XML 62 R48.htm IDEA: XBRL DOCUMENT v3.24.0.1
Commitments, Contingencies and Off-Balance Sheet Arrangements (Tables)
12 Months Ended
Dec. 31, 2023
Commitments and Contingencies Disclosure [Abstract]  
Contractual Obligations Our future minimum cash payments, including interest, associated with our contractual obligations pursuant to the Senior Notes, Note purchase agreements, Credit Agreement, Premium Financing Debt Facility, operating leases and purchase commitments at December 31, 2023 were as follows (in millions):

 

 

 

Payments Due by Period

 

Contractual Obligations

 

2023

 

 

2024

 

 

2025

 

 

2026

 

 

2027

 

 

Thereafter

 

 

Total

 

Senior Notes

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

3,550.0

 

 

$

3,550.0

 

Note purchase agreements

 

 

425.0

 

 

 

200.0

 

 

 

640.0

 

 

 

478.0

 

 

 

200.0

 

 

 

2,005.0

 

 

 

3,948.0

 

Credit Agreement

 

 

245.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

245.0

 

Premium Financing Debt Facility

 

 

289.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

289.0

 

Interest on debt

 

 

311.9

 

 

 

317.9

 

 

 

299.1

 

 

 

280.6

 

 

 

261.3

 

 

 

3,374.8

 

 

 

4,845.6

 

Total debt obligations

 

 

1,270.9

 

 

 

517.9

 

 

 

939.1

 

 

 

758.6

 

 

 

461.3

 

 

 

8,929.8

 

 

 

12,877.6

 

Operating lease obligations

 

 

108.9

 

 

 

100.4

 

 

 

84.0

 

 

 

67.6

 

 

 

50.6

 

 

 

81.8

 

 

 

493.3

 

Less sublease arrangements

 

 

(2.4

)

 

 

(1.8

)

 

 

(1.7

)

 

 

(1.6

)

 

 

(1.1

)

 

 

(0.8

)

 

 

(9.4

)

Outstanding purchase obligations

 

 

116.5

 

 

 

59.0

 

 

 

24.9

 

 

 

20.2

 

 

 

15.0

 

 

 

47.1

 

 

 

282.7

 

Total contractual obligations

 

$

1,493.9

 

 

$

675.5

 

 

$

1,046.3

 

 

$

844.8

 

 

$

525.8

 

 

$

9,057.9

 

 

$

13,644.2

 

Off-Balance Sheet Commitments

Off-Balance Sheet Commitments - Our total unrecorded commitments associated with outstanding letters of credit, financial guarantees and funding commitments at December 31, 2023 were as follows (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

Amount of Commitment Expiration by Period

 

 

Amounts

 

Off-Balance Sheet Commitments

 

2024

 

 

2025

 

 

2026

 

 

2027

 

 

2028

 

 

Thereafter

 

 

Committed

 

Letters of credit

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

21.2

 

 

$

21.2

 

Financial guarantees

 

 

2.0

 

 

 

0.2

 

 

 

0.1

 

 

 

0.1

 

 

 

 

 

 

 

 

 

2.4

 

Total commitments

 

$

2.0

 

 

$

0.2

 

 

$

0.1

 

 

$

0.1

 

 

$

 

 

$

21.2

 

 

$

23.6

 

Outstanding Letters of Credit and Funding Commitments

Our commitments associated with outstanding letters of credit, financial guarantees and funding commitments at December 31, 2023 were as follows (all dollar amounts in table are in millions):

Description, Purpose and Trigger

 

Collateral

 

Compensation
to Us

 

Maximum
Exposure

 

 

Liability
Recorded

 

Other investments

 

 

 

 

 

 

 

 

 

 

Funding commitment to an equity investment -
   to be funded in 2024

 

None

 

None

 

$

 

 

$

 

 Trigger - Agreed conditions met

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

Credit support under letters of credit (LOC) for
   deductibles due by us on our own insurance
   coverages - expires after 2028

 

None

 

None

 

 

9.3

 

 

 

13.7

 

Trigger - We do not reimburse the insurance
   companies for deductibles the insurance companies
   advance on our behalf

 

 

 

 

 

 

 

 

 

 

Credit enhancement under letters of credit for our
   captive insurance operations to meet minimum
   statutory capital requirements - expires after 2024 and 2028

 

None

 

Reimbursement of LOC fees

 

 

10.5

 

 

 

 

Trigger - Dissolution or catastrophic financial
   results of the operation

 

 

 

 

 

 

 

 

 

 

Collateral related to claims funds held in a fiduciary
   capacity by a recent acquisition - expires 2028

 

None

 

None

 

 

0.9

 

 

 

 

Trigger - Claim payments are not made

 

 

 

 

 

 

 

 

 

 

Credit support under letters of credit in lieu of security
   deposits for one lease from acquisitions - expires after 2028

 

None

 

None

 

 

0.5

 

 

 

 

Trigger - Lease payments do not get made

 

 

 

 

 

 

 

 

 

 

Financial guarantees of loans to 5 Canadian-based
   employees - expires when loan balances are reduced
   to zero through May 2029 - Principal and interest
   are paid quarterly

 

(1)

 

None

 

 

0.6

 

 

 

 

Trigger - Default on loan payments

 

 

 

 

 

 

 

 

 

 

Financial guarantee of external loan to subsidiary in
   Chile - expires when loan balance is reduced to
   zero through July 2024 - Principal and interest are
   paid quarterly

 

None

 

None

 

 

1.8

 

 

 

 

Trigger - Default on loan payments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

23.6

 

 

$

13.7

 

 

(1)
The guarantees are collateralized by shares in minority holdings of our Canadian operating companies.