485BPOS 1 d657232d485bpos.htm ZALICO VARIABLE ANNUITY SEPARATE ACCOUNT ZALICO Variable Annuity Separate Account
Table of Contents

Commission File Nos. 2-72671

811-3199

 

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form N-4

 

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933   

Pre-Effective Amendment No.

  

Post-Effective Amendment No. 55

  
  

and

  
  
REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940   

Amendment No. 136

  

ZALICO Variable Annuity Separate Account

(Exact Name of Registrant)

Zurich American Life Insurance Company

(Name of Insurance Company)

 

1299 Zurich Way, Schaumburg, Illinois   60196
(Address of Insurance Company’s Principal Executive Offices)   (Zip Code)

Insurance Company’s Telephone Number, including Area Code: (425) 577-5100

Juanita M. Thomas, Esq.

Zurich American Life Insurance Company

4962 Cross Pointe Drive

Oldsmar, FL 34677

(Name and Address of Agent for Service)

Approximate Date of Proposed Public Offering: Continuous

It is proposed that this filing will become effective (check appropriate box)

 

 

immediately upon filing pursuant to paragraph (b) of Rule 485

 

 

on May 1, 2019 pursuant to paragraph (b) of Rule 485

 

 

60 days after filing pursuant to paragraph (a) of Rule 485

 

 

on                      pursuant to paragraph (a) of Rule 485

If appropriate, check the following box:

 

 

This post-effective amendment designates a new effective date for a previously filed post-effective amendment.

Title of Securities being Registered:

Units of interest in Separate Account under the Contracts

No filing fee is due because an indefinite number of shares is deemed to have been registered in reliance on Section 24(f) of the Investment Company Act of 1940.

 

 

 


Table of Contents

PROSPECTUS FOR

ZURICH AMERICAN LIFE INSURANCE COMPANY

 

PERIODIC PAYMENT VARIABLE

ANNUITY CONTRACTS

 

ZURICH ADVANTAGE III

Issued By

ZALICO VARIABLE ANNUITY SEPARATE ACCOUNT

(formerly KILICO Variable Annuity Separate Account)

of

ZURICH AMERICAN LIFE INSURANCE COMPANY

(formerly Kemper Investors Life Insurance Company)

This Prospectus describes Periodic Payment Deferred Variable Annuity Contracts (the “Contract”) offered by Zurich American Life Insurance Company (formerly known as Kemper Investors Life Insurance Company) (“we” or “ZALICO”). These Contracts are designed to provide annuity benefits for retirement which may or may not qualify for certain federal tax advantages. The Contract is no longer issued, however, you may make additional purchase payments as permitted under your Contract.

You may allocate purchase payments to the General Account or to one or more of the variable options. The Contract currently offers 51 variable investment options, each being a Subaccount of the ZALICO Variable Annuity Separate Account. All Subaccount options are not available to all Contract Owners (See “7. Death Benefit” page 65.) Currently, Subaccounts that invest in the following Portfolios or Funds (certain funds may not be available in all States) are offered under the Contract:

 

 

AIM Variable Insurance Funds (Invesco Variable Insurance Funds) (Series I Shares)

   

Invesco V.I. Diversified Dividend Fund

   

Invesco V.I. Health Care Fund

   

Invesco V.I. Global Real Estate Fund

   

Invesco V.I. Managed Volatility Fund

 

The Alger Portfolios (Class I-2 Shares)

   

Alger Large Cap Growth Portfolio

   

Alger Mid Cap Growth Portfolio

   

Alger Small Cap Growth Portfolio

 

American Century Variable Portfolios, Inc. (“VP”) (Class I Shares)

   

American Century VP Income & Growth Fund

   

American Century VP Value Fund

 

Dreyfus Investment Portfolios (“Dreyfus IP”) (Service Shares)(1)

   

Dreyfus MidCap Stock Portfolio(2)

 

The Dreyfus Sustainable U.S. Equity Portfolio, Inc. (Initial Share Class)(3)

   

The Dreyfus Sustainable U.S. Equity Portfolio, Inc.(4)

 

Deutsche DWS Variable Series I (Class A Shares)

   

DWS Bond VIP(5)

   

DWS Capital Growth VIP(6)

   

DWS Core Equity VIP(7)

   

DWS CROCI® International VIP(8)

 

Deutsche DWS Variable Series II (Class A Shares)

   

DWS Global Income Builder VIP(9)

   

DWS Global Equity VIP(10)

   

DWS Small Mid Cap Value VIP(11)

   

DWS Government & Agency Securities VIP(12)

   

DWS High Income VIP(13)

   

DWS CROCI® U.S. VIP(14)

   

DWS Government Money Market VIP(15)

   

DWS Small Mid Cap Growth VIP(16)

 

Fidelity Variable Insurance Products Funds (“VIP”) (Initial Class Shares)

   

Fidelity VIP Asset ManagerSM Portfolio

   

Fidelity VIP Contrafund® Portfolio

   

Fidelity VIP Equity-Income Portfolio

   

Fidelity VIP Growth Portfolio

   

Fidelity VIP Index 500 Portfolio

 

Franklin Templeton Variable Insurance Products Trust (Class 2 Shares)

   

Franklin Rising Dividends VIP Fund

   

Franklin Small Cap Value VIP Fund

   

Franklin Strategic Income VIP Fund

   

Franklin U.S. Government Securities VIP Fund

   

Franklin Mutual Global Discovery VIP Fund

   

Franklin Mutual Shares VIP Fund

   

Templeton Developing Markets VIP Fund

 

JPMorgan Insurance Trust (Class I)

   

JPMorgan Insurance Trust Mid Cap Value Portfolio

   

JPMorgan Insurance Trust Small Cap Core Portfolio

   

JPMorgan Insurance Trust U.S. Equity Portfolio

 

Janus Aspen Series (Institutional Shares)

   

Janus Henderson Balanced Portfolio

   

Janus Henderson Enterprise Portfolio

   

Janus Henderson Research Portfolio

   

Janus Henderson Global Research Portfolio

 

Janus Aspen Series (Service Shares)

   

Janus Henderson Mid Cap Value Portfolio

 

Oppenheimer Variable Account Funds (Service Shares)

   

Oppenheimer Capital Appreciation Fund/VA(17)

   

Oppenheimer Global Fund/VA(18)

   

Oppenheimer Global Strategic Income Fund/VA(19)

   

Oppenheimer Main Street Fund®/VA(20)


Table of Contents
   

Oppenheimer Main Street Small Cap Fund®/VA(21)

   

Oppenheimer Discovery Mid Cap Growth Fund/VA(22)

 

Voya Investors Trust (Institutional Class)

   

VY® JPMorgan Emerging Markets Equity Portfolio

 

Voya Variable Portfolios, Inc. (Class S)

   

Voya Global Equity Portfolio

 

(1) 

Effective on or about June 3, 2019, Dreyfus Investment Portfolios will be renamed BNY Mellon Investment Portfolios

 
(2) 

Effective on or about June 3, 2019, Dreyfus MidCap Stock Portfolio will be renamed BNY Mellon Investment Portfolios, MidCap Stock Portfolio

 
(3) 

Effective on or about June 3, 2019, The Dreyfus Sustainable U.S. Equity Portfolio, Inc. will be renamed BNY Mellon Sustainable U.S. Equity Portfolio, Inc.

 
(4) 

Effective on or about June 3, 2019, The Dreyfus Sustainable U.S. Equity Portfolio, Inc. fund will be renamed BNY Mellon Sustainable U.S. Equity Portfolio, Inc.

 
(5) 

Name change effective July 2, 2018. Formerly known as Deutsche Bond VIP.

 
(6) 

Name change effective July 2, 2018. Formerly known as Deutsche Capital Growth VIP.

 
(7) 

Name change effective July 2, 2018. Formerly known as Deutsche Core Equity VIP.

 
(8) 

Name change effective July 2, 2018. Formerly known as Deutsche CROCI® International VIP.

 
(9) 

Name change effective July 2, 2018. Formerly known as Deutsche Global Income Builder VIP.

 
(10) 

Name change effective July 2, 2018. Formerly known as Deutsche Global Equity VIP.

 
(11) 

Name change effective July 2, 2018. Formerly known as Deutsche Small Mid Cap Value VIP.

 
(12) 

Name change effective July 2, 2018. Formerly known as Deutsche Government & Agency Securities VIP.

 
(13) 

Name change effective July 2, 2018. Formerly known as Deutsche High Income VIP.

 
(14) 

Name change effective July 2, 2018. Formerly known as Deutsche CROCI® U.S. VIP.

 
(15) 

Name change effective July 2, 2018. Formerly known as Deutsche Government Money Market VIP.

 
(16) 

Name change effective July 2, 2018. Formerly known as Deutsche Small Mid Cap Growth VIP.

 
(17) 

If approved by shareholders, on or about the close of business on May 24, 2019, the Oppenheimer Capital Appreciation Fund/VA will be renamed Invesco Oppenheimer V.I. Capital Appreciation Fund.

 
(18) 

If approved by shareholders, on or about the close of business on May 24, 2019, the Oppenheimer Global Fund/VA will be renamed Invesco Oppenheimer V.I. Global Fund.

 
(19) 

If approved by shareholders, on or about the close of business on May 24, 2019, the Oppenheimer Global Strategic Income Fund/VA will be renamed Invesco Oppenheimer V.I. Global Strategic Income Fund.

 
(20) 

If approved by shareholders, on or about the close of business on May 24, 2019, the Oppenheimer Main Street Fund/VA will be renamed Invesco Oppenheimer V.I. Oppenheimer Main Street Fund.

 
(21) 

If approved by shareholders, on or about the close of business on May 24, 2019, the Oppenheimer Main Street Small Cap Fund/VA will be renamed Invesco Oppenheimer V.I. Oppenheimer Main Street Small Cap Fund/VA.

 
(22) 

If approved by shareholders, on or about the close of business on May 24, 2019, the Oppenheimer Discovery Mid Cap Growth Fund/VA will be renamed Invesco Oppenheimer V.I. Discovery Mid Cap Growth Fund.

 

The Contracts are not insured by the FDIC. They are obligations of the issuing insurance company and not a deposit of, or guaranteed by, any bank or savings institution and are subject to risks, including possible loss of principal.

This Prospectus contains important information about the Contracts that you should know before investing. You should read it before investing and keep it for reference. We have filed a Statement of Additional Information (“SAI”) with the Securities and Exchange Commission. The current SAI has the same date as this Prospectus and is incorporated by reference. You may obtain a free copy by writing us or calling (888) 477-9700. A table of contents for the SAI appears on page 86. You may also find this Prospectus and other required information about the Separate Account at the SEC’s web site at http://www.sec.gov.

The Securities and Exchange Commission has not approved or disapproved these securities or determined if this Prospectus is truthful or complete. Any representation to the contrary is a criminal offense.

The date of this Prospectus is May 1, 2019.


Table of Contents

TABLE OF CONTENTS

 

 

 

     Page  

DEFINITIONS

     4  

SUMMARY

     6  

SUMMARY OF EXPENSES

     8  

CONDENSED FINANCIAL INFORMATION

     11  

ZALICO, THE SEPARATE ACCOUNT AND THE FUNDS

     53  

FIXED ACCOUNT OPTION

     58  

THE CONTRACTS

     60  

CONTRACT CHARGES AND EXPENSES

     68  

THE ANNUITY PERIOD

     71  

FEDERAL TAX MATTERS

     75  

DISTRIBUTION OF CONTRACTS

     83  

VOTING RIGHTS

     84  

REPORTS TO CONTRACT OWNERS AND INQUIRIES

     84  

DOLLAR COST AVERAGING

     84  

SYSTEMATIC WITHDRAWAL PLAN

     85  

DISCONTINUED ASSET ALLOCATION SERVICE

     85  

PROVISIONS OF PRIOR CONTRACTS

     85  

LEGAL PROCEEDINGS

     86  

TABLE OF CONTENTS—STATEMENT OF ADDITIONAL INFORMATION

     86  

FINANCIAL STATEMENTS

     86  

CONTRACTS ISSUED MAY 1, 2001 THROUGH FEBRUARY 18, 2002

     87  

APPENDIX

     90  

 

3


Table of Contents

DEFINITIONS

The following terms as used in this Prospectus have the indicated meanings:

Accumulation Period—The period between the Date of Issue of a Contract and the Annuity Date.

Accumulation Unit—A unit of measurement used to determine the value of each Subaccount during the Accumulation Period.

Annuitant—The person during whose lifetime the annuity is to be paid.

Annuity Date—The date on which annuity payments are to commence.

Annuity Option—One of several forms in which annuity payments can be made.

Annuity Period—The period starting on the Annuity Date.

Annuity Unit—A unit of measurement used to determine the amount of Variable Annuity payments.

Beneficiary—The person designated to receive any benefits under a Contract upon your death or upon the Annuitant’s death prior to the Annuity Period.

Company (“we”, “us”, “our”, “ZALICO”)—Zurich American Life Insurance Company. Our home office is at 1299 Zurich Way, Schaumburg, Illinois 60196. For Insurance Services, please write us at P.O. Box 758557, Topeka, KS 66675-8557.

Contract—A Variable Annuity Contract offered by this Prospectus.

Contract Value—The sum of the values of your interest in the Subaccount(s) of the Separate Account and the General Account.

Contract Year—The period between anniversaries of the Date of Issue of a Contract.

Contract Quarter—The periods between quarterly anniversaries of the Date of Issue of a Contract.

Contribution Year—Each Contract Year in which a Purchase Payment is made and each later year measured from the start of the Contract Year when the Purchase Payment was made. For example, if you make an initial payment of $15,000 and then make a later payment of $10,000 during the fourth Contract Year, the fifth Contract Year will be the fifth Contribution Year for the purpose of Accumulation Units attributable to the initial payment and the second Contribution Year with respect to Accumulation Units attributable to the later $10,000 payment.

Date of Issue—The date on which the first Contract Year commences.

Debt—The principal of any outstanding loan from the General Account Contract Value, plus any accrued interest.

Fixed Account—The General Account of ZALICO to which you may allocate all or a portion of Purchase Payments or Contract Value.

Fixed Annuity—An annuity under which we guarantee the amount of each annuity payment; it does not vary with the investment experience of a Subaccount.

Fund or Funds—AIM Variable Insurance Funds (Invesco Variable Insurance Funds), The Alger Portfolios, American Century Variable Portfolios, Inc., Dreyfus Investment Portfolios, The Dreyfus Sustainable U.S. Equity Portfolio, Inc., Deutsche DWS Variable Series I, Deutsche DWS Variable Series II, Fidelity Variable Insurance Products Funds (which includes Variable Insurance Products Fund and Variable Insurance Products Fund II), Franklin Templeton Variable Insurance Products Trust, JPMorgan Insurance Trust, Janus Aspen Series, Oppenheimer Variable Account Funds, Voya Investors Trust, and Voya Variable Portfolios, Inc.

 

4


Table of Contents

General Account—All our assets other than those allocated to any legally segregated separate account. We guarantee a minimum rate of interest on Purchase Payments allocated to the General Account under the Fixed Account Option.

General Account Contract Value—The value of your interest in the General Account.

Non-Qualified Contract—A Contract which does not receive favorable tax treatment under Section 401, 403, 408, 408A or 457 of the Internal Revenue Code.

Owner (“you”, “your”, “yours”)—The person designated in the Contract as having the privileges of ownership.

Portfolio—A series of a Fund with its own objective and policies, which represents shares of beneficial interest in a separate portfolio of securities and other assets. Portfolio is sometimes referred to as a Fund.

Purchase Payments—The dollar amount we receive in U.S. currency to buy the benefits this Contract provides.

Qualified Contract—A Contract issued in connection with a retirement plan which receives favorable tax treatment under Section 401, 403, 408, 408A or 457 of the Internal Revenue Code.

Separate Account—The ZALICO Variable Annuity Separate Account.

Separate Account Contract Value—The sum of your interests in the Subaccount(s).

Subaccounts—The subdivisions of the Separate Account, the assets of which consist solely of shares of the corresponding Fund or Portfolio of a Fund.

Subaccount Value—The value of your interest in each Subaccount.

Unitholder—The person holding the voting rights with respect to an Accumulation or Annuity Unit.

Valuation Date—Each day when the New York Stock Exchange is open for trading, as well as each day otherwise required.

Valuation Period—The interval of time between two consecutive Valuation Dates.

Variable Annuity—An annuity with payments varying in amount in accordance with the investment experience of the Subaccount(s) in which you have an interest.

Withdrawal Charge—The “contingent deferred sales charge” assessed against certain withdrawals of Accumulation Units in their first six Contribution Years or against certain annuitizations of Accumulation Units in their first six Contribution Years.

Withdrawal Value—Contract Value minus Debt, any premium tax payable, and any Withdrawal Charge.

 

5


Table of Contents

SUMMARY

The summary does not contain all information that may be important. Read the entire Prospectus and the Contract before deciding to invest.

The Contract provides for tax-deferred investments and annuity benefits. Both Qualified Contracts and Non-Qualified Contracts are described in this Prospectus. The Contract is no longer offered for sale, although we continue to accept additional Purchase Payments under the Contract.

The minimum initial Purchase Payment for a Non-Qualified Contract was $2,500 and the minimum subsequent Purchase Payment is $500. The minimum Purchase Payment for a Qualified Contract is $50. However, if annualized contribution amounts from a payroll or salary deduction are equal to or greater than $600, we accept a periodic payment for a Qualified Contract under $50. For a Non-Qualified Contract, a minimum of $100 in Contract Value must be allocated to an investment option before another investment option can be selected. For a Qualified Contract, as long as contribution amounts to a new investment option from a payroll or salary reduction plan are equal to or greater than $50 per month, you may select another such investment option. The maximum Purchase Payment for a Qualified Contract is the maximum permitted under the qualified plan’s terms. You may make Purchase Payments to Non-Qualified Contracts and Contracts issued as Individual Retirement Annuities (“IRAs”) by authorizing us to draw on your account via check or electronic debit (“Pre-Authorized Checking [PAC] Agreement”). (See “The Contracts.”)

We provide for variable accumulations and benefits by crediting Purchase Payments to one or more Subaccounts of the Separate Account selected by you. Each Subaccount invests in a corresponding Fund or Portfolio of one of the Funds. (See “The Funds,” page 54.) The Contract Values allocated to the Separate Account will vary with the investment performance of the Portfolios and Funds you select. Not all Subaccount options are available to all Contract Owners (See “7. Death Benefit.”)

We also provide for fixed accumulations and benefits in the Fixed Account Option of the General Account. Any portion of the Purchase Payment allocated to the Fixed Account Option is credited with interest daily at a rate periodically declared by us at our discretion, but not less than the minimum guaranteed rate. (See “Fixed Account Option.”)

The investment risk under the Contract is borne by you, except to the extent that Contract Values are allocated to the Fixed Account Option and are guaranteed to earn at least the minimum guaranteed rate.

Transfers between Subaccounts are permitted before and after the Annuity Date, if allowed by the qualified plan and subject to limitations. Restrictions apply to transfers out of the Fixed Account Option. (See “Transfers During the Accumulation Period” and “Transfers During the Annuity Period,” respectively.)

No sales charge is deducted from any Purchase Payment. You may withdraw up to 10% of the Contract Value less Debt in any Contract Year without assessment of any charge. If you withdraw an amount in excess of 10% of the Contract Value less Debt in any Contract Year, the amount withdrawn in excess of 10% is subject to a contingent deferred sales charge (“Withdrawal Charge”). The Withdrawal Charge starts at 6% in the first Contribution Year and reduces by 1% each Contribution Year so that there is no charge in the seventh and later Contribution Years. (See “Withdrawal Charge.”) The Withdrawal Charge also applies at the annuitization of Accumulation Units in their sixth Contribution Year or earlier, except as set forth under “Withdrawal Charge.” However, the aggregate Withdrawal Charges assessed against a Contract will never exceed 7.25% of the aggregate Purchase Payments made under the Contract. Withdrawals will have tax consequences, which may include the amount of the withdrawal being subject to income tax and in some circumstances an additional 10% penalty tax. Withdrawals are permitted from Contracts issued in connection with Section 403(b) qualified plans only under limited circumstances. (See “Federal Tax Matters.”)

We charge for mortality and expense risk and administrative expenses, for records maintenance, and for any applicable premium taxes. (See “Asset-Based Charges Against the Separate Account.”) We also charge for optional death benefits (See “Guaranteed Minimum Death Benefit Rider” and “Earnings Based Death Benefit Rider.”). The Funds will incur certain management fees and other expenses. (See “Summary of Expenses”, “Investment Management Fees and Other Expenses” and the Funds’ prospectuses.)

 

6


Table of Contents

The Contracts were previously available to be purchased in connection with retirement plans qualifying either under Section 401 or 403(b) of the Internal Revenue Code (the “Code”) or as individual retirement annuities including Roth IRAs. The Contracts were also available in connection with state and municipal deferred compensation plans and non-qualified deferred compensation plans. A Contract purchased as a Qualified Contract does not provide any additional tax deferred treatment of earnings beyond the treatment that is already provided by the qualified plan itself. (See “Taxation of Annuities in General” and “Qualified Plans.”)

You have the right within the “free look” period (generally ten days, subject to state variation) after receiving the Contract to cancel the Contract by delivering or mailing it to us. If you decide to return your Contact for a refund during the “free look” period, please also include a letter of instruction. Upon receipt by us, the Contract will be cancelled and amounts refunded. The amount of the refund depends on the state where issued; however, generally the refund is at least the Contract Value. (See “The Contracts.”) In addition, a special “free look” period applies in some circumstances to Contracts issued as Individual Retirement Annuities or as Roth IRAs.

 

7


Table of Contents

SUMMARY OF EXPENSES

 

The following tables describe the fees and expenses that you will pay when buying, owning, and surrendering the Contract. The first table describes the fees and expenses that you will pay at the time that you buy the Contract, surrender the Contract, or transfer cash value between investment options. State premium taxes may also be deducted.

 

Contract Owner Transaction Expenses

  

Sales Load Imposed on Purchases

(as a percentage of Purchase Payments)

     None  

Maximum Withdrawal Charge(1)

(as a percentage of amount surrendered):

     6%  

Contribution Year

   Withdrawal
Charge
 

First year

     6.00%  

Second year

     5.00%  

Third year

     4.00%  

Fourth year

     3.00%  

Fifth year

     2.00%  

Sixth year

     1.00%  

Seventh year and following

     0.00%  

Maximum Transfer Fee:

     None  

 

(1) 

Each Contract Year, a Contract Owner may withdraw up to 10% of Contract Value less debt without incurring a Withdrawal Charge. In certain circumstances we may reduce or waive the Withdrawal Charge. (See “Withdrawal Charge.”)

 

The next table describes the fees and expenses that you will pay periodically during the time that you own the Contract, not including Fund fees and expenses.

 

Quarterly Records Maintenance Charge    $ 7.50 (2) 

Separate Account Annual Expenses

(as a percentage of average Separate Account Contract Value)

  

Mortality and Expense Risk Charge:

     1.00%  

Administration Charge:

     0.30%  
  

 

 

 

Total Separate Account Annual Expenses:

     1.30%  
  

 

 

 

Optional Benefits:

  

Guaranteed Minimum Death Benefit Charge

     0.15%  

Earnings Based Death Benefit Charge

     0.20%  
  

 

 

 

Total Separate Account Annual Expenses including
Optional Benefit Charges

     1.65%  
  

 

 

 

Qualified Plan Loan Interest Rates(3)

 

Loans not subject to ERISA

      —   

5.50%

Loans subject to ERISA

      —   

Moody’s Corporate Bond Yield Average—Monthly
Average Corporates (rounded to nearest 0.25%)

 

(2)

The records maintenance charge is reduced to $3.75 for Contracts with Contract Value between $25,000 and $50,000 on the date of assessment. There is no charge for Contracts with Contract Value of $50,000 or more. In certain circumstances we may reduce or waive the quarterly records maintenance charge. (See “Records Maintenance Charge.”)

 

 

(3)

Loans are only available under certain qualified plans. Interest rate depends on whether plan is subject to the Employee Retirement Income Security Act of 1974 (“ERISA”). The value securing the loan will earn interest at the loan interest rate reduced by not more than 2.5%. (See “Loans”.)

 

 

8


Table of Contents

The next table shows the minimum and maximum total operating expenses charged by the Funds that you may pay periodically during the time that you own the Contract. More detail concerning each Fund’s fees and expenses is contained in the prospectus for each Fund.

 

     Minimum           Maximum  
Total Annual Fund Operating Expenses(4) (expenses that are deducted from Fund assets, including management fees, distribution and/or service (12b-1) fees, and other expenses, prior to any fee waivers or expense reimbursements)      0.10%        —          1.43%  

 

(4)

The expenses shown are for the year ended December 31, 2018, and do not reflect any fee waivers or expense reimbursements.

 

The advisers and/or other service providers of certain Funds have agreed to reduce their fees and/or reimburse the Funds’ expenses in order to keep the Funds’ expenses below specified limits. Other Funds have voluntary fee reduction and/or expense reimbursement arrangements that may be terminated at any time. The minimum and maximum Total Annual Fund Operating Expenses for all Funds after all fee reductions and expense reimbursements if any, are 0.10% and 1.43%, respectively. Each fee reduction and/or expense reimbursement arrangement is described in the relevant Fund’s prospectus.

THE FUND’S INVESTMENT MANAGER OR ADVISER PROVIDED THE ABOVE EXPENSES FOR THE FUNDS. WE HAVE NOT INDEPENDENTLY VERIFIED THE ACCURACY OF THE INFORMATION.

 

9


Table of Contents

EXAMPLE

 

This Example is intended to help you compare the cost of investing in the Contract with the cost of investing in other variable annuity contracts. These costs include Contract Owner transaction expenses, Contract fees, Separate Account annual expenses, and Fund fees and expenses.

The Example assumes that you invest $10,000 in the Contract for the time periods indicated and that your Contract includes the Guaranteed Minimum Death Benefit and the Earnings Based Death Benefit. If these features were not elected, the expense figures shown below would be lower. The Example also assumes that your investment has a 5% return each year and assumes the maximum fees and expenses of any of the Funds prior to any fee waivers or expense reimbursements. In addition, this Example assumes no transfers were made and no premium taxes were deducted. If these arrangements were considered, the expenses shown would be higher. This Example also does not take into consideration any fee waiver or expense reimbursement arrangements of the Funds. If these arrangements were taken into consideration, the expenses shown would be lower.

Although your actual costs may be higher or lower, based on these assumptions, your costs would be:

 

  (1)

If you surrender your Contract at the end of the applicable time period:

 

1 year

 

3 years

 

5 years

 

10 years

$968   $1,651   $2,341   $4,390

 

  (2)

a. If you annuitize your Contract at the end of the applicable time period under Annuity Option 2, 3, 4, or under Annuity Option 1 for a period of 5 years or more(5):

 

1 year

 

3 years

 

5 years

 

10 years

$424   $1,282   $2,154   $4,390

b. If you annuitize your Contract at the end of the applicable time period under Annuity Option 1 for a period of less then 5 years:(5)

 

1 year

 

3 years

 

5 years

 

10 years

$968   $1,651   $2,341   $4,390

 

  (3)

If you do not surrender your Contract at the end of the applicable time period:

 

1 year

 

3 years

 

5 years

 

10 years

$424   $1,282   $2,154   $4,390

 

(5) 

Withdrawal Charges do not apply if the Contract is annuitized under Annuity Option 2, 3, or 4, or under Annuity Option 1 for a period of five years or more.

The fee table and Example should not be considered a representation of past or future expenses and charges of the Subaccounts. Your actual expenses may be greater or less than those shown. The Example does not include the deduction of state premium taxes, which may be assessed before or upon annuitization or any taxes or penalties you may be required to pay if you surrender the Contract. Similarly, the 5% annual rate of return assumed in the Example is not intended to be representative of past or future performance of any Subaccount.

REDEMPTION FEES

A Fund or Portfolio may assess a redemption fee of up to 2% on Subaccount assets that are redeemed out of the Fund or Portfolio in connection with a withdrawal or transfer. Each Fund or Portfolio determines the amount of the redemption fee and when the fee is imposed. The redemption fee will reduce your Contract Value. For more information, see the Fund or Portfolio prospectus.

 

10


Table of Contents

CONDENSED FINANCIAL INFORMATION

The following tables list the Condensed Financial Information (the Accumulation Unit values for Accumulation Units outstanding) for Contracts without optional benefits yielding the lowest Separate Account charges possible under the Contract (1.30%) and Contracts with optional benefits yielding the highest Separate Account charges possible under the Contract (2.05%) as of December 31, 2018. In the table(s) below, no number is shown when there were no Accumulation Units outstanding at the end of the period. A zero (0) is shown when there were fewer than 1,000 Accumulation Units outstanding at the end of the period. Should the Separate Account charges applicable to your Contract fall between the maximum and minimum charges, and you wish to see a copy of the Condensed Financial Information applicable to your Contract, such information can be obtained in the Statement of Additional Information free of charge.

No Additional Contract Options Elected

(Separate Account Charges of 1.30% of the Daily Net Assets of the Separate Account)

Flexible Payment Contracts

Tax Qualified (1.00%)

 

Subaccount

  2018     2017     2016     2015     2014     2013     2012     2011     2010     2009  

Alger Large Cap Growth Subaccount

                   

Accumulation unit value at beginning of period*

  $ 114.945     $ 90.368     $ 92.031     $ 91.383     $ 83.160     $ 62.179     $ 57.163     $ 57.935     $ 51.606     $ 35.319  

Accumulation unit value at end of period

  $ 116.312     $ 114.945     $ 90.368     $ 92.031     $ 91.383     $ 83.160     $ 62.179     $ 57.163     $ 57.935     $ 51.606  

Number of accumulation units outstanding at end of period (000’s omitted)

    4       4       4       4       4       —         —         —         —         —    

Alger MidCap Growth Subaccount

                   

Accumulation unit value at beginning of period*

  $ 68.898     $ 53.613     $ 53.625     $ 55.022     $ 51.451     $ 38.254     $ 33.249     $ 36.610     $ 30.973     $ 20.620  

Accumulation unit value at end of period

  $ 63.133     $ 68.898     $ 53.613     $ 53.625     $ 55.022     $ 51.451     $ 38.254     $ 33.249     $ 36.610     $ 30.973  

Number of accumulation units outstanding at end of period (000’s omitted)

    1       1       1       1       1       1       1       2       2       3  

Alger Small Cap Growth Subaccount

                   

Accumulation unit value at beginning of period*

  $ 102.297     $ 80.258     $ 76.298     $ 79.706     $ 80.153     $ 60.296     $ 54.134     $ 56.472     $ 45.522     $ 31.598  

Accumulation unit value at end of period

  $ 102.733     $ 102.297     $ 80.258     $ 76.298     $ 79.706     $ 80.153     $ 60.296     $ 54.134     $ 56.472     $ 45.522  

Number of accumulation units outstanding at end of period (000’s omitted)

    1       1       1       1       1       —         —         —         —         —    

American Century VP Income & Growth Subaccount

                   

Accumulation unit value at beginning of period*

  $ 16.155     $ 13.542     $ 12.052     $ 12.897     $ 11.578     $ 8.610     $ 7.579     $ 7.423     $ 6.568     $ 5.617  

Accumulation unit value at end of period

  $ 14.896     $ 16.155     $ 13.542     $ 12.052     $ 12.897     $ 11.578     $ 8.610     $ 7.579     $ 7.423     $ 6.568  

Number of accumulation units outstanding at end of period (000’s omitted)

    1       1       1       2       2       2       1       1       2       2  

American Century VP Value Subaccount

                   

Accumulation unit value at beginning of period*

  $ 21.682     $ 20.137     $ 16.881     $ 17.738     $ 15.843     $ 12.148     $ 10.709     $ 10.707     $ 9.534     $ 8.034  

Accumulation unit value at end of period

  $ 19.502     $ 21.682     $ 20.137     $ 16.881     $ 17.738     $ 15.843     $ 12.148     $ 10.709     $ 10.707     $ 9.534  

Number of accumulation units outstanding at end of period (000’s omitted)

    3       3       3       3       3       3       3       4       4       4  

DWS Bond VIP Subaccount (formerly Deutsche Bond VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 10.827     $ 10.332     $ 9.851     $ 9.979     $ 9.452     $ 9.845     $ 9.226     $ 8.817     $ 8.339     $ 7.652  

Accumulation unit value at end of period

  $ 10.435     $ 10.827     $ 10.332     $ 9.851     $ 9.979     $ 9.452     $ 9.845     $ 9.226     $ 8.817     $ 8.339  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

 

11


Table of Contents

Subaccount

  2018     2017     2016     2015     2014     2013     2012     2011     2010     2009  

DWS Capital Growth VIP Subaccount (formerly Deutsche Capital Growth VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 54.342     $ 43.455     $ 42.101     $ 39.148     $ 35.000     $ 26.254     $ 22.849     $ 24.158     $ 20.906     $ 16.643  

Accumulation unit value at end of period

  $ 52.942     $ 54.342     $ 43.455     $ 42.101     $ 39.148     $ 35.000     $ 26.254     $ 22.849     $ 24.158     $ 20.906  

Number of accumulation units outstanding at end of period (000’s omitted)

    2       —         —         —         —         —         —         —         —         —    

DWS Core Equity VIP Subaccount (formerly Deutsche Core Equity VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 26.990     $ 22.525     $ 20.591     $ 19.760     $ 17.847     $ 13.126     $ 11.447     $ 11.578     $ 10.223     $ 7.697  

Accumulation unit value at end of period

  $ 25.202     $ 26.990     $ 22.525     $ 20.591     $ 19.760     $ 17.847     $ 13.126     $ 11.447     $ 11.578     $ 10.223  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

DWS CROCI® International VIP Subaccount (formerly Deutsche CROCI® International VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 16.210     $ 13.424     $ 13.458     $ 14.381     $ 16.462     $ 13.829     $ 11.577     $ 14.032     $ 13.946     $ 10.550  

Accumulation unit value at end of period

  $ 13.739     $ 16.210     $ 13.424     $ 13.458     $ 14.381     $ 16.462     $ 13.829     $ 11.577     $ 14.032     $ 13.946  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

DWS CROCI® U.S. VIP Subaccount (formerly Deutsche CROCI® U.S. VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 3.967     $ 3.260     $ 3.444     $ 3.735     $ 3.407     $ 2.629     $ 2.419     $ 2.444     $ 2.229     $ 1.796  

Accumulation unit value at end of period

  $ 3.515     $ 3.967     $ 3.260     $ 3.444     $ 3.735     $ 3.407     $ 2.629     $ 2.419     $ 2.444     $ 2.229  

Number of accumulation units outstanding at end of period (000’s omitted)

    1       2       2       2       4       8       10       20       21       21  

DWS Global Equity VIP Subaccount (formerly Deutsche Global Equity VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 3.587     $ 2.920     $ 2.779     $ 2.857     $ 2.853     $ 2.415     $ 2.079     $ 2.388     $ 2.174     $ 1.698  

Accumulation unit value at end of period

  $ 3.156     $ 3.587     $ 2.920     $ 2.779     $ 2.857     $ 2.853     $ 2.415     $ 2.079     $ 2.388     $ 2.174  

Number of accumulation units outstanding at end of period (000’s omitted)

    1       1       1       2       3       3       3       4       5       11  

DWS Global Income Builder VIP Subaccount (formerly Deutsche Global Income Builder VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 13.691     $ 11.865     $ 11.219     $ 11.497     $ 11.184     $ 9.685     $ 8.659     $ 8.871     $ 8.056     $ 6.592  

Accumulation unit value at end of period

  $ 12.516     $ 13.691     $ 11.865     $ 11.219     $ 11.497     $ 11.184     $ 9.685     $ 8.659     $ 8.871     $ 8.056  

Number of accumulation units outstanding at end of period (000’s omitted)

    23       65       85       95       110       127       150       175       182       197  

DWS Government & Agency Securities VIP Subaccount (formerly Deutsche Government & Agency Securities VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 3.310     $ 3.288     $ 3.283     $ 3.316     $ 3.181     $ 3.314     $ 3.252     $ 3.056     $ 2.895     $ 2.706  

Accumulation unit value at end of period

  $ 3.295     $ 3.310     $ 3.288     $ 3.283     $ 3.316     $ 3.181     $ 3.314     $ 3.252     $ 3.056     $ 2.895  

Number of accumulation units outstanding at end of period (000’s omitted)

    10       15       15       17       15       20       21       21       23       23  

 

12


Table of Contents

Subaccount

  2018     2017     2016     2015     2014     2013     2012     2011     2010     2009  

DWS Government Money Market VIP Subaccount (formerly Deutsche Government Money Market VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 2.870     $ 2.886     $ 2.913     $ 2.942     $ 2.971     $ 3.000     $ 3.030     $ 3.060     $ 3.090     $ 3.111  

Accumulation unit value at end of period

  $ 2.881     $ 2.870     $ 2.886     $ 2.913     $ 2.942     $ 2.971     $ 3.000     $ 3.030     $ 3.060     $ 3.090  

Number of accumulation units outstanding at end of period (000’s omitted)

    10       15       10       15       25       20       30       45       111       101  

DWS High Income VIP Subaccount (formerly Deutsche High Income VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 15.021     $ 14.112     $ 12.628     $ 13.346     $ 13.283     $ 12.433     $ 10.928     $ 10.629     $ 9.417     $ 6.794  

Accumulation unit value at end of period

  $ 14.498     $ 15.021     $ 14.112     $ 12.628     $ 13.346     $ 13.283     $ 12.433     $ 10.928     $ 10.629     $ 9.417  

Number of accumulation units outstanding at end of period (000’s omitted)

    6       17       18       20       23       26       30       36       48       48  

DWS Small Mid Cap Growth VIP Subaccount (formerly Deutsche Small Mid Cap Growth VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 4.396     $ 3.636     $ 3.367     $ 3.431     $ 3.278     $ 2.319     $ 2.048     $ 2.153     $ 1.680     $ 1.207  

Accumulation unit value at end of period

  $ 3.761     $ 4.396     $ 3.636     $ 3.367     $ 3.431     $ 3.278     $ 2.319     $ 2.048     $ 2.153     $ 1.680  

Number of accumulation units outstanding at end of period (000’s omitted)

    4       4       9       9       9       9       10       10       11       11  

DWS Small Mid Cap Value VIP Subaccount (formerly Deutsche Small Mid Cap Value VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 5.169     $ 4.724     $ 4.082     $ 4.203     $ 4.023     $ 3.004     $ 2.667     $ 2.868     $ 2.354     $ 1.833  

