fulfill contracts as “deferred contract costs” which are included in other current assets in our consolidated balance sheet. Deferred contract costs were $91.6 million and $83.3 million as of December 31, 2018 and 2017, respectively. Capitalized fulfillment costs are amortized on the contract effective date. The amount of amortization of the deferred contract costs was $309.7 million and $283.7 million for the year ended December 31, 2018, and 2017, respectively.

As part of our adoption of the new revenue recognition guidance, we have elected to apply the practical expedient to recognize the incremental costs of obtaining contracts as an expense when incurred if the amortization period of the assets that we otherwise would have recognized is one year or less for our brokerage segment. These costs are included in compensation and operating expenses in our consolidated statement of earnings.