XML 21 R6.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statement of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:      
Net earnings $ 445.0 $ 389.1 $ 327.5
Adjustments to reconcile net earnings to net cash provided by operating activities:      
Net gain on investments and other (6.5) (6.6) (23.0)
Depreciation and amortization 350.8 334.2 258.9
Change in estimated acquisition earnout payables 32.1 40.6 17.5
Amortization of deferred compensation and restricted stock 28.5 22.7 22.9
Stock-based and other noncash compensation expense 14.7 11.2 10.6
Effect of changes in foreign exchange rate (3.0) (0.2) (0.5)
Net change in restricted cash (50.3) (45.6) (62.1)
Net change in premiums receivable (242.8) (209.3) 95.3
Net change in premiums payable 352.9 406.6 60.0
Net change in other current assets (55.2) (34.7) (150.5)
Net change in accrued compensation and other accrued liabilities 69.1 217.8 191.6
Net change in fees receivable/unearned fees 2.8 (49.6) (26.0)
Net change in income taxes payable (10.8) (18.5) 4.9
Net change in deferred income taxes (158.0) (161.2) (126.1)
Net change in other noncurrent assets and liabilities (34.5) (89.5) (22.9)
Unrealized foreign currency remeasurement loss (112.7) (154.4) (141.5)
Net cash provided by operating activities 622.1 652.6 436.6
Cash flows from investing activities:      
Net additions to fixed assets (217.8) (99.0) (81.5)
Cash paid for acquisitions, net of cash acquired (327.3) (342.3) (1,918.3)
Net proceeds from sales of operations/books of business 7.8 9.2 8.2
Net funding of investment transactions (31.9) (29.5) (20.1)
Net cash used by investing activities (569.2) (461.6) (2,011.7)
Cash flows from financing activities:      
Proceeds from issuance of common stock 45.6 203.3 997.0
Tax impact from issuance of common stock 6.5 5.3 6.9
Repurchases of common stock (101.0)    
Payments to noncontrolling interests (41.8) (39.9) (34.3)
Dividends paid (272.2) (257.5) (223.1)
Net borrowings on premium financing debt facility (12.2) 23.9 7.5
Borrowings on line of credit facilities 2,740.0 849.0 1,109.9
Repayments on line of credit facilities (2,657.0) (794.0) (1,500.4)
Borrowings of corporate related long-term debt 376.0   1,300.0
Repayments of corporate related long-term debt (50.0)   (100.0)
Net cash provided (used) by financing activities 33.9 (9.9) 1,563.5
Effect of changes in foreign exchange rates on cash and cash equivalents (21.7) (15.1) 27.9
Net increase in cash and cash equivalents 65.1 166.0 16.3
Cash and cash equivalents at beginning of year 480.4 314.4 298.1
Cash and cash equivalents at end of year 545.5 480.4 314.4
Supplemental disclosures of cash flow information:      
Interest paid 112.8 103.9 82.5
Income taxes paid $ 66.1 $ 78.3 $ 72.9