Accumulation unit value at end of period

  $ 4.298     $ 5.169     $ 4.724     $ 4.082     $ 4.203     $ 4.023     $ 3.004     $ 2.667     $ 2.868     $ 2.354  

Number of accumulation units outstanding at end of period (000’s omitted)

    5       1       4       4       8       16       20       35       40       40  

Dreyfus MidCap Stock Subaccount

                   

Accumulation unit value at beginning of period*

  $ 35.541     $ 31.203     $ 27.356     $ 28.342     $ 25.613     $ 19.205     $ 16.254     $ 16.384     $ 13.035     $ 9.729  

Accumulation unit value at end of period

  $ 29.668     $ 35.541     $ 31.203     $ 27.356     $ 28.342     $ 25.613     $ 19.205     $ 16.254     $ 16.384     $ 13.035  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         1       1       1       1       —         —    

Dreyfus Sustainable U.S Equity Portfolio

                   

Accumulation unit value at beginning of period*

  $ 57.321     $ 50.196     $ 45.932     $ 47.922     $ 42.662     $ 32.073     $ 28.930     $ 28.958     $ 25.473     $ 19.235  

Accumulation unit value at end of period

  $ 54.253     $ 57.321     $ 50.196     $ 45.932     $ 47.922     $ 42.662     $ 32.073     $ 28.930     $ 28.958     $ 25.473  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Fidelity VIP Asset Manager Subaccount

                   

Accumulation unit value at beginning of period*

  $ 47.209     $ 41.786     $ 40.946     $ 41.297     $ 39.411     $ 34.401     $ 30.890     $ 32.019     $ 28.301     $ 22.139  

Accumulation unit value at end of period

  $ 44.239     $ 47.209     $ 41.786     $ 40.946     $ 41.297     $ 39.411     $ 34.401     $ 30.890     $ 32.019     $ 28.301  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

 

13


Table of Contents

Subaccount

  2018     2017     2016     2015     2014     2013     2012     2011     2010     2009  

Fidelity VIP Contrafund® Subaccount

                   

Accumulation unit value at beginning of period*

  $ 91.559     $ 75.873     $ 70.950     $ 71.182     $ 64.223     $ 49.407     $ 42.865     $ 44.415     $ 38.270     $ 28.482  

Accumulation unit value at end of period

  $ 84.867     $ 91.559     $ 75.873     $ 70.950     $ 71.182     $ 64.223     $ 49.407     $ 42.865     $ 44.415     $ 38.270  

Number of accumulation units outstanding at end of period (000’s omitted)

    1       1       3       2       3       3       4       4       5       4  

Fidelity VIP Equity Income Subaccount

                   

Accumulation unit value at beginning of period*

  $ 75.204     $ 67.279     $ 57.576     $ 60.552     $ 56.253     $ 44.336     $ 38.173     $ 38.183     $ 33.491     $ 25.978  

Accumulation unit value at end of period

  $ 68.281     $ 75.204     $ 67.279     $ 57.576     $ 60.552     $ 56.253     $ 44.336     $ 38.173     $ 38.183     $ 33.491  

Number of accumulation units outstanding at end of period (000’s omitted)

    1       1       1       1       2       2       2       2       2       2  

Fidelity VIP Growth Subaccount

                   

Accumulation unit value at beginning of period*

  $ 128.587     $ 96.104     $ 96.291     $ 90.743     $ 82.347     $ 61.004     $ 53.724     $ 54.150     $ 44.044     $ 34.676  

Accumulation unit value at end of period

  $ 127.092     $ 128.587     $ 96.104     $ 96.291     $ 90.743     $ 82.347     $ 61.004     $ 53.724     $ 54.150     $ 44.044  

Number of accumulation units outstanding at end of period (000’s omitted)

    1       1       1       1       1       1       1       1       1       1  

Fidelity VIP Index 500 Subaccount

                   

Accumulation unit value at beginning of period*

  $ 373.330     $ 309.787     $ 279.705     $ 278.782     $ 247.924     $ 189.349     $ 164.989     $ 163.306     $ 143.395     $ 114.393  

Accumulation unit value at end of period

  $ 353.012     $ 373.330     $ 309.787     $ 279.705     $ 278.782     $ 247.924     $ 189.349     $ 164.989     $ 163.306     $ 143.395  

Number of accumulation units outstanding at end of period (000’s omitted)

    1       1       1       1       1       1       1       1       1       1  

Franklin Mutual Global Discovery VIP Subaccount

                   

Accumulation unit value at beginning of period*

  $ 35.094     $ 32.638     $ 29.386     $ 30.804     $ 29.431     $ 23.293     $ 20.754     $ 21.601     $ 19.486     $ 15.960  

Accumulation unit value at end of period

  $ 30.847     $ 35.094     $ 32.638     $ 29.386     $ 30.804     $ 29.431     $ 23.293     $ 20.754     $ 21.601     $ 19.486  

Number of accumulation units outstanding at end of period (000’s omitted)

    1       1       1       1       1       1       1       3       4       4  

Franklin Mutual Shares VIP Subaccount

                   

Accumulation unit value at beginning of period*

  $ 26.112     $ 24.340     $ 21.182     $ 22.504     $ 21.218     $ 16.708     $ 14.772     $ 15.076     $ 13.694     $ 10.973  

Accumulation unit value at end of period

  $ 23.508     $ 26.112     $ 24.340     $ 21.182     $ 22.504     $ 21.218     $ 16.708     $ 14.772     $ 15.076     $ 13.694  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Franklin Rising Dividends VIP Subaccount

                   

Accumulation unit value at beginning of period*

  $ 32.339     $ 27.092     $ 23.579     $ 24.717     $ 22.961     $ 17.882     $ 16.131     $ 15.370     $ 12.867     $ 11.075  

Accumulation unit value at end of period

  $ 30.392     $ 32.339     $ 27.092     $ 23.579     $ 24.717     $ 22.961     $ 17.882     $ 16.131     $ 15.370     $ 12.867  

Number of accumulation units outstanding at end of period (000’s omitted)

    2       2       2       1       1       1       —         1       1       1  

Franklin Small Cap Value VIP Subaccount

                   

Accumulation unit value at beginning of period*

  $ 40.932     $ 37.360     $ 28.984     $ 31.608     $ 31.743     $ 23.532     $ 20.077     $ 21.069     $ 16.596     $ 12.978  

Accumulation unit value at end of period

  $ 35.306     $ 40.932     $ 37.360     $ 28.984     $ 31.608     $ 31.743     $ 23.532     $ 20.077     $ 21.069     $ 16.596  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         1       1       1       1       2       2       2  

 

14


Table of Contents

Subaccount

  2018     2017     2016     2015     2014     2013     2012     2011     2010     2009  

Franklin Strategic Income VIP Subaccount

                   

Accumulation unit value at beginning of period*

  $ 19.839     $ 19.163     $ 17.930     $ 18.839     $ 18.679     $ 18.261     $ 16.358     $ 16.106     $ 14.666     $ 11.780  

Accumulation unit value at end of period

  $ 19.222     $ 19.839     $ 19.163     $ 17.930     $ 18.839     $ 18.679     $ 18.261     $ 16.358     $ 16.106     $ 14.666  

Number of accumulation units outstanding at end of period (000’s omitted)

    1       1       1       2       2       1       1       —         1       1  

Franklin U.S. Government Securities VIP Subaccount

                   

Accumulation unit value at beginning of period*

  $ 13.342     $ 13.297     $ 13.341     $ 13.411     $ 13.102     $ 13.536     $ 13.418     $ 12.824     $ 12.302     $ 12.052  

Accumulation unit value at end of period

  $ 13.254     $ 13.342     $ 13.297     $ 13.341     $ 13.411     $ 13.102     $ 13.536     $ 13.418     $ 12.824     $ 12.302  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Templeton Developing Markets VIP Subaccount

                   

Accumulation unit value at beginning of period*

  $ 36.409     $ 26.189     $ 22.522     $ 28.294     $ 31.194     $ 31.800     $ 28.383     $ 34.068     $ 29.262     $ 17.124  

Accumulation unit value at end of period

  $ 30.353     $ 36.409     $ 26.189     $ 22.522     $ 28.294     $ 31.194     $ 31.800     $ 28.383     $ 34.068     $ 29.262  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         1       1       1       1       2       3       3       3  

Invesco V.I. Diversified Dividend Subaccount

                   

Accumulation unit value at beginning of period*

  $ 13.853     $ 12.887     $ 11.336     $ 11.218     $ 10.042     $ 7.740     $ 6.584$        N/A       N/A       N/A  

Accumulation unit value at end of period

  $ 12.677     $ 13.853     $ 12.887     $ 11.336     $ 11.218     $ 10.042     $ 7.740     $ 6.584       N/A       N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

    1       1       1       1       1       1       1       6       N/A       N/A  

Invesco V.I. Health Care Fund

                   

Accumulation unit value at beginning of period*

  $ 30.352     $ 26.466     $ 30.190     $ 29.557     $ 24.946     $ 17.927     $ 14.977     $ 14.552     $ 13.958     $ 11.042  

Accumulation unit value at end of period

  $ 30.322     $ 30.352     $ 26.466     $ 30.190     $ 29.557     $ 24.946     $ 17.927     $ 14.977     $ 14.552     $ 13.958  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Invesco V.I. Global Real Estate Subaccount

                   

Accumulation unit value at beginning of period*

  $ 32.880     $ 29.374     $ 29.074     $ 29.806     $ 26.264     $ 25.826     $ 20.360     $ 21.995     $ 18.904     $ 14.516  

Accumulation unit value at end of period

  $ 30.550     $ 32.880     $ 29.374     $ 29.074     $ 29.806     $ 26.264     $ 25.826     $ 20.360     $ 21.995     $ 18.904  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Invesco V.I. Managed Volatility Subaccount

                   

Accumulation unit value at beginning of period*

  $ 35.533     $ 32.460     $ 29.638     $ 30.592     $ 25.627     $ 23.369     $ 22.782     $ 19.759     $ 18.774     $ 16.499  

Accumulation unit value at end of period

  $ 31.309     $ 35.533     $ 32.460     $ 29.638     $ 30.592     $ 25.627     $ 23.369     $ 22.782     $ 19.759     $ 18.774  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Janus Henderson Balanced Subaccount

                   

Accumulation unit value at beginning of period*

  $ 78.012     $ 66.529     $ 64.236     $ 64.478     $ 60.016     $ 50.448     $ 44.846     $ 44.563     $ 41.526     $ 33.317  

Accumulation unit value at end of period

  $ 77.762     $ 78.012     $ 66.529     $ 64.236     $ 64.478     $ 60.016     $ 50.448     $ 44.846     $ 44.563     $ 41.526  

Number of accumulation units outstanding at end of period (000’s omitted)

    2       2       2       3       3       3       4       4       6       6  

 

15


Table of Contents

Subaccount

  2018     2017     2016     2015     2014     2013     2012     2011     2010     2009  

Janus Henderson Enterprise Subaccount

                   

Accumulation unit value at beginning of period*

  $ 100.720     $ 79.833     $ 71.759     $ 69.669     $ 62.534     $ 47.711     $ 41.086     $ 42.093     $ 33.782     $ 23.559  

Accumulation unit value at end of period

  $ 99.303     $ 100.720     $ 79.833     $ 71.759     $ 69.669     $ 62.534     $ 47.711     $ 41.086     $ 42.093     $ 33.782  

Number of accumulation units outstanding at end of period (000’s omitted)

    1       1       1       1       1       1       1       1       1       3  

Janus Henderson Global Research Subaccount

                   

Accumulation unit value at beginning of period*

  $ 57.068     $ 45.373     $ 44.899     $ 46.409     $ 43.625     $ 34.309     $ 28.858     $ 33.789     $ 29.461     $ 21.609  

Accumulation unit value at end of period

  $ 52.620     $ 57.068     $ 45.373     $ 44.899     $ 46.409     $ 43.625     $ 34.309     $ 28.858     $ 33.789     $ 29.461  

Number of accumulation units outstanding at end of period (000’s omitted)

    1       1       1       1       1       2       2       2       2       2  

Janus Henderson Mid Cap Value Subaccount

                   

Accumulation unit value at beginning of period*

  $ 39.304     $ 34.934     $ 29.709     $ 31.155     $ 29.018     $ 23.296     $ 21.237     $ 22.108     $ 19.356     $ 14.707  

Accumulation unit value at end of period

  $ 33.535     $ 39.304     $ 34.934     $ 29.709     $ 31.155     $ 29.018     $ 23.296     $ 21.237     $ 22.108     $ 19.356  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Janus Henderson Research Subaccount

                   

Accumulation unit value at beginning of period*

  $ 57.147     $ 45.133     $ 45.356     $ 43.485     $ 38.869     $ 30.120     $ 25.654     $ 27.360     $ 24.130     $ 17.874  

Accumulation unit value at end of period

  $ 55.120     $ 57.147     $ 45.133     $ 45.356     $ 43.485     $ 38.869     $ 30.120     $ 25.654     $ 27.360     $ 24.130  

Number of accumulation units outstanding at end of period (000’s omitted)

    0       0       0       0       0       1       1       1       2       2  

JPMorgan Insurance Trust MidCap Value Subaccount

                   

Accumulation unit value at beginning of period*

  $ 31.879     $ 28.302     $ 24.922     $ 25.858     $ 22.688     $ 17.320     $ 14.533     $ 14.367     $ 11.754     $ 9.282  

Accumulation unit value at end of period

  $ 27.826     $ 31.879     $ 28.302     $ 24.922     $ 25.858     $ 22.688     $ 17.320     $ 14.533     $ 14.367     $ 11.754  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

JPMorgan Insurance Trust Small Cap Core Subaccount

                   

Accumulation unit value at beginning of period*

  $ 43.540     $ 38.163     $ 32.062     $ 34.188     $ 31.507     $ 22.363     $ 18.866     $ 20.009     $ 15.897       N/A  

Accumulation unit value at end of period

  $ 37.964     $ 43.540     $ 38.163     $ 32.062     $ 34.188     $ 31.507     $ 22.363     $ 18.866     $ 20.009     $ 15.897  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

JPMorgan Insurance Trust US Equity Subaccount

                   

Accumulation unit value at beginning of period*

  $ 30.304     $ 25.019     $ 22.777     $ 22.808     $ 20.224     $ 14.995     $ 12.874     $ 13.250     $ 11.783     $ 8.902  

Accumulation unit value at end of period

  $ 28.152     $ 30.304     $ 25.019     $ 22.777     $ 22.808     $ 20.224     $ 14.995     $ 12.874     $ 13.250     $ 11.783  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Oppenheimer Capital Appreciation Subaccount

                   

Accumulation unit value at beginning of period*

  $ 26.836     $ 21.425     $ 22.178     $ 21.691     $ 19.029     $ 14.849     $ 13.179     $ 13.496     $ 12.489     $ 8.750  

Accumulation unit value at end of period

  $ 24.987     $ 26.836     $ 21.425     $ 22.178     $ 21.691     $ 19.029     $ 14.849     $ 13.179     $ 13.496     $ 12.489  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         0       1  

 

16


Table of Contents

Subaccount

  2018     2017     2016     2015     2014     2013     2012     2011     2010     2009  

Oppenheimer Discovery Mid Cap Subaccount

                   

Accumulation unit value at beginning of period*

  $ 30.462     $ 23.951     $ 23.697     $ 22.506     $ 21.541     $ 16.041       N/A       N/A       N/A       N/A  

Accumulation unit value at end of period

  $ 28.258     $ 30.462     $ 23.951     $ 23.697     $ 22.506     $ 21.541     $ 16.041       N/A       N/A       N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         N/A       N/A       N/A  

Oppenheimer Global Strategic Income Subaccount

                   

Accumulation unit value at beginning of period*

  $ 18.285     $ 17.416     $ 16.553     $ 17.146     $ 16.896     $ 17.128     $ 15.289     $ 15.342     $ 13.501     $ 11.516  

Accumulation unit value at end of period

  $ 17.281     $ 18.285     $ 17.416     $ 16.553     $ 17.146     $ 16.896     $ 17.128     $ 15.289     $ 15.342     $ 13.501  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Oppenheimer Global Subaccount

                   

Accumulation unit value at beginning of period*

  $ 40.552     $ 30.044     $ 30.392     $ 29.608     $ 29.302     $ 23.304     $ 19.461     $ 21.487     $ 18.757     $ 13.594  

Accumulation unit value at end of period

  $ 34.771     $ 40.552     $ 30.044     $ 30.392     $ 29.608     $ 29.302     $ 23.304     $ 19.461     $ 21.487     $ 18.757  

Number of accumulation units outstanding at end of period (000’s omitted)

    1       1       1       1       1       1       1       1       1       1  

Oppenheimer Main Street Subaccount

                   

Accumulation unit value at beginning of period*

  $ 29.907     $ 25.897     $ 23.500     $ 23.020     $ 21.060     $ 16.183     $ 14.017     $ 14.201     $ 12.383     $ 9.772  

Accumulation unit value at end of period

  $ 27.211     $ 29.907     $ 25.897     $ 23.500     $ 23.020     $ 21.060     $ 16.183     $ 14.017     $ 14.201     $ 12.383  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Oppenheimer Main Street Small Cap Subaccount

                   

Accumulation unit value at beginning of period*

  $ 41.929     $ 37.176     $ 31.908     $ 34.319     $ 31.044     $ 22.296     $ 19.138     $ 19.801     $ 16.252     $ 11.992  

Accumulation unit value at end of period

  $ 37.137     $ 41.929     $ 37.176     $ 31.908     $ 34.319     $ 31.044     $ 22.296     $ 19.138     $ 19.801     $ 16.252  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Voya Global Equity Subaccount

                   

Accumulation unit value at beginning of period*

  $ 13.575     $ 11.107     $ 10.606     $ 11.335       N/A       N/A       N/A       N/A       N/A       N/A  

Accumulation unit value at end of period

  $ 12.215     $ 13.575     $ 11.107     $ 10.606       N/A       N/A       N/A       N/A       N/A       N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         N/A       N/A       N/A       N/A       N/A       N/A  

VY JPMorgan Emerging Markets Equity

                   

Accumulation unit value at beginning of period*

  $ 31.937     $ 22.500     $ 20.064     $ 23.999     $ 23.970     $ 25.616     $ 21.682     $ 26.722     $ 22.373     $ 13.136  

Accumulation unit value at end of period

  $ 26.375     $ 31.937     $ 22.500     $ 20.064     $ 23.999     $ 23.970     $ 25.616     $ 21.682     $ 26.722     $ 22.373  

Number of accumulation units outstanding at end of period (000’s omitted)

    1       1       1       1       1       1       1       1       1       1  

 

17


Table of Contents

No Additional Contract Options Elected

(Separate Account Charges of 1.30% of the Daily Net Assets of the Separate Account)

Qualified Payment Contracts

Tax Qualified (1.30%)

 

Subaccount

  2018     2017     2016     2015     2014     2013     2012     2011     2010     2009  

Alger Large Cap Growth Subaccount

                   

Accumulation unit value at beginning of period*

  $ 108.752     $ 85.752     $ 87.590     $ 87.231     $ 79.618     $ 59.707     $ 55.054     $ 55.963     $ 49.997     $ 34.320  

Accumulation unit value at end of period

  $ 109.718     $ 108.752     $ 85.752     $ 87.590     $ 87.231     $ 79.618     $ 59.707     $ 55.054     $ 55.963     $ 49.997  

Number of accumulation units outstanding at end of period (000’s omitted)

    77       78       87       104       112       120       133       158       175       200  

Alger MidCap Growth Subaccount

                   

Accumulation unit value at beginning of period*

  $ 65.511     $ 51.129     $ 51.292     $ 52.785     $ 49.505     $ 36.917     $ 32.182     $ 35.540     $ 30.157     $ 20.137  

Accumulation unit value at end of period

  $ 59.851     $ 65.511     $ 51.129     $ 51.292     $ 52.785     $ 49.505     $ 36.917     $ 32.182     $ 35.540     $ 30.157  

Number of accumulation units outstanding at end of period (000’s omitted)

    113       124       127       146       165       182       197       250       293       337  

Alger Small Cap Growth Subaccount

                   

Accumulation unit value at beginning of period*

  $ 96.785     $ 76.158     $ 72.615     $ 76.084     $ 76.738     $ 57.899     $ 52.136     $ 54.549     $ 44.102     $ 30.703  

Accumulation unit value at end of period

  $ 96.907     $ 96.785     $ 76.158     $ 72.615     $ 76.084     $ 76.738     $ 57.899     $ 52.136     $ 54.549     $ 44.102  

Number of accumulation units outstanding at end of period (000’s omitted)

    54       52       60       72       78       86       105       122       125       148  

American Century VP Income & Growth Subaccount

                   

Accumulation unit value at beginning of period*

  $ 15.285     $ 12.850     $ 11.470     $ 12.311     $ 11.085     $ 8.268     $ 7.299     $ 7.171     $ 6.364     $ 5.459  

Accumulation unit value at end of period

  $ 14.051     $ 15.285     $ 12.850     $ 11.470     $ 12.311     $ 11.085     $ 8.268     $ 7.299     $ 7.171     $ 6.364  

Number of accumulation units outstanding at end of period (000’s omitted)

    528       567       632       654       688       758       829       961       1,129       1,359  

American Century VP Value Subaccount

                   

Accumulation unit value at beginning of period*

  $ 20.514     $ 19.109     $ 16.066     $ 16.933     $ 15.169     $ 11.665     $ 10.314     $ 10.342     $ 9.237     $ 7.806  

Accumulation unit value at end of period

  $ 18.396     $ 20.514     $ 19.109     $ 16.066     $ 16.933     $ 15.169     $ 11.665     $ 10.314     $ 10.342     $ 9.237  

Number of accumulation units outstanding at end of period (000’s omitted)

    474       552       628       697       745       806       916       1,598       1,635       1,467  

DWS Bond VIP Subaccount (formerly Deutsche Bond VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 10.244     $ 9.805     $ 9.376     $ 9.526     $ 9.050     $ 9.454     $ 8.886     $ 8.517     $ 8.079     $ 7.436  

Accumulation unit value at end of period

  $ 9.843     $ 10.244     $ 9.805     $ 9.376     $ 9.526     $ 9.050     $ 9.454     $ 8.886     $ 8.517     $ 8.079  

Number of accumulation units outstanding at end of period (000’s omitted)

    540       658       748       813       916       1,022       1,307       670       801       939  

DWS Capital Growth VIP Subaccount (formerly Deutsche Capital Growth VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 51.415     $ 41.236     $ 40.070     $ 37.370     $ 33.509     $ 25.210     $ 22.006     $ 23.335     $ 20.254     $ 16.172  

Accumulation unit value at end of period

  $ 49.941     $ 51.415     $ 41.236     $ 40.070     $ 37.370     $ 33.509     $ 25.210     $ 22.006     $ 23.335     $ 20.254  

Number of accumulation units outstanding at end of period (000’s omitted)

    1,052       1,159       1,311       1,449       1,610       1,776       1,981       2,263       2,454       2,735  

 

18


Table of Contents

Subaccount

  2018     2017     2016     2015     2014     2013     2012     2011     2010     2009  

DWS Core Equity VIP Subaccount (formerly Deutsche Core Equity VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 25.994     $ 21.758     $ 19.949     $ 19.201     $ 17.394     $ 12.831     $ 11.223     $ 11.385     $ 10.082     $ 7.613  

Accumulation unit value at end of period

  $ 24.200     $ 25.994     $ 21.758     $ 19.949     $ 19.201     $ 17.394     $ 12.831     $ 11.223     $ 11.385     $ 10.082  

Number of accumulation units outstanding at end of period (000’s omitted)

    122       126       138       159       180       201       219       245       286       332  

DWS CROCI® International VIP Subaccount (formerly Deutsche CROCI® International VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 15.337     $ 12.738     $ 12.809     $ 13.728     $ 15.760     $ 13.279     $ 11.150     $ 13.555     $ 13.512     $ 10.251  

Accumulation unit value at end of period

  $ 12.960     $ 15.337     $ 12.738     $ 12.809     $ 13.728     $ 15.760     $ 13.279     $ 11.150     $ 13.555     $ 13.512  

Number of accumulation units outstanding at end of period (000’s omitted)

    98       110       126       128       140       142       167       186       218       276  

DWS CROCI® U.S. VIP Subaccount (formerly Deutsche CROCI® U.S. VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 3.720     $ 3.066     $ 3.248     $ 3.534     $ 3.233     $ 2.502     $ 2.309     $ 2.340     $ 2.140     $ 1.729  

Accumulation unit value at end of period

  $ 3.286     $ 3.720     $ 3.066     $ 3.248     $ 3.534     $ 3.233     $ 2.502     $ 2.309     $ 2.340     $ 2.140  

Number of accumulation units outstanding at end of period (000’s omitted)

    2,547       2,882       3,388       3,904       4,370       4,906       5,588       6,675       6,476       8,245  

DWS Global Equity VIP Subaccount (formerly Deutsche Global Equity VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 3.321     $ 2.712     $ 2.589     $ 2.669     $ 2.673     $ 2.270     $ 1.959     $ 2.257     $ 2.061     $ 1.614  

Accumulation unit value at end of period

  $ 2.913     $ 3.321     $ 2.712     $ 2.589     $ 2.669     $ 2.673     $ 2.270     $ 1.959     $ 2.257     $ 2.061  

Number of accumulation units outstanding at end of period (000’s omitted)

    3,342       3,685       4,180       4,706       5,382       5,859       6,560       7,400       9,262       9,262  

DWS Global Income Builder VIP Subaccount (formerly Deutsche Global Income Builder VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 12.314     $ 10.704     $ 10.151     $ 10.433     $ 10.179     $ 8.841     $ 7.386     $ 8.147     $ 7.420     $ 6.089  

Accumulation unit value at end of period

  $ 11.224     $ 12.314     $ 10.704     $ 10.151     $ 10.433     $ 10.179     $ 8.841     $ 7.386     $ 8.147     $ 7.420  

Number of accumulation units outstanding at end of period (000’s omitted)

    5,339       5,982       6,676       7,414       8,290       9,350       10,613       12,075       12,400       14,460  

DWS Government & Agency Securities VIP Subaccount (formerly Deutsche Government & Agency Securities VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 3.044     $ 3.033     $ 3.038     $ 3.078     $ 2.961     $ 3.094     $ 3.045     $ 2.870     $ 2.727     $ 2.556  

Accumulation unit value at end of period

  $ 3.022     $ 3.044     $ 3.033     $ 3.038     $ 3.078     $ 2.961     $ 3.094     $ 3.045     $ 2.870     $ 2.727  

Number of accumulation units outstanding at end of period (000’s omitted)

    1,767       2,130       2,504       3,438       3,301       3,864       4,877       5,250       6,270       6,772  

 

19


Table of Contents

Subaccount

  2018     2017     2016     2015     2014     2013     2012     2011     2010     2009  

DWS Government Money Market VIP Subaccount (formerly Deutsche Government Money Market VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 2.581     $ 2.603     $ 2.635     $ 2.669     $ 2.704     $ 2.739     $ 2.774     $ 2.810     $ 2.846     $ 2.874  

Accumulation unit value at end of period

  $ 2.584     $ 2.581     $ 2.603     $ 2.635     $ 2.669     $ 2.704     $ 2.739     $ 2.774     $ 2.810     $ 2.846  

Number of accumulation units outstanding at end of period (000’s omitted)

    4,192       4,010       4,530       5,177       6,375       4,285       4,812       5,962       7,257       7,900  

DWS High Income VIP Subaccount (formerly Deutsche High Income VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 13.511     $ 12.731     $ 11.426     $ 12.112     $ 12.091     $ 11.350     $ 9.747     $ 9.761     $ 8.674     $ 6.277  

Accumulation unit value at end of period

  $ 13.002     $ 13.511     $ 12.731     $ 11.426     $ 12.112     $ 12.091     $ 11.350     $ 9.747     $ 9.761     $ 8.674  

Number of accumulation units outstanding at end of period (000’s omitted)

    1,370       1,555       1,857       1,979       2,200       2,506       2,881       3,170       3,420       3,840  

DWS Small Mid Cap Growth VIP Subaccount (formerly Deutsche Small Mid Cap Growth VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 4.098     $ 3.399     $ 3.157     $ 3.227     $ 3.093     $ 2.194     $ 1.944     $ 2.049     $ 1.603     $ 1.155  

Accumulation unit value at end of period

  $ 3.495     $ 4.098     $ 3.399     $ 3.157     $ 3.227     $ 3.093     $ 2.194     $ 1.944     $ 2.049     $ 1.603  

Number of accumulation units outstanding at end of period (000’s omitted)

    4,518       4,881       5,427       6,033       6,555       7,375       8,070       8,921       9,869       10,865  

DWS Small Mid Cap Value VIP Subaccount (formerly Deutsche Small Mid Cap Value VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 4.848     $ 4.443     $ 3.850     $ 3.976     $ 3.817     $ 2.859     $ 2.546     $ 2.746     $ 2.260     $ 1.765  

Accumulation unit value at end of period

  $ 4.019     $ 4.848     $ 4.443     $ 3.850     $ 3.976     $ 3.817     $ 2.859     $ 2.546     $ 2.746     $ 2.260  

Number of accumulation units outstanding at end of period (000’s omitted)

    3,834       4,224       4,948       5,651       6,290       7,319       8,229       9,577       11,076       12,500  

Dreyfus MidCap Stock Subaccount

                   

Accumulation unit value at beginning of period*

  $ 34.028     $ 29.963     $ 26.346     $ 27.378     $ 24.815     $ 18.662     $ 15.842     $ 16.015     $ 12.780     $ 9.566  

Accumulation unit value at end of period

  $ 28.321     $ 34.028     $ 29.963     $ 26.346     $ 27.378     $ 24.815     $ 18.662     $ 15.842     $ 16.015     $ 12.780  

Number of accumulation units outstanding at end of period (000’s omitted)

    110       120       120       121       120       108       60       72       80       85  

Dreyfus Sustainable U.S Equity Portfolio

                   

Accumulation unit value at beginning of period*

  $ 54.233     $ 47.632     $ 43.715     $ 45.745     $ 40.845     $ 30.798     $ 27.863     $ 27.972     $ 24.679     $ 18.691  

Accumulation unit value at end of period

  $ 51.177     $ 54.233     $ 47.632     $ 43.715     $ 45.745     $ 40.845     $ 30.798     $ 27.863     $ 27.972     $ 24.679  

Number of accumulation units outstanding at end of period (000’s omitted)

    40       42       49       55       65       71       74       74       75       90  

Fidelity VIP Asset Manager Subaccount

                   

Accumulation unit value at beginning of period*

  $ 44.271     $ 39.301     $ 38.625     $ 39.071     $ 37.398     $ 32.741     $ 29.487     $ 30.655     $ 27.177     $ 21.322  

Accumulation unit value at end of period

  $ 41.361     $ 44.271     $ 39.301     $ 38.625     $ 39.071     $ 37.398     $ 32.741     $ 29.487     $ 30.655     $ 27.177  

Number of accumulation units outstanding at end of period (000’s omitted)

    63       76       81       94       99       109       125       135       160       189  

 

20


Table of Contents

Subaccount

  2018     2017     2016     2015     2014     2013     2012     2011     2010     2009  

Fidelity VIP Contrafund® Subaccount

                   

Accumulation unit value at beginning of period*

  $ 85.859     $ 71.361     $ 66.928     $ 67.346     $ 60.943     $ 47.023     $ 40.918     $ 42.523     $ 36.748     $ 27.431  

Accumulation unit value at end of period

  $ 79.347     $ 85.859     $ 71.361     $ 66.928     $ 67.346     $ 60.943     $ 47.023     $ 40.918     $ 42.523     $ 36.748  

Number of accumulation units outstanding at end of period (000’s omitted)

    672       741       811       881       1,008       1,107       1,200       1,352       1,546       1,800  

Fidelity VIP Equity Income Subaccount

                   

Accumulation unit value at beginning of period*

  $ 70.521     $ 63.277     $ 54.311     $ 57.288     $ 53.379     $ 42.196     $ 36.439     $ 36.556     $ 32.159     $ 25.020  

Accumulation unit value at end of period

  $ 63.839     $ 70.521     $ 63.277     $ 54.311     $ 57.288     $ 53.379     $ 42.196     $ 36.439     $ 36.556     $ 32.159  

Number of accumulation units outstanding at end of period (000’s omitted)

    246       285       322       364       404       454       497       580       670       780  

Fidelity VIP Growth Subaccount

                   

Accumulation unit value at beginning of period*

  $ 120.570     $ 90.379     $ 90.823     $ 85.845     $ 78.133     $ 58.054     $ 51.278     $ 51.838     $ 42.289     $ 33.393  

Accumulation unit value at end of period

  $ 118.813     $ 120.570     $ 90.379     $ 90.823     $ 85.845     $ 78.133     $ 58.054     $ 51.278     $ 51.838     $ 42.289  

Number of accumulation units outstanding at end of period (000’s omitted)

    206       218       240       268       294       317       350       404       451       561  

Fidelity VIP Index 500 Subaccount

                   

Accumulation unit value at beginning of period*

  $ 350.089     $ 291.363     $ 263.848     $ 263.759     $ 235.261     $ 180.212     $ 157.494     $ 156.349     $ 137.695     $ 110.172  

Accumulation unit value at end of period

  $ 330.050     $ 350.089     $ 291.363     $ 263.848     $ 263.759     $ 235.261     $ 180.212     $ 157.494     $ 156.349     $ 137.695  

Number of accumulation units outstanding at end of period (000’s omitted)

    175       198       215       228       255       274       322       326       364       420  

Franklin Mutual Global Discovery VIP Subaccount

                   

Accumulation unit value at beginning of period*

  $ 33.600     $ 31.341     $ 28.301     $ 29.756     $ 28.514     $ 22.634     $ 20.227     $ 21.115     $ 19.105     $ 15.694  

Accumulation unit value at end of period

  $ 29.446     $ 33.600     $ 31.341     $ 28.301     $ 29.756     $ 28.514     $ 22.634     $ 20.227     $ 21.115     $ 19.105  

Number of accumulation units outstanding at end of period (000’s omitted)

    402       456       505       563       614       667       730       813       911       1,007  

Franklin Mutual Shares VIP Subaccount

                   

Accumulation unit value at beginning of period*

  $ 25.000     $ 23.373     $ 20.400     $ 21.739     $ 20.557     $ 16.236     $ 14.397     $ 14.737     $ 13.425     $ 10.790  

Accumulation unit value at end of period

  $ 22.440     $ 25.000     $ 23.373     $ 20.400     $ 21.739     $ 20.557     $ 16.236     $ 14.397     $ 14.737     $ 13.425  

Number of accumulation units outstanding at end of period (000’s omitted)

    127       136       160       174       192       225       261       309       333       378  

Franklin Rising Dividends VIP Subaccount

                   

Accumulation unit value at beginning of period*

  $ 30.963     $ 26.015     $ 22.710     $ 23.876     $ 22.246     $ 17.376     $ 15.722     $ 15.024     $ 12.615     $ 10.890  

Accumulation unit value at end of period

  $ 29.012     $ 30.963     $ 26.015     $ 22.710     $ 23.876     $ 22.246     $ 17.376     $ 15.722     $ 15.024     $ 12.615  

Number of accumulation units outstanding at end of period (000’s omitted)

    191       218       261       286       339       340       294       317       360       364  

 

21


Table of Contents

Subaccount

  2018     2017     2016     2015     2014     2013     2012     2011     2010     2009  

Franklin Small Cap Value VIP Subaccount

                   

Accumulation unit value at beginning of period*

  $ 39.189     $ 35.876     $ 27.914     $ 30.533     $ 30.754     $ 22.867     $ 19.567     $ 20.595     $ 16.271     $ 12.762  

Accumulation unit value at end of period

  $ 33.702     $ 39.189     $ 35.876     $ 27.914     $ 30.533     $ 30.754     $ 22.867     $ 19.567     $ 20.595     $ 16.271  

Number of accumulation units outstanding at end of period (000’s omitted)

    95       103       127       144       167       191       203       221       218       221  

Franklin Strategic Income VIP Subaccount

                   

Accumulation unit value at beginning of period*

  $ 18.994     $ 18.402     $ 17.269     $ 18.198     $ 18.097     $ 17.744     $ 15.942     $ 15.744     $ 14.379     $ 11.583  

Accumulation unit value at end of period

  $ 18.349     $ 18.994     $ 18.402     $ 17.269     $ 18.198     $ 18.097     $ 17.744     $ 15.942     $ 15.744     $ 14.379  

Number of accumulation units outstanding at end of period (000’s omitted)

    188       220       246       386       325       354       425       436       448       457  

Franklin U.S. Government Securities VIP Subaccount

                   

Accumulation unit value at beginning of period*

  $ 12.774     $ 12.769     $ 12.849     $ 12.955     $ 12.693     $ 13.153     $ 13.078     $ 12.535     $ 12.061     $ 11.851  

Accumulation unit value at end of period

  $ 12.652     $ 12.774     $ 12.769     $ 12.849     $ 12.955     $ 12.693     $ 13.153     $ 13.078     $ 12.535     $ 12.061  

Number of accumulation units outstanding at end of period (000’s omitted)

    81       99       99       150       159       176       270       330       295       320  

Templeton Developing Markets VIP Subaccount

                   

Accumulation unit value at beginning of period*

  $ 34.859     $ 25.149     $ 21.691     $ 27.331     $ 30.223     $ 30.900     $ 27.662     $ 33.302     $ 28.689     $ 16.839  

Accumulation unit value at end of period

  $ 28.974     $ 34.859     $ 25.149     $ 21.691     $ 27.331     $ 30.223     $ 30.900     $ 27.662     $ 33.302     $ 28.689  

Number of accumulation units outstanding at end of period (000’s omitted)

    69       82       86       87       102       117       136       160       183       206  

Invesco V.I. Diversified Dividend Subaccount

                   

Accumulation unit value at beginning of period*

  $ 13.263     $ 12.374     $ 10.918     $ 10.836     $ 10.042     $ 7.521     $ 6.417       N/A       N/A       N/A  

Accumulation unit value at end of period

  $ 12.101     $ 13.263     $ 12.374     $ 10.918     $ 10.836     $ 10.042     $ 7.521     $ 6.417       N/A       N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

    49       67       91       72       75       85       67       80       N/A       N/A  

Invesco V.I. Health Care Fund

                   

Accumulation unit value at beginning of period*

  $ 29.060     $ 25.414     $ 29.076     $ 28.551     $ 24.169     $ 17.420     $ 14.597     $ 14.224     $ 13.685     $ 10.858  

Accumulation unit value at end of period

  $ 28.944     $ 29.060     $ 25.414     $ 29.076     $ 28.551     $ 24.169     $ 17.420     $ 14.597     $ 14.224     $ 13.685  

Number of accumulation units outstanding at end of period (000’s omitted)

    58       63       72       110       85       82       64       66       72       69  

Invesco V.I. Global Real Estate Subaccount

                   

Accumulation unit value at beginning of period*

  $ 31.480     $ 28.207     $ 28.002     $ 28.792     $ 25.446     $ 25.096     $ 19.843     $ 21.500     $ 18.533     $ 14.274  

Accumulation unit value at end of period

  $ 29.162     $ 31.480     $ 28.207     $ 28.002     $ 28.792     $ 25.446     $ 25.096     $ 19.843     $ 21.500     $ 18.533  

Number of accumulation units outstanding at end of period (000’s omitted)

    103       117       123       136       158       175       208       226       265       300  

Invesco V.I. Managed Volatility Subaccount

                   

Accumulation unit value at beginning of period*

  $ 34.020     $ 31.170     $ 28.544     $ 29.551     $ 24.828     $ 22.709     $ 22.204     $ 19.315     $ 18.406     $ 16.224  

Accumulation unit value at end of period

  $ 29.887     $ 34.020     $ 31.170     $ 28.544     $ 29.551     $ 24.828     $ 22.709     $ 22.204     $ 19.315     $ 18.406  

Number of accumulation units outstanding at end of period (000’s omitted)

    56       72       82       89       101       105       116       130       130       165  

 

22


Table of Contents

Subaccount

  2018     2017     2016     2015     2014     2013     2012     2011     2010     2009  

Janus Henderson Balanced Subaccount

                   

Accumulation unit value at beginning of period*

  $ 73.018     $ 62.454     $ 60.480     $ 60.889     $ 56.844     $ 47.924     $ 42.729     $ 42.585     $ 39.801     $ 32.027  

Accumulation unit value at end of period

  $ 72.567     $ 73.018     $ 62.454     $ 60.480     $ 60.889     $ 56.844     $ 47.924     $ 42.729     $ 42.585     $ 39.801  

Number of accumulation units outstanding at end of period (000’s omitted)

    816       884       965       1,060       1,157       1,248       1,358       1,516       1,685       1,891  

Janus Henderson Enterprise Subaccount

                   

Accumulation unit value at beginning of period*

  $ 94.270     $ 74.942     $ 67.562     $ 65.789     $ 59.227     $ 45.322     $ 39.144     $ 40.224     $ 32.377     $ 22.646  

Accumulation unit value at end of period

  $ 92.667     $ 94.270     $ 74.942     $ 67.562     $ 65.789     $ 59.227     $ 45.322     $ 39.144     $ 40.224     $ 32.377  

Number of accumulation units outstanding at end of period (000’s omitted)

    496       551       604       658       709       772       849       966       1,100       1,257  

Janus Henderson Global Research Subaccount

                   

Accumulation unit value at beginning of period*

  $ 53.414     $ 42.594     $ 42.273     $ 43.825     $ 41.318     $ 32.591     $ 27.494     $ 32.288     $ 28.237     $ 20.773  

Accumulation unit value at end of period

  $ 49.104     $ 53.414     $ 42.594     $ 42.273     $ 43.825     $ 41.318     $ 32.591     $ 27.494     $ 32.288     $ 28.237  

Number of accumulation units outstanding at end of period (000’s omitted)

    618       672       761       851       930       1,018       1,146       1,280       1,442       1,605  

Janus Henderson Mid Cap Value Subaccount

                   

Accumulation unit value at beginning of period*

  $ 37.631     $ 33.546     $ 28.613     $ 30.095     $ 28.114     $ 22.637     $ 20.698     $ 21.611     $ 18.976     $ 14.462  

Accumulation unit value at end of period

  $ 32.012     $ 37.631     $ 33.546     $ 28.613     $ 30.095     $ 28.114     $ 22.637     $ 20.698     $ 21.611     $ 18.976  

Number of accumulation units outstanding at end of period (000’s omitted)

    89       94       98       116       126       138       155       189       206       230  

Janus Henderson Research Subaccount

                   

Accumulation unit value at beginning of period*

  $ 53.488     $ 42.368     $ 42.704     $ 41.064     $ 36.814     $ 28.612     $ 24.442     $ 26.145     $
23.127
 
  $ 17.182  

Accumulation unit value at end of period

  $ 51.437     $ 53.488     $ 42.368     $ 42.704     $ 41.064     $ 36.814     $ 28.612     $ 24.442     $ 26.145     $ 23.127  

Number of accumulation units outstanding at end of period (000’s omitted)

    464       506       573       632       687       761       842       933       1,060       1,216  

JPMorgan Insurance Trust MidCap Value Subaccount

                   

Accumulation unit value at beginning of period*

  $ 30.580     $ 27.228     $ 24.047     $ 25.025     $ 22.023     $ 16.862     $ 14.190     $ 14.070     $ 11.545     $ 9.144  

Accumulation unit value at end of period

  $ 26.612     $ 30.580     $ 27.228     $ 24.047     $ 25.025     $ 22.023     $ 16.862     $ 14.190     $ 14.070     $ 11.545  

Number of accumulation units outstanding at end of period (000’s omitted)

    166       183       237       270       290       349       391       442       507       580  

JPMorgan Insurance Trust Small Cap Core Subaccount

                   

Accumulation unit value at beginning of period*

  $ 41.194     $ 36.214     $ 30.515     $ 32.635     $ 30.165     $ 21.474     $ 18.170     $ 19.328     $ 15.401       N/A  

Accumulation unit value at end of period

  $ 35.812     $ 41.194     $ 36.214     $ 30.515     $ 32.635     $ 30.165     $ 21.474     $ 18.170     $ 19.328     $ 15.401  

Number of accumulation units outstanding at end of period (000’s omitted)

    96       101       114       136       159       175       160       193       —         —    

JPMorgan Insurance Trust US Equity Subaccount

                   

Accumulation unit value at beginning of period*

  $ 29.068     $ 24.070     $ 21.978     $ 22.073     $ 19.631     $ 14.599     $ 12.571     $ 12.976     $ 11.573     $ 8.770  

Accumulation unit value at end of period

  $ 26.924     $ 29.068     $ 24.070     $ 21.978     $ 22.073     $ 19.631     $ 14.599     $ 12.571     $ 12.976     $ 11.573  

Number of accumulation units outstanding at end of period (000’s omitted)

    23       34       31       46       44       46       42       29       33       40  

 

23


Table of Contents

Subaccount

  2018     2017     2016     2015     2014     2013     2012     2011     2010     2009  

Oppenheimer Capital Appreciation Subaccount

                   

Accumulation unit value at beginning of period*

  $ 25.694     $ 20.574     $ 21.360     $ 20.953     $ 18.436     $ 14.429     $ 12.844     $ 13.192     $ 12.244     $ 8.604  

Accumulation unit value at end of period

  $ 23.852     $ 25.694     $ 20.574     $ 21.360     $ 20.953     $ 18.436     $ 14.429     $ 12.844     $ 13.192     $ 12.244  

Number of accumulation units outstanding at end of period (000’s omitted)

    42       54       61       74       103       109       103       136       151       185  

Oppenheimer Discovery Mid Cap Subaccount

                   

Accumulation unit value at beginning of period*

  $ 29.165     $ 22.999     $ 22.823     $ 21.740     $ 20.869     $ 15.588       N/A       N/A       N/A       N/A  

Accumulation unit value at end of period

  $ 26.974     $ 29.165     $ 22.999     $ 22.823     $ 21.740     $ 20.869     $ 15.588       N/A       N/A       N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

    31       39       41       51       42       56       —         N/A       N/A       N/A  

Oppenheimer Global Subaccount

                   

Accumulation unit value at beginning of period*

  $ 38.825     $ 28.850     $ 29.270     $ 28.601     $ 28.389     $ 22.645     $ 18.967     $ 21.004     $ 18.389     $ 13.367  

Accumulation unit value at end of period

  $ 33.191     $ 38.825     $ 28.850     $ 29.270     $ 28.601     $ 28.389     $ 22.645     $ 18.967     $ 21.004     $ 18.389  

Number of accumulation units outstanding at end of period (000’s omitted)

    417       458       514       576       638       690       758       908       1,084       1,270  

Oppenheimer Global Strategic Income Subaccount

                   

Accumulation unit value at beginning of period*

  $ 17.507     $ 16.724     $ 15.942     $ 16.562     $ 16.370     $ 16.643     $ 14.901     $ 14.997     $ 13.236     $ 11.324  

Accumulation unit value at end of period

  $ 16.496     $ 17.507     $ 16.724     $ 15.942     $ 16.562     $ 16.370     $ 16.643     $ 14.901     $ 14.997     $ 13.236  

Number of accumulation units outstanding at end of period (000’s omitted)

    163       182       208       234       263       292       369       396       460       495  

Oppenheimer Main Street Subaccount

                   

Accumulation unit value at beginning of period*

  $ 28.634     $ 24.868     $ 22.633     $ 22.236     $ 20.403     $ 15.725     $ 13.661     $ 13.882     $ 12.141     $ 9.609  

Accumulation unit value at end of period

  $ 25.975     $ 28.634     $ 24.868     $ 22.633     $ 22.236     $ 20.403     $ 15.725     $ 13.661     $ 13.882     $ 12.141  

Number of accumulation units outstanding at end of period (000’s omitted)

    106       121       138       159       185       211       227       259       297       367  

Oppenheimer Main Street Small Cap Subaccount

                   

Accumulation unit value at beginning of period*

  $ 40.144     $ 35.699     $ 30.731     $ 33.151     $ 30.076     $ 21.666     $ 18.652     $ 19.355     $ 15.933     $ 11.791  

Accumulation unit value at end of period

  $ 35.450     $ 40.144     $ 35.699     $ 30.731     $ 33.151     $ 30.076     $ 21.666     $ 18.652     $ 19.355     $ 15.933  

Number of accumulation units outstanding at end of period (000’s omitted)

    150       169       174       187       197       221       226       261       301       358  

Voya Global Equity Subaccount

                   

Accumulation unit value at beginning of period*

  $ 13.140     $ 10.783     $ 10.328     $ 11.064       N/A       N/A       N/A       N/A       N/A       N/A  

Accumulation unit value at end of period

  $ 11.788     $ 13.140     $ 10.783     $ 10.328       N/A       N/A       N/A       N/A       N/A       N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

    234       277       314       365       N/A       N/A       N/A       N/A       N/A       N/A  

VY JPMorgan Emerging Markets Equity

                   

Accumulation unit value at beginning of period*

  $ 30.813     $ 21.772     $ 19.472     $ 23.361     $ 23.402     $ 25.083     $ 21.294     $ 26.322     $ 22.104     $ 13.017  

Accumulation unit value at end of period

  $ 25.371     $ 30.813     $ 21.772     $ 19.472     $ 23.361     $ 23.402     $ 25.083     $ 21.294     $ 26.322     $ 22.104  

Number of accumulation units outstanding at end of period (000’s omitted)

    156       163       175       211       237       255       289       333       400       460  

 

24


Table of Contents

No Additional Contract Options Elected

(Separate Account Charges of 1.30% of the Daily Net Assets of the Separate Account)

Flexible Payment Contracts

Non-Tax Qualified (1.00%)

 

Subaccount

  2018     2017     2016     2015     2014     2013     2012     2011     2010     2009  

Alger Large Cap Growth Subaccount

                   

Accumulation unit value at beginning of period*

  $ 114.945     $ 90.368     $ 92.031     $ 91.383     $ 83.160     $ 62.179     $ 57.163     $ 57.935     $ 51.606     $ 35.319  

Accumulation unit value at end of period

  $ 116.312     $ 114.945     $ 90.368     $ 92.031     $ 91.383     $ 83.160     $ 62.179     $ 57.163     $ 57.935     $ 51.606  

Number of accumulation units outstanding at end of period (000’s omitted)

    1       1       1       1       1       0       0       0       0       1  

Alger MidCap Growth Subaccount

                   

Accumulation unit value at beginning of period*

  $ 68.898     $ 53.613     $ 53.625     $ 55.022     $ 51.451     $ 38.254     $ 33.249     $ 36.610     $ 30.973     $ 20.620  

Accumulation unit value at end of period

  $ 63.133     $ 68.898     $ 53.613     $ 53.625     $ 55.022     $ 51.451     $ 38.254     $ 33.249     $ 36.610     $ 30.973  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Alger Small Cap Growth Subaccount

                   

Accumulation unit value at beginning of period*

  $ 102.297     $ 80.258     $ 76.298     $ 79.706     $ 80.153     $ 60.296     $ 54.134     $ 56.472     $ 45.522     $ 31.598  

Accumulation unit value at end of period

  $ 102.733     $ 102.297     $ 80.258     $ 76.298     $ 79.706     $ 80.153     $ 60.296     $ 54.134     $ 56.472     $ 45.522  

Number of accumulation units outstanding at end of period (000’s omitted)

    2       2       2       3       3       9       9       9       9       3  

American Century VP Income & Growth Subaccount

                   

Accumulation unit value at beginning of period*

  $ 16.155     $ 13.542     $ 12.052     $ 12.897     $ 11.578     $ 8.610     $ 7.579     $ 7.423     $ 6.568     $ 5.617  

Accumulation unit value at end of period

  $ 14.896     $ 16.155     $ 13.542     $ 12.052     $ 12.897     $ 11.578     $ 8.610     $ 7.579     $ 7.423     $ 6.568  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

American Century VP Value Subaccount

                   

Accumulation unit value at beginning of period*

  $ 21.682     $ 20.137     $ 16.881     $ 17.738     $ 15.843     $ 12.148     $ 10.709     $ 10.707     $ 9.534     $ 8.034  

Accumulation unit value at end of period

  $ 19.502     $ 21.682     $ 20.137     $ 16.881     $ 17.738     $ 15.843     $ 12.148     $ 10.709     $ 10.707     $ 9.534  

Number of accumulation units outstanding at end of period (000’s omitted)

    1       1       1       1       1       1       1       2       2       3  

DWS Bond VIP Subaccount (formerly Deutsche Bond VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 10.827     $ 10.332     $ 9.851     $ 9.979     $ 9.452     $ 9.845     $ 9.226     $ 8.817     $ 8.339     $ 7.652  

Accumulation unit value at end of period

  $ 10.435     $ 10.827     $ 10.332     $ 9.851     $ 9.979     $ 9.452     $ 9.845     $ 9.226     $ 8.817     $ 8.339  

Number of accumulation units outstanding at end of period (000’s omitted)

    1       1       1       1       1       1       1       1       1       1  

DWS Capital Growth VIP Subaccount (formerly Deutsche Capital Growth VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 54.342     $ 43.455     $ 42.101     $ 39.148     $ 35.000     $ 26.254     $ 22.849     $ 24.158     $ 20.906     $ 16.643  

Accumulation unit value at end of period

  $ 52.942     $ 54.342     $ 43.455     $ 42.101     $ 39.148     $ 35.000     $ 26.254     $ 22.849     $ 24.158     $ 20.906  

Number of accumulation units outstanding at end of period (000’s omitted)

    23       23       29       30       37       40       48       53       57       49  

 

25


Table of Contents

Subaccount

  2018     2017     2016     2015     2014     2013     2012     2011     2010     2009  

DWS Core Equity VIP Subaccount (formerly Deutsche Core Equity VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 26.990     $ 22.525     $ 20.591     $ 19.760     $ 17.847     $ 13.126     $ 11.447     $ 11.578     $ 10.223     $ 7.697  

Accumulation unit value at end of period

  $ 25.202     $ 26.990     $ 22.525     $ 20.591     $ 19.760     $ 17.847     $ 13.126     $ 11.447     $ 11.578     $ 10.223  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

DWS CROCI® International VIP Subaccount (formerly Deutsche CROCI® International VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 16.210     $ 13.424     $ 13.458     $ 14.381     $ 16.462     $ 13.829     $ 11.577     $ 14.032     $ 13.946     $ 10.550  

Accumulation unit value at end of period

  $ 13.739     $ 16.210     $ 13.424     $ 13.458     $ 14.381     $ 16.462     $ 13.829     $ 11.577     $ 14.032     $ 13.946  

Number of accumulation units outstanding at end of period (000’s omitted)

    3       4       4       4       5       5       5       5       5       5  

DWS CROCI® U.S. VIP Subaccount (formerly Deutsche CROCI® U.S. VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 3.967     $ 3.260     $ 3.444     $ 3.735     $ 3.407     $ 2.629     $ 2.419     $ 2.444     $ 2.229     $ 1.796  

Accumulation unit value at end of period

  $ 3.515     $ 3.967     $ 3.260     $ 3.444     $ 3.735     $ 3.407     $ 2.629     $ 2.419     $ 2.444     $ 2.229  

Number of accumulation units outstanding at end of period (000’s omitted)

    21       23       24       24       35       70       69       86       56       76  

DWS Global Equity VIP Subaccount (formerly Deutsche Global Equity VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 3.587     $ 2.920     $ 2.779     $ 2.857     $ 2.853     $ 2.415     $ 2.079     $ 2.388     $ 2.174     $ 1.698  

Accumulation unit value at end of period

  $ 3.156     $ 3.587     $ 2.920     $ 2.779     $ 2.857     $ 2.853     $ 2.415     $ 2.079     $ 2.388     $ 2.174  

Number of accumulation units outstanding at end of period (000’s omitted)

    34       34       35       34       39       39       36       51       67       86  

DWS Global Income Builder VIP Subaccount (formerly Deutsche Global Income Builder VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 12.677     $ 10.986     $ 10.388     $ 10.645     $ 10.355     $ 9.685     $ 8.659     $ 8.871     $ 7.459     $ 6.103  

Accumulation unit value at end of period

  $ 11.589     $ 12.677     $ 10.986     $ 10.388     $ 10.645     $ 10.355     $ 9.685     $ 8.659     $ 8.871     $ 7.459  

Number of accumulation units outstanding at end of period (000’s omitted)

    205       229       249       275       312       341       399       488       599       611  

DWS Government & Agency Securities VIP Subaccount (formerly Deutsche Government & Agency Securities VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 3.310     $ 3.288     $ 3.283     $ 3.316     $ 3.181     $ 3.314     $ 3.252     $ 3.056     $ 2.895     $ 2.706  

Accumulation unit value at end of period

  $ 3.295     $ 3.310     $ 3.288     $ 3.283     $ 3.316     $ 3.181     $ 3.314     $ 3.252     $ 3.056     $ 2.895  

Number of accumulation units outstanding at end of period (000’s omitted)

    30       38       38       43       40       45       45       46       46       24  

 

26


Table of Contents

Subaccount

  2018     2017     2016     2015     2014     2013     2012     2011     2010     2009  

DWS Government Money Market VIP Subaccount (formerly Deutsche Government Money Market VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 2.870     $ 2.886     $ 2.913     $ 2.942     $ 2.971     $ 3.000     $ 3.030     $ 3.060     $ 3.090     $ 3.111  

Accumulation unit value at end of period

  $ 2.881     $ 2.870     $ 2.886     $ 2.913     $ 2.942     $ 2.971     $ 3.000     $ 3.030     $ 3.060     $ 3.090  

Number of accumulation units outstanding at end of period (000’s omitted)

    143       159       156       211       283       260       327       385       571       610  

DWS High Income VIP Subaccount (formerly Deutsche High Income VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 14.382     $ 13.511     $ 12.090     $ 12.778     $ 12.719     $ 12.433     $ 10.928     $ 10.629     $ 9.016     $ 6.505  

Accumulation unit value at end of period

  $ 13.881     $ 14.382     $ 13.511     $ 12.090     $ 12.778     $ 12.719     $ 12.433     $ 10.928     $ 10.629     $ 9.016  

Number of accumulation units outstanding at end of period (000’s omitted)

    70       82       102       105       120       125       142       154       176       192  

DWS Small Mid Cap Growth VIP Subaccount (formerly Deutsche Small Mid Cap Growth VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 4.396     $ 3.636     $ 3.367     $ 3.431     $ 3.278     $ 2.319     $ 2.048     $ 2.153     $ 1.680     $ 1.207  

Accumulation unit value at end of period

  $ 3.761     $ 4.396     $ 3.636     $ 3.367     $ 3.431     $ 3.278     $ 2.319     $ 2.048     $ 2.153     $ 1.680  

Number of accumulation units outstanding at end of period (000’s omitted)

    5       5       12       12       12       12       12       13       13       42  

DWS Small Mid Cap Value VIP Subaccount (formerly Deutsche Small Mid Cap Value VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 5.169     $ 4.724     $ 4.082     $ 4.203     $ 4.023     $ 3.004     $ 2.667     $ 2.868     $ 2.354     $ 1.833  

Accumulation unit value at end of period

  $ 4.298     $ 5.169     $ 4.724     $ 4.082     $ 4.203     $ 4.023     $ 3.004     $ 2.667     $ 2.868     $ 2.354  

Number of accumulation units outstanding at end of period (000’s omitted)

    35       19       56       59       73       88       99       107       124       118  

Dreyfus MidCap Stock Subaccount

                   

Accumulation unit value at beginning of period*

  $ 35.541     $ 31.203     $ 27.356     $ 28.342     $ 25.613     $ 19.205     $ 16.254     $ 16.384     $ 13.035     $ 9.729  

Accumulation unit value at end of period

  $ 29.668     $ 35.541     $ 31.203     $ 27.356     $ 28.342     $ 25.613     $ 19.205     $ 16.254     $ 16.384     $ 13.035  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Dreyfus Sustainable U.S Equity Portfolio

                   

Accumulation unit value at beginning of period*

  $ 57.321     $ 50.196     $ 45.932     $ 47.922     $ 42.662     $ 32.073     $ 28.930     $ 28.958     $ 25.473     $ 19.235  

Accumulation unit value at end of period

  $ 54.253     $ 57.321     $ 50.196     $ 45.932     $ 47.922     $ 42.662     $ 32.073     $ 28.930     $ 28.958     $ 25.473  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Fidelity VIP Asset Manager Subaccount

                   

Accumulation unit value at beginning of period*

  $ 47.209     $ 41.786     $ 40.946     $ 41.297     $ 39.411     $ 34.401     $ 30.890     $ 32.019     $ 28.301     $ 22.139  

Accumulation unit value at end of period

  $ 44.239     $ 47.209     $ 41.786     $ 40.946     $ 41.297     $ 39.411     $ 34.401     $ 30.890     $ 32.019     $ 28.301  

Number of accumulation units outstanding at end of period (000’s omitted)

    0       0       0       0       0       2       3       4       5       5  

 

27


Table of Contents

Subaccount

  2018     2017     2016     2015     2014     2013     2012     2011     2010     2009  

Fidelity VIP Contrafund® Subaccount

                   

Accumulation unit value at beginning of period*

  $ 91.559     $ 75.873     $ 70.950     $ 71.182     $ 64.223     $ 49.407     $ 42.865     $ 44.415     $ 38.270     $ 28.482  

Accumulation unit value at end of period

  $ 84.867     $ 91.559     $ 75.873     $ 70.950     $ 71.182     $ 64.223     $ 49.407     $ 42.865     $ 44.415     $ 38.270  

Number of accumulation units outstanding at end of period (000’s omitted)

    7       7       8       8       9       10       10       12       13       17  

Fidelity VIP Equity Income Subaccount

                   

Accumulation unit value at beginning of period*

  $ 75.204     $ 67.279     $ 57.576     $ 60.552     $ 56.253     $ 44.336     $ 38.173     $ 38.183     $ 33.491     $ 25.978  

Accumulation unit value at end of period

  $ 68.281     $ 75.204     $ 67.279     $ 57.576     $ 60.552     $ 56.253     $ 44.336     $ 38.173     $ 38.183     $ 33.491  

Number of accumulation units outstanding at end of period (000’s omitted)

    2       2       2       2       2       4       2       3       3       5  

Fidelity VIP Growth Subaccount

                   

Accumulation unit value at beginning of period*

  $ 128.587     $ 96.104     $ 96.291     $ 90.743     $ 82.347     $ 61.004     $ 53.724     $ 54.150     $ 44.044     $ 34.676  

Accumulation unit value at end of period

  $ 127.092     $ 128.587     $ 96.104     $ 96.291     $ 90.743     $ 82.347     $ 61.004     $ 53.724     $ 54.150     $ 44.044  

Number of accumulation units outstanding at end of period (000’s omitted)

    1       1       1       2       1       2       2       2       2       1  

Fidelity VIP Index 500 Subaccount

                   

Accumulation unit value at beginning of period*

  $ 373.330     $ 309.787     $ 279.705     $ 278.782     $ 247.924     $ 189.349     $ 164.989     $ 163.306     $ 143.395     $ 114.393  

Accumulation unit value at end of period

  $ 353.012     $ 373.330     $ 309.787     $ 279.705     $ 278.782     $ 247.924     $ 189.349     $ 164.989     $ 163.306     $ 143.395  

Number of accumulation units outstanding at end of period (000’s omitted)

    2       2       2       3       3       3       3       3       3       4  

Franklin Mutual Global Discovery VIP Subaccount

                   

Accumulation unit value at beginning of period*

  $ 35.094     $ 32.638     $ 29.386     $ 30.804     $ 29.431     $ 23.293     $ 20.754     $ 21.601     $ 19.486     $ 15.960  

Accumulation unit value at end of period

  $ 30.847     $ 35.094     $ 32.638     $ 29.386     $ 30.804     $ 29.431     $ 23.293     $ 20.754     $ 21.601     $ 19.486  

Number of accumulation units outstanding at end of period (000’s omitted)

    2       2       3       4       5       8       7       15       18       15  

Franklin Mutual Shares VIP Subaccount

                   

Accumulation unit value at beginning of period*

  $ 26.112     $ 24.340     $ 21.182     $ 22.504     $ 21.218     $ 16.708     $ 14.772     $ 15.076     $ 13.694     $ 10.973  

Accumulation unit value at end of period

  $ 23.508     $ 26.112     $ 24.340     $ 21.182     $ 22.504     $ 21.218     $ 16.708     $ 14.772     $ 15.076     $ 13.694  

Number of accumulation units outstanding at end of period (000’s omitted)

    0       0       0       0       0       1       2       3       5       5  

Franklin Rising Dividends VIP Subaccount

                   

Accumulation unit value at beginning of period*

  $ 32.339     $ 27.092     $ 23.579     $ 24.717     $ 22.961     $ 17.882     $ 16.131     $ 15.370     $ 12.867     $ 11.075  

Accumulation unit value at end of period

  $ 30.392     $ 32.339     $ 27.092     $ 23.579     $ 24.717     $ 22.961     $ 17.882     $ 16.131     $ 15.370     $ 12.867  

Number of accumulation units outstanding at end of period (000’s omitted)

    3       3       3       1       1       1       1       1       2       2  

 

28


Table of Contents

Subaccount

  2018     2017     2016     2015     2014     2013     2012     2011     2010     2009  

Franklin Small Cap Value VIP Subaccount

                   

Accumulation unit value at beginning of period*

  $ 40.932     $ 37.360     $ 28.984     $ 31.608     $ 31.743     $ 23.532     $ 20.077     $ 21.069     $ 16.596     $ 12.978  

Accumulation unit value at end of period

  $ 35.306     $ 40.932     $ 37.360     $ 28.984     $ 31.608     $ 31.743     $ 23.532     $ 20.077     $ 21.069     $ 16.596  

Number of accumulation units outstanding at end of period (000’s omitted)

    0       0       0       0       0       1       1       2       2       2  

Franklin Strategic Income VIP Subaccount

                   

Accumulation unit value at beginning of period*

  $ 19.839     $ 19.163     $ 17.930     $ 18.839     $ 18.679     $ 18.261     $ 16.358     $ 16.106     $ 14.666     $ 11.780  

Accumulation unit value at end of period

  $ 19.222     $ 19.839     $ 19.163     $ 17.930     $ 18.839     $ 18.679     $ 18.261     $ 16.358     $ 16.106     $ 14.666  

Number of accumulation units outstanding at end of period (000’s omitted)

    4       4       4       5       4       2       2       1       1       2  

Franklin U.S. Government Securities VIP Subaccount

                   

Accumulation unit value at beginning of period*

  $ 13.342     $ 13.297     $ 13.341     $ 13.411     $ 13.102     $ 13.536     $ 13.418     $ 12.824     $ 12.302     $ 12.052  

Accumulation unit value at end of period

  $ 13.254     $ 13.342     $ 13.297     $ 13.341     $ 13.411     $ 13.102     $ 13.536     $ 13.418     $ 12.824     $ 12.302  

Number of accumulation units outstanding at end of period (000’s omitted)

    0       0       0       6       6       1       1       2       2       —    

Templeton Developing Markets VIP Subaccount

                   

Accumulation unit value at beginning of period*

  $ 36.409     $ 26.189     $ 22.522     $ 28.294     $ 31.194     $ 31.800     $ 28.383     $ 34.068     $ 29.262     $ 17.124  

Accumulation unit value at end of period

  $ 30.353     $ 36.409     $ 26.189     $ 22.522     $ 28.294     $ 31.194     $ 31.800     $ 28.383     $ 34.068     $ 29.262  

Number of accumulation units outstanding at end of period (000’s omitted)

    0       0       2       2       3       4       4       5       8       6  

Invesco V.I. Diversified Dividend Subaccount

                   

Accumulation unit value at beginning of period*

  $ 13.853     $ 12.887     $ 11.336     $ 11.218     $ 10.042     $ 7.740     $ 6.584       N/A       N/A       N/A  

Accumulation unit value at end of period

  $ 12.677     $ 13.853     $ 12.887     $ 11.336     $ 11.218     $ 10.042     $ 7.740     $ 6.584       N/A       N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         N/A       N/A  

Invesco V.I. Health Care Fund

                   

Accumulation unit value at beginning of period*

  $ 30.352     $ 26.466     $ 30.190     $ 29.557     $ 24.946     $ 17.927     $ 14.977     $ 14.552     $ 13.958     $ 11.042  

Accumulation unit value at end of period

  $ 30.322     $ 30.352     $ 26.466     $ 30.190     $ 29.557     $ 24.946     $ 17.927     $ 14.977     $ 14.552     $ 13.958  

Number of accumulation units outstanding at end of period (000’s omitted)

    2       2       2       3       3       2       4       4       4       4  

Invesco V.I. Global Real Estate Subaccount

                   

Accumulation unit value at beginning of period*

  $ 32.880     $ 29.374     $ 29.074     $ 29.806     $ 26.264     $ 25.826     $ 20.360     $ 21.995     $ 18.904     $ 14.516  

Accumulation unit value at end of period

  $ 30.550     $ 32.880     $ 29.374     $ 29.074     $ 29.806     $ 26.264     $ 25.826     $ 20.360     $ 21.995     $ 18.904  

Number of accumulation units outstanding at end of period (000’s omitted)

    0       2       2       2       2       2       2       1       1       2  

Invesco V.I. Managed Volatility Subaccount

                   

Accumulation unit value at beginning of period*

  $ 35.533     $ 32.460     $ 29.638     $ 30.592     $ 25.627     $ 23.369     $ 22.782     $ 19.759     $ 18.774     $ 16.499  

Accumulation unit value at end of period

  $ 31.309     $ 35.533     $ 32.460     $ 29.638     $ 30.592     $ 25.627     $ 23.369     $ 22.782     $ 19.759     $ 18.774  

Number of accumulation units outstanding at end of period (000’s omitted)

    1       1       1       1       1       1       1       1       1       2  

 

29


Table of Contents

Subaccount

  2018     2017     2016     2015     2014     2013     2012     2011     2010     2009  

Janus Henderson Balanced Subaccount

                   

Accumulation unit value at beginning of period*

  $ 78.012     $ 66.529     $ 64.236     $ 64.478     $ 60.016     $ 50.448     $ 44.846     $ 44.563     $ 41.526     $ 33.317  

Accumulation unit value at end of period

  $ 77.762     $ 78.012     $ 66.529     $ 64.236     $ 64.478     $ 60.016     $ 50.448     $ 44.846     $ 44.563     $ 41.526  

Number of accumulation units outstanding at end of period (000’s omitted)

    8       8       8       7       7       7       7       8       8       8  

Janus Henderson Enterprise Subaccount

                   

Accumulation unit value at beginning of period*

  $ 100.720     $ 79.833     $ 71.759     $ 69.669     $ 62.534     $ 47.711     $ 41.086     $ 42.093     $ 33.782     $ 23.559  

Accumulation unit value at end of period

  $ 99.303     $ 100.720     $ 79.833     $ 71.759     $ 69.669     $ 62.534     $ 47.711     $ 41.086     $ 42.093     $ 33.782  

Number of accumulation units outstanding at end of period (000’s omitted)

    10       10       9       10       9       10       10       12       13       10  

Janus Henderson Global Research Subaccount

                   

Accumulation unit value at beginning of period*

  $ 57.068     $ 45.373     $ 44.899     $ 46.409     $ 43.625     $ 34.309     $ 28.858     $ 33.789     $ 29.461     $ 21.609  

Accumulation unit value at end of period

  $ 52.620     $ 57.068     $ 45.373     $ 44.899     $ 46.409     $ 43.625     $ 34.309     $ 28.858     $ 33.789     $ 29.461  

Number of accumulation units outstanding at end of period (000’s omitted)

    0       1       1       1       1       2       2       2       2       3  

Janus Henderson Mid Cap Value Subaccount

                   

Accumulation unit value at beginning of period*

  $ 39.304     $ 34.934     $ 29.709     $ 31.155     $ 29.018     $ 23.296     $ 21.237     $ 22.108     $ 19.356     $ 14.707  

Accumulation unit value at end of period

  $ 33.535     $ 39.304     $ 34.934     $ 29.709     $ 31.155     $ 29.018     $ 23.296     $ 21.237     $ 22.108     $ 19.356  

Number of accumulation units outstanding at end of period (000’s omitted)

    1       1       1       1       1       1       1       1       1       1  

Janus Henderson Research Subaccount

                   

Accumulation unit value at beginning of period*

  $ 57.147     $ 45.133     $ 45.356     $ 43.485     $ 38.869     $ 30.120     $ 25.654     $ 27.360     $ 24.130     $ 17.874  

Accumulation unit value at end of period

  $ 55.120     $ 57.147     $ 45.133     $ 45.356     $ 43.485     $ 38.869     $ 30.120     $ 25.654     $ 27.360     $ 24.130  

Number of accumulation units outstanding at end of period (000’s omitted)

    1       1       1       1       1       1       2       2       2       2  

JPMorgan Insurance Trust MidCap Value Subaccount

                   

Accumulation unit value at beginning of period*

  $ 31.879     $ 28.302     $ 24.922     $ 25.858     $ 22.688     $ 17.320     $ 14.533     $ 14.367     $ 11.754     $ 9.282  

Accumulation unit value at end of period

  $ 27.826     $ 31.879     $ 28.302     $ 24.922     $ 25.858     $ 22.688     $ 17.320     $ 14.533     $ 14.367     $ 11.754  

Number of accumulation units outstanding at end of period (000’s omitted)

    2       2       4       3       3       5       3       3       6       6  

JPMorgan Insurance Trust Small Cap Core Subaccount

                   

Accumulation unit value at beginning of period*

  $ 43.540     $ 38.163     $ 32.062     $ 34.188     $ 31.507     $ 22.363     $ 18.866     $ 20.009     $ 15.897       N/A  

Accumulation unit value at end of period

  $ 37.964     $ 43.540     $ 38.163     $ 32.062     $ 34.188     $ 31.507     $ 22.363     $ 18.866     $ 20.009     $ 15.897  

Number of accumulation units outstanding at end of period (000’s omitted)

    0       1       1       1       1       1       1       1       1       1  

JPMorgan Insurance Trust US Equity Subaccount

                   

Accumulation unit value at beginning of period*

  $ 30.304     $ 25.019     $ 22.777     $ 22.808     $ 20.224     $ 14.995     $ 12.874     $ 13.250     $ 11.783     $ 8.902  

Accumulation unit value at end of period

  $ 28.152     $ 30.304     $ 25.019     $ 22.777     $ 22.808     $ 20.224     $ 14.995     $ 12.874     $ 13.250     $ 11.783  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

 

30


Table of Contents

Subaccount

  2018     2017     2016     2015     2014     2013     2012     2011     2010     2009  

Oppenheimer Capital Appreciation Subaccount

                   

Accumulation unit value at beginning of period*

  $ 26.836     $ 21.425     $ 22.178     $ 21.691     $ 19.029     $ 14.849     $ 13.179     $ 13.496     $ 12.489     $ 8.750  

Accumulation unit value at end of period

  $ 24.987     $ 26.836     $ 21.425     $ 22.178     $ 21.691     $ 19.029     $ 14.849     $ 13.179     $ 13.496     $ 12.489  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         0       1  

Oppenheimer Discovery Mid Cap Subaccount

                   

Accumulation unit value at beginning of period*

  $ 30.462     $ 23.951     $ 23.697     $ 22.506     $ 21.541     $ 16.041       N/A       N/A       N/A       N/A  

Accumulation unit value at end of period

  $ 28.258     $ 30.462     $ 23.951     $ 23.697     $ 22.506     $ 21.541     $ 16.041       N/A       N/A       N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         N/A       N/A       N/A  

Oppenheimer Global Subaccount

                   

Accumulation unit value at beginning of period*

  $ 40.552     $ 30.044     $ 30.392     $ 29.608     $ 29.302     $ 23.304     $ 19.461     $ 21.487     $ 18.757     $ 13.594  

Accumulation unit value at end of period

  $ 34.771     $ 40.552     $ 30.044     $ 30.392     $ 29.608     $ 29.302     $ 23.304     $ 19.461     $ 21.487     $ 18.757  

Number of accumulation units outstanding at end of period (000’s omitted)

    1       1       1       1       1       1       2       2       2       2  

Oppenheimer Global Strategic Income Subaccount

                   

Accumulation unit value at beginning of period*

  $ 18.285     $ 17.416     $ 16.553     $ 17.146     $ 16.896     $ 17.128     $ 15.289     $ 15.342     $ 13.501     $ 11.516  

Accumulation unit value at end of period

  $ 17.281     $ 18.285     $ 17.416     $ 16.553     $ 17.146     $ 16.896     $ 17.128     $ 15.289     $ 15.342     $ 13.501  

Number of accumulation units outstanding at end of period (000’s omitted)

    0       1       1       1       3       3       —         —         —         —    

Oppenheimer Main Street Subaccount

                   

Accumulation unit value at beginning of period*

  $ 29.907     $ 25.897     $ 23.500     $ 23.020     $ 21.060     $ 16.183     $ 14.017     $ 14.201     $ 12.383     $ 9.772  

Accumulation unit value at end of period

  $ 27.211     $ 29.907     $ 25.897     $ 23.500     $ 23.020     $ 21.060     $ 16.183     $ 14.017     $ 14.201     $ 12.383  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         1       1  

Oppenheimer Main Street Small Cap Subaccount

                   

Accumulation unit value at beginning of period*

  $ 41.929     $ 37.176     $ 31.908     $ 34.319     $ 31.044     $ 22.296     $ 19.138     $ 19.801     $ 16.252     $ 11.992  

Accumulation unit value at end of period

  $ 37.137     $ 41.929     $ 37.176     $ 31.908     $ 34.319     $ 31.044     $ 22.296     $ 19.138     $ 19.801     $ 16.252  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         1       3       1  

Voya Global Equity Subaccount

                   

Accumulation unit value at beginning of period*

  $ 11.335     $ 11.335     $ 11.335     $ 11.335       N/A       N/A       N/A       N/A       N/A       N/A  

Accumulation unit value at end of period

  $ 12.215     $ 13.575     $ 11.107     $ 10.606       N/A       N/A       N/A       N/A       N/A       N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

    2       2       2       —         N/A       N/A       N/A       N/A       N/A       N/A  

VY JPMorgan Emerging Markets Equity

                   

Accumulation unit value at beginning of period*

  $ 31.937     $ 22.500     $ 20.064     $ 23.999     $ 23.970     $ 25.616     $ 21.682     $ 26.722     $ 22.373     $ 13.136  

Accumulation unit value at end of period

  $ 26.375     $ 31.937     $ 22.500     $ 20.064     $ 23.999     $ 23.970     $ 25.616     $ 21.682     $ 26.722     $ 22.373  

Number of accumulation units outstanding at end of period (000’s omitted)

    1       1       1       1       3       3       3       3       3       3  

 

31


Table of Contents

No Additional Contract Options Elected

(Separate Account Charges of 1.30% of the Daily Net Assets of the Separate Account)

Periodic Payment Contracts

Non-Tax Qualified (1.30%)

 

Subaccount

  2018     2017     2016     2015     2014     2013     2012     2011     2010     2009  

Alger Large Cap Growth Subaccount

                   

Accumulation unit value at beginning of period*

  $ 108.752     $ 85.752     $ 87.590     $ 87.231     $ 79.618     $ 59.707     $ 55.054     $ 55.963     $ 49.997     $ 34.320  

Accumulation unit value at end of period

  $ 109.718     $ 108.752     $ 85.752     $ 87.590     $ 87.231     $ 79.618     $ 59.707     $ 55.054     $ 55.963     $ 49.997  

Number of accumulation units outstanding at end of period (000’s omitted)

    2       2       2       2       2       3       3       3       4       5  

Alger MidCap Growth Subaccount

                   

Accumulation unit value at beginning of period*

  $ 65.511     $ 51.129     $ 51.292     $ 52.785     $ 49.505     $ 36.917     $ 32.182     $ 35.540     $ 30.157     $ 20.137  

Accumulation unit value at end of period

  $ 59.851     $ 65.511     $ 51.129     $ 51.292     $ 52.785     $ 49.505     $ 36.917     $ 32.182     $ 35.540     $ 30.157  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         1       1       1       1       2       2       3       3       2  

Alger Small Cap Growth Subaccount

                   

Accumulation unit value at beginning of period*

  $ 96.785     $ 76.158     $ 72.615     $ 76.084     $ 76.738     $ 57.899     $ 52.136     $ 54.549     $ 44.102     $ 30.703  

Accumulation unit value at end of period

  $ 96.907     $ 96.785     $ 76.158     $ 72.615     $ 76.084     $ 76.738     $ 57.899     $ 52.136     $ 54.549     $ 44.102  

Number of accumulation units outstanding at end of period (000’s omitted)

    2       2       2       2       2       4       4       4       6       2  

American Century VP Income & Growth Subaccount

                   

Accumulation unit value at beginning of period*

  $ 15.285     $ 12.850     $ 11.470     $ 12.311     $ 11.085     $ 8.268     $ 7.299     $ 7.171     $ 6.364     $ 5.459  

Accumulation unit value at end of period

  $ 14.051     $ 15.285     $ 12.850     $ 11.470     $ 12.311     $ 11.085     $ 8.268     $ 7.299     $ 7.171     $ 6.364  

Number of accumulation units outstanding at end of period (000’s omitted)

    1       2       2       2       2       2       2       1       2       1  

American Century VP Value Subaccount

                   

Accumulation unit value at beginning of period*

  $ 20.514     $ 19.109     $ 16.066     $ 16.933     $ 15.169     $ 11.665     $ 10.314     $ 10.342     $ 9.237     $ 7.806  

Accumulation unit value at end of period

  $ 18.396     $ 20.514     $ 19.109     $ 16.066     $ 16.933     $ 15.169     $ 11.665     $ 10.314     $ 10.342     $ 9.237  

Number of accumulation units outstanding at end of period (000’s omitted)

    1       2       3       3       4       4       4       3       2       3  

DWS Bond VIP Subaccount (formerly Deutsche Bond VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 10.244     $ 9.805     $ 9.376     $ 9.526     $ 9.050     $ 9.454     $ 8.886     $ 8.517     $ 8.079     $ 7.436  

Accumulation unit value at end of period

  $ 9.843     $ 10.244     $ 9.805     $ 9.376     $ 9.526     $ 9.050     $ 9.454     $ 8.886     $ 8.517     $ 8.079  

Number of accumulation units outstanding at end of period (000’s omitted)

    3       6       8       10       12       15       17       9       16       10  

DWS Capital Growth VIP Subaccount (formerly Deutsche Capital Growth VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 51.415     $ 41.236     $ 40.070     $ 37.370     $ 33.509     $ 25.210     $ 22.006     $ 23.335     $ 20.254     $ 16.172  

Accumulation unit value at end of period

  $ 49.941     $ 51.415     $ 41.236     $ 40.070     $ 37.370     $ 33.509     $ 25.210     $ 22.006     $ 23.335     $ 20.254  

Number of accumulation units outstanding at end of period (000’s omitted)

    2       2       2       2       3       6       8       6       5       5  

 

32


Table of Contents

Subaccount

  2018     2017     2016     2015     2014     2013     2012     2011     2010     2009  

DWS Core Equity VIP Subaccount (formerly Deutsche Core Equity VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 25.994     $ 21.758     $ 19.949     $ 19.201     $ 17.394     $ 12.831     $ 11.223     $ 11.385     $ 10.082     $ 7.613  

Accumulation unit value at end of period

  $ 24.200     $ 25.994     $ 21.758     $ 19.949     $ 19.201     $ 17.394     $ 12.831     $ 11.223     $ 11.385     $ 10.082  

Number of accumulation units outstanding at end of period (000’s omitted)

    2       2       2       2       3       4       4       5       9       6  

DWS CROCI® International VIP Subaccount (formerly Deutsche CROCI® International VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 15.337     $ 12.738     $ 12.809     $ 13.728     $ 15.760     $ 13.279     $ 11.150     $ 13.555     $ 13.512     $ 10.251  

Accumulation unit value at end of period

  $ 12.960     $ 15.337     $ 12.738     $ 12.809     $ 13.728     $ 15.760     $ 13.279     $ 11.150     $ 13.555     $ 13.512  

Number of accumulation units outstanding at end of period (000’s omitted)

    2       2       2       2       2       4       5       6       7       6  

DWS CROCI® U.S. VIP Subaccount (formerly Deutsche CROCI® U.S. VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 3.720     $ 3.066     $ 3.248     $ 3.534     $ 3.233     $ 2.502     $ 2.309     $ 2.340     $ 2.140     $ 1.729  

Accumulation unit value at end of period

  $ 3.286     $ 3.720     $ 3.066     $ 3.248     $ 3.534     $ 3.233     $ 2.502     $ 2.309     $ 2.340     $ 2.140  

Number of accumulation units outstanding at end of period (000’s omitted)

    2       3       4       4       7       15       17       20       33       20  

DWS Global Equity VIP Subaccount (formerly Deutsche Global Equity VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 3.321     $ 2.712     $ 2.589     $ 2.669     $ 2.673     $ 2.270     $ 1.959     $ 2.257     $ 2.061     $ 1.614  

Accumulation unit value at end of period

  $ 2.913     $ 3.321     $ 2.712     $ 2.589     $ 2.669     $ 2.673     $ 2.270     $ 1.959     $ 2.257     $ 2.061  

Number of accumulation units outstanding at end of period (000’s omitted)

    38       47       67       72       80       95       99       93       100       100  

DWS Global Income Builder VIP Subaccount (formerly Deutsche Global Income Builder VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 11.474     $ 9.973     $ 9.458     $ 9.721     $ 9.484     $ 8.841     $ 8.017     $ 7.902     $ 6.913     $ 5.673  

Accumulation unit value at end of period

  $ 10.458     $ 11.474     $ 9.973     $ 9.458     $ 9.721     $ 9.484     $ 8.841     $ 8.017     $ 7.902     $ 6.913  

Number of accumulation units outstanding at end of period (000’s omitted)

    450       525       745       800       830       917       950       1,006       2,640       1,705  

DWS Government & Agency Securities VIP Subaccount (formerly Deutsche Government & Agency Securities VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 3.044     $ 3.033     $ 3.038     $ 3.078     $ 2.961     $ 3.094     $ 3.045     $ 2.870     $ 2.727     $ 2.556  

Accumulation unit value at end of period

  $ 3.022     $ 3.044     $ 3.033     $ 3.038     $ 3.078     $ 2.961     $ 3.094     $ 3.045     $ 2.870     $ 2.727  

Number of accumulation units outstanding at end of period (000’s omitted)

    35       40       65       80       85       110       112       117       120       100  

 

33


Table of Contents

Subaccount

  2018     2017     2016     2015     2014     2013     2012     2011     2010     2009  

DWS Government Money Market VIP Subaccount (formerly Deutsche Government Money Market VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 2.581     $ 2.603     $ 2.635     $ 2.669     $ 2.704     $ 2.739     $ 2.774     $ 2.810     $ 2.846     $ 2.874  

Accumulation unit value at end of period

  $ 2.584     $ 2.581     $ 2.603     $ 2.635     $ 2.669     $ 2.704     $ 2.739     $ 2.774     $ 2.810     $ 2.846  

Number of accumulation units outstanding at end of period (000’s omitted)

    10       9       10       10       15       8       9       10       24       16  

DWS High Income VIP Subaccount (formerly Deutsche High Income VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 13.162     $ 12.402     $ 11.131     $ 11.799     $ 11.779     $ 11.350     $ 10.463     $ 9.843     $ 8.450     $ 6.114  

Accumulation unit value at end of period

  $ 12.666     $ 13.162     $ 12.402     $ 11.131     $ 11.799     $ 11.779     $ 11.350     $ 10.463     $ 9.843     $ 8.450  

Number of accumulation units outstanding at end of period (000’s omitted)

    225       249       299       365       464       500       500       608       815       900  

DWS Small Mid Cap Growth VIP Subaccount (formerly Deutsche Small Mid Cap Growth VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 4.098     $ 3.399     $ 3.157     $ 3.227     $ 3.093     $ 2.194     $ 1.944     $ 2.049     $ 1.603     $ 1.155  

Accumulation unit value at end of period

  $ 3.495     $ 4.098     $ 3.399     $ 3.157     $ 3.227     $ 3.093     $ 2.194     $ 1.944     $ 2.049     $ 1.603  

Number of accumulation units outstanding at end of period (000’s omitted)

    2       2       3       5       10       15       18       20       24       20  

DWS Small Mid Cap Value VIP Subaccount (formerly Deutsche Small Mid Cap Value VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 4.848     $ 4.443     $ 3.850     $ 3.976     $ 3.817     $ 2.859     $ 2.546     $ 2.746     $ 2.260     $ 1.765  

Accumulation unit value at end of period

  $ 4.019     $ 4.848     $ 4.443     $ 3.850     $ 3.976     $ 3.817     $ 2.859     $ 2.546     $ 2.746     $ 2.260  

Number of accumulation units outstanding at end of period (000’s omitted)

    2       2       3       3       5       10       10       7       5       2  

Dreyfus MidCap Stock Subaccount

                   

Accumulation unit value at beginning of period*

  $ 34.028     $ 29.963     $ 26.346     $ 27.378     $ 24.815     $ 18.662     $ 15.842     $ 16.015     $ 12.780     $ 9.566  

Accumulation unit value at end of period

  $ 28.321     $ 34.028     $ 29.963     $ 26.346     $ 27.378     $ 24.815     $ 18.662     $ 15.842     $ 16.015     $ 12.780  

Number of accumulation units outstanding at end of period (000’s omitted)

    2       3       3       3       3       2       2       2       9       3  

Dreyfus Sustainable U.S Equity Portfolio

                   

Accumulation unit value at beginning of period*

  $ 54.233     $ 47.632     $ 43.715     $ 45.745     $ 40.845     $ 30.798     $ 27.863     $ 27.972     $ 24.679     $ 18.691  

Accumulation unit value at end of period

  $ 51.177     $ 54.233     $ 47.632     $ 43.715     $ 45.745     $ 40.845     $ 30.798     $ 27.863     $ 27.972     $ 24.679  

Number of accumulation units outstanding at end of period (000’s omitted)

    2       2       2       2       2       2       2       2       6       4  

Fidelity VIP Asset Manager Subaccount

                   

Accumulation unit value at beginning of period*

  $ 44.271     $ 39.301     $ 38.625     $ 39.071     $ 37.398     $ 32.741     $ 29.487     $ 30.655     $ 27.177     $ 21.322  

Accumulation unit value at end of period

  $ 41.361     $ 44.271     $ 39.301     $ 38.625     $ 39.071     $ 37.398     $ 32.741     $ 29.487     $ 30.655     $ 27.177  

Number of accumulation units outstanding at end of period (000’s omitted)

    2       2       2       2       2       2       2       3       5       4  

 

34


Table of Contents

Subaccount

  2018     2017     2016     2015     2014     2013     2012     2011     2010     2009  

Fidelity VIP Contrafund® Subaccount

                   

Accumulation unit value at beginning of period*

  $ 85.859     $ 71.361     $ 66.928     $ 67.346     $ 60.943     $ 47.023     $ 40.918     $ 42.523     $ 36.748     $ 27.431  

Accumulation unit value at end of period

  $ 79.347     $ 85.859     $ 71.361     $ 66.928     $ 67.346     $ 60.943     $ 47.023     $ 40.918     $ 42.523     $ 36.748  

Number of accumulation units outstanding at end of period (000’s omitted)

    2       2       3       4       4       5       7       8       6       3  

Fidelity VIP Equity Income Subaccount

                   

Accumulation unit value at beginning of period*

  $ 70.521     $ 63.277     $ 54.311     $ 57.288     $ 53.379     $ 42.196     $ 36.439     $ 36.556     $ 32.159     $ 25.020  

Accumulation unit value at end of period

  $ 63.839     $ 70.521     $ 63.277     $ 54.311     $ 57.288     $ 53.379     $ 42.196     $ 36.439     $ 36.556     $ 32.159  

Number of accumulation units outstanding at end of period (000’s omitted)

    2       3       3       3       3       5       5       6       9       5  

Fidelity VIP Growth Subaccount

                   

Accumulation unit value at beginning of period*

  $ 120.570     $ 90.379     $ 90.823     $ 85.845     $ 78.133     $ 58.054     $ 51.278     $ 51.838     $ 42.289     $ 33.393  

Accumulation unit value at end of period

  $ 118.813     $ 120.570     $ 90.379     $ 90.823     $ 85.845     $ 78.133     $ 58.054     $ 51.278     $ 51.838     $ 42.289  

Number of accumulation units outstanding at end of period (000’s omitted)

    2       3       3       3       3       3       3       4       6       5  

Fidelity VIP Index 500 Subaccount

                   

Accumulation unit value at beginning of period*

  $ 350.089     $ 291.363     $ 263.848     $ 263.759     $ 235.261     $ 180.212     $ 157.494     $ 156.349     $ 137.695     $ 110.172  

Accumulation unit value at end of period

  $ 330.050     $ 350.089     $ 291.363     $ 263.848     $ 263.759     $ 235.261     $ 180.212     $ 157.494     $ 156.349     $ 137.695  

Number of accumulation units outstanding at end of period (000’s omitted)

    2       2       2       2       2       2       3       4       7       4  

Franklin Mutual Global Discovery VIP Subaccount

                   

Accumulation unit value at beginning of period*

  $ 33.600     $ 31.341     $ 28.301     $ 29.756     $ 28.514     $ 22.634     $ 20.227     $ 21.115     $ 19.105     $ 15.694  

Accumulation unit value at end of period

  $ 29.446     $ 33.600     $ 31.341     $ 28.301     $ 29.756     $ 28.514     $ 22.634     $ 20.227     $ 21.115     $ 19.105  

Number of accumulation units outstanding at end of period (000’s omitted)

    1       1       1       1       1       1       1       1       1       1  

Franklin Mutual Shares VIP Subaccount

                   

Accumulation unit value at beginning of period*

  $ 25.000     $ 23.373     $ 20.400     $ 21.739     $ 20.557     $ 16.236     $ 14.397     $ 14.737     $ 13.425     $ 10.790  

Accumulation unit value at end of period

  $ 22.440     $ 25.000     $ 23.373     $ 20.400     $ 21.739     $ 20.557     $ 16.236     $ 14.397     $ 14.737     $ 13.425  

Number of accumulation units outstanding at end of period (000’s omitted)

    1       1       1       1       2       2       2       3       4       3  

Franklin Rising Dividends VIP Subaccount

                   

Accumulation unit value at beginning of period*

  $ 30.963     $ 26.015     $ 22.710     $ 23.876     $ 22.246     $ 17.376     $ 15.722     $ 15.024     $ 12.615     $ 10.890  

Accumulation unit value at end of period

  $ 29.012     $ 30.963     $ 26.015     $ 22.710     $ 23.876     $ 22.246     $ 17.376     $ 15.722     $ 15.024     $ 12.615  

Number of accumulation units outstanding at end of period (000’s omitted)

    3       3       3       3       5       5       3       3       3       3  

 

35


Table of Contents

Subaccount

  2018     2017     2016     2015     2014     2013     2012     2011     2010     2009  

Franklin Small Cap Value VIP Subaccount

                   

Accumulation unit value at beginning of period*

  $ 39.189     $ 35.876     $ 27.914     $ 30.533     $ 30.754     $ 22.867     $ 19.567     $ 20.595     $ 16.271     $ 12.762  

Accumulation unit value at end of period

  $ 33.702     $ 39.189     $ 35.876     $ 27.914     $ 30.533     $ 30.754     $ 22.867     $ 19.567     $ 20.595     $ 16.271  

Number of accumulation units outstanding at end of period (000’s omitted)

    3       4       5       5       6       6       6       8       16       7  

Franklin Strategic Income VIP Subaccount

                   

Accumulation unit value at beginning of period*

  $ 18.994     $ 18.402     $ 17.269     $ 18.198     $ 18.097     $ 17.744     $ 15.942     $ 15.744     $ 14.379     $ 11.583  

Accumulation unit value at end of period

  $ 18.349     $ 18.994     $ 18.402     $ 17.269     $ 18.198     $ 18.097     $ 17.744     $ 15.942     $ 15.744     $ 14.379  

Number of accumulation units outstanding at end of period (000’s omitted)

    10       12       13       15       12       15       17       19       21       20  

Franklin U.S. Government Securities VIP Subaccount

                   

Accumulation unit value at beginning of period*

  $ 12.774     $ 12.769     $ 12.849     $ 12.955     $ 12.693     $ 13.153     $ 13.078     $ 12.535     $ 12.061     $ 11.851  

Accumulation unit value at end of period

  $ 12.652     $ 12.774     $ 12.769     $ 12.849     $ 12.955     $ 12.693     $ 13.153     $ 13.078     $ 12.535     $ 12.061  

Number of accumulation units outstanding at end of period (000’s omitted)

    2       2       2       2       2       2       2       3       3       4  

Templeton Developing Markets VIP Subaccount

                   

Accumulation unit value at beginning of period*

  $ 34.859     $ 25.149     $ 21.691     $ 27.331     $ 30.223     $ 30.900     $ 27.662     $ 33.302     $ 28.689     $ 16.839  

Accumulation unit value at end of period

  $ 28.974     $ 34.859     $ 25.149     $ 21.691     $ 27.331     $ 30.223     $ 30.900     $ 27.662     $ 33.302     $ 28.689  

Number of accumulation units outstanding at end of period (000’s omitted)

    3       3       3       3       3       3       3       3       3       2  

Invesco V.I. Diversified Dividend Subaccount

                   

Accumulation unit value at beginning of period*

  $ 13.263     $ 12.374     $ 10.918     $ 10.836     $ 10.042     $ 7.521     $ 6.417       N/A       N/A       N/A  

Accumulation unit value at end of period

  $ 12.101     $ 13.263     $ 12.374     $ 10.918     $ 10.836     $ 10.042     $ 7.521     $ 6.417       N/A       N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

    3       3       4       3       3       3       3       3       N/A       N/A  

Invesco V.I. Health Care Fund

                   

Accumulation unit value at beginning of period*

  $ 29.060     $ 25.414     $ 29.076     $ 28.551     $ 24.169     $ 17.420     $ 14.597     $ 14.224     $ 13.685     $ 10.858  

Accumulation unit value at end of period

  $ 28.944     $ 29.060     $ 25.414     $ 29.076     $ 28.551     $ 24.169     $ 17.420     $ 14.597     $ 14.224     $ 13.685  

Number of accumulation units outstanding at end of period (000’s omitted)

    1       1       1       2       2       2       —         —         —         9  

Invesco V.I. Global Real Estate Subaccount

                   

Accumulation unit value at beginning of period*

  $ 31.480     $ 28.207     $ 28.002     $ 28.792     $ 25.446     $ 25.096     $ 19.843     $ 21.500     $ 18.533     $ 14.274  

Accumulation unit value at end of period

  $ 29.162     $ 31.480     $ 28.207     $ 28.002     $ 28.792     $ 25.446     $ 25.096     $ 19.843     $ 21.500     $ 18.533  

Number of accumulation units outstanding at end of period (000’s omitted)

    1       1       1       1       —         —         —         —         —         4  

Invesco V.I. Managed Volatility Subaccount

                   

Accumulation unit value at beginning of period*

  $ 34.020     $ 31.170     $ 28.544     $ 29.551     $ 24.828     $ 22.709     $ 22.204     $ 19.315     $ 18.406     $ 16.224  

Accumulation unit value at end of period

  $ 29.887     $ 34.020     $ 31.170     $ 28.544     $ 29.551     $ 24.828     $ 22.709     $ 22.204     $ 19.315     $ 18.406  

Number of accumulation units outstanding at end of period (000’s omitted)

    1       1       1       1       1       3       3       4       5       5  

 

36


Table of Contents

Subaccount

  2018     2017     2016     2015     2014     2013     2012     2011     2010     2009  

Janus Henderson Balanced Subaccount

                   

Accumulation unit value at beginning of period*

  $ 73.018     $ 62.454     $ 60.480     $ 60.889     $ 56.844     $ 47.924     $ 42.729     $ 42.585     $ 39.801     $ 32.027  

Accumulation unit value at end of period

  $ 72.567     $ 73.018     $ 62.454     $ 60.480     $ 60.889     $ 56.844     $ 47.924     $ 42.729     $ 42.585     $ 39.801  

Number of accumulation units outstanding at end of period (000’s omitted)

    2       2       2       3       1       2       2       2       8       2  

Janus Henderson Enterprise Subaccount

                   

Accumulation unit value at beginning of period*

  $ 94.270     $ 74.942     $ 67.562     $ 65.789     $ 59.227     $ 45.322     $ 39.144     $ 40.224     $ 32.377     $ 22.646  

Accumulation unit value at end of period

  $ 92.667     $ 94.270     $ 74.942     $ 67.562     $ 65.789     $ 59.227     $ 45.322     $ 39.144     $ 40.224     $ 32.377  

Number of accumulation units outstanding at end of period (000’s omitted)

    1       1       1       1       1       1       1       2       2       2  

Janus Henderson Global Research Subaccount

                   

Accumulation unit value at beginning of period*

  $ 53.414     $ 42.594     $ 42.273     $ 43.825     $ 41.318     $ 32.591     $ 27.494     $ 32.288     $ 28.237     $ 20.773  

Accumulation unit value at end of period

  $ 49.104     $ 53.414     $ 42.594     $ 42.273     $ 43.825     $ 41.318     $ 32.591     $ 27.494     $ 32.288     $ 28.237  

Number of accumulation units outstanding at end of period (000’s omitted)

    2       2       2       2       2       4       3       5       6       2  

Janus Henderson Mid Cap Value Subaccount

                   

Accumulation unit value at beginning of period*

  $ 37.631     $ 33.546     $ 28.613     $ 30.095     $ 28.114     $ 22.637     $ 20.698     $ 21.611     $ 18.976     $ 14.462  

Accumulation unit value at end of period

  $ 32.012     $ 37.631     $ 33.546     $ 28.613     $ 30.095     $ 28.114     $ 22.637     $ 20.698     $ 21.611     $ 18.976  

Number of accumulation units outstanding at end of period (000’s omitted)

    1       1       1       1       1       1       1       2       2       1  

Janus Henderson Research Subaccount

                   

Accumulation unit value at beginning of period*

  $ 53.488     $ 42.368     $ 42.704     $ 41.064     $ 36.814     $ 28.612     $ 24.442     $ 26.145     $ 23.127     $ 17.182  

Accumulation unit value at end of period

  $ 51.437     $ 53.488     $ 42.368     $ 42.704     $ 41.064     $ 36.814     $ 28.612     $ 24.442     $ 26.145     $ 23.127  

Number of accumulation units outstanding at end of period (000’s omitted)

    2       2       2       2       2       3       3       3       5       2  

JPMorgan Insurance Trust MidCap Value Subaccount

                   

Accumulation unit value at beginning of period*

  $ 30.580     $ 27.228     $ 24.047     $ 25.025     $ 22.023     $ 16.862     $ 14.190     $ 14.070     $ 11.545     $ 9.144  

Accumulation unit value at end of period

  $ 26.612     $ 30.580     $ 27.228     $ 24.047     $ 25.025     $ 22.023     $ 16.862     $ 14.190     $ 14.070     $ 11.545  

Number of accumulation units outstanding at end of period (000’s omitted)

    1       1       1       1       1       2       2       2       2       1  

JPMorgan Insurance Trust Small Cap Core Subaccount

                   

Accumulation unit value at beginning of period*

  $ 41.194     $ 36.214     $ 30.515     $ 32.635     $ 30.165     $ 21.474     $ 18.170     $ 19.328     $ 15.401       N/A  

Accumulation unit value at end of period

  $ 35.812     $ 41.194     $ 36.214     $ 30.515     $ 32.635     $ 30.165     $ 21.474     $ 18.170     $ 19.328     $ 15.401  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

JPMorgan Insurance Trust US Equity Subaccount

                   

Accumulation unit value at beginning of period*

  $ 29.068     $ 24.070     $ 21.978     $ 22.073     $ 19.631     $ 14.599     $ 12.571     $ 12.976     $ 11.573     $ 8.770  

Accumulation unit value at end of period

  $ 26.924     $ 29.068     $ 24.070     $ 21.978     $ 22.073     $ 19.631     $ 14.599     $ 12.571     $ 12.976     $ 11.573  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

 

37


Table of Contents

Subaccount

  2018     2017     2016     2015     2014     2013     2012     2011     2010     2009  

Oppenheimer Capital Appreciation Subaccount

                   

Accumulation unit value at beginning of period*

  $ 25.694     $ 20.574     $ 21.360     $ 20.953     $ 18.436     $ 14.429     $ 12.844     $ 13.192     $ 12.244     $ 8.604  

Accumulation unit value at end of period

  $ 23.852     $ 25.694     $ 20.574     $ 21.360     $ 20.953     $ 18.436     $ 14.429     $ 12.844     $ 13.192     $ 12.244  

Number of accumulation units outstanding at end of period (000’s omitted)

    3       3       3       3       3       4       3       3       3       1  

Oppenheimer Discovery Mid Cap Subaccount

                   

Accumulation unit value at beginning of period*

  $ 29.165     $ 22.999     $ 22.823     $ 21.740     $ 20.869     $ 15.588       N/A       N/A       N/A       N/A  

Accumulation unit value at end of period

  $ 26.974     $ 29.165     $ 22.999     $ 22.823     $ 21.740     $ 20.869     $ 15.588       N/A       N/A       N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         N/A       N/A       N/A  

Oppenheimer Global Subaccount

                   

Accumulation unit value at beginning of period*

  $ 38.825     $ 28.850     $ 29.270     $ 28.601     $ 28.389     $ 22.645     $ 18.967     $ 21.004     $ 18.389     $ 13.367  

Accumulation unit value at end of period

  $ 33.191     $ 38.825     $ 28.850     $ 29.270     $ 28.601     $ 28.389     $ 22.645     $ 18.967     $ 21.004     $ 18.389  

Number of accumulation units outstanding at end of period (000’s omitted)

    2       2       2       2       2       2       1       2       3       2  

Oppenheimer Global Strategic Income Subaccount

                   

Accumulation unit value at beginning of period*

  $ 17.507     $ 16.724     $ 15.942     $ 16.562     $ 16.370     $ 16.643     $ 14.901     $ 14.997     $ 13.236     $ 11.324  

Accumulation unit value at end of period

  $ 16.496     $ 17.507     $ 16.724     $ 15.942     $ 16.562     $ 16.370     $ 16.643     $ 14.901     $ 14.997     $ 13.236  

Number of accumulation units outstanding at end of period (000’s omitted)

    2       2       2       2       2       2       3       3       3       3  

Oppenheimer Main Street Subaccount

                   

Accumulation unit value at beginning of period*

  $ 28.634     $ 24.868     $ 22.633     $ 22.236     $ 20.403     $ 15.725     $ 13.661     $ 13.882     $ 12.141     $ 9.609  

Accumulation unit value at end of period

  $ 25.975     $ 28.634     $ 24.868     $ 22.633     $ 22.236     $ 20.403     $ 15.725     $ 13.661     $ 13.882     $ 12.141  

Number of accumulation units outstanding at end of period (000’s omitted)

    1       1       1       1       1       2       2       2       3       1  

Oppenheimer Main Street Small Cap Subaccount

                   

Accumulation unit value at beginning of period*

  $ 40.144     $ 35.699     $ 30.731     $ 33.151     $ 30.076     $ 21.666     $ 18.652     $ 19.355     $ 15.933     $ 11.791  

Accumulation unit value at end of period

  $ 35.450     $ 40.144     $ 35.699     $ 30.731     $ 33.151     $ 30.076     $ 21.666     $ 18.652     $ 19.355     $ 15.933  

Number of accumulation units outstanding at end of period (000’s omitted)

    5       5       5       5       5       7       5       6       5       3  

Voya Global Equity Subaccount

                   

Accumulation unit value at beginning of period*

  $ 13.140     $ 10.783     $ 10.328     $ 11.064       N/A       N/A       N/A       N/A       N/A       N/A  

Accumulation unit value at end of period

  $ 11.788     $ 13.140     $ 10.783     $ 10.328       N/A       N/A       N/A       N/A       N/A       N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         N/A       N/A       N/A       N/A       N/A       N/A  

VY JPMorgan Emerging Markets Equity

                   

Accumulation unit value at beginning of period*

  $ 30.813     $ 21.772     $ 19.472     $ 23.361     $ 23.402     $ 25.083     $ 21.294     $ 26.322     $ 22.104     $ 13.017  

Accumulation unit value at end of period

  $ 25.371     $ 30.813     $ 21.772     $ 19.472     $ 23.361     $ 23.402     $ 25.083     $ 21.294     $ 26.322     $ 22.104  

Number of accumulation units outstanding at end of period (000’s omitted)

    1       1       1       1       1       1       2       3       6       3  

 

38


Table of Contents

Additional Contract Options Elected (0.75%)

(Separate Account Charges of 2.05% of the Daily Net Assets of the Separate Account)

Periodic Payment Contracts

Tax Qualified (2.05%)

 

Subaccount

  2018     2017     2016     2015     2014     2013     2012     2011     2010     2009  

Alger Large Cap Growth Subaccount

                   

Accumulation unit value at beginning of period*

  $ 96.463     $ 76.623     $ 78.843     $ 79.101     $ 72.732     $ 54.947     $ 51.041     $ 52.267     $ 47.040     $ 32.529  

Accumulation unit value at end of period

  $ 96.599     $ 96.463     $ 76.623     $ 78.843     $ 79.101     $ 72.732     $ 54.947     $ 51.041     $ 52.267     $ 47.040  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Alger MidCap Growth Subaccount

                   

Accumulation unit value at beginning of period*

  $ 58.107     $ 45.685     $ 46.169     $ 47.864     $ 45.223     $ 33.973     $ 29.835     $ 33.193     $ 28.373     $ 19.086  

Accumulation unit value at end of period

  $ 52.694     $ 58.107     $ 45.685     $ 46.169     $ 47.864     $ 45.223     $ 33.973     $ 29.835     $ 33.193     $ 28.373  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Alger Small Cap Growth Subaccount

                   

Accumulation unit value at beginning of period*

  $ 85.847     $ 68.050     $ 65.363     $ 68.993     $ 70.101     $ 52.283     $ 48.336     $ 50.946     $ 41.494     $ 29.102  

Accumulation unit value at end of period

  $ 85.320     $ 85.847     $ 68.050     $ 65.363     $ 68.993     $ 70.101     $ 52.283     $ 48.336     $ 50.946     $ 41.494  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

American Century VP Income & Growth Subaccount

                   

Accumulation unit value at beginning of period*

  $ 13.558     $ 11.482     $ 10.325     $ 11.164     $ 10.127     $ 7.609     $ 6.767     $ 6.697     $ 5.987     $ 5.174  

Accumulation unit value at end of period

  $ 12.371     $ 13.558     $ 11.482     $ 10.325     $ 11.164     $ 10.127     $ 7.609     $ 6.767     $ 6.697     $ 5.987  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

American Century VP Value Subaccount

                   

Accumulation unit value at beginning of period*

  $ 18.196     $ 17.074     $ 14.462     $ 15.355     $ 13.857     $ 10.735     $ 9.562     $ 9.660     $ 8.691     $ 7.399  

Accumulation unit value at end of period

  $ 16.197     $ 18.196     $ 17.074     $ 14.462     $ 15.355     $ 13.857     $ 10.735     $ 9.562     $ 9.660     $ 8.691  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

DWS Bond VIP Subaccount (formerly Deutsche Bond VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 9.086     $ 8.761     $ 8.440     $ 8.638     $ 8.267     $ 8.700     $ 8.239     $ 7.955     $ 7.602     $ 7.048  

Accumulation unit value at end of period

  $ 8.666     $ 9.086     $ 8.761     $ 8.440     $ 8.638     $ 8.267     $ 8.700     $ 8.239     $ 7.955     $ 7.602  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

DWS Capital Growth VIP Subaccount (formerly Deutsche Capital Growth VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 45.605     $ 36.847     $ 36.069     $ 33.887     $ 30.611     $ 23.201     $ 20.402     $ 21.794     $ 19.057     $ 15.329  

Accumulation unit value at end of period

  $ 43.970     $ 45.605     $ 36.847     $ 36.069     $ 33.887     $ 30.611     $ 23.201     $ 20.402     $ 21.794     $ 19.057  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

 

39


Table of Contents

Subaccount

  2018     2017     2016     2015     2014     2013     2012     2011     2010     2009  

DWS Core Equity VIP Subaccount (formerly Deutsche Core Equity VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 23.674     $ 19.962     $ 18.438     $ 17.878     $ 16.315     $ 12.124     $ 10.684     $ 10.918     $ 9.740     $ 7.409  

Accumulation unit value at end of period

  $ 21.877     $ 23.674     $ 19.962     $ 18.438     $ 17.878     $ 16.315     $ 12.124     $ 10.684     $ 10.918     $ 9.740  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

DWS CROCI® International VIP Subaccount (formerly Deutsche CROCI® International VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 13.603     $ 11.382     $ 11.529     $ 12.448     $ 14.397     $ 12.220     $ 10.337     $ 12.660     $ 12.712     $ 9.716  

Accumulation unit value at end of period

  $ 11.410     $ 13.603     $ 11.382     $ 11.529     $ 12.448     $ 14.397     $ 12.220     $ 10.337     $ 12.660     $ 12.712  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

DWS CROCI® U.S. VIP Subaccount (formerly Deutsche CROCI® U.S. VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 3.299     $ 2.740     $ 2.924     $ 3.204     $ 2.953     $ 2.303     $ 2.140     $ 2.186     $ 2.014     $ 1.639  

Accumulation unit value at end of period

  $ 2.893     $ 3.299     $ 2.740     $ 2.924     $ 3.204     $ 2.953     $ 2.303     $ 2.140     $ 2.186     $ 2.014  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

DWS Global Equity VIP Subaccount (formerly Deutsche Global Equity VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 2.945     $ 2.423     $ 2.330     $ 2.420     $ 2.442     $ 2.089     $ 1.816     $ 2.108     $ 1.939     $ 1.530  

Accumulation unit value at end of period

  $ 2.565     $ 2.945     $ 2.423     $ 2.330     $ 2.420     $ 2.442     $ 2.089     $ 1.816     $ 2.108     $ 1.939  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

DWS Global Income Builder VIP Subaccount (formerly Deutsche Global Income Builder VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 10.923     $ 9.564     $ 9.137     $ 9.461     $ 9.299     $ 8.137     $ 7.350     $ 7.609     $ 6.981     $ 5.772  

Accumulation unit value at end of period

  $ 9.882     $ 10.923     $ 9.564     $ 9.137     $ 9.461     $ 9.299     $ 8.137     $ 7.350     $ 7.609     $ 6.981  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

DWS Government & Agency Securities VIP Subaccount (formerly Deutsche Government & Agency Securities VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 2.700     $ 2.710     $ 2.734     $ 2.791     $ 2.705     $ 2.847     $ 2.823     $ 2.681     $ 2.566     $ 2.423  

Accumulation unit value at end of period

  $ 2.660     $ 2.700     $ 2.710     $ 2.734     $ 2.791     $ 2.705     $ 2.847     $ 2.823     $ 2.681     $ 2.566  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

 

40


Table of Contents

Subaccount

  2018     2017     2016     2015     2014     2013     2012     2011     2010     2009  

DWS Government Money Market VIP Subaccount (formerly Deutsche Government Money Market VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 2.290     $ 2.326     $ 2.372     $ 2.421     $ 2.470     $ 2.520     $ 2.572     $ 2.624     $ 2.678     $ 2.724  

Accumulation unit value at end of period

  $ 2.275     $ 2.290     $ 2.326     $ 2.372     $ 2.421     $ 2.470     $ 2.520     $ 2.572     $ 2.624     $ 2.678  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

DWS High Income VIP Subaccount (formerly Deutsche High Income VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 11.985     $ 11.376     $ 10.285     $ 10.983     $ 11.046     $ 10.446     $ 9.277     $ 9.117     $ 8.161     $ 5.949  

Accumulation unit value at end of period

  $ 11.447     $ 11.985     $ 11.376     $ 10.285     $ 10.983     $ 11.046     $ 10.446     $ 9.277     $ 9.117     $ 8.161  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

DWS Small Mid Cap Growth VIP Subaccount (formerly Deutsche Small Mid Cap Growth VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 3.635     $ 3.037     $ 2.841     $ 2.926     $ 2.825     $ 2.019     $ 1.802     $ 1.914     $ 1.509     $ 1.095  

Accumulation unit value at end of period

  $ 3.077     $ 3.635     $ 3.037     $ 2.841     $ 2.926     $ 2.825     $ 2.019     $ 1.802     $ 1.914     $ 1.509  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

DWS Small Mid Cap Value VIP Subaccount (formerly Deutsche Small Mid Cap Value VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 4.300     $ 3.970     $ 3.466     $ 3.606     $ 3.487     $ 2.631     $ 2.360     $ 2.565     $ 2.127     $ 1.673  

Accumulation unit value at end of period

  $ 3.538     $ 4.300     $ 3.970     $ 3.466     $ 3.606     $ 3.487     $ 2.631     $ 2.360     $ 2.565     $ 2.127  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Dreyfus MidCap Stock Subaccount

                   

Accumulation unit value at beginning of period*

  $ 30.539     $ 27.089     $ 23.995     $ 25.119     $ 22.937     $ 17.377     $ 14.860     $ 15.134     $ 12.166     $ 9.174  

Accumulation unit value at end of period

  $ 25.229     $ 30.539     $ 27.089     $ 23.995     $ 25.119     $ 22.937     $ 17.377     $ 14.860     $ 15.134     $ 12.166  

Number of accumulation units outstanding at end of period (000’s omitted)

    0       —         —         —         —         —         —         —         —         —    

Dreyfus Sustainable U.S Equity Portfolio

                   

Accumulation unit value at beginning of period*

  $ 48.104     $ 42.561     $ 39.350     $ 41.482     $ 37.312     $ 28.343     $ 25.832     $ 26.125     $ 23.220     $ 17.716  

Accumulation unit value at end of period

  $ 45.058     $ 48.104     $ 42.561     $ 39.350     $ 41.482     $ 37.312     $ 28.343     $ 25.832     $ 26.125     $ 23.220  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Fidelity VIP Asset Manager Subaccount

                   

Accumulation unit value at beginning of period*

  $ 39.268     $ 35.118     $ 34.768     $ 35.431     $ 34.164     $ 30.132     $ 27.338     $ 28.631     $ 25.570     $ 20.210  

Accumulation unit value at end of period

  $ 36.416     $ 39.268     $ 35.118     $ 34.768     $ 35.431     $ 34.164     $ 30.132     $ 27.338     $ 28.631     $ 25.570  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

 

41


Table of Contents

Subaccount

  2018     2017     2016     2015     2014     2013     2012     2011     2010     2009  

Fidelity VIP Contrafund® Subaccount

                   

Accumulation unit value at beginning of period*

  $ 76.157     $ 63.764     $ 60.245     $ 61.070     $ 55.673     $ 43.274     $ 37.936     $ 39.715     $ 34.576     $ 26.000  

Accumulation unit value at end of period

  $ 69.860     $ 76.157     $ 63.764     $ 60.245     $ 61.070     $ 55.673     $ 43.274     $ 37.936     $ 39.715     $ 34.576  

Number of accumulation units outstanding at end of period (000’s omitted)

    0       —         —         —         —         —         —         —         —         —    

Fidelity VIP Equity Income Subaccount

                   

Accumulation unit value at beginning of period*

  $ 62.552     $ 56.540     $ 48.887     $ 51.949     $ 48.763     $ 38.832     $ 33.782     $ 34.142     $ 30.258     $ 23.714  

Accumulation unit value at end of period

  $ 56.206     $ 62.552     $ 56.540     $ 48.887     $ 51.949     $ 48.763     $ 38.832     $ 33.782     $ 34.142     $ 30.258  

Number of accumulation units outstanding at end of period (000’s omitted)

    0       —         —         —         —         —         —         —         —         —    

Fidelity VIP Growth Subaccount

                   

Accumulation unit value at beginning of period*

  $ 106.945     $ 80.757     $ 81.753     $ 77.844     $ 71.376     $ 53.426     $ 47.540     $ 48.415     $ 39.788     $ 31.651  

Accumulation unit value at end of period

  $ 104.608     $ 106.945     $ 80.757     $ 81.753     $ 77.844     $ 71.376     $ 53.426     $ 47.540     $ 48.415     $ 39.788  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Fidelity VIP Index 500 Subaccount

                   

Accumulation unit value at beginning of period*

  $ 310.530     $ 260.346     $ 237.501     $ 239.179     $ 214.915     $ 165.845     $ 146.014     $ 146.024     $ 129.552     $ 104.425  

Accumulation unit value at end of period

  $ 290.590     $ 310.530     $ 260.346     $ 237.501     $ 239.179     $ 214.915     $ 165.845     $ 146.014     $ 146.024     $ 129.552  

Number of accumulation units outstanding at end of period (000’s omitted)

    0       —         —         —         —         —         —         —         —         —    

Franklin Mutual Global Discovery VIP Subaccount

                   

Accumulation unit value at beginning of period*

  $ 30.155     $ 28.335     $ 25.776     $ 27.301     $ 26.356     $ 21.076     $ 18.975     $ 19.953     $ 18.187     $ 15.051  

Accumulation unit value at end of period

  $ 26.231     $ 30.155     $ 28.335     $ 25.776     $ 27.301     $ 26.356     $ 21.076     $ 18.975     $ 19.953     $ 18.187  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         1       1       1       —         —         —         1       1  

Franklin Mutual Shares VIP Subaccount

                   

Accumulation unit value at beginning of period*

  $ 22.436     $ 21.131     $ 18.580     $ 19.945     $ 19.001     $ 15.118     $ 13.505     $ 13.926     $ 12.781     $ 10.347  

Accumulation unit value at end of period

  $ 19.990     $ 22.436     $ 21.131     $ 18.580     $ 19.945     $ 19.001     $ 15.118     $ 13.505     $ 13.926     $ 12.781  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Franklin Rising Dividends VIP Subaccount

                   

Accumulation unit value at beginning of period*

  $ 27.788     $ 23.520     $ 20.683     $ 21.906     $ 20.562     $ 16.179     $ 14.748     $ 14.198     $ 12.009     $ 10.444  

Accumulation unit value at end of period

  $ 25.845     $ 27.788     $ 23.520     $ 20.683     $ 21.906     $ 20.562     $ 16.179     $ 14.748     $ 14.198     $ 12.009  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

 

42


Table of Contents

Subaccount

  2018     2017     2016     2015     2014     2013     2012     2011     2010     2009  

Franklin Small Cap Value VIP Subaccount

                   

Accumulation unit value at beginning of period*

  $ 35.171     $ 32.435     $ 25.423     $ 28.014     $ 28.426     $ 21.292     $ 18.355     $ 19.462     $ 15.489     $ 12.239  

Accumulation unit value at end of period

  $ 30.023     $ 35.171     $ 32.435     $ 25.423     $ 28.014     $ 28.426     $ 21.292     $ 18.355     $ 19.462     $ 15.489  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Franklin Strategic Income VIP Subaccount

                   

Accumulation unit value at beginning of period*

  $ 17.047     $ 16.637     $ 15.728     $ 16.697     $ 16.728     $ 16.523     $ 14.955     $ 14.878     $ 13.689     $ 11.109  

Accumulation unit value at end of period

  $ 16.346     $ 17.047     $ 16.637     $ 15.728     $ 16.697     $ 16.728     $ 16.523     $ 14.955     $ 14.878     $ 13.689  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Franklin U.S. Government Securities VIP Subaccount

                   

Accumulation unit value at beginning of period*

  $ 11.464     $ 11.544     $ 11.702     $ 11.886     $ 11.733     $ 12.247     $ 12.268     $ 11.845     $ 11.482     $ 11.365  

Accumulation unit value at end of period

  $ 11.271     $ 11.464     $ 11.544     $ 11.702     $ 11.886     $ 11.733     $ 12.247     $ 12.268     $ 11.845     $ 11.482  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Templeton Developing Markets VIP Subaccount

                   

Accumulation unit value at beginning of period*

  $ 31.285     $ 22.736     $ 19.755     $ 25.077     $ 27.935     $ 28.773     $ 25.949     $ 31.470     $ 27.312     $ 16.149  

Accumulation unit value at end of period

  $ 25.811     $ 31.285     $ 22.736     $ 19.755     $ 25.077     $ 27.935     $ 28.773     $ 25.949     $ 31.470     $ 27.312  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Invesco V.I. Diversified Dividend Subaccount

                   

Accumulation unit value at beginning of period*

  $ 11.903     $ 11.187     $ 9.943     $ 9.941     $ 8.991     $ 7.002     $ 6.019       N/A       N/A       N/A  

Accumulation unit value at end of period

  $ 10.779     $ 11.903     $ 11.187     $ 9.943     $ 9.941     $ 8.991     $ 7.002     $ 6.019       N/A       N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         N/A       N/A  

Invesco V.I. Health Care Fund

                   

Accumulation unit value at beginning of period*

  $ 26.080     $ 22.977     $ 26.482     $ 26.196     $ 22.339     $ 16.221     $ 13.692     $ 13.442     $ 13.027     $ 10.413  

Accumulation unit value at end of period

  $ 25.784     $ 26.080     $ 22.977     $ 26.482     $ 26.196     $ 22.339     $ 16.221     $ 13.692     $ 13.442     $ 13.027  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Invesco V.I. Global Real Estate Subaccount

                   

Accumulation unit value at beginning of period*

  $ 28.252     $ 25.502     $ 25.503     $ 26.417     $ 23.519     $ 23.367     $ 18.613     $ 20.317     $ 17.643     $ 13.689  

Accumulation unit value at end of period

  $ 25.978     $ 28.252     $ 25.502     $ 25.503     $ 26.417     $ 23.519     $ 23.367     $ 18.613     $ 20.317     $ 17.643  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Invesco V.I. Managed Volatility Subaccount

                   

Accumulation unit value at beginning of period*

  $ 30.532     $ 28.181     $ 25.998     $ 27.114     $ 22.949     $ 21.145     $ 20.829     $ 18.253     $ 17.523     $ 15.559  

Accumulation unit value at end of period

  $ 26.624     $ 30.532     $ 28.181     $ 25.998     $ 27.114     $ 22.949     $ 21.145     $ 20.829     $ 18.253     $ 17.523  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

 

43


Table of Contents

Subaccount

  2018     2017     2016     2015     2014     2013     2012     2011     2010     2009  

Janus Henderson Balanced Subaccount

                   

Accumulation unit value at beginning of period*

  $ 64.768     $ 55.806     $ 54.442     $ 55.215     $ 51.929     $ 44.104     $ 39.615     $ 39.773     $ 37.448     $ 30.357  

Accumulation unit value at end of period

  $ 63.892     $ 64.768     $ 55.806     $ 54.442     $ 55.215     $ 51.929     $ 44.104     $ 39.615     $ 39.773     $ 37.448  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Janus Henderson Enterprise Subaccount

                   

Accumulation unit value at beginning of period*

  $ 83.617     $ 66.964     $ 60.815     $ 59.658     $ 54.105     $ 41.709     $ 36.291     $ 37.567     $ 30.462     $ 21.465  

Accumulation unit value at end of period

  $ 81.588     $ 83.617     $ 66.964     $ 60.815     $ 59.658     $ 54.105     $ 41.709     $ 36.291     $ 37.567     $ 30.462  

Number of accumulation units outstanding at end of period (000’s omitted)

    0       —         —         —         —         —         —         —         —         —    

Janus Henderson Global Research Subaccount

                   

Accumulation unit value at beginning of period*

  $ 47.377     $ 38.058     $ 38.051     $ 39.739     $ 37.744     $ 29.992     $ 25.490     $ 30.156     $ 26.566     $ 19.689  

Accumulation unit value at end of period

  $ 43.232     $ 47.377     $ 38.058     $ 38.051     $ 39.739     $ 37.744     $ 29.992     $ 25.490     $ 30.156     $ 26.566  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Janus Henderson Mid Cap Value Subaccount

                   

Accumulation unit value at beginning of period*

  $ 33.773     $ 30.329     $ 26.059     $ 27.613     $ 25.986     $ 21.078     $ 19.416     $ 20.422     $ 18.065     $ 13.870  

Accumulation unit value at end of period

  $ 28.517     $ 33.773     $ 30.329     $ 26.059     $ 27.613     $ 25.986     $ 21.078     $ 19.416     $ 20.422     $ 18.065  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Janus Henderson Research Subaccount

                   

Accumulation unit value at beginning of period*

  $ 47.443     $ 37.858     $ 38.439     $ 37.237     $ 33.630     $ 26.331     $ 22.660     $ 24.418     $ 21.760     $ 16.286  

Accumulation unit value at end of period

  $ 45.287     $ 47.443     $ 37.858     $ 38.439     $ 37.237     $ 33.630     $ 26.331     $ 22.660     $ 24.418     $ 21.760  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

JPMorgan Insurance Trust MidCap Value Subaccount

                   

Accumulation unit value at beginning of period*

  $ 27.573     $ 24.732     $ 22.004     $ 23.068     $ 20.451     $ 15.775     $ 13.374     $ 13.359     $ 11.042     $ 8.811  

Accumulation unit value at end of period

  $ 23.818     $ 27.573     $ 24.732     $ 22.004     $ 23.068     $ 20.451     $ 15.775     $ 13.374     $ 13.359     $ 11.042  

Number of accumulation units outstanding at end of period (000’s omitted)

    0       —         —         —         —         —         —         —         —         —    

JPMorgan Insurance Trust Small Cap Core Subaccount

                   

Accumulation unit value at beginning of period*

  $ 36.539     $ 32.359     $ 27.468     $ 29.594     $ 27.556     $ 19.762     $ 16.845     $ 18.051     $ 14.490       N/A  

Accumulation unit value at end of period

  $ 31.530     $ 36.539     $ 32.359     $ 27.468     $ 29.594     $ 27.556     $ 19.762     $ 16.845     $ 18.051     $ 14.490  

Number of accumulation units outstanding at end of period (000’s omitted)

    1       1       1       1       1       —         —         —         1       1  

JPMorgan Insurance Trust US Equity Subaccount

                   

Accumulation unit value at beginning of period*

  $ 26.209     $ 21.863     $ 20.110     $ 20.347     $ 18.229     $ 13.657     $ 11.847     $ 12.319     $ 11.069     $ 8.450  

Accumulation unit value at end of period

  $ 24.097     $ 26.209     $ 21.863     $ 20.110     $ 20.347     $ 18.229     $ 13.657     $ 11.847     $ 12.319     $ 11.069  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

 

44


Table of Contents

Subaccount

  2018     2017     2016     2015     2014     2013     2012     2011     2010     2009  

Oppenheimer Capital Appreciation Subaccount

                   

Accumulation unit value at beginning of period*

  $ 23.059     $ 18.601     $ 19.453     $ 19.224     $ 17.040     $ 13.436     $ 12.048     $ 12.466     $ 11.656     $ 8.251  

Accumulation unit value at end of period

  $ 21.248     $ 23.059     $ 18.601     $ 19.453     $ 19.224     $ 17.040     $ 13.436     $ 12.048     $ 12.466     $ 11.656  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Oppenheimer Discovery Mid Cap Subaccount

                   

Accumulation unit value at beginning of period*

  $ 26.175     $ 20.793     $ 20.786     $ 19.946     $ 19.289     $ 14.514       N/A       N/A       N/A       N/A  

Accumulation unit value at end of period

  $ 24.029     $ 26.175     $ 20.793     $ 20.786     $ 19.946     $ 19.289     $ 14.514       N/A       N/A       N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         N/A       N/A       N/A  

Oppenheimer Global Subaccount

                   

Accumulation unit value at beginning of period*

  $ 34.844     $ 26.083     $ 26.658     $ 26.241     $ 26.240     $ 21.086     $ 17.792     $ 19.848     $ 17.506     $ 12.820  

Accumulation unit value at end of period

  $ 29.568     $ 34.844     $ 26.083     $ 26.658     $ 26.241     $ 26.240     $ 21.086     $ 17.792     $ 19.848     $ —  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Oppenheimer Global Strategic Income Subaccount

                   

Accumulation unit value at beginning of period*

  $ 15.712     $ 15.120     $ 14.520     $ 15.196     $ 15.131     $ 15.498     $ 13.978     $ 14.172     $ 12.601     $ 10.860  

Accumulation unit value at end of period

  $ 14.696     $ 15.712     $ 15.120     $ 14.520     $ 15.196     $ 15.131     $ 15.498     $ 13.978     $ 14.172     $ 12.601  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Oppenheimer Main Street Subaccount

                   

Accumulation unit value at beginning of period*

  $ 25.698     $ 22.483     $ 20.613     $ 20.402     $ 18.859     $ 14.642     $ 12.814     $ 13.118     $ 11.558     $ 9.215  

Accumulation unit value at end of period

  $ 23.140     $ 25.698     $ 22.483     $ 20.613     $ 20.402     $ 18.859     $ 14.642     $ 12.814     $ 13.118     $ 11.558  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Oppenheimer Main Street Small Cap Subaccount

                   

Accumulation unit value at beginning of period*

  $ 36.028     $ 32.275     $ 27.989     $ 30.416     $ 27.799     $ 20.174     $ 17.497     $ 18.291     $ 15.168     $ 11.308  

Accumulation unit value at end of period

  $ 31.580     $ 36.028     $ 32.275     $ 27.989     $ 30.416     $ 27.799     $ 20.174     $ 17.497     $ 18.291     $ 15.168  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Voya Global Equity Subaccount

                   

Accumulation unit value at beginning of period*

  $ 12.118     $ 10.018     $ 9.666     $ 10.418       N/A       N/A       N/A       N/A       N/A       N/A  

Accumulation unit value at end of period

  $ 10.792     $ 12.118     $ 10.018     $ 9.666       N/A       N/A       N/A       N/A       N/A       N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         N/A       N/A       N/A       N/A       N/A       N/A  

VY JPMorgan Emerging Markets Equity

                   

Accumulation unit value at beginning of period*

  $ 28.186     $ 20.063     $ 18.076     $ 21.846     $ 22.047     $ 23.806     $ 20.360     $ 25.353     $ 21.448     $ 12.724  

Accumulation unit value at end of period

  $ 23.036     $ 28.186     $ 20.063     $ 18.076     $ 21.846     $ 22.047     $ 23.806     $ 20.360     $ 25.353     $ 21.448  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

 

45


Table of Contents

Additional Contract Options Elected (0.75%)

(Separate Account Charges of 2.05% of the Daily Net Assets of the Separate Account)

Periodic Payment Contracts

Non Tax Qualified (2.05%)

 

Subaccount

  2018     2017     2016     2015     2014     2013     2012     2011     2010     2009  

Alger Large Cap Growth Subaccount

                   

Accumulation unit value at beginning of period*

  $ 96.463     $ 76.623     $ 78.843     $ 79.101     $ 72.732     $ 54.947     $ 51.041     $ 52.267     $ 47.040     $ 32.529  

Accumulation unit value at end of period

  $ 96.599     $ 96.463     $ 76.623     $ 78.843     $ 79.101     $ 72.732     $ 54.947     $ 51.041     $ 52.267     $ 47.040  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Alger MidCap Growth Subaccount

                   

Accumulation unit value at beginning of period*

  $ 58.107     $ 45.685     $ 46.169     $ 47.864     $ 45.223     $ 33.973     $ 29.835     $ 33.193     $ 28.373     $ 19.086  

Accumulation unit value at end of period

  $ 52.694     $ 58.107     $ 45.685     $ 46.169     $ 47.864     $ 45.223     $ 33.973     $ 29.835     $ 33.193     $ 28.373  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Alger Small Cap Growth Subaccount

                   

Accumulation unit value at beginning of period*

  $ 85.847     $ 68.050     $ 65.363     $ 68.993     $ 70.101     $ 52.283     $ 48.336     $ 50.946     $ 41.494     $ 29.102  

Accumulation unit value at end of period

  $ 85.320     $ 85.847     $ 68.050     $ 65.363     $ 68.993     $ 70.101     $ 52.283     $ 48.336     $ 50.946     $ 41.494  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

American Century VP Income & Growth Subaccount

                   

Accumulation unit value at beginning of period*

  $ 13.558     $ 11.482     $ 10.325     $ 11.164     $ 10.127     $ 7.609     $ 6.767     $ 6.697     $ 5.987     $ 5.174  

Accumulation unit value at end of period

  $ 12.371     $ 13.558     $ 11.482     $ 10.325     $ 11.164     $ 10.127     $ 7.609     $ 6.767     $ 6.697     $ 5.987  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

American Century VP Value Subaccount

                   

Accumulation unit value at beginning of period*

  $ 18.196     $ 17.074     $ 14.462     $ 15.355     $ 13.857     $ 10.735     $ 9.562     $ 9.660     $ 8.691     $ 7.399  

Accumulation unit value at end of period

  $ 16.197     $ 18.196     $ 17.074     $ 14.462     $ 15.355     $ 13.857     $ 10.735     $ 9.562     $ 9.660     $ 8.691  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

DWS Bond VIP Subaccount (formerly Deutsche Bond VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 9.086     $ 8.761     $ 8.440     $ 8.638     $ 8.267     $ 8.700     $ 8.239     $ 7.955     $ 7.602     $ 7.048  

Accumulation unit value at end of period

  $ 8.666     $ 9.086     $ 8.761     $ 8.440     $ 8.638     $ 8.267     $ 8.700     $ 8.239     $ 7.955     $ 7.602  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

DWS Capital Growth VIP Subaccount (formerly Deutsche Capital Growth VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 45.605     $ 36.847     $ 36.069     $ 33.887     $ 30.611     $ 23.201     $ 20.402     $ 21.794     $ 19.057     $ 15.329  

Accumulation unit value at end of period

  $ 43.970     $ 45.605     $ 36.847     $ 36.069     $ 33.887     $ 30.611     $ 23.201     $ 20.402     $ 21.794     $ 19.057  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

 

46


Table of Contents

Subaccount

  2018     2017     2016     2015     2014     2013     2012     2011     2010     2009  

DWS Core Equity VIP Subaccount (formerly Deutsche Core Equity VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 23.674     $ 19.962     $ 18.438     $ 17.878     $ 16.315     $ 12.124     $ 10.684     $ 10.918     $ 9.740     $ 7.409  

Accumulation unit value at end of period

  $ 21.877     $ 23.674     $ 19.962     $ 18.438     $ 17.878     $ 16.315     $ 12.124     $ 10.684     $ 10.918     $ 9.740  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

DWS CROCI® International VIP Subaccount (formerly Deutsche CROCI® International VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 13.603     $ 11.382     $ 11.529     $ 12.448     $ 14.397     $ 12.220     $ 10.337     $ 12.660     $ 12.712     $ 9.716  

Accumulation unit value at end of period

  $ 11.410     $ 13.603     $ 11.382     $ 11.529     $ 12.448     $ 14.397     $ 12.220     $ 10.337     $ 12.660     $ 12.712  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

DWS CROCI® U.S. VIP Subaccount (formerly Deutsche CROCI® U.S. VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 3.299     $ 2.740     $ 2.924     $ 3.204     $ 2.953     $ 2.303     $ 2.140     $ 2.186     $ 2.014     $ 1.639  

Accumulation unit value at end of period

  $ 2.893     $ 3.299     $ 2.740     $ 2.924     $ 3.204     $ 2.953     $ 2.303     $ 2.140     $ 2.186     $ 2.014  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

DWS Global Equity VIP Subaccount (formerly Deutsche Global Equity VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 2.945     $ 2.423     $ 2.330     $ 2.420     $ 2.442     $ 2.089     $ 1.816     $ 2.108     $ 1.939     $ 1.530  

Accumulation unit value at end of period

  $ 2.565     $ 2.945     $ 2.423     $ 2.330     $ 2.420     $ 2.442     $ 2.089     $ 1.816     $ 2.108     $ 1.939  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

DWS Global Income Builder VIP Subaccount (formerly Deutsche Global Income Builder VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 10.177     $ 8.911     $ 8.513     $ 8.815     $ 8.664     $ 8.137     $ 7.350     $ 7.089     $ 6.504     $ 5.772  

Accumulation unit value at end of period

  $ 9.207     $ 10.177     $ 8.911     $ 8.513     $ 8.815     $ 8.664     $ 8.137     $ 7.350     $ 7.089     $ 6.504  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

DWS Government & Agency Securities VIP Subaccount (formerly Deutsche Government & Agency Securities VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 2.700     $ 2.710     $ 2.734     $ 2.791     $ 2.705     $ 2.847     $ 2.823     $ 2.681     $ 2.566     $ 2.423  

Accumulation unit value at end of period

  $ 2.660     $ 2.700     $ 2.710     $ 2.734     $ 2.791     $ 2.705     $ 2.847     $ 2.823     $ 2.681     $ 2.566  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

 

47


Table of Contents

Subaccount

  2018     2017     2016     2015     2014     2013     2012     2011     2010     2009  

DWS Government Money Market VIP Subaccount (formerly Deutsche Government Money Market VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 2.290     $ 2.326     $ 2.372     $ 2.421     $ 2.470     $ 2.520     $ 2.572     $ 2.624     $ 2.678     $ 2.724  

Accumulation unit value at end of period

  $ 2.275     $ 2.290     $ 2.326     $ 2.372     $ 2.421     $ 2.470     $ 2.520     $ 2.572     $ 2.624     $ 2.678  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

DWS High Income VIP Subaccount (formerly Deutsche High Income VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 11.675     $ 11.082     $ 10.019     $ 10.700     $ 10.760     $ 10.446     $ 9.277     $ 8.881     $ 7.950     $ 5.949  

Accumulation unit value at end of period

  $ 11.152     $ 11.675     $ 11.082     $ 10.019     $ 10.700     $ 10.760     $ 10.446     $ 9.277     $ 8.881     $ 7.950  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

DWS Small Mid Cap Growth VIP Subaccount (formerly Deutsche Small Mid Cap Growth VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 3.635     $ 3.037     $ 2.841     $ 2.926     $ 2.825     $ 2.019     $ 1.802     $ 1.914     $ 1.509     $ 1.095  

Accumulation unit value at end of period

  $ 3.077     $ 3.635     $ 3.037     $ 2.841     $ 2.926     $ 2.825     $ 2.019     $ 1.802     $ 1.914     $ 1.509  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

DWS Small Mid Cap Value VIP Subaccount (formerly Deutsche Small Mid Cap Value VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period*

  $ 4.300     $ 3.970     $ 3.466     $ 3.606     $ 3.487     $ 2.631     $ 2.360     $ 2.565     $ 2.127     $ 1.673  

Accumulation unit value at end of period

  $ 3.538     $ 4.300     $ 3.970     $ 3.466     $ 3.606     $ 3.487     $ 2.631     $ 2.360     $ 2.565     $ 2.127  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Dreyfus MidCap Stock Subaccount

                   

Accumulation unit value at beginning of period*

  $ 30.539     $ 27.089     $ 23.995     $ 25.119     $ 22.937     $ 17.377     $ 14.860     $ 15.134     $ 12.166     $ 9.174  

Accumulation unit value at end of period

  $ 25.229     $ 30.539     $ 27.089     $ 23.995     $ 25.119     $ 22.937     $ 17.377     $ 14.860     $ 15.134     $ 12.166  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Dreyfus Sustainable U.S Equity Portfolio

                   

Accumulation unit value at beginning of period*

  $ 48.104     $ 42.561     $ 39.350     $ 41.482     $ 37.312     $ 28.343     $ 25.832     $ 26.125     $ 23.220     $ 17.716  

Accumulation unit value at end of period

  $ 45.058     $ 48.104     $ 42.561     $ 39.350     $ 41.482     $ 37.312     $ 28.343     $ 25.832     $ 26.125     $ 23.220  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Fidelity VIP Asset Manager Subaccount

                   

Accumulation unit value at beginning of period*

  $ 39.268     $ 35.118     $ 34.768     $ 35.431     $ 34.164     $ 30.132     $ 27.338     $ 28.631     $ 25.570     $ 20.210  

Accumulation unit value at end of period

  $ 36.416     $ 39.268     $ 35.118     $ 34.768     $ 35.431     $ 34.164     $ 30.132     $ 27.338     $ 28.631     $ 25.570  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

 

48


Table of Contents

Subaccount

  2018     2017     2016     2015     2014     2013     2012     2011     2010     2009  

Fidelity VIP Contrafund® Subaccount

                   

Accumulation unit value at beginning of period*

  $ 76.157     $ 63.764     $ 60.245     $ 61.070     $ 55.673     $ 43.274     $ 37.936     $ 39.715     $ 34.576     $ 26.000  

Accumulation unit value at end of period

  $ 69.860     $ 76.157     $ 63.764     $ 60.245     $ 61.070     $ 55.673     $ 43.274     $ 37.936     $ 39.715     $ 34.576  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Fidelity VIP Equity Income Subaccount

                   

Accumulation unit value at beginning of period*

  $ 62.552     $ 56.540     $ 48.887     $ 51.949     $ 48.763     $ 38.832     $ 33.782     $ 34.142     $ 30.258     $ 23.714  

Accumulation unit value at end of period

  $ 56.206     $ 62.552     $ 56.540     $ 48.887     $ 51.949     $ 48.763     $ 38.832     $ 33.782     $ 34.142     $ 30.258  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Fidelity VIP Growth Subaccount

                   

Accumulation unit value at beginning of period*

  $ 106.945     $ 80.757     $ 81.753     $ 77.844     $ 71.376     $ 53.426     $ 47.540     $ 48.415     $ 39.788     $ 31.651  

Accumulation unit value at end of period

  $ 104.608     $ 106.945     $ 80.757     $ 81.753     $ 77.844     $ 71.376     $ 53.426     $ 47.540     $ 48.415     $ 39.788  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Fidelity VIP Index 500 Subaccount

                   

Accumulation unit value at beginning of period*

  $ 310.530     $ 260.346     $ 237.501     $ 239.179     $ 214.915     $ 165.845     $ 146.014     $ 146.024     $ 129.552     $ 104.425  

Accumulation unit value at end of period

  $ 290.590     $ 310.530     $ 260.346     $ 237.501     $ 239.179     $ 214.915     $ 165.845     $ 146.014     $ 146.024     $ 129.552  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Franklin Mutual Global Discovery VIP Subaccount

                   

Accumulation unit value at beginning of period*

  $ 30.155     $ 28.335     $ 25.776     $ 27.301     $ 26.356     $ 21.076     $ 18.975     $ 19.953     $ 18.187     $ 15.051  

Accumulation unit value at end of period

  $ 26.231     $ 30.155     $ 28.335     $ 25.776     $ 27.301     $ 26.356     $ 21.076     $ 18.975     $ 19.953     $ 18.187  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         1       —    

Franklin Mutual Shares VIP Subaccount

                   

Accumulation unit value at beginning of period*

  $ 22.436     $ 21.131     $ 18.580     $ 19.945     $ 19.001     $ 15.118     $ 13.505     $ 13.926     $ 12.781     $ 10.347  

Accumulation unit value at end of period

  $ 19.990     $ 22.436     $ 21.131     $ 18.580     $ 19.945     $ 19.001     $ 15.118     $ 13.505     $ 13.926     $ 12.781  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Franklin Rising Dividends VIP Subaccount

                   

Accumulation unit value at beginning of period*

  $ 27.788     $ 23.520     $ 20.683     $ 21.906     $ 20.562     $ 16.179     $ 14.748     $ 14.198     $ 12.009     $ 10.444  

Accumulation unit value at end of period

  $ 25.845     $ 27.788     $ 23.520     $ 20.683     $ 21.906     $ 20.562     $ 16.179     $ 14.748     $ 14.198     $ 12.009  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

 

49


Table of Contents

Subaccount

  2018     2017     2016     2015     2014     2013     2012     2011     2010     2009  

Franklin Small Cap Value VIP Subaccount

                   

Accumulation unit value at beginning of period*

  $ 35.171     $ 32.435     $ 25.423     $ 28.014     $ 28.426     $ 21.292     $ 18.355     $ 19.462     $ 15.489     $ 12.239  

Accumulation unit value at end of period

  $ 30.023     $ 35.171     $ 32.435     $ 25.423     $ 28.014     $ 28.426     $ 21.292     $ 18.355     $ 19.462     $ 15.489  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Franklin Strategic Income VIP Subaccount

                   

Accumulation unit value at beginning of period*

  $ 17.047     $ 16.637     $ 15.728     $ 16.697     $ 16.728     $ 16.523     $ 14.955     $ 14.878     $ 13.689     $ 11.109  

Accumulation unit value at end of period

  $ 16.346     $ 17.047     $ 16.637     $ 15.728     $ 16.697     $ 16.728     $ 16.523     $ 14.955     $ 14.878     $ 13.689  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Franklin U.S. Government Securities VIP Subaccount

                   

Accumulation unit value at beginning of period*

  $ 11.464     $ 11.544     $ 11.702     $ 11.886     $ 11.733     $ 12.247     $ 12.268     $ 11.845     $ 11.482     $ 11.365  

Accumulation unit value at end of period

  $ 11.271     $ 11.464     $ 11.544     $ 11.702     $ 11.886     $ 11.733     $ 12.247     $ 12.268     $ 11.845     $ 11.482  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Templeton Developing Markets VIP Subaccount

                   

Accumulation unit value at beginning of period*

  $ 31.285     $ 22.736     $ 19.755     $ 25.077     $ 27.935     $ 28.773     $ 25.949     $ 31.470     $ 27.312     $ 16.149  

Accumulation unit value at end of period

  $ 25.811     $ 31.285     $ 22.736     $ 19.755     $ 25.077     $ 27.935     $ 28.773     $ 25.949     $ 31.470     $ 27.312  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Invesco V.I. Diversified Dividend Subaccount

                   

Accumulation unit value at beginning of period*

  $ 11.903     $ 11.187     $ 9.943     $ 9.941     $ 8.991     $ 7.002     $ 6.019       N/A       N/A       N/A  

Accumulation unit value at end of period

  $ 10.779     $ 11.903     $ 11.187     $ 9.943     $ 9.941     $ 8.991     $ 7.002     $ 6.019       N/A       N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         N/A       N/A  

Invesco V.I. Health Care Fund

                   

Accumulation unit value at beginning of period*

  $ 26.080     $ 22.977     $ 26.482     $ 26.196     $ 22.339     $ 16.221     $ 13.692     $ 13.442     $ 13.027     $ 10.413  

Accumulation unit value at end of period

  $ 25.784     $ 26.080     $ 22.977     $ 26.482     $ 26.196     $ 22.339     $ 16.221     $ 13.692     $ 13.442     $ 13.027  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Invesco V.I. Global Real Estate Subaccount

                   

Accumulation unit value at beginning of period*

  $ 28.252     $ 25.502     $ 25.503     $ 26.417     $ 23.519     $ 23.367     $ 18.613     $ 20.317     $ 17.643     $ 13.689  

Accumulation unit value at end of period

  $ 25.978     $ 28.252     $ 25.502     $ 25.503     $ 26.417     $ 23.519     $ 23.367     $ 18.613     $ 20.317     $ 17.643  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Invesco V.I. Managed Volatility Subaccount

                   

Accumulation unit value at beginning of period*

  $ 30.532     $ 28.181     $ 25.998     $ 27.114     $ 22.949     $ 21.145     $ 20.829     $ 18.253     $ 17.523     $ 15.559  

Accumulation unit value at end of period

  $ 26.624     $ 30.532     $ 28.181     $ 25.998     $ 27.114     $ 22.949     $ 21.145     $ 20.829     $ 18.253     $ 17.523  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

 

50


Table of Contents

Subaccount

  2018     2017     2016     2015     2014     2013     2012     2011     2010     2009  

Janus Henderson Balanced Subaccount

                   

Accumulation unit value at beginning of period*

  $ 64.768     $ 55.806     $ 54.442     $ 55.215     $ 51.929     $ 44.104     $ 39.615     $ 39.773     $ 37.448     $ 30.357  

Accumulation unit value at end of period

  $ 63.892     $ 64.768     $ 55.806     $ 54.442     $ 55.215     $ 51.929     $ 44.104     $ 39.615     $ 39.773     $ 37.448  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Janus Henderson Enterprise Subaccount

                   

Accumulation unit value at beginning of period*

  $ 83.617     $ 66.964     $ 60.815     $ 59.658     $ 54.105     $ 41.709     $ 36.291     $ 37.567     $ 30.462     $ 21.465  

Accumulation unit value at end of period

  $ 81.588     $ 83.617     $ 66.964     $ 60.815     $ 59.658     $ 54.105     $ 41.709     $ 36.291     $ 37.567     $ 30.462  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Janus Henderson Global Research Subaccount

                   

Accumulation unit value at beginning of period*

  $ 47.377     $ 38.058     $ 38.051     $ 39.739     $ 37.744     $ 29.992     $ 25.490     $ 30.156     $ 26.566     $ 19.689  

Accumulation unit value at end of period

  $ 43.232     $ 47.377     $ 38.058     $ 38.051     $ 39.739     $ 37.744     $ 29.992     $ 25.490     $ 30.156     $ 26.566  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Janus Henderson Mid Cap Value Subaccount

                   

Accumulation unit value at beginning of period*

  $ 33.773     $ 30.329     $ 26.059     $ 27.613     $ 25.986     $ 21.078     $ 19.416     $ 20.422     $ 18.065     $ 13.870  

Accumulation unit value at end of period

  $ 28.517     $ 33.773     $ 30.329     $ 26.059     $ 27.613     $ 25.986     $ 21.078     $ 19.416     $ 20.422     $ 18.065  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Janus Henderson Research Subaccount

                   

Accumulation unit value at beginning of period*

  $ 47.443     $ 37.858     $ 38.439     $ 37.237     $ 33.630     $ 26.331     $ 22.660     $ 24.418     $ 21.760     $ 16.286  

Accumulation unit value at end of period

  $ 45.287     $ 47.443     $ 37.858     $ 38.439     $ 37.237     $ 33.630     $ 26.331     $ 22.660     $ 24.418     $ 21.760  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

JPMorgan Insurance Trust MidCap Value Subaccount

                   

Accumulation unit value at beginning of period*

  $ 27.573     $ 24.732     $ 22.004     $ 23.068     $ 20.451     $ 15.775     $ 13.374     $ 16.981     $ 16.171     $ 8.811  

Accumulation unit value at end of period

  $ 23.818     $ 27.573     $ 24.732     $ 22.004     $ 23.068     $ 20.451     $ 15.775     $ 13.374     $ 16.981     $ 16.171  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

JPMorgan Insurance Trust Small Cap Core Subaccount

                   

Accumulation unit value at beginning of period*

  $ 36.539     $ 32.359     $ 27.468     $ 29.594     $ 27.556     $ 19.762     $ 16.845     $ 13.359     $ 11.042     $ 8.811  

Accumulation unit value at end of period

  $ 31.530     $ 36.539     $ 32.359     $ 27.468     $ 29.594     $ 27.556     $ 19.762     $ 16.845     $ 13.359     $ 11.042  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

JPMorgan Insurance Trust US Equity Subaccount

                   

Accumulation unit value at beginning of period*

  $ 26.209     $ 21.863     $ 20.110     $ 20.347     $ 18.229     $ 13.657     $ 11.847     $ 12.319     $ 11.069     $ 8.450  

Accumulation unit value at end of period

  $ 24.097     $ 26.209     $ 21.863     $ 20.110     $ 20.347     $ 18.229     $ 13.657     $ 11.847     $ 12.319     $ 11.069  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

 

51


Table of Contents

Subaccount

  2018     2017     2016     2015     2014     2013     2012     2011     2010     2009  

Oppenheimer Capital Appreciation Subaccount

                   

Accumulation unit value at beginning of period*

  $ 23.059     $ 18.601     $ 19.453     $ 19.224     $ 17.040     $ 13.436     $ 12.048     $ 12.466     $ 11.656     $ 8.251  

Accumulation unit value at end of period

  $ 21.248     $ 23.059     $ 18.601     $ 19.453     $ 19.224     $ 17.040     $ 13.436     $ 12.048     $ 12.466     $ 11.656  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Oppenheimer Discovery Mid Cap Subaccount

                   

Accumulation unit value at beginning of period*

  $ 26.175     $ 20.793     $ 20.786     $ 19.946     $ 19.289     $ 14.514       N/A       N/A       N/A       N/A  

Accumulation unit value at end of period

  $ 24.029     $ 26.175     $ 20.793     $ 20.786     $ 19.946     $ 19.289     $ 14.514       N/A       N/A       N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         N/A       N/A       N/A  

Oppenheimer Global Subaccount

                   

Accumulation unit value at beginning of period*

  $ 34.844     $ 26.083     $ 26.658     $ 26.241     $ 26.240     $ 21.086     $ 17.792     $ 19.848     $ 17.506     $ 12.820  

Accumulation unit value at end of period

  $ 29.568     $ 34.844     $ 26.083     $ 26.658     $ 26.241     $ 26.240     $ 21.086     $ 17.792     $ 19.848     $ 17.506  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Oppenheimer Global Strategic Income Subaccount

                   

Accumulation unit value at beginning of period*

  $ 15.712     $ 15.120     $ 14.520     $ 15.196     $ 15.131     $ 15.498     $ 13.978     $ 14.172     $ 12.601     $ 10.860  

Accumulation unit value at end of period

  $ 14.696     $ 15.712     $ 15.120     $ 14.520     $ 15.196     $ 15.131     $ 15.498     $ 13.978     $ 14.172     $ 12.601  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Oppenheimer Main Street Subaccount

                   

Accumulation unit value at beginning of period*

  $ 25.698     $ 22.483     $ 20.613     $ 20.402     $ 18.859     $ 14.642     $ 12.814     $ 13.118     $ 11.558     $ 9.215  

Accumulation unit value at end of period

  $ 23.140     $ 25.698     $ 22.483     $ 20.613     $ 20.402     $ 18.859     $ 14.642     $ 12.814     $ 13.118     $ 11.558  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Oppenheimer Main Street Small Cap Subaccount

                   

Accumulation unit value at beginning of period*

  $ 36.028     $ 32.275     $ 27.989     $ 30.416     $ 27.799     $ 20.174     $ 17.497     $ 18.291     $ 15.168     $ 11.308  

Accumulation unit value at end of period

  $ 31.580     $ 36.028     $ 32.275     $ 27.989     $ 30.416     $ 27.799     $ 20.174     $ 17.497     $ 18.291     $ 15.168  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Voya Global Equity Subaccount

                   

Accumulation unit value at beginning of period*

  $ 12.118     $ 10.018     $ 9.666     $ 10.418       N/A       N/A       N/A       N/A       N/A       N/A  

Accumulation unit value at end of period

  $ 10.792     $ 12.118     $ 10.018     $ 9.666       N/A       N/A       N/A       N/A       N/A       N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         N/A       N/A       N/A       N/A       N/A       N/A  

VY JPMorgan Emerging Markets Equity

                   

Accumulation unit value at beginning of period*

  $ 28.186     $ 20.063     $ 18.076     $ 21.846     $ 22.047     $ 23.806     $ 20.360     $ 25.353     $ 21.448     $ 12.724  

Accumulation unit value at end of period

  $ 23.036     $ 28.186     $ 20.063     $ 18.076     $ 21.846     $ 22.047     $ 23.806     $ 20.360     $ 25.353     $ 21.448  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

 

52


Table of Contents

ZALICO, THE SEPARATE ACCOUNT AND THE FUNDS

Zurich American Life Insurance Company

We were organized in 1947 and are a stock life insurance company organized under the laws of the State of Illinois. Our offices are located at 1299 Zurich Way, Schaumburg, Illinois 60196. For Insurance Services please write us at P.O. Box 758557, Topeka, KS 66675-8557. We offer annuity and life insurance products and are admitted to do business in the District of Columbia and all states except New York. We are a wholly-owned subsidiary of Zurich American Corporation (formerly Kemper Corporation), a non-operating holding company. Zurich American Corporation is an indirect wholly-owned subsidiary of Zurich Insurance Group Ltd. (fomerly known as Zurich Financial Services Ltd.), a Swiss holding company. Effective August 22, 2010, Kemper Investors Life Insurance Company (“KILICO”), the insurance company that issued your Contract, changed its name to Zurich American Life Insurance Company, or ZALICO. The change in the name of the insurance company from KILICO to ZALICO does not change or alter any of the terms or provisions of your Contract. ZALICO will continue to honor all its obligations under your Contract. ZALICO remains organized under the laws of the State of Illinois. ZALICO continues to be a wholly-owned subsidiary of Zurich American Corporation and an indirect wholly-owned subsidiary of Zurich Insurance Group Ltd.

Effective September 3, 2003 (the “Closing Date”), ZALICO transferred certain of its business, as well as the capital stock of its wholly-owned subsidiaries, to its former affiliate, Federal Kemper Life Assurance Company (“FKLA”). In a contemporaneous transaction, FKLA and ZALICO entered into a coinsurance agreement under which FKLA administers the business and the records of, and 100% reinsures, certain lines of business issued by ZALICO, including certain registered variable annuity contracts that are funded through the ZALICO Variable Annuity Separate Account (the “Separate Account”). These transfers were part of a larger transaction under which the capital stock of FKLA was sold to Bank One Insurance Holdings, Inc. (“Bank One”). On July 1, 2004, Bank One merged into JP Morgan Chase & Co., and FKLA changed its name to Chase Insurance Life and Annuity Company (“Chase Insurance”).

On July 3, 2006, Protective Life Insurance Company of Birmingham, Alabama (“Protective Life”), purchased Chase Insurance from JP Morgan Chase & Co. Effective April 1, 2007, Chase Insurance merged with and into Protective Life. Protective Life has reinsured 100% of the variable annuity business of Chase Insurance to Commonwealth Annuity and Life Insurance Company, a subsidiary of Global Atlantic Financial Group Limited.

The issuer, benefits and provisions of the Contracts were not changed by any of the transactions and agreements described above.

The Separate Account

We established the ZALICO Variable Annuity Separate Account (formerly KILICO Variable Annuity Separate Account) on May 29, 1981 under Illinois law as the KILICO Money Market Separate Account. The Separate Account is registered with the SEC as a unit investment trust, however, the SEC does not supervise the management, investment practices or policies of the Separate Account or ZALICO.

Benefits provided under the Contracts are our obligations. Although the assets in the Separate Account are our property, they are held separately from our other assets and are not chargeable with liabilities arising out of any other business we may conduct. Income, capital gains and capital losses, whether or not realized, from the assets allocated to the Separate Account are credited to or charged against the Separate Account without regard to the income, capital gains and capital losses arising out of any other business we may conduct.

Fifty-one Subaccounts of the Separate Account are currently available. Each Subaccount invests exclusively in shares of one of the corresponding Funds or Portfolios. We may add or delete Subaccounts in the future. Not all Subaccounts may be available in all jurisdictions, under all Contracts or in all retirement plans.

The Separate Account purchases and redeems shares from the Funds at net asset value. We redeem shares of the Funds as necessary to provide benefits, to deduct Contract charges and to transfer assets from one Subaccount to another as requested by Owners. All dividends and capital gains distributions received by the

 

53


Table of Contents

Separate Account from a Fund or Portfolio are reinvested in that Fund or Portfolio at net asset value and retained as assets of the corresponding Subaccount.

The Separate Account’s financial statements appear in the Statement of Additional Information.

The Funds

The Separate Account invests in shares of the following registered, open-end management investment companies:

 

   

AIM Variable Insurance Funds (Invesco Variable Insurance Funds)

 

   

The Alger Portfolios

 

   

American Century Variable Portfolios, Inc.

 

   

Dreyfus Investment Portfolios

 

   

The Dreyfus Sustainable U.S. Equity Portfolio, Inc.

 

   

Deutsche DWS Variable Series I

 

   

Deutsche DWS Variable Series II

 

   

Fidelity Variable Insurance Products Funds

 

   

Franklin Templeton Variable Insurance Products Trust

 

   

Voya Investors Trust

 

   

JPMorgan Insurance Trust

 

   

Janus Aspen Series

 

   

Oppenheimer Variable Account Funds

 

   

Voya Variable Portfolios, Inc.

SEC registration does not involve SEC supervision of the Funds’ management, investment practices or policies. The Funds provide investment vehicles for variable life insurance and variable annuity contracts and, in some cases certain qualified retirement plans. Shares of the Funds are sold only to insurance company separate accounts and qualified retirement plans. In addition to selling shares to our separate accounts, shares of the Funds may be sold to separate accounts of other insurance companies. It is conceivable that in the future it may be disadvantageous for variable life insurance separate accounts and variable annuity separate accounts of other companies, or for variable life insurance separate accounts, variable annuity separate accounts and qualified retirement plans to invest simultaneously in the Funds. Currently, neither we nor the Funds foresee any such disadvantages to variable life insurance owners, variable annuity owners or qualified retirement plans. The Funds must monitor events to identify material conflicts between such owners and determine what action, if any, should be taken. In addition, if we believe a Fund’s response to any of those events or conflicts insufficiently protects Owners, we will take appropriate action.

A Fund may consist of separate Portfolios. The assets of each Portfolio are held separate from the assets of the other Portfolios, and each Portfolio has its own distinct investment objective and policies. Each Portfolio operates as a separate investment fund, and the investment performance of one Portfolio has no effect on the investment performance of any other Portfolio.

The 51 Portfolios or Funds are summarized below:

AIM Variable Insurance Funds (Invesco Variable Insurance Funds) (Series I Shares)

Invesco V.I. Diversified Dividend Fund—The Fund’s investment objective is to provide reasonable current income and long-term growth of income and capital.

Invesco V.I. Health Care Fund—The Fund’s investment objective is long-term growth of capital.

Invesco V.I. Global Real Estate Fund—The Funds investment objective is total return through growth of capital and current income.

 

54


Table of Contents

Invesco V.I. Managed Volatility Fund—The Fund’s investment objective is both capital appreciation and current income while managing portfolio volatility.

The Alger Portfolios (Class I-2 Shares)

Alger Large Cap Growth Portfolio seeks long-term capital appreciation.

Alger Mid Cap Growth Portfolio seeks long-term capital appreciation.

Alger Small Cap Growth Portfolio seeks long-term capital appreciation.

American Century Variable Portfolios, Inc. (Class I Shares)

American Century VP Income & Growth Fund seeks capital growth by investing in common stocks. Income is a secondary objective.

American Century VP Value Fund seeks long-term capital growth. Income is a secondary objective.

Dreyfus Investment Portfolios (Service Shares)

Dreyfus MidCap Stock Portfolio—The fund seeks investment results that are greater than the total return performance of publicly traded common stocks of medium-size domestic companies in the aggregate, as represented by the Standard & Poor’s MidCap 400® Index (S&P 400).

The Dreyfus Sustainable U.S. Equity Portfolio, Inc. (Initial Share Class)

The Dreyfus Sustainable U.S. Equity Portfolio, Inc. seeks to provide long-term capital appreciation.

Deutsche DWS Variable Series I (Class A Shares)

DWS Bond VIP seeks to maximize total return consistent with preservation of capital and prudent investment management.

DWS Capital Growth VIP seeks to provide long-term growth of capital.

DWS Core Equity VIP seeks long-term growth of capital, current income and growth of income.

DWS CROCI® International VIP seeks long-term growth of capital.

Deutsche DWS Variable Series II (Class A Shares)

DWS Global Income Builder VIP seeks to maximize income while maintaining prospects for capital appreciation.

DWS Global Equity VIP seeks capital appreciation.

DWS Small Mid Cap Value VIP seeks long-term capital appreciation.

DWS Government & Agency Securities VIP seeks high current income consistent with preservation of capital.

DWS High Income VIP seeks to provide a high level of current income.

DWS CROCI® U.S. VIP seeks to achieve a high rate of total return.

DWS Government Money Market VIP seeks maximum current income to the extent consistent with stability of principal.

 

55


Table of Contents

DWS Small Mid Cap Growth VIP seeks long-term capital appreciation.

Fidelity Variable Insurance Products Funds (Initial Class Shares)

Fidelity VIP Asset ManagerSM Portfolio seeks to obtain high total return with reduced risk over the long term by allocating its assets among stocks, bonds, and short-term instruments.

Fidelity VIP Contrafund® Portfolio seeks long-term capital appreciation.

Fidelity VIP Equity-Income Portfolio seeks reasonable income.

Fidelity VIP Growth Portfolio seeks to achieve capital appreciation.

Fidelity VIP Index 500 Portfolio The fund seeks investment results that correspond to the total return of common stocks publicly traded in the United States, as represented by the S&P 500® Index.

Franklin Templeton Variable Insurance Products Trust (Class 2 Shares)

Franklin Rising Dividends VIP Fund seeks long-term capital appreciation, with preservation of capital as an important consideration.

Franklin Small Cap Value VIP Fund seeks long-term total return.

Franklin Strategic Income VIP Fund seeks a high level of current income, with capital appreciation over the long term as a secondary goal.

Franklin U.S. Government Securities VIP Fund seeks income.

Franklin Mutual Global Discovery VIP Fund seeks capital appreciation.

Franklin Mutual Shares VIP Fund seeks capital appreciation, with income as a secondary goal.

Templeton Developing Markets VIP Fund seeks long-term capital appreciation.

JPMorgan Insurance Trust (Class 1 Shares)

JPMorgan Insurance Trust Mid Cap Value Portfolio seeks capital appreciation with the secondary goal of achieving current income by investing primarily in equity securities.

JPMorgan Insurance Trust Small Cap Core Portfolio seeks capital growth over the long term.

JPMorgan Insurance Trust U.S. Equity Portfolio seeks to provide high total return from a portfolio of selected equity securities.

Janus Aspen Series

Janus Henderson Balanced Portfolio (Institutional Shares) seeks long-term capital growth, consistent with preservation of capital and balanced by current income.

Janus Henderson Enterprise Portfolio (Institutional Shares) seeks long-term growth of capital.

Janus Henderson Research Portfolio (Institutional Shares) seeks long-term growth of capital.

Janus Henderson Mid Cap Value Portfolio (Service Shares) seeks capital appreciation.

Janus Henderson Global Research Portfolio (Institutional Shares) seeks long-term growth of capital.

 

56


Table of Contents

Oppenheimer Variable Account Funds (Service Shares)

Oppenheimer Capital Appreciation Fund/VA seeks capital appreciation.

Oppenheimer Global Fund/VA seeks capital appreciation.

Oppenheimer Main Street Fund®/VA seeks capital appreciation.

Oppenheimer Main Street Small Cap Fund®/VA seeks capital appreciation.

Oppenheimer Discovery Mid Cap Growth Fund/VA seeks capital appreciation.

Oppenheimer Global Strategic Income Fund/VA seeks total return.

 

Voya Investors Trust

VY® JPMorgan Emerging Markets Equity Portfolio (Institutional Class Shares) seeks capital appreciation.

Voya Variable Portfolios, Inc.

Voya Global Equity Portfolio (Class S Shares) seeks long-term capital growth and current income.

The Funds and Portfolios may not achieve their stated objectives. More detailed information, including a description of risks involved in investing in the Portfolios is found in the Funds’ prospectuses accompanying this Prospectus and statements of additional information available from us upon request.

Invesco Advisors, Inc. is the investment adviser for the available Portfolios of AIM Variable Insurance Funds (Invesco Variable Insurance Funds). Invesco Asset Management Limited is the sub-adviser for Invesco V.I. Global Real Estate Fund.

Fred Alger Management, Inc. serves as the investment adviser for the available Portfolios of The Alger Portfolios.

American Century Investment Management, Inc. is the investment adviser for the available Portfolios of the American Century Variable Portfolios, Inc.

DWS Investment Management Americas Inc. is the investment advisor for the available funds of Deutsche DWS Variable Series I and II. DWS Alternative Global Limited serves as the sub-adviser for the DWS Global Income Builder VIP Portfolio.

The Dreyfus Corporation serves as the investment adviser for the Dreyfus MidCap Stock Portfolio and The Dreyfus Sustainable U.S. Equity Portfolio, Inc. Newton Investment Management (North America) Limited (Newton) serves as the sub-adviser for The Dreyfus Sustainable U.S. Equity Portfolio, Inc.

Fidelity Management & Research Company (“FMR”) is the investment adviser for the available Portfolios of the Fidelity Variable Insurance Products Funds. FMR Co., Inc. (FMRC) and other investment advisers serve as the sub-advisers for the Fidelity VIP Contrafund® Portfolio, Fidelity VIP Equity-Income Portfolio and Fidelity VIP Growth Portfolio.

Fidelity Investments Money Management, Inc. (FIMM), FMR Co., Inc. (FMRC), and other investment advisers serve as sub-advisers for the Fidelity VIP Asset ManagerSM Portfolio. Geode Capital Management, LLC (Geode®) and FMR Co., Inc. (FMRC) serve as sub-advisers for the Fidelity VIP Index 500 Fund.

Franklin Advisers, Inc. is the investment adviser for the Franklin Rising Dividends VIP Fund, Franklin Strategic Income VIP Fund and the Franklin U.S. Government Securities VIP Fund. Franklin Mutual Advisers, LLC is the investment adviser for the Mutual Global Discovery VIP Fund, Mutual Shares VIP Fund and Franklin Small Cap Value VIP Fund. Templeton Asset Management Ltd. is the investment adviser for the Templeton Developing Markets VIP Fund.

 

57


Table of Contents

Voya Investments, LLC serves as the investment adviser and J. P. Morgan Investment Management Inc. serves as the sub-adviser for the VY® JPMorgan Emerging Markets Equity Portfolio. Voya Investments, LLC serves as the investment adviser and Voya Investment Management Co. LLC serves as the sub-adviser for the Voya Global Equity Portfolio.

J.P. Morgan Investment Management Inc. is the investment adviser for the available Portfolios of the JPMorgan Insurance Trust.

Janus Capital Management LLC is the investment adviser for the available Portfolios of the Janus Aspen Series. Perkins Investment Management LLC is the sub-adviser for Janus Henderson Mid Cap Value Portfolio.

OFI Global Asset Management, Inc. is the investment advisor for the Oppenheimer/VA funds. OppenheimerFunds, Inc., is the sub-adviser for the Oppenheimer/VA funds.

The investment advisers are paid fees for their services by the Funds they manage. We may receive compensation from the investment advisers of the Funds for services related to the Funds. Such compensation will be consistent with the services rendered or the cost savings resulting from the arrangements. Such compensation typically is a percentage of Separate Account assets invested in the relevant Fund and generally may range up to 0.30% annually of net assets. We may also receive 12b-1 fees directly from certain Funds for providing services related to shares of Portfolios offered in connection with a Rule 12b-1 plan.

Change of Investments

We reserve the right to make additions to, deletions from, or substitutions for the shares held by the Separate Account or that the Separate Account may purchase. We reserve the right to eliminate the shares of any of the Funds or Portfolios and to substitute shares of another Portfolio or of another investment company, if the shares of a Fund or Portfolio are no longer available for investment, or if in our judgment further investment in any Fund or Portfolio becomes inappropriate. We will not substitute any shares attributable to your interest in a Subaccount without prior notice and the SEC’s prior approval, if required. The Separate Account may purchase other securities for other series or classes of contracts, or may permit a conversion between series or classes of contracts on the basis of requests made by Owners.

We may establish additional subaccounts of the Separate Account, each of which would invest in a new Portfolio of the Funds, or in shares of another investment company. New subaccounts may be established when, at our discretion, marketing needs or investment conditions warrant. New subaccounts may be made available to existing Owners as we determine. We may also eliminate or combine one or more subaccounts, transfer assets, or substitute one subaccount for another subaccount, if, in our discretion, marketing, tax, or investment conditions warrant. We will notify all Owners of any such changes.

If we deem it to be in the best interests of persons having voting rights under the Contract, the Separate Account may be: (a) operated as a management company under the Investment Company Act of 1940 (“1940 Act”); (b) deregistered under the 1940 Act in the event such registration is no longer required; or (c) combined with our other separate accounts. To the extent permitted by law, we may transfer the assets of the Separate Account to another separate account or to the General Account.

FIXED ACCOUNT OPTION

Amounts allocated or transferred to the Fixed Account are part of our General Account, supporting insurance and annuity obligations. Interests in the Fixed Account are not registered under the Securities Act of 1933 (“1933 Act”), and the Fixed Account is not registered as an investment company under the 1940 Act. Accordingly, neither the Fixed Account nor any interests therein generally are subject to the provisions of the 1933 or 1940 Acts. We have been advised that the staff of the SEC has not reviewed the disclosures in this Prospectus relating to the Fixed Account. Disclosures regarding the Fixed Account, however, may be subject to the general provisions of the federal securities laws relating to the accuracy and completeness of statements made in prospectuses.

 

58


Table of Contents

The Fixed Account is part of the Company’s General Account which is made up of all of the general assets of the Company other than those allocated to separate accounts. Allocations to the Fixed Account become part of the assets of the Company and are used to support insurance and annuity obligations. The General Account is not segregated or insulated from the claims of the insurance company’s creditors. Any amounts allocated to the Fixed Account or amounts that we guarantee in excess of your Contract Value are subject to our financial strength and claim’s paying ability, and are subject to the risk that the insurance company may not be able to cover, or may default on, its obligations under those guarantees.

Under the Fixed Account Option, we pay a fixed interest rate for stated periods. This Prospectus describes only the aspects of the Contract involving the Separate Account and the MVA Option, unless we refer to fixed accumulation and annuity elements.

We guarantee that payments allocated to the Fixed Account earn a minimum fixed interest rate not less than the minimum interest rate allowed by state law. At our discretion, we may credit interest in excess of the minimum guaranteed rate. We reserve the right to change the rate of excess interest credited. We also reserve the right to declare different rates of excess interest depending on when amounts are allocated or transferred to the Fixed Account. As a result, amounts at any designated time may be credited with a different rate of excess interest than the rate previously credited to such amounts and to amounts allocated or transferred at any other designated time.

 

59


Table of Contents

THE CONTRACTS

A. GENERAL INFORMATION.

This Prospectus describes both Qualified Contracts and Non-Qualified Contracts. The minimum Purchase Payment for a Qualified Contract is $50. However, if annualized contribution amounts from a payroll or salary deduction plan are equal to or greater than $600, we accept a periodic payment under $50. The maximum annual amount of Purchase Payments may be limited by the retirement plan funded by the Contract. For a Non-Qualified Contract the minimum initial Purchase Payment was $2,500 and the minimum subsequent Purchase Payment is $500. An initial allocation of less than $100 may be made to the Fixed Account or to a Subaccount, or to the Fixed Account and one Subaccount. For a Non-Qualified Contract, no subsequent allocations of Purchase Payments may be made to any additional Subaccount until allocations total at least $100 to each Subaccount in which the Contract has an interest. For a Qualified Contract, if annualized contribution amounts to a new Subaccount from a payroll or salary reduction plan are at least $25 per month, allocations to another such Subaccount may be made.

You may make Purchase Payments to Non-Qualified Contracts and Contracts issued as Individual Retirement Annuities (“IRAs”) by authorizing us to draw on your account via check or electronic debit (“Pre-Authorized Checking [PAC] Agreement”). For Purchase Payments made pursuant to a PAC Agreement, the following minimum Purchase Payment provisions apply:

 

   

The minimum initial Purchase Payment to an IRA made pursuant to a PAC Agreement is $100. The minimum initial Purchase Payment to a Non-Qualified Contract made pursuant to a PAC Agreement is $1,000 unless you also own an existing Contract, in which case the minimum is $100.

 

   

The minimum subsequent Purchase Payment made pursuant to a PAC Agreement is $100.

We may amend the Contract in accordance with changes in the law, including tax laws, regulations or rulings, and for other purposes. Certain contracts are no longer offered, although Purchase Payments are still permitted under these previously issued contracts.

You may examine a Contract and return it for a refund during the “free look” period. The length of the free look period depends upon the state in which the Contract is issued. However, it will be at least 10 days from the date you receive the Contract. The amount of the refund depends on the state in which the Contract is issued. Generally, it will be an amount at least equal to the Separate Account Contract Value plus amounts allocated to the General Account on the date we receive the returned Contract, without any deduction for Withdrawal Charges or Records Maintenance Charges. Some states require the return of the Purchase Payment. If you decide to return your Contract for a refund during the “free look” period, please also include a letter of instruction.

You designate the Beneficiary. If the Annuitant or you dies, and no designated Beneficiary or contingent Beneficiary is alive at that time, we will pay the Annuitant’s or your estate.

Under a Qualified Contract, the provisions of the applicable plan may prohibit a change of Beneficiary. Generally, an interest in a Qualified Contract may not be assigned.

During the Accumulation Period, you may assign a Non-Qualified Contract or change a Beneficiary at any time by signing our form. No assignment or Beneficiary change is binding on us until we receive it. We assume no responsibility for the validity of the assignment or Beneficiary change. An assignment may subject you to immediate tax liability and may subject you to a 10% tax penalty. (See “Federal Tax Matters.”)

Amounts payable during the Annuity Period may not be assigned or encumbered. In addition, to the extent permitted by law, annuity payments are not subject to levy, attachment or other judicial process for the payment of the payee’s debts or obligations.

 

60


Table of Contents

B. THE ACCUMULATION PERIOD.

1. Application of Purchase Payments.

You select allocation of Purchase Payments to the Subaccount(s) or the Fixed Account. The amount of each Purchase Payment allocated to a Subaccount is based on the value of an Accumulation Unit, as computed after we receive the Purchase Payment. Generally, we determine the value of an Accumulation Unit as of 3:00 p.m. Central time on each day that the New York Stock Exchange is open for trading. Purchase Payments allocated to the Fixed Account begin earning interest one day after we receive them. With respect to initial Purchase Payments, the amount is credited only after we determine to issue the Contract. After the initial purchase, we determine the number of Accumulation Units credited by dividing the Purchase Payment allocated to a Subaccount by the Subaccount’s Accumulation Unit value, as computed after we receive the Purchase Payment. You are limited to allocating Contract Value to a maximum of 18 allocation options over the life of a Contract, plus the Fixed Account.

Some of the Funds reserve the right to delay or refuse purchase requests from the Separate Account, as may be further described in their prospectuses and/or statements of additional information. Therefore, if you request a transaction under the Contract that is part of a purchase request delayed or refused by a Fund, we will be unable to process your request. In that event, we will notify you promptly in writing or by telephone.

The number of Accumulation Units will not change due to investment experience. Accumulation Unit value varies to reflect the investment experience of the Subaccount and the assessment of charges against the Subaccount other than the Records Maintenance Charge. The number of Accumulation Units is reduced when the Records Maintenance Charge is assessed.

If we are not provided with information sufficient to establish a Contract or to properly credit the initial Purchase Payment, we will promptly request the necessary information. If the requested information is not furnished within five business days after we receive the initial Purchase Payment, or if we determine that we cannot otherwise issue the Contract within the five day period, we will return the initial Purchase Payment to you, unless you consent to our retaining the initial Purchase Payment until the application is completed.

We may issue a Contract without a signed application if:

 

   

a dealer provides us with application information, electronically or in writing,

 

   

we receive the initial Purchase Payment, and

 

   

you confirm in writing, after the Contract is delivered, that all information in the Contract is correct.

2. Accumulation Unit Value.

Each Subaccount has Accumulation Unit values for each combination of asset-based charges. When Purchase Payments or other amounts are allocated to a Subaccount, the number of units purchased is based on the Subaccount’s applicable Accumulation Unit value at the end of the current Valuation Period. When amounts are transferred out of or deducted from a Subaccount, units are redeemed in a similar manner.

The Accumulation Unit value for each subsequent Valuation Period is the investment experience factor for that Valuation Period times the Accumulation Unit value for the preceding Valuation Period. Each Valuation Period has a single Accumulation Unit value which applies to each day in the Valuation Period.

Each Subaccount has its own investment experience factor for each combination of charges. The investment experience of the Separate Account is calculated by applying the investment experience factor to the Accumulation Unit value in each Subaccount during a Valuation Period.

The investment experience factor of a Subaccount for any Valuation Period is determined by the following formula:

(1 divided by 2) minus 3, where:

(1) is the net result of:

 

   

the net asset value per share of the investment held in the Subaccount determined at the end of the current Valuation Period; plus

 

61


Table of Contents
   

the per share amount of any dividend or capital gain distributions made by the investments held in the Subaccount, if the “ex-dividend” date occurs during the current Valuation Period; plus or minus

 

   

a charge or credit for any taxes reserved for the current Valuation Period which we determine have resulted from the investment operations of the Subaccount;

(2) is the net asset value per share of the investment held in the Subaccount determined at the end of the preceding Valuation Period; and

(3) is the factor representing asset-based charges (the mortality and expense risk and administration charges plus any applicable charges for optional death or income benefits.)

3. Contract Value.

On any Valuation Date, the Contract Value equals the total of:

 

   

the number of Accumulation Units credited to each Subaccount, times

 

   

the value of a corresponding Accumulation Unit for each Subaccount, plus

 

   

your interest in the Fixed Account.

4. Transfers During the Accumulation Period.

During the Accumulation Period, you may transfer Contract Value among the Subaccounts and the Fixed Account subject to the following provisions:

 

   

The General Account Contract Value, minus 125% of Debt, may be transferred two times during the Contract Year to one or more Subaccounts in the thirty days following an anniversary of a Contract Year or the thirty days following the date of the confirmation statement provided for the period through the anniversary date, if later; and

 

   

You are limited to allocating Contract Value to a maximum of 18 allocation options over the life of a Contract, plus the Fixed Account.

If you authorize a third party to transact transfers on your behalf, we will reallocate the Contract Value pursuant to the third party’s instructions. However, we take no responsibility for any third party asset allocation or investment advisory service or program. We may suspend or cancel acceptance of a third party’s instructions at any time and may restrict the investment options available for transfer under third party authorizations.

We will make transfers pursuant to proper written or telephone instructions which specify in detail the requested changes. Before telephone transfer instructions will be honored, you must complete a telephone transfer authorization. The minimum partial transfer amount is $100. No partial transfer may be made if the value of your remaining Contract interest in a Subaccount or the Fixed Account, from which amounts are to be transferred, would be less than $100 after transfer. Transfers involving a Subaccount will be based upon the Accumulation Unit values determined following our receipt of complete transfer instructions. The transfer privilege may be suspended, modified or terminated at any time. We disclaim all liability for following instructions which are given in accordance with our procedures, including requests for personal identifying information, that are designed to limit unauthorized use of the privilege. Therefore, you bear the risk of loss in the event of a fraudulent telephone transfer.

The following transfers must be requested through standard United States mail:

 

   

transfers in excess of $250,000 per Contract, per day, and

 

   

transfers into and out of the VY® JPMorgan Emerging Markets Equity Portfolio, the Janus Henderson Global Research Portfolio, the Franklin Mutual Global Discovery VIP Fund, the Oppenheimer Global Fund/VA, the DWS CROCI® International VIP, the DWS Global Equity VIP, and the Templeton Developing Markets VIP Fund subaccounts in excess of $50,000, per Contract, per day.

 

 

62


Table of Contents

These administrative procedures have been adopted under the Contract to protect the interests of Contract Owners from the adverse effects of frequent and large transfers into and out of variable annuity Subaccounts that can adversely affect the investment management of the underlying Portfolios. We reserve the right to further amend the transfer procedures in the interest of protecting Contract Owners.

Some of the Funds reserve the right to delay or refuse transfer requests from the Separate Account, as may be further described in their prospectuses and/or statements of additional information. Therefore, if you request a transaction under the Contract that is part of a purchase request delayed or refused by a Fund, we will be unable to process your request. In that event, we will notify you promptly in writing or by telephone.

5. Market Timing.

The Contract is not designed for organizations or individuals engaged in market timing strategies in response to short-term fluctuations in the market, involving frequent transfers, transfers into and out of a Subaccount over a short period of time, or transfers representing a substantial percentage of the assets of any Subaccount. You should not purchase the Contract if you intend to engage in such market timing strategies. Market timing strategies may be disruptive to the management of the underlying Portfolios in which the Subaccounts invest and therefore, may be detrimental to Contract Owners by increasing costs, reducing performance, and diluting the value of interests in the underlying Portfolio.

We maintain policies and procedures in an effort to control disruptive market timing activity. We do not exempt any persons or class of persons from these policies. We require that transfers in excess of $250,000 per Contract, per day, and transfers into or out of specified Subaccounts in excess of $50,000 per Contract, per day, as described in the Transfers During the Accumulation Period section, above, must be requested through standard United States mail. In addition, we monitor trading activity in order to identify market timing strategies. If we identify suspicious transfer activity, we advise the Contract Owner in writing that we are monitoring their transfer activity and will impose restrictions if we identify a pattern of disruptive transfer activity. If a pattern of disruptive transfer activity is identified as a result of the continued monitoring, we will notify the Contract Owner in writing that all future transfers must be requested through standard United States mail.

If we identify market timing strategies that we believe to be detrimental to Contract Owners that are not addressed by the above procedures, we will take one or more of the following actions against Contract Owners that have been identified as engaging in disruptive transfer activity and we may establish these limitations for all Contract Owners:

 

   

Termination of transfer privileges;

 

   

Universal termination of telephone or electronic transfer privileges (for all Contract Owners);

 

   

Requiring a minimum time between transfers;

 

   

Limiting the total number of transfers;

 

   

Limiting the dollar amount that may be transferred at one time;

 

   

Refusing any transfer request; and

 

   

Not accepting transfer requests of someone acting on behalf of more than one Owner (in which case, we will notify the person making the request by telephone or in writing of our decision not to accept the transfer requests).

We review our policies and procedures from time to time and will change them or explore other actions if we discover that existing procedures fail to adequately curtail market timing activities. The actions we take will be based on our policies and procedures then in effect and will be applied uniformly among Contract Owners.

Although we will monitor transfer activity and as appropriate impose restrictions as described above, there is no assurance that we will be able to identify and curtail all potentially disruptive market timing activity. As a result, to the extent that we do not detect disruptive market timing or the restriction we impose fails to curtail it, it is possible that a market timer may be able to make additional disruptive market timing transactions with the result that the management of the underlying Portfolios in which the Subaccounts invest may be disrupted and Contract Owners may suffer detrimental effects such as increased costs, reduced performance, and dilution of their interests in the affected Portfolio.

 

63


Table of Contents

We are legally obligated to provide (at the Portfolios’ request) information about each amount you cause to be deposited into a Portfolio (including by way of premium payments and transfers under your Contract) or removed from the Portfolio (including by way of withdrawals and transfers under your Contract). If a Portfolio identifies you as having violated the Portfolio’s frequent trading policies and procedures, we are obligated, if the Portfolio requests, to restrict or prohibit any further deposits or exchanges by you in respect of that Portfolio. Under rules adopted by the Securities and Exchange Commission, we are required to: (1) enter into a written agreement with each Portfolio or its principal underwriter that will obligate us to provide to the Portfolio promptly upon request certain information about the trading activity of individual Contract Owners, and (2) execute instructions from the Portfolio to restrict or prohibit further purchases or transfers by specific Contract Owners who violate the frequent trading policies established by the Portfolio. Accordingly, if you do not comply with any Portfolio’s frequent trading policies and procedures, you may be prohibited from directing any additional amounts into that Portfolio or directing any transfers or other exchanges involving that Portfolio. You should review and comply with each Portfolio’s frequent trading policies and procedures, which are disclosed in the Portfolios’ current prospectuses.

6. Withdrawals During the Accumulation Period.

You may redeem some or all of the Contract Value minus Debt, charges and previous withdrawals. Withdrawals may be subject to income tax and a 10% penalty tax. (See “Federal Tax Matters.”) A withdrawal of all Contract Value is called a surrender. Your ability to surrender may be limited by the terms of a qualified plan. (See “Federal Income Taxes.”)

You may withdraw up to 10% of the Contract Value minus Debt in any Contract Year without charge. If you withdraw more than 10% of the Contract Value in any Contract Year, the amount withdrawn in excess of 10% is subject to a Withdrawal Charge. (See “Withdrawal Charge.”)

For Contracts in more than one investment option, your partial withdrawal request must specify what portion of your interest is to be redeemed. If you do not specify, we will redeem Accumulation Units from all investment options in which you have an interest on a pro-rata basis. The Accumulation Units attributable to the earliest Contribution Years are redeemed first.

You may request a partial withdrawal subject to the following:

 

   

The amount requested must be at least $500 in each investment option or the Fixed Account from which withdrawal is requested.

 

   

You must leave at least $500 in each investment option from which the withdrawal is requested or withdraw the total value.

Election to withdraw shall be made in writing to us at our administrative office: Insurance Services, P.O. Box 758557, Topeka, KS 66675-8557. and should be accompanied by the Contract if surrender is requested. Withdrawal requests are processed only on days when the New York Stock Exchange is open for trading. The Withdrawal Value attributable to the Subaccounts is determined on the basis of the Accumulation Unit values calculated after we receive the request. The Withdrawal Value attributable to the Subaccounts will be paid within seven days after the date we receive a written request at our administrative office provided, however, that we may suspend withdrawals or delay payment more than seven days:

 

   

during any period when the New York Stock Exchange is closed,

 

   

when trading is restricted or the SEC determines an emergency exists, or

 

   

as the SEC by order may permit.

Withdrawals are permitted from Contracts issued in connection with Section 403(b) Qualified Plans only under limited circumstances. (See “Federal Tax Matters.”)

A participant in the Texas Optional Retirement Program (“ORP”) must obtain a certificate of termination from the participant’s employer before a Contract can be redeemed. The Attorney General of Texas has ruled that participants in the ORP may redeem their interest in a Contract issued pursuant to the ORP only upon termination of employment in Texas public institutions of higher education, or upon retirement, death or total disability. In those states adopting similar requirements for optional retirement programs, we will follow similar procedures.

 

64


Table of Contents

7. Death Benefit.

If the Annuitant dies during the Accumulation Period, prior to attaining age 75, we will pay to the designated Beneficiary the Contract Value less Debt as computed at the end of the Valuation Period next following our receipt of proof of death and the return of the Contract, or the total amount of Purchase Payments less Debt, whichever is greater. If a Contract has been subject to any partial withdrawal, the death benefit will be the greater of

 

   

the Contract Value less Debt, or

 

   

the total amount of Purchase Payments, minus both Debt and the aggregate dollar amount of all previous partial withdrawals.

If death occurs at age 75 or later, the death benefit is the Contract Value minus Debt.

You or the Beneficiary, as appropriate, may elect to have all or a part of the death proceeds paid to the Beneficiary under one of the Annuity Options described under “Annuity Options” below.

For Non-Qualified Contracts issued after January 19, 1985, if you are not the Annuitant and you die before the Annuitant, the death benefit will be paid to the designated Beneficiary. The available Annuity Options are limited by the Code, as described under “Annuity Options.” The death benefit is determined as stated above, except that your age at death is used in determining the amount payable. If the Beneficiary is your surviving spouse (under Federal law), the surviving spouse may elect to be treated as the successor Owner of the Contract and is not required to begin death benefit distribution. The issue age of the deceased Owner applies in computing the death benefit, payable at the death of a spouse who has elected to be treated as the successor Owner.

For Contracts issued after March 1, 1997 and before May 1, 2000 as Individual Retirement Annuities, Simplified Employee Pensions or Non-Qualified Contracts, the death benefit will be determined as follows. If death occurs prior to the deceased’s attainment of age 90, the death benefit will be the greater of:

 

   

the total amount of Purchase Payments minus Debt minus the aggregate amount of all previous partial withdrawals,

 

   

the Contract Value minus Debt, or

 

   

the greatest Anniversary Value immediately preceding the date of death, minus Debt. The greatest Anniversary Value is equal to the highest Anniversary Value determined from the following. An Anniversary Value is calculated for each Contract anniversary before the deceased’s 81st birthday. The Anniversary Value for a particular Contract anniversary is the Contract Value on that anniversary, plus the dollar amount of any Purchase Payments made since that anniversary minus any withdrawals since that anniversary. If death occurs on or after the deceased’s 90th birthday, the death benefit will be the Contract Value minus Debt and minus previous withdrawals.

If you purchased the Contract between March 1, 1997 and May 1, 2000 as an Individual Retirement Annuity, Simplified Employee Pension or Non-Qualified Contract, the following restrictions on investment options apply. Effective May 1, 2005, the following Subaccounts will no longer be available if you have not previously invested in the Subaccount: Invesco V.I. Diversified Dividend, Invesco V.I. Global Health Care, Franklin U.S. Government Securities VIP, Franklin Mutual Shares VIP, Oppenheimer Capital Appreciation, Oppenheimer Global Strategic Income (acquired Oppenheimer High Income), Oppenheimer Main Street Small Cap Fund®/VA, Oppenheimer Discovery Mid Cap Growth Fund/VA, Deutsche Technology VIP and Templeton Developing Markets Subaccounts. (See “Change of Investments.”)

Guaranteed Minimum Death Benefit Rider.

The Guaranteed Minimum Death Benefit Rider (“GMDB”) is an optional Contract rider. You must elect GMDB on the initial Contract application. You cannot elect the GMDB rider after the date we issue the Contract. We reserve the right to offer the GMDB rider to outstanding Contracts, and we may discontinue the offering of the GMDB rider at any time. GMDB coverage may not be terminated. The current charge for the GMDB rider is 0.15% of the Contract Value. The GMDB rider may not be available in all states or through all distributors.

 

65


Table of Contents

If you elect the GMDB rider, a death benefit will be paid to the designated Beneficiary upon the death of the Owner, or a joint Owner, during the Accumulation Period. If the Owner is not a natural person, we will pay the death benefit upon the death of any Annuitant. We will pay the death benefit to the Beneficiary when we receive due proof of death. We will then have no further obligation under the Contract.

We compute the death benefit at the end of the Valuation Period following our receipt of due proof of death and the return of this Contract. The proof may be a certified death certificate, the written statement of a physician or any other written proof satisfactory to us. The amount of the death benefit will be equal to the greater of items (1), (2) or (3) listed below, less Debt:

(1) the Contract Value or, if greater, the amount that would have been payable in the event of a full surrender on the date of death;

(2) the total amount of Purchase Payments less withdrawals accumulated at 5.00% per year to the earlier of your 85th birthday or date of death, increased by Purchase Payments made from your 85th birthday to the date of death and decreased by any adjustments for withdrawals from your 85th birthday to the date of death; or

(3) the greatest anniversary value immediately preceding the earlier of your 86th birthday or date of death, increased by Purchase Payments made since the date of the greatest anniversary value and decreased by any adjustments for withdrawals since that date. The anniversary value equals the Contract Value on each Contract anniversary during the Accumulation Period.

An adjustment for a withdrawal is the sum of any amount available as a dollar for dollar reduction, and a proportionate reduction. The maximum dollar for dollar reduction is 5% of the Dollar for Dollar Base, less any prior dollar for dollar withdrawals in the Contract Year. The Dollar for Dollar Base is total premiums less withdrawals assessed a withdrawal charge and less any Withdrawal Charges. A proportionate reduction is applicable when the withdrawal and any Withdrawal Charges exceed the maximum dollar for dollar reduction. The proportionate reduction is the amount in (2) and/or (3), reduced by any dollar for dollar reduction, multiplied by (a) divided by (b), where:

(a) is the withdrawal plus any Withdrawal Charges reduced by any dollar for dollar reduction, and

(b) is the Contract Value reduced by any dollar for dollar reduction.

The death benefit may be paid in a lump sum. This sum may be deferred for up to five years from the date of death. Instead of a lump sum payment, the Beneficiary may elect to have the death benefit distributed as stated in Annuity Option 1 for a period not to exceed the Beneficiary’s life expectancy, or Annuity Option 2 or Annuity Option 3 with the guarantee period based upon the life expectancy of the Beneficiary as prescribed by federal regulations. The Beneficiary must make this choice within 60 days of the time we receive due proof of death, and distribution must commence within one year of the date of death. It may start later if permitted by federal regulations.

If the Beneficiary is not a natural person, the Beneficiary must elect that the entire death benefit be distributed within five years of your death.

If this Contract was issued as a Non-Qualified Plan Contract, an IRA or Roth IRA and your spouse (under Federal law) is the only primary Beneficiary when you die, your surviving spouse may elect to continue the Contract under one of three surviving spouse options.

Earnings Based Death Benefit Rider.

The Earnings Based Death Benefit rider (“EBDB”) is an optional Contract rider. The EBDB rider may be elected if the oldest Owner is 70 years old or younger at the time the Contract is issued. If you elect the EBDB rider, you must also elect the Guaranteed Minimum Death Benefit Rider (See “Guaranteed Minimum Death Benefit Rider.” above). You must elect GMDB on the initial Contract application. You cannot elect the EBDB rider after the date we issue the Contract. We reserve the right to offer the EBDB rider to outstanding Contracts, and we may discontinue the offering of the EBDB rider at any time. EBDB coverage may not be terminated. The current charge for the EBDB rider is 0.20% of the Contract Value. The EBDB rider may not be available in all states or through all distributors.

 

66


Table of Contents

If elected, the death benefit will be as follows:

 

   

the Guaranteed Minimum Death Benefit (See “Guaranteed Minimum Death Benefit Rider” above); plus

 

   

the EBDB factor times the lesser of:

 

  a.

remaining principal, or

 

  b.

Contract Value minus remaining principal, but not less than zero.

The EBDB factor is 0.40 if death occurs prior to the 10th Contract anniversary, 0.50 if death occurs between the 10th and 15th Contract anniversaries and 0.70 if death occurs on or after the 15th Contract anniversary.

Remaining principal equals total Purchase Payments less the total principal withdrawn. The amount of total principal withdrawn is calculated by totaling the amount of principal withdrawn with each withdrawal. For any withdrawal, the amount of principal withdrawn is the amount by which the withdrawal exceeds the earnings in the Contract at the time of the withdrawal. Earnings, at any given time, is the amount by which the Contract Value exceeds the excess of total Purchase Payments over total withdrawals. Purchase Payments which we receive less than one year prior to death (other than the initial Purchase Payment) are not used in calculating the amount of remaining principal. For purposes of determining EBDB, earnings will not be less than zero.

The EBDB is calculated prior to the application of the Guaranteed Minimum Death Benefit.

8. Loans.

The Owner of a Contract issued as a tax sheltered annuity under Section 403(b) of the Internal Revenue Code (“Code”) or with a qualified plan under Code Section 401, may request a loan (if permitted by the Qualified Plan) any time during the Accumulation Period. The requirements and limitations governing the availability of loans, including the maximum amount that a participant may take as a loan, are subject to the rules in the Code, IRS regulations, and our procedures in effect at the time a loan is made. In the case of loans made under Contracts which are subject to the Employee Retirement Income Security Act of 1974 (“ERISA”), additional requirements and limitations will apply such as those under the terms of the plan, Department of Labor regulations and ERISA. Because the rules governing loans under Code Section 403(b) contracts and ERISA qualified plans are complicated, you should consult your tax adviser before exercising the loan privilege. Failure to meet the requirements for loans may result in adverse income tax consequences to you. The loan agreement you sign will describe the restrictions and limitations applicable to the loan at the time you apply. For loans subject to ERISA, you also may wish to consult your plan administrator.

Federal tax law requires loans to be repaid in a certain manner and over a certain period of time. For example, loans generally are required to be repaid within five years (except in cases where the loan was used to acquire the principal residence of the plan participant), with repayments made at least quarterly and in substantially level amortized payments over the term of the loan. Interest will be charged on your loan amount. Failure to make a loan repayment when due will result in adverse tax income tax consequences to you.

Interest will be charged on your loan amount. If your Contract is not subject to ERISA, the interest rate is 5.50%. If your Contract is subject to ERISA, the interest rate is based on Moody’s Corporate Bond Yield Average-Monthly Average Corporates (rounded to the nearest 0.25%). While a loan is outstanding, the value securing the loan will earn interest at the daily equivalent of the annual loan interest rate reduced by not more than 2.5%.

If there is an outstanding loan balance when the Contract is surrendered or annuitized, or when a death benefit is paid, the amount payable will be reduced by the amount of the loan outstanding plus accrued interest. In addition, loans, whether or not repaid, will have a permanent effect on the Contract Value because the investment results of the investment accounts will apply only to the unborrowed portion of the Contract Value. The longer a loan is unpaid, the greater the effect is likely to be. The effect could be favorable or unfavorable. If investment results are greater than the rate being credited on amounts held in your loan account while your loan is unpaid, your Contract Value will not increase as rapidly as it would have if no loan were unpaid. If investment results are below that rate, your Contract Value will be greater than it would have been had no loan been outstanding.

 

67


Table of Contents

CONTRACT CHARGES AND EXPENSES

We deduct the following charges and expenses:

 

   

mortality and expense risk charge,

 

   

administration charge,

 

   

records maintenance charge,

 

   

withdrawal charge,

 

   

premium tax, and

 

   

optional death benefit charges,

We may receive compensation from the investment advisers of the Funds for services related to the Funds. (See “The Funds.”)

Subject to certain expense limitations, investment management fees and other Fund expenses are indirectly borne by you.

We assess each Subaccount a daily asset charge for administration and mortality and expense risks at a rate of 1.30% per annum. Flexible Payment Contracts (no longer offered) have a daily asset charge of 1.0%. We may decrease these charges without notice, but will not exceed these amounts.

A. ASSET-BASED CHARGES AGAINST THE SEPARATE ACCOUNT.

1. Mortality Risk.

Variable Annuity payments reflect the investment experience of each Subaccount but are not affected by changes in actual mortality experience or by actual expenses we incur.

Our mortality risk arises from two obligations. The first obligation we assume is to pay a guaranteed death benefit that may be greater than the Contract Value minus Debt. The second obligation we assume is to continue making annuity payments to each Annuitant for the entire life of the Annuitant under Annuity Options involving life contingencies. This assures each Annuitant that neither the Annuitant’s own longevity nor an improvement in life expectancy generally will have an adverse effect on the annuity payments received under a Contract and relieves the Annuitant from the risk of outliving the amounts accumulated for retirement.

2. Expense Risk.

We also assume the risk that all administrative expenses including Contract maintenance costs, administrative costs, data processing costs and costs of other services may exceed the Records Maintenance Charge or the amount recovered from the administrative cost portion of the daily asset charge.

3. Administration Charge.

The daily administration charge reimburses us for the expenses incurred for administering the Contracts, which include, among other things, responding to Owner inquiries, processing changes in Purchase Payment allocations and providing reports to Owners.

4. Guaranteed Minimum Death Benefit Rider Charge.

The annual charge for the Guaranteed Minimum Death Benefit rider is 0.15% of the Contract Value. For Purchase Payments allocated to the Fixed Account, the applicable credited rates will be reduced to reflect the relevant charge.

5. Earnings Based Death Benefit Rider Charge.

The annual charge for the Earnings Based Death Benefit rider is 0.20% of the Contract Value. For Purchase Payments allocated to the Fixed Account, the applicable credited rates will be reduced to reflect the relevant charge.

 

68


Table of Contents

B. RECORDS MAINTENANCE CHARGE.

We assess a quarterly Records Maintenance Charge during the Accumulation Period against each Contract participating in one or more of the Subaccounts during the calendar quarter whether or not any Purchase Payments have been made during the year. The quarterly Records Maintenance Charge is:

 

   

$7.50 quarterly for Contracts with Contract Value under $25,000 on the date of assessment.

 

   

$3.75 quarterly for Contracts with Contract Value between $25,000 and $50,000 on the date of assessment.

 

   

No Records Maintenance Charge for Contracts with Contract Value of $50,000 or more on the date of assessment.

The record maintenance charge is not assessed during the Annuity Period.

The Records Maintenance Charge reimburses us for expenses incurred in establishing and maintaining the records relating to a Contract’s participation in the Separate Account. The Records Maintenance Charge is assessed at the end of each calendar quarter and constitutes a reduction in the net assets of each Subaccount.

At any time the Records Maintenance Charge is assessed, the applicable charge is assessed ratably against each Subaccount in which the Contract is participating and a number of Accumulation Units sufficient to equal the proper portion of the charge is redeemed from such Subaccount, or from the General Account Contract Value if necessary to meet the assessment.

C. WITHDRAWAL CHARGE.

We do not deduct a sales charge from any Purchase Payment. However, a Withdrawal Charge covers Contract sales expenses, including commissions and other distribution, promotion and acquisition expenses.

Each Contract Year, you may withdraw, without Withdrawal Charge, 10% of the Contract Value.

If you withdraw a larger amount, the excess Purchase Payments and interest attributed to the Purchase Payments withdrawn are subject to a Withdrawal Charge. The Withdrawal Charge applies in the first six Contribution Years following each Purchase Payment as follows:

 

Contribution Year

   Withdrawal Charge  

First

     6

Second

     5

Third

     4

Fourth

     3

Fifth

     2

Sixth

     1

Seventh and following

     0

Purchase Payments are deemed surrendered in the order in which they were received.

When a withdrawal is requested, you receive a check in the amount requested. If a Withdrawal Charge applies, Contract Value is reduced by the Withdrawal Charge and the dollar amount sent to you.

Because Contribution Years are based on the date each Purchase Payment is made, you may be subject to a Withdrawal Charge even though the Contract may have been issued many years earlier. (For additional details, see “Withdrawals During the Accumulation Period.”) The aggregate Withdrawal Charges assessed will never exceed 7.25% of the aggregate Purchase Payments.

Currently, we anticipate Withdrawal Charges will not fully cover distribution expenses. Unrecovered distribution expenses may be recovered from our general assets. Those assets may include proceeds from the mortality and expense risk charge.

The Withdrawal Charge also applies at annuitization to amounts attributable to Purchase Payments in their sixth Contribution Year or earlier. No Withdrawal Charge applies upon annuitization if you select

 

69


Table of Contents

Annuity Options 2, 3 or 4 or if payments under Annuity Option 1 are scheduled to continue for at least five years. (See “The Annuity Period—Annuity Options” for a discussion of the Annuity Options available.)

We may reduce or eliminate the Withdrawal Charge if we anticipate that we will incur lower sales expenses or perform fewer services because of economies due to the size of a group, the average contribution per participant, or the use of mass enrollment procedures. For Qualified Contracts, Withdrawal Charges will be waived if a Contract is surrendered in the sixth Contract Year or later when the Annuitant is at least 5912 years old at the time of such surrender. No Withdrawal Charge applies to Contracts sold to officers, directors and employees of ZALICO and Deutsche Variable Series II (formerly DWS Variable Series II), Deutsche Variable Series II investment advisers and principal underwriter or certain affiliated companies, or to any trust, pension, profit-sharing or other benefit plan for such persons.

D. INVESTMENT MANAGEMENT FEES AND OTHER EXPENSES.

Each Portfolio’s net asset value reflects the deductions of investment management fees and certain general operating expenses. Subject to limitations, you indirectly bear these fees and expenses. Further detail is provided in the attached prospectuses for the Portfolios and the Funds’ statements of additional information.

E. STATE PREMIUM TAXES.

Certain state and local governments impose a premium tax ranging from 0% to 3.50% of Purchase Payments. If we pay state premium taxes, we may charge the amount paid against Contract Value upon annuitization if not previously assessed. (See “Appendix—State Premium Tax Chart” in the Statement of Additional Information.)

F. REDUCTION OR ELIMINATION OF CERTAIN CHARGES.

Contracts may be available for purchase in certain group or sponsored arrangements that qualify for reductions or eliminations of certain charges, the time periods in which such charges apply, or both. Group arrangements include those in which a trustee, an employer or an association purchases Contracts covering a group of individuals. Sponsored arrangements include those in which an employer or association allows us to offer Contracts to its employees or members on an individual basis.

In certain circumstances, the risk of adverse mortality and expense experience for Contracts purchased in certain group or sponsored arrangements may be reduced. Then, the daily asset charge for mortality and expense costs may likewise be reduced. The daily administration charge and the Records Maintenance Charge may also be reduced or eliminated if we anticipate lower administrative expenses. In certain other circumstances, sales expenses for Contracts purchased in certain group or sponsored arrangements may be reduced or eliminated and the applicable Withdrawal Charges may be reduced or eliminated.

In determining whether a group or sponsored arrangement qualifies for reduced or eliminated charges, we will consider among other factors:

 

   

the size and type of group to which sales are to be made and administrative services provided, and the persistency expected from the group;

 

   

the total amount of Purchase Payments to be received and the method in which they will be remitted;

 

   

any prior or existing relationship with us;

 

   

the level of commission paid to selling broker-dealers;

 

   

the purpose for which the Contract is being purchased, and whether that purchase makes it likely that sales costs and administrative expenses will be reduced; and

 

   

the frequency of projected surrenders or distributions.

We make any reductions or eliminations according to objective guidelines in effect when an application for a Contract is approved. We may change these guidelines from time to time. Any variation in the charges will reflect differences in costs or services and will be offered uniformly to all members of the group or

 

70


Table of Contents

sponsored arrangement. In no event will a charge reduction or elimination be permitted if it is unfairly discriminatory to any person or prohibited by law.

THE ANNUITY PERIOD

Contracts may be annuitized under one of several Annuity Options. Annuity payments will begin on the Annuity Date under the Annuity Option you select.

1. Annuity Payments.

Annuity payments are based on:

 

   

the annuity table specified in the Contract,

 

   

the selected Annuity Option, and

 

   

the investment performance of the selected Subaccount(s) (if variable annuitization is elected).

Under variable annuitization, the Annuitant receives the value of a fixed number of Annuity Units each month. An Annuity Unit’s value reflects the investment performance of the Subaccount(s) selected. The amount of each annuity payment varies accordingly. Annuity payments may be subject to a Withdrawal Charge. (For additional details, see “Withdrawal Charge.”)

2. Annuity Options.

You may elect one of the Annuity Options. You may decide at any time (subject to the provisions of any applicable retirement plan) to begin annuity payments. You may change an Annuity Option before the Annuity Date. For a Non-Qualified Contract, if no other Annuity Option is elected, monthly annuity payments will be made in accordance with Option 3 below with a ten (10) year period certain. For a Qualified Contract, if no other Annuity Option is elected, monthly annuity payments will be made in the form of a qualified joint and survivor annuity with a monthly income at two-thirds of the full amount payable during the lifetime of the surviving payee. Generally, annuity payments are made in monthly installments. However, we may make a lump sum payment if the net proceeds available to apply under an Annuity Option are less than $2,000. In addition, if the first monthly payment is less than $25, we may change the frequency of payments to quarterly, semiannual or annual intervals so that the initial payment is at least $25.

The amount of periodic annuity payments may depend upon:

 

   

the Annuity Option selected;

 

   

the age and sex of the payee; and

 

   

the investment performance of the selected Subaccount(s) (if variable annuitization is elected).

For example:

 

   

If Option 1, income for a specified period, is selected, shorter periods result in fewer payments with higher values.

 

   

If Option 2, life income, is selected, it is likely that each payment will be smaller than would result if income for a short period were specified.

 

   

If Option 3, life income with installments guaranteed, is selected, each payment will probably be smaller than would result if the life income Option were selected.

 

   

If Option 4, the joint and survivor annuity, is selected, each payment is smaller than those measured by an individual life income option.

The age of the payee also influences the amount of periodic annuity payments because an older payee is expected to have a shorter life span, resulting in larger payments. The sex of the payee influences the amount of periodic payments. Finally, if you participate in a Subaccount with higher investment performance, it is likely the payee will receive a higher periodic payment.

 

71


Table of Contents

If you die before the Annuity Date, available Annuity Options are limited. The Annuity Options available are:

 

   

Option 2, or

 

   

Option 1 or 3 with a specified period or certain period no longer than the life expectancy of the Beneficiary. The life expectancy of the Beneficiary must be at least five years from your death to elect these options.

The death benefit distribution must begin no later than one year from your death, unless a later date is permitted by federal regulation.

If the Beneficiary is not an individual, the entire interest must be distributed within five years of your death.

Option 1—Income for Specified Period.

Option 1 provides an annuity payable monthly for a selected number of years ranging from five to thirty. Upon the payee’s death, if the Beneficiary is an individual, we automatically continue payments to the Beneficiary for the remainder of the period specified. If the Beneficiary is not an individual (e.g., an estate or trust), we pay the discounted value of the remaining payments in the specified period. Although there is no life contingency risk associated with Option 1, we continue to deduct the daily mortality and expense risk and administration charges.

Payees may elect to cancel all or part of the remaining payments due under Option 1. We then pay the discounted value of the remaining payments.

If your Contract is a Qualified Contract, this option may not satisfy minimum required distribution rules. Consult a tax advisor before electing this option.

Option 2—Life Income.

Option 2 provides for an annuity payable monthly over the lifetime of the payee. If Option 2 is elected, annuity payments terminate automatically and immediately on the payee’s death without regard to the number or total amount of payments made. Thus, it is possible for a payee to receive only one payment if death occurred prior to the date the second payment was due.

Option 3—Life Income with Installments Guaranteed.

Option 3 provides an annuity payable monthly during the payee’s lifetime. However, Option 3 also provides for the automatic continuation of payments for the remainder of the specified period if the Beneficiary is an individual and payments have been made for less than the specified period. The period specified may be five, ten, fifteen or twenty years. If the Beneficiary is not an individual, we pay the discounted value of the remaining payments in the specified period.

Option 4—Joint and Survivor Annuity.

Option 4 provides an annuity payable monthly while both payees are living. Upon either payee’s death, the monthly income payable continues over the life of the surviving payee at a percentage specified when Option 4 is elected. Annuity payments terminate automatically and immediately upon the surviving payee’s death without regard to the number or total amount of payments received.

3. Allocation of Annuity.

You may elect to have payments made on a fixed or variable basis, or a combination of both. You may exercise the transfer privilege during the Accumulation Period to arrange for variable or fixed annuitization. Any General Account Contract Value will be annuitized on a fixed basis. Any Separate Account Contract Value will be annuitized on a variable basis. Transfers during the Annuity Period are permitted subject to certain limitations.

 

72


Table of Contents

4. Transfers During the Annuity Period.

During the Annuity Period, the payee may, by written request, transfer Subaccount Value from one Subaccount to another Subaccount or to the Fixed Account, subject to the following limitations:

 

   

Transfers among Subaccounts are prohibited during the first year of the Annuity Period; subsequent transfers are limited to one per year.

 

   

All interest in a Subaccount must be transferred.

 

   

If we receive notice of transfer to a Subaccount more than seven days before an annuity payment date, the transfer is effective during the Valuation Period after the date we receive the notice.

 

   

If we receive notice of transfer to a Subaccount less than seven days before an annuity payment date, the transfer is effective during the Valuation Period after the annuity payment date.

 

   

Transfers to the Fixed Account are available only on an anniversary of the first Annuity Date. We must receive notice at least 30 days prior to the anniversary.

A Subaccount’s Annuity Unit value is determined at the end of the Valuation Period preceding the effective date of the transfer. We may suspend, change or terminate the transfer privilege at any time.

5. Annuity Unit Value.

Annuity Unit value is determined independently for each Subaccount.

Annuity Unit value for any Valuation Period is:

 

   

Annuity Unit value for the preceding Valuation Period, times

 

   

the net investment factor for the current Valuation Period, times

 

   

an interest factor which offsets the 2.5% per annum rate of investment earnings assumed by the Contract’s annuity tables.

The net investment factor for a Subaccount for any Valuation Period is:

 

   

the Subaccount’s Accumulation Unit value at the end of the current Valuation Period, plus or minus the per share charge or credit for taxes reserved, divided by

 

   

the Subaccount’s Accumulation Unit value at the end of the preceding Valuation Period, plus or minus the per share charge or credit for taxes reserved.

6. First Periodic Payment Under Variable Annuity.

When annuity payments begin, the value of the Contract interest is:

 

   

Accumulation Unit values at the end of the Valuation Period falling on the 20th or 7th day of the month before the first annuity payment is due, times

 

   

the number of Accumulation Units credited at the end of the Valuation Period, minus

 

   

premium taxes and Withdrawal Charges.

The first annuity payment is determined by multiplying the benefit per $1,000 of value shown in the applicable annuity table by the number of thousands of dollars of Contract Value.

A 2.5% per annum rate of investment earnings is assumed by the Contract’s annuity tables. If the actual net investment earnings rate exceeds 2.50% per annum, payments increase accordingly. Conversely, if the actual rate is less than 2.50% per annum, annuity payments decrease.

7. Subsequent Periodic Payments Under a Variable Annuity.

Later annuity payments are determined by multiplying the number of Annuity Units by the Annuity Unit value at the Valuation Period before each annuity payment is due. The first annuity payment is divided by the

 

73


Table of Contents

Annuity Unit value as of the Annuity Date to establish the number of Annuity Units representing each annuity payment. This number does not change.

8. Fixed Annuity Payments.

Each Fixed Annuity payment is determined from tables we prepare. These tables show the monthly payment for each $1,000 of Contract Value allocated to a Fixed Annuity. Payment is based on the Contract Value at the date before the annuity payment is due. Fixed Annuity payments do not change regardless of investment, mortality or expense experience.

9. Death Proceeds.

If the payee dies after the Annuity Date while the Contract is in force, the death proceeds, if any, depend upon the form of annuity payment in effect at the time of death. (See “Annuity Options.”)

 

74


Table of Contents

FEDERAL TAX MATTERS

A. INTRODUCTION

This discussion is not exhaustive and is not intended as tax advice. A qualified tax adviser should always be consulted with regard to the application of the law to individual circumstances. This discussion is based on the Internal Revenue Code of 1986, as amended (the “Code”), Treasury Department regulations, and interpretations existing on the date of this Prospectus. These authorities, however, are subject to change by Congress, the Treasury Department, and the courts.

This discussion does not address any applicable state or other income tax laws, any state and local estate or inheritance tax, or other tax consequences of ownership or receipt of distribution under a Contract. In addition, we make no guarantee regarding any tax treatment—federal, state, or local—of any Contract or of any transaction involving a Contract.

B. OUR TAX STATUS

We are taxed as a life insurance company and the operations of the Separate Account are treated as a part of our total operations. The Separate Account is not separately taxed as a “regulated investment company”. Investment income and capital gains of the Separate Account are not taxed to the extent they are applied under a Contract. We do not anticipate that we will incur federal income tax liability attributable to the income and gains of the Separate Account, and therefore we do not intend to provide for these taxes. If we are taxed on investment income or capital gains of the Separate Account, then we may charge the Separate Account to pay these taxes.

In calculating our corporate income tax liability, we derive certain corporate income tax benefits associated with the investment of company assets, including separate account assets that are treated as company assets under applicable income tax law. These benefits, which reduce our overall corporate income tax liability may include dividends received deductions and foreign tax credits which can be material. We do not pass these benefits through to the separate accounts, principally because: (i) the great bulk of the benefits results from the dividends received deduction, which involves no reduction in the dollar amount of dividends that the separate account receives; and (ii) under applicable income tax law, contract owners are not the owners of the assets generating the benefits.

C. TAXATION OF ANNUITIES IN GENERAL

1. Tax Deferral During Accumulation Period

Under the Code, except as described below, increases in the Contract Value of a Non-Qualified Contract are generally not taxable to the Owner or Annuitant until received as annuity payments or otherwise distributed. However, certain requirements must be satisfied for this general rule to apply, including:

 

   

the Contract must be owned by an individual,

 

   

Separate Account investments must be “adequately diversified”,

 

   

we, rather than you, must be considered the owner of Separate Account assets for federal tax purposes,

 

   

annuity payments must appropriately amortize Purchase Payments and Contract earnings, and

 

   

required distributions upon death.

Non-Natural Owner. As a general rule, deferred annuity contracts held by “non-natural persons”, such as corporations, trusts or similar entities, are not annuity contracts for federal income tax purposes. The investment income on these contracts is taxed each year as ordinary income received or accrued by the non-natural owner. There are exceptions to this general rule for non-natural owners. Contracts are generally treated as held by a natural person if the nominal owner is a trust or other entity holding the contract as an agent for a natural person. However, this special exception does not apply to an employer who is the nominal owner of a contract under a non-qualified deferred compensation plan for its employees.

Additional exceptions to this rule include:

 

   

certain Contracts acquired by a decedent’s estate due to the death of the decedent,

 

   

certain Qualified Contracts,

 

75


Table of Contents
   

certain Contracts used with structured settlement agreements, and

 

   

certain Contracts purchased with a single premium when the annuity starting date is no later than one year from Contract purchase and substantially equal periodic payments are made at least annually.

Diversification Requirements. For a contract to be treated as an annuity for federal income tax purposes, separate account investments must be “adequately diversified”. The Treasury Secretary issued regulations prescribing standards for adequately diversifying separate account investments. If the Separate Account failed to comply with these diversification standards, the contract would not be treated as an annuity contract for federal income tax purposes and the owner would generally be taxed on the difference between the contract value and the purchase payments.

Although we do not control Fund investments, we expect that each Fund will comply with these regulations so that each Subaccount of the Separate Account will be considered “adequately diversified.”

Ownership Treatment. In certain circumstances, a variable annuity contract owner may be considered the owner of the assets of the separate account supporting the contract. Then, income and gains from separate account assets are includible in the owner’s gross income. The Internal Revenue Service (“IRS”), in published rulings, stated that a variable contract owner will be considered the owner of separate account assets if the owner possesses the ability to exercise investment control over the assets. There is limited guidance in this area, and some features of our Contracts, such as the flexibility of an owner to allocate premium payments and transfer amounts among the investment divisions of the separate account, have not been explicitly addressed in published rulings.

We do not know what limits may be set forth in any future guidance that the IRS may issue, or whether any such limits will apply to existing Contracts. We therefore reserve the right to modify the Contract as necessary to attempt to prevent you from being considered the owner of the Separate Account assets. However, there is no assurance that such efforts would be successful.

Required Distribution. In order to be treated as an annuity contract for federal income tax purposes, the Contract must provide that:

 

  (a)

if an Owner dies on or after the annuity starting date but prior to the time the entire interest in the Contract has been distributed, the remaining portion of such interest will be distributed at least as rapidly as under the method of distribution being used as of the date of that Owner’s death; and

 

  (b)

if an Owner dies prior to the annuity starting date, the entire interest in the Contract must be distributed within five years after the date of the Owner’s death.

The requirements of (b) above will be considered satisfied with respect to any portion of the Owner’s interest which is payable to or for the benefit of a “designated beneficiary” who is a natural person, is distributed over the life of that beneficiary or over a period not extending beyond the life expectancy of that beneficiary and such distributions begin within one year of that Owner’s death. If the Owner’s “designated beneficiary” is the surviving spouse of the Owner, however, the contract may be continued with the surviving spouse as the new Owner. The right of a spouse to continue the Contract, and all Contract provisions relating to spousal continuation are available only to a person who meets the definition of “spouse” under Federal law. The U.S. Supreme Court has held that same-sex marriages must be permitted under state law and that marriages recognized under state law will be recognized for federal law purposes. Domestic partnerships and civil unions that are not recognized as legal marriages under state law, however, will not be treated as marriages under federal law. You should consult a tax advisor for more information on this subject.

Nonqualified Contracts issued after January 18, 1985 contain provisions which are intended to comply with these death distribution requirements, although no regulations interpreting these requirements have yet been issued. We intend to review such provisions and modify them if necessary to assure that they comply with these requirements when clarified by regulation or otherwise.

Delayed Annuity Dates. If the Annuity Date occurs (or is scheduled to occur) when the Annuitant has reached an advanced age the Contract might not be treated as an annuity for federal income tax purposes. In that event, the income and gains under the Contract would be currently includible in your income.

 

 

76


Table of Contents

2. Taxation of Partial and Full Withdrawals

Partial withdrawals from a Non-Qualified Contract are includible in income to the extent the Contract Value exceeds the “investment in the contract.” This amount is referred to as the “income on the contract.” Full withdrawals are also includible in income to the extent they exceed the “investment in the contract.” Investment in the contract equals the total of Purchase Payments minus any amounts previously received from the Contract that were not includible in your income. All amounts includible in income with respect to the Contract are taxed as ordinary income.

Any assignment or pledge (or agreement to assign or pledge) of Contract Value is treated as a withdrawal. Investment in the contract is increased by the amount includible in income with respect to such assignment or pledge. If you transfer a contract interest, without adequate consideration, to someone other than your spouse (or to a former spouse incident to divorce), you will be taxed on the income on the contract. In this case, the transferee’s investment in the contract is increased to reflect the increase in your income.

The Contract’s optional death benefits, if elected, may exceed Purchase Payments or Contract Value. As described in the Prospectus, we impose certain charges with respect to these death benefits. It is possible that those charges (or some portion) could be treated as a partial withdrawal.

If the Contract includes the Guaranteed Retirement Income Benefit rider (the “GRIB rider”), and the Guaranteed Retirement Income Benefit Base is greater than the Contract Value, it is possible that the income on the contract could be a greater amount than would otherwise be the case. This could result in a larger amount being included in your income in connection with a partial withdrawal, assignment, pledge or other transfer.

There may be special income tax issues present in situations where the Owner and the Annuitant are not the same person and are not married to one another. A tax adviser should be consulted in those situations.

3. Taxation of Annuity Payments

Normally, the portion of each annuity payment taxable as income equals the payment minus the exclusion amount. The exclusion amount for variable annuity payments is the “investment in the contract” allocated to the variable annuity option and adjusted for any period certain or refund feature, divided by the number of payments expected to be made. The exclusion amount for fixed annuity payments is the payment times the ratio of the investment in the contract allocated to the fixed annuity option and adjusted for any period certain or refund feature, to the expected value of the fixed annuity payments.

Once the total amount of the investment in the contract is excluded using these ratios, annuity payments will be fully taxable. If annuity payments stop because the Annuitant dies before the total amount of the investment in the contract is recovered, the unrecovered amount generally is allowed as a deduction to the annuitant in the last taxable year.

With respect to a Contract issued with the GRIB rider, the Annuitant may elect to receive a lump sum payment after the Annuity Date. In the case of a Non-Qualified Contract, the Company will treat a portion of such lump sum payment as includible in income, and will determine the taxable portion of subsequent annuity payments by applying an exclusion ratio to the periodic payments. However, the federal income tax treatment of such a lump sum payment, and of the periodic payments made thereafter, is uncertain. It is possible that the IRS could take a position that greater amounts are includible in income than the Company currently believes is the case. Prior to electing a lump sum payment after the Annuity Date, you should consult a tax adviser about the tax implications of making such an election.

4. Partial Annuitization

Under a new tax provision enacted in 2010, if part of an annuity contract’s value is applied to an annuity option that provides payments for one or more lives or for a period of at least ten years, those payments may be taxed as annuity payments instead of withdrawals. None of the payment options under the Contract is intended to qualify for this “partial annuitization” treatment and, if you apply only part of the value of the Contract to a payment option, we will treat those payments as withdrawals for tax purposes.

 

77


Table of Contents

5. Taxation of Death Benefits

Amounts may be distributed upon your or the Annuitant’s death. Before the Annuity Date, death benefits are includible in income and:

 

   

if distributed in a lump sum are taxed like a full withdrawal, or

 

   

if distributed under an Annuity Option are taxed like annuity payments.

After the Annuity Date, where a guaranteed period exists and the Annuitant dies before the end of that period, payments made to the Beneficiary for the remainder of that period are includible in income as follows:

 

 

   

if received in a lump sum are includible in income to the extent they exceed the unrecovered investment in the contract, or

 

   

if distributed in accordance with the selected annuity option are fully excludable from income until the remaining investment in the contract is deemed to be recovered.

Thereafter, all annuity payments are fully includible in income.

6. Penalty Tax on Premature Distributions

A 10% penalty tax applies to a taxable payment from a Non-Qualified Contract unless:

 

   

received on or after you reach age 59½,

 

   

received due to your disability,

 

   

made to a Beneficiary after your death or, for non-natural Owners, after the primary Annuitant’s death,

 

   

made as a series of substantially equal periodic payments (at least annually) for your life (or life expectancy) or for the joint lives (or joint life expectancies) of you and a designated beneficiary (within the meaning of the tax law),

 

   

made under a Contract purchased with a single premium when the annuity starting date is no later than one year from Contract purchase and substantially equal periodic payments are made at least annually, or

 

   

made with annuities used with certain structured settlement agreements. Other exceptions may apply.

7. Aggregation of Contracts

The taxable amount of an annuity payment or withdrawal from a Non-Qualified Contract may be determined by combining some or all of the Non-Qualified Contracts you own. For example, if you purchase a Contract and also purchase an immediate annuity at approximately the same time, the IRS may treat the two contracts as one contract. In addition, if you purchase two or more deferred annuity contracts from the same company (or its affiliates) during any calendar year, these contracts are treated as one contract. The effects of this aggregation are not always clear. However, it could affect the taxable amount of an annuity payment or withdrawal and the amount which might be subject to the 10% penalty tax.

8. Assignment or Pledges

A transfer of ownership of a Non-Qualified Contract, a pledge of any interest in a Non-Qualified Contract as security for a loan, the designation of an annuitant or other payee who is not also the contract owner, or the assignment of the Non-Qualified Contract may result in taxable income. If you are contemplating such a transfer, pledge, designation or assignment, you should consult a competent tax adviser about its potential tax effects.

9. Exchange of Annuity Contracts

We may issue the Contract in exchange for all or part of another annuity contract that you own. Such an exchange will be tax free if certain requirements are satisfied. If the exchange is tax free, your investment in the Contract immediately after the exchange will generally be the same as that of the annuity contract exchanged, increased by any additional Purchase Payment made as part of the exchange. Your Contract Value

 

78


Table of Contents

immediately after the exchange may exceed your investment in the contract. That excess may be includible in income should amounts subsequently be withdrawn or distributed from the Contract (e.g. as a partial surrender, full surrender, annuity income payment, or death benefit). If you exchange part of an existing annuity contract for the Contract, the IRS might treat the two contracts as one annuity contract in certain circumstances. (See “Aggregation of Contracts.”) You should consult your tax adviser in connection with an exchange of all or part of an annuity contract for the Contract.

10. Loss of Interest Deduction Where Contracts Are Held by or for the Benefit of Certain Non-Natural Persons

For Contracts issued after June 8, 1997 to a non-natural owner, all or some portion of otherwise deductible interest may not be deductible by the owner. However, this interest deduction disallowance does not affect Contracts where the Owner is taxable each year on the investment income under the Contract. Entities considering purchasing the Contract, or entities that will be beneficiaries under a Contract, should consult a tax adviser.

D. QUALIFIED PLANS

The Contracts are also available for use in connection with retirement plans which receive favorable treatment under Sections 401, 403, 408, 408A or 457 of the Code (“Qualified Plans”). Such Contracts are referred to as “Qualified Contracts.” Numerous special tax rules apply to the participants in Qualified Plans and to Qualified Contracts. We make no attempt in this Prospectus to provide more than general information about use of the Contract with the various types of Qualified Plans. Persons intending to use the Contract in connection with qualified plans should consult a tax adviser.

Under the Code, qualified plans generally enjoy tax-deferred accumulation amounts invested in the plan. Therefore, in considering whether or not to purchase a Contract in a qualified plan, you should consider the Contract’s features other than tax deferral, including the availability of lifetime annuity payments and death benefit protection.

The tax rules applicable to Qualified Plans vary according to the type of plan and the terms and conditions of the plan. For example, for both withdrawals and annuity payments under certain Qualified Contracts, there may be no “investment in the contract” and the total amount received may be taxable. Also, loans from Qualified Contracts, where allowed, are subject to a variety of limitations, including restrictions as to the amount that may be borrowed, the duration of the loan, the number of allowable loans and the manner in which the loan must be repaid. (You should always consult your tax adviser and retirement plan fiduciary prior to exercising loan privileges.) Both the amount of the contribution that may be made, and the tax deduction or exclusion that you may claim for such contribution, are limited under Qualified Plans. If this Contract is used with a Qualified Plan, you and the Annuitant must be the same individual. If a joint Annuitant is named, all distributions made while the Annuitant is alive must be made to the Annuitant. Also, if a joint Annuitant is named who is not the Annuitant’s spouse, the annuity options which are available may be limited, depending on the difference in their ages. Furthermore, the length of any guarantee period may be limited in some circumstances to satisfy certain minimum distribution requirements under the Code.

Qualified Contracts are subject to special rules specifying the time at which distributions must begin and the amount that must be distributed each year. In the case of Individual Retirement Annuities, distributions of minimum amounts must generally begin by April 1 of the calendar year following the calendar year in which the owner attains age 70½, and for other Qualified Plans, the later of age 70½ or retirement. Roth IRAs, however, do not require distributions before death. An excise tax is imposed for the failure to comply with the minimum distribution requirements. This excise tax generally equals 50% of the amount by which a minimum required distribution exceeds the actual distribution. The death benefit or other optional benefit under your Contract may affect the amount of the minimum required distribution that must be taken from your Contract.

If you purchased a Qualified Contract with a GRIB rider and elect to receive a lump sum payment of a portion of the annuity income payments, it is possible that the remaining annuity income payments will not satisfy the minimum distribution requirements. You should consult a tax adviser about the implications under the minimum distribution requirements of taking a lump sum payment under the GRIB rider.

A 10% penalty tax may apply to the taxable amount of payments from Qualified Contracts. For Individual Retirement Annuities, the penalty tax does not apply, for example, to a payment:

 

   

received after you reach age 59½,

 

79


Table of Contents
   

received after your death or because of your disability, or

 

   

made as a series of substantially equal periodic payments (at least annually) for your life (or life expectancy) or for the joint lives (or joint life expectancies) of you and your designated beneficiary.

In addition, the penalty tax does not apply to certain distributions used for qualified first time home purchases or for higher education expenses. Special conditions must be met to qualify for these exceptions. If you wish to take a distribution for these purposes you should consult your tax adviser. Other exceptions may apply.

Qualified Contracts are amended to conform to plan requirements. However, you are cautioned that the rights of any person to any benefits under Qualified Plans may be subject to the terms and conditions of the plans themselves, regardless of the terms and conditions of the Contract. In addition, we are not bound by terms and conditions of Qualified Plans if they are inconsistent with the Contract.

1. Qualified Plan Types

We may issue Contracts for the following types of Qualified Plans.

Individual Retirement Annuities. The Code permits eligible individuals to contribute to an individual retirement annuity known as an “IRA.” IRAs limit the amounts contributed, the persons eligible and the time when distributions start. Also, subject to direct rollover and mandatory withholding requirements, distributions from other types of qualified plans generally may be “rolled over” on a tax-deferred basis into an IRA. The Contract may not fund a “Coverdell Education Savings Account” (formerly known as an “Education IRA”).

Simplified Employee Pensions (SEP IRAs). The Code allows employers to establish simplified employee pension plans, using the employees’ IRAs. Under these plans the employer may make limited deductible contributions on behalf of the employees to IRAs. Employers and employees intending to use the Contract in connection with these plans should consult a tax adviser.

Distributions that are rolled over to an IRA within 60 days are not immediately taxable, however only one such rollover is permitted each year. Beginning in 2015, an individual can make only one rollover from an IRA to another (or the same) IRA in any 12-month period, regardless of the number of IRAs that are owned. The limit will apply by aggregating all of an individual’s IRAs, including SEP and SIMPLE IRAs as well as traditional and Roth IRAs, effectively treating them as one IRA for purposes of the limit. This limit does not apply to direct trustee-to-trustee transfers or conversions to Roth IRAs.

SIMPLE IRAs. The Code permits certain small employers to establish “SIMPLE retirement accounts,” including SIMPLE IRAs, for their employees. Under SIMPLE IRAs, certain deductible contributions are made by both employees and employers. SIMPLE IRAs are subject to various requirements, including limits on the amounts that may be contributed, the persons who may be eligible, and the time when distributions may commence. Employers and employees intending to use the Contract in connection with these plans should consult a tax adviser. Subject to certain exceptions, the 10% penalty tax on premature distributions prior to age 59½ is increased to 25% if the distribution occurs within the first two years after the commencement of the employee’s participation in the plan.

Roth IRAs. The Code permits contributions to an IRA known as a “Roth IRA.” Roth IRAs differ from other IRAs in certain respects, including:

 

   

Roth IRA contributions are never deductible,

 

   

“qualified distributions” from a Roth IRA are excludable from income,

 

   

mandatory distribution rules do not apply before death,

 

   

a rollover to a Roth IRA must be a “qualified rollover contribution,” under the Code,

 

   

special eligibility requirements apply, and

 

   

contributions to a Roth IRA can be made after the Owner has reached age 70½.

All or part of an IRA may be converted into a Roth IRA without taking an actual distribution. You may convert by notifying the IRA issuer or trustee. A conversion typically results in the inclusion of some or all of the IRA value in gross income, except that the 10% penalty tax does not apply on the conversion.

Any “qualified distribution”, as defined in Code Section 408A, from a Roth IRA is excludible from gross income. A qualified distribution includes a distribution made after you reach age 59½, after your death,

 

80


Table of Contents

because of your disability, or made to a first-time homebuyer. A qualified distribution can only be made after the first five tax years after the year for which you (or your spouse) made a contribution to any Roth IRA established for your benefit.

Tax-Sheltered Annuities. Code Section 403(b) permits public school employees and employees of certain types of charitable, educational and scientific organizations to have their employers purchase annuity contracts for them and, subject to certain limitations, to exclude the amount of purchase payments from taxable gross income. Purchase payments may be subject to FICA (social security) tax. These annuity contracts are commonly referred to as “tax-sheltered annuities”. If you purchase a Contract for such purposes, you should seek competent advice as to eligibility, limitations on permissible amounts of purchase payments and other tax consequences associated with the Contracts. In particular, you should consider that the Contract provides optional death benefits that in certain circumstances may exceed the greater of the Purchase Payments and the Contract Value (See “Guaranteed Minimum Death Benefit” and “Earnings Based Death Benefit under B. The Accumulation Period—7. Death Benefit”). It is possible that such death benefits could be characterized as incidental death benefits. If the death benefit were so characterized, this could result in currently taxable income to you. In addition, there are limitations on the amount of incidental benefits that may be provided under a tax-sheltered annuity.

Generally, a 10% penalty tax applies to distributions made before age 59½, unless certain exceptions apply. In addition, tax-sheltered annuity contracts must contain restrictions on withdrawals of:

 

   

contributions made pursuant to a salary reduction agreement in years beginning after December 31, 1988,

 

   

earnings on those contributions, and

 

   

earnings after December 31, 1988 on amounts attributable to salary reduction contributions held as of December 31, 1988.

These amounts can be paid only if you have reached age 59½, severed employment, died, or becomes disabled (within the meaning of the tax law), or in the case of hardship (within the meaning of the tax law). Amounts permitted to be distributed in the event of hardship are limited to actual contributions; earnings thereon cannot be distributed on account of hardship. Amounts subject to the withdrawal restrictions applicable to Section 403(b)(7) custodial accounts may be subject to more stringent restrictions. (These limitations on withdrawals generally do not apply to the extent you direct us to transfer some or all of the Contract Value to the issuer of another tax-sheltered annuity or into a Section 403(b)(7) custodial account.)

For Contracts issued after December 31, 2008, amounts attributable to contributions other than salary reduction contributions generally may not be distributed before severance of employment or occurrence of an event specified in the employer’s Section 403(b) plan.

Pursuant to new tax regulations, we generally are required to confirm, with your 403(b) plan sponsor or otherwise, that withdrawals, transfers or surrenders you request from a 403(b) Contract comply with applicable tax requirements before we process your request. We will defer such payments you request until all information required under the tax law has been received. By requesting a surrender or transfer, you consent to the sharing of confidential information about you, the Contract, and transactions under the Contract and any other 403(b) contracts or accounts you have under the 403(b) plan among us, your employer or plan sponsor, any plan administrator or recordkeeper, and other product providers.

In light of the limitations in the new income tax regulations, the Company will require appropriate written documentation (i.e. information sharing agreements) in order to accept rollovers, transfers, or exchanges into a section 403(b) annuity contract. Before making a rollover, transfer, or exchange to another section 403(b) contract, you should consult your tax adviser about the tax consequences to you.

Deferred Compensation Plans of State and Local Governments and Tax-Exempt Organizations. The Code permits employees of state and local governments and tax-exempt organizations to defer a portion of their compensation without paying current taxes. The employees must be participants in an eligible deferred compensation plan. Under such plans, a participant may specify the form of investment in which his or her participation will be made. Under a non-governmental plan, all such investments, however, are owned by and subject to, the claims of the general creditors of the sponsoring employer. Those who intend to use the Contracts in connection with such plans should seek competent advice.

 

81


Table of Contents

Corporate Pension and Profit-Sharing Plans. Section 401(a) of the Code allows corporate employers to establish various types of retirement plans for employees, and self-employed individuals to establish qualified plans for themselves and their employees. Adverse tax consequences to the retirement plan, the participant or both may result if the Contract is transferred to any individual as a means to provide benefit payments, unless the plan complies with all the requirements applicable to such benefits prior to transferring the Contract.

The Contract includes optional death benefits that in some cases may exceed the greater of the Purchase Payments or the Contract Value. These death benefits could be characterized as an incidental benefit, the amount of which is limited in any pension or profit-sharing plan. Because the death benefit may exceed this limitation, and its value may need to be considered in calculating minimum required distributions, an employer using the Contract in connection with such a plan should consult its tax adviser.

2. Direct Rollovers

If the Contract is used with a retirement plan that is qualified under Sections 401(a), 403(a), or 403(b) of the Code or with an eligible government deferred compensation plan that is qualified under Section 457(b), any “eligible rollover distribution” from the Contract will be subject to mandatory withholding requirements. An eligible rollover distribution generally is any distribution from such a qualified retirement plan, excluding certain amounts such as:

 

   

hardship distributions

 

   

minimum distributions required under Section 401(a)(9) of the Code, and

 

   

certain distributions for life, life expectancy, or for 10 years or more which are part of a “series of substantially equal periodic payments.”

Under these requirements, federal income tax equal to 20% of the taxable portion of the eligible rollover distribution will be withheld from the amount of the distribution. Unlike withholding on certain other amounts distributed from the Contract, discussed below, you cannot elect out of withholding with respect to an eligible rollover distribution. However, this 20% withholding will not apply if (i) the payee (or the payee’s spouse or former spouse as beneficiary or alternate payee) chooses a “direct rollover” from the plan to a tax qualified plan, IRA, Roth IRA or tax sheltered annuity or to a governmental 457 plan that agrees to separately account for rollover contributions; or (ii) the payee’s non-spouse beneficiary chooses a “direct rollover” from a plan to an IRA established by the direct rollover. Prior to receiving an eligible rollover distribution, a notice will be provided explaining generally the direct rollover and mandatory withholding requirements and how to avoid the 20% withholding by electing a direct rollover.

E. FEDERAL INCOME TAX WITHHOLDING

We withhold and send to the U.S. Government a part of the taxable portion of each distribution unless the payee notifies us before distribution of an available election not to have any amounts withheld. In certain circumstances, we may be required to withhold tax. The withholding rates for the taxable portion of periodic annuity payments are the same as the withholding rates for wage payments. In addition, the withholding rate for the taxable portion of non-periodic payments (including withdrawals prior to the maturity date and conversions of, or rollovers from, non-Roth IRAs to Roth IRAs) is 10%. The withholding rate for eligible rollover distributions is 20%.

F. OTHER TAX ISSUES

Federal Estate Taxes. While no attempt is being made to discuss the Federal estate tax implications of the Contract in detail, a purchaser should keep in mind that the value of an annuity contract owned by a decedent and payable to a beneficiary by virtue of surviving the decedent is included in the decedent’s gross estate. Depending on the terms of the annuity contract, the value of the annuity included in the gross estate may be the value of the lump sum payment payable to the designated beneficiary or the actuarial value of the payments to be received by the beneficiary. Consult an estate planning advisor for more information.

Generation-skipping transfer tax. Under certain circumstances, the Code may impose a “generation skipping transfer tax” when all or part of an annuity contract is transferred to, or a death benefit is paid to, an individual two or more generations younger than the Owner. Regulations issued under the Code may require us to deduct the tax from your Contract, or from any applicable payment, and pay it directly to the IRS.

 

82


Table of Contents

The uncertainty as to how the current law might be modified in coming years underscores the importance of seeking guidance from a qualified adviser to help ensure that your estate plan adequately addresses your needs and that of your beneficiaries under all possible scenarios.

Medicare Tax. Beginning in 2013, distributions from non-qualified annuity contracts will be considered “investment income” for purposes of the newly enacted Medicare tax on investment income. Thus, in certain circumstances, a 3.8% tax may be applied to some or all of the taxable portion of distributions (e.g. earnings) to individuals whose income exceeds certain threshold amounts ($200,000 for filing single, $250,000 for married filing jointly and $125,000 for married filing separately.) Please consult a tax advisor for more information.

Definition of “Spouse”. The Contract provides that upon your death, a surviving spouse may have certain continuation rights that he or she may elect to exercise for the Contract’s death benefit and/or for any joint-life coverage under an optional living benefit and all Contract provisions relating to spousal continuation are available only to a person who meets the definition of “spouse” under federal law. The U.S. Supreme Court has held that same-sex marriages must be permitted under state law and that marriages recognized under state law will be recognized for federal law purposes. Domestic partnerships and civil unions that are not recognized as legal marriages under state law, however, will not be treated as marriages under federal law. You should consult a tax advisor for more information on this subject.

Annuity purchases by residents of Puerto Rico. The Internal Revenue Service has announced that income received by residents of Puerto Rico under life insurance or annuity contracts issued by a Puerto Rico branch of a United States life insurance company is U.S.-source income that is generally subject to United States Federal income tax.

Annuity purchases by nonresident aliens and foreign corporations. The discussion above provides general information regarding U.S. federal income tax consequences to annuity purchasers that are U.S. citizens or residents. Purchasers that are not U.S. citizens or residents will generally be subject to U.S. federal withholding tax on taxable distributions from annuity contracts at a 30% rate, unless a lower treaty rate applies. In addition, purchasers may be subject to state and/or municipal taxes and taxes that may be imposed by the purchaser’s country of citizenship or residence. Prospective purchasers are advised to consult with a qualified tax adviser regarding U.S. state, and foreign taxation with respect to an annuity contract purchase.

Foreign Tax Credits. We may benefit from any foreign tax credits attributable to taxes paid by certain Funds to foreign jurisdictions to the extent permitted under Federal tax law.

Possible Tax Law Changes. Although the likelihood of legislative changes is uncertain, there is always the possibility that the tax treatment of the Contract could change by legislation or otherwise. Consult a tax adviser with respect to legislative developments and their effect on the Contract.

We have the right to modify the contract in response to legislative changes that could otherwise diminish the favorable tax treatment that annuity contract owners currently receive. We make no guarantee regarding the tax status of any contact and do not intend the above discussion as tax advice.

DISTRIBUTION OF CONTRACTS

We entered into a principal underwriting agreement with Investment Distributors, Inc. (“IDI”), 2801 Highway 280 South, Birmingham, AL 35223, for sale of the Contracts. IDI is a wholly-owed subsidiary of Protective Life Corporation. IDI is registered as a broker-dealer with the Securities and Exchange Commission and is a member of the Financial Industry Regulatory Authority (“FINRA”).

IDI entered into selling group agreements with affiliated and unaffiliated broker-dealers. All of the investment options may not be available to all Owners. The investment options are available only under Contracts that are sold or serviced by broker-dealers having a selling group agreement with IDI authorizing the sale of Contracts with the investment options specified in this Prospectus. Other distributors may sell and service contracts with different contract features, charges and investment options.

 

83


Table of Contents

VOTING RIGHTS

Proxy materials in connection with any Fund shareholder meeting are delivered to each Owner with Subaccount interests invested in the Fund as of the record date. Proxy materials include a voting instruction form. We vote all Fund shares proportionately in accordance with instructions received from Owners. We will also vote any Fund shares attributed to amounts we have accumulated in the Subaccounts in the same proportion that Owners vote. A Fund is not required to hold annual shareholders’ meetings. Funds hold special meetings as required or deemed desirable for such purposes as electing trustees, changing fundamental policies or approving an investment advisory agreement.

Owners have voting rights in a Fund or Portfolio based upon the Owner’s proportionate interest in the corresponding Subaccount as measured by units. Owners have voting rights before surrender, the Annuity Date or the death of the Annuitant. Thereafter, the payee entitled to receive Variable Annuity payments has voting rights. During the Annuity Period, Annuitants’ voting rights decrease as Annuity Units decrease.

REPORTS TO CONTRACT OWNERS AND INQUIRIES

Each calendar quarter we send you a statement showing amounts credited to each Subaccount and to the Fixed Account Option. It also shows the interest rate(s) that we are crediting upon amounts held in the Fixed Account Option. In addition, if you transfer amounts among the investment options or make additional payments, you receive written confirmation of these transactions. We will also send a current statement upon your request. We also send you annual and semi-annual reports for the Funds or Portfolios that underlie the Subaccounts in which you invest and a list of the securities held by that Fund or Portfolio. Read all reports carefully. If you find any errors, please contact us promptly to correct them.

You will have access to Contract information through the Interactive Voice Response System (IVR) at (888) 477-9700. You will also be able to access your account information from the website at www.insuranceserviceonline.com.

You may direct inquiries to the selling agent or may call (800) 457-9047 or write to Insurance Services, P.O. Box 758557, Topeka, KS 66675-8557.

DOLLAR COST AVERAGING

Under our Dollar Cost Averaging program, a predesignated portion of any Subaccount or the Fixed Account is automatically transferred on a monthly, quarterly, semi-annual or annual basis for a specified duration to other Subaccounts and the Fixed Account.

The theory of a DCA program is that by investing at regular and level increments over time, you will be able to purchase more Accumulation Units when the Accumulation Unit value is relatively low and less Accumulation units when the Accumulation Unit value is relatively high. DCA generally helps reduce the risk of purchasing Accumulation Units when market prices are high and selling when market prices are low. However, participation in the DCA program does not assure you of greater profit from your purchases under the program, nor will it prevent or necessarily reduce losses in a declining market. Moreover, while we refer to this program of periodic transfers generally as Dollar Cost Averaging, periodic transfers from a Subaccount (other than a Subaccount which maintains a stable net asset value), are less likely to produce the desired effect of the DCA program and may have the effect of reducing the average price of the Subaccount shares being redeemed.

The Owner may select any day of the month except for the 29th, 30th or 31st for the DCA transfers to occur. The Dollar Cost Averaging program is available only during the Accumulation Period. You may enroll any time by completing our Dollar Cost Averaging form. We must receive the enrollment form at least five business days before the transfer date.

The minimum transfer amount is $100 per Subaccount or Fixed Account. At the time Dollar Cost Averaging is elected, the total Contract Value in the Subaccount or Fixed Account from which transfers will be made must be at least equal to the amount designated to be transferred on each transfer date times the duration selected.

 

84


Table of Contents

Dollar Cost Averaging ends if:

 

   

the number of designated monthly transfers has been completed,

 

   

Contract Value in the transferring account is insufficient to complete the next transfer; the remaining amount is transferred,

 

   

we receive your written termination at least five business days before the next transfer date, or

 

   

the Contract is surrendered or annuitized.

If the General Account balance is at least $10,000, you may elect automatic monthly or calendar quarter transfers of interest accrued in the General Account to one or more of the Subaccounts. Transfers are made within five business days of the end of the month or calendar quarter, as applicable. We must receive the enrollment form at least ten days before the end of the month or calendar quarter, as applicable.

SYSTEMATIC WITHDRAWAL PLAN

We offer a Systematic Withdrawal Plan (“SWP”) allowing you to preauthorize periodic withdrawals during the Accumulation Period. You instruct us to withdraw selected amounts from the Fixed Account or from any of the Subaccounts on a monthly, quarterly, semi-annual or annual basis. The SWP is available when you request a minimum $100 periodic payment. If the amounts distributed under the SWP exceed the free withdrawal amount, the Withdrawal Charge is applied on any amounts exceeding the free withdrawal amount. Withdrawals taken under the SWP may be subject to the 10% tax penalty on early withdrawals and to income taxes and withholding. If you are interested in SWP, you may obtain an application and information concerning this program and its restrictions from us or your agent. We give thirty days’ notice if we amend the SWP. The SWP may be terminated at any time by you or us.

DISCONTINUED ASSET ALLOCATION SERVICE

Effective March 31, 2008, the discretionary asset allocation service under the Managed Investment Advisory Account (“MIAA”) program provided by PMG Asset Management, Inc. (“PMG”), a registered investment adviser with the SEC, has been discontinued. After March 31, 2008, the asset allocation models available in the MIAA program are no longer updated and no additional MIAA program fees are deducted from any variable annuity contracts.

PROVISIONS OF PRIOR CONTRACTS

Certain provisions of the Contract became effective upon the later of June 1, 1993 or the date of state approval. Please consult your Contract for its specific provisions. If the provisions are not yet approved in your state, you will receive an earlier version of the Contract and the following provisions will apply:

Fixed Accumulation Options. Fixed accumulations and benefits under the prior contracts are provided in two Fixed Accumulation Options of the General Account. Any portion of the purchase payment allocated to a Fixed Accumulation Option is credited with interest daily at a rate declared by us in our sole discretion, but not less than 4%.

Transfers During The Accumulation Period. During the Accumulation Period, you may transfer the General Account II Contract value minus 125% of Debt twice during the Contract Year to one or more Subaccounts or to General Account I in the thirty day period following the anniversary of a Contract year or the thirty day period following the date of the confirmation statement provided for the period through the anniversary date, if later.

Withdrawals During The Accumulation Period. You may request a partial withdrawal subject to the following conditions:

 

   

The amount requested must be at least $500 or your entire interest in the Subaccount, General Account I or General Account II from which withdrawal is requested.

 

   

Your Contract interest in the Subaccount, General Account I or General Account II from which the withdrawal is requested must be at least $500 after the withdrawal is completed.

 

85


Table of Contents

Loans. For non-ERISA loans under Section 403(b), the loan interest rate is 6%. While the loan is outstanding, the portion of the General Account Contract Value that equals the debt will earn interest at a rate 2% less than loan rate.

Records Maintenance Charge. We will assess an annual Records Maintenance Charge of $25 during the Accumulation Period against each Contract which has participated in one or more of the Subaccounts during the calendar year whether or not any purchase payments have been made during the year. The imposition of the Records Maintenance Charge will be made on December 31st of each year.

Annuity Unit Value and First Periodic Payment. For purposes of determining the value of an Annuity Unit and the amount of the first annuity payment, the assumed interest rate is 4%, which is also reflected in the annuity tables contained in the Contracts.

LEGAL PROCEEDINGS

From time to time, ZALICO is a party to certain legal and other proceedings incidental to our insurance business. Our management believes that the resolution of these various matters will not result in any material adverse effect on the Separate Account, on our consolidated financial position, or on our ability to meet our obligations under the Contracts. As of the date of this Prospectus, it also appears that there are no pending or threatened lawsuits that are likely to have a material adverse impact on Investment Distributors, Inc.’s (“IDI”) ability to perform its obligations under its principal underwriting agreement. There are no material legal proceedings pending to which IDI is a party.

TABLE OF CONTENTS—STATEMENT OF ADDITIONAL INFORMATION

The Statement of Additional Information, Table of Contents is: Services to the Separate Account; State Regulation; Condensed Financial Information; Experts; Financial Statements; Report of Independent Registered Public Accounting Firm; Financial Statements of Separate Account; Report of Independent Registered Public Accounting Firm; Financial Statements of Zurich American Life Insurance Company; Appendix A State Premium Tax Chart; and Appendix B Condensed Financial Information. The Statement of Additional Information should be read in conjunction with this Prospectus.

EXPERTS

The statutory financial statements and schedules of Zurich American Life Insurance Company as of December 31, 2018 and 2017 and for each of the three years in the period ended December 31, 2018 (prepared in conformity with accounting practices prescribed or permitted by the Illinois Department of Financial and Professional Regulations—Division of Insurance) and the U.S. GAAP statement of assets, liabilities, and contract owners’ equity of ZALICO Variable Annuity Separate Account as of December 31, 2018 and the related statement of operations and statements of changes in contract owners’ equity for each of the periods presented included in the Statement of Additional Information, have been so included in reliance on the reports of PricewaterhouseCoopers LLP, an independent registered public accounting firm, given on the authority of said firm as experts in auditing and accounting.

The principal business address of PricewaterhouseCoopers LLP is One North Wacker, Chicago, IL 60606.

FINANCIAL STATEMENTS

This Statement of Additional Information contains financial statements for ZALICO and the Separate Account. The financial statements of ZALICO should be considered primarily as bearing on our ability to meet our obligations under the Contract. The Contracts are not entitled to participate in our earnings, dividends or surplus. The financial statements for the Separate Account reflect assets attributable to the Contracts and also assets attributable to other variable annuity contracts offered by ZALICO through the Separate Account.

 

86


Table of Contents

CONTRACTS ISSUED MAY 1, 2001 THROUGH FEBRUARY 18, 2002

Guaranteed Retirement Income Benefit: General

The Guaranteed Retirement Income Benefit (“GRIB”) was an optional Contract benefit available under Contracts issued on or after May 1, 2001 and before February 19, 2002. GRIB is not offered on Contracts issued on or after February 19, 2002. We reserve the right to begin offering GRIB at any time.

GRIB provides a guaranteed amount of annuity payments for the lifetime of the Annuitant or for a period certain upon annuitization as described below. GRIB may be exercised only within thirty days after a Contract anniversary after the end of your seven or ten year waiting period or after any subsequent Contract anniversary date. The waiting period may not extend beyond the Annuity Date.

If you elected the GRIB rider, the charge is 0.40% and 0.30% of the Contract Value, respectively, for the seven and ten year waiting periods. The GRIB rider charge is in addition to the Contract charges and expenses appearing in the “Summary of Expenses”. Within 30 days after the second Contract anniversary or any Contract anniversary thereafter, you are permitted to replace your existing GRIB rider with any GRIB rider, if any, then currently being offered by us. The new GRIB benefit and waiting period will begin on the day you elect to replace the existing GRIB rider. You may cancel the GRIB rider at any time by written notice to us. Once cancelled, GRIB may not be elected again. Since any guaranteed benefits under GRIB will be lost, you should carefully consider your decision to cancel GRIB.

GRIB only applies to the determination of income payments upon annuitization in the circumstances described in this section of the Prospectus. It is not a guarantee of Contract Value or performance. This benefit does not enhance the amounts paid in partial withdrawals, surrenders, or death benefits. If you surrender your Contract, you will not receive any benefit under GRIB.

Annuity Payments with GRIB

Annuity payments are based on the greater of:

(1) the income provided by applying the GRIB base to the guaranteed annuity factors, or

(2) the income provided by applying the Contract Value to the current annuity factors.

The GRIB base is the greater of (1), (2) or (3) listed below, less Debt:

(1) the Contract Value or, if greater, the amount that would have been payable in the event of a full surrender on the date of death;

(2) the total amount of Purchase Payments less adjustments for withdrawals accumulated at 5.00% per year to the earlier of the original Annuitant’s 85th birthday or the GRIB exercise date, increased by Purchase Payments made from the 85th birthday to the GRIB exercise date and decreased by any adjustments for withdrawals from the 85th birthday to the GRIB exercise date; or

(3) the greatest anniversary value immediately preceding the earlier of the original Annuitant’s 86th birthday or the GRIB exercise date, increased by Purchase Payments made since the date of the greatest anniversary value and decreased by any adjustments for withdrawals since that date. The anniversary value equals the Contract Value on each Contract anniversary during the Accumulation Period.

For joint annuitants, the age of the older of the original two Annuitants will be used for purposes of (2) and (3) above.

An adjustment for a withdrawal is the sum of any amount available as a dollar for dollar reduction, and a proportionate reduction. The maximum dollar for dollar reduction is 5% of the Dollar for Dollar Base, less any prior dollar for dollar withdrawals in the Contract Year. The Dollar for Dollar Base is total premiums less withdrawals assessed a Withdrawal Charge and less any Withdrawal Charges. A proportionate reduction is applicable when the withdrawal and any Withdrawal Charges exceed the maximum dollar for dollar reduction. The proportionate reduction is the amount in (2) and/or (3) above, reduced by any dollar for dollar reduction, multiplied by (a) divided by (b), where:

(a) is the withdrawal plus any Withdrawal Charges reduced by any dollar for dollar reduction, and

(b) is the Contract Value, adjusted by any Market Value Adjustment, reduced by any dollar for dollar reduction.

 

87


Table of Contents

The guaranteed annuity factors are based on the “1983 Table a” individual Annuity mortality table developed by the Society of Actuaries, projected using Projection Scale G, with interest at 2.5%. However, for GRIB elections, interest at 3.00% is assumed for all years. Contracts issued in the state of Montana or in connection with certain employer sponsored employee benefit plans are required to use unisex annuity factors. In such cases, the guaranteed annuity factors will be based on unisex rates.

Since GRIB is based on conservative actuarial factors, the income guaranteed may often be less than the income provided under the regular provisions of the Contract. If the regular annuitization provisions would provide a greater benefit than GRIB, the greater amount will be paid.

GRIB is paid for the life of a single Annuitant or the lifetimes of two Annuitants. If paid for the life of a single Annuitant, GRIB is paid in the amount determined above. If paid for the lifetimes of two Annuitants, GRIB is paid in the amount determined above, using the joint ages of the Annuitants.

If you elect GRIB payable for the life of a single Annuitant, we will guarantee payment for a period certain of 5, 10, 15, or 20 years. If you elect GRIB payable for the lifetimes of two Annuitants, the period certain is 25 years. The full GRIB is payable as long as at least one of the two Annuitants is alive, but for no less than 25 years.

When the Annuitant dies, (or in the case of joint annuitants, when both, have died) we will automatically continue any unpaid installments for the remainder of the elected period certain. However, if the Beneficiary so elects, we will pay a commuted value of the remaining payments. In determining the commuted value, the present value of the remaining payments in the period certain will be calculated based on the applicable interest rate plus an interest rate adjustment factor. The interest rate adjustment factor is equal to the following:

 

Number of years remaining in the period certain

   Interest rate Adjustment  

15 or more years

     1.00

10 or more but less than 15 years

     1.50

less than 10 years

     2.00

The interest rate adjustment factor is a part of the formula we use to determine the present value of the remaining annuity payments under a period certain variable annuity option if you elect to commute such payments under GRIB. 2% is the highest percentage adjustment. The actual rate will depend on the number of years remaining in the period certain.

The amount of each payment for purposes of determining the present value of any variable installments will be determined by applying the Annuity Unit value next determined following our receipt of due proof of death.

GRIB payments are also available on a quarterly, semi-annual or annual basis. We may make other annuity options available.

Commutable Annuity Payments

 

   

If you exercise the GRIB option, you may elect partial lump sum payments during the Annuity Period.

 

   

Lump sum payments are available only during the period certain applicable under the payout option you elected; for example, lump sum payments can be elected only during the 5, 10, 15, 20 or 25 year certain period that applies to the payout.

 

   

Lump sum payments are available once in each Contract Year and may not be elected until one year after you elect to exercise GRIB.

 

   

You may elect to receive a partial lump sum payment of the present value of the remaining payments in the period certain subject to the restrictions described below. If a partial lump sum payment is elected, the remaining payments in the period certain will be reduced based on the ratio of the amount of the partial withdrawal to the amount of the present value of the remaining installments in the period certain prior to the withdrawal. If the Annuitant is still living after the period certain is over, the payee will begin receiving the original annuitization payment amount again.

 

   

Each time that a partial lump sum payment is made, we will determine the percentage that the payment represents of the present value of the remaining installments in the period certain. For Non-Qualified Contracts, the sum of these percentages over the life of the Contract cannot exceed

 

88


Table of Contents
 

75%. For Qualified Contracts, partial lump sum payments of up to 100% of the present value of the remaining installments in the period certain may be made.

 

   

In determining the amount of the lump sum payment that is available, the present value of the remaining installments in the period certain will be calculated based on an interest rate equal to the GRIB annuity factor interest rate of 3% plus an interest rate adjustment. The interest rate adjustment is equal to the following:

 

Number of years remaining in the period certain

   Interest rate Adjustment  

15 or more years

     1.00

10 or more but less than 15 years

     1.50

Less than 10 years

     2.00

The interest rate adjustment factor is a part of the formula we use to determine the present value of the remaining annuity payments under a period certain variable annuity option if you elect to commute such payments under GRIB. 2% is the highest percentage adjustment. The actual rate will depend on the number of years remaining in the period certain.

The amount of each payment for purposes of determining the present value of any variable installments will be determined by applying the Annuity Unit value next determined following our receipt of your request for commutation.

 

89


Table of Contents

APPENDIX

ZURICH AMERICAN LIFE INSURANCE COMPANY DEFERRED FIXED

AND VARIABLE ANNUITY IRA, ROTH IRA AND SIMPLE IRA

DISCLOSURE STATEMENT

This Disclosure Statement describes the statutory and regulatory provisions applicable to the operation of traditional Individual Retirement Annuities (IRAs), Roth Individual Retirement Annuities (Roth IRAs) and Simple Individual Retirement Annuities (SIMPLE IRAs). Internal Revenue Service regulations require that this be given to each person desiring to establish an IRA, Roth IRA or a SIMPLE IRA. Except where otherwise indicated, IRA discussion includes Simplified Employee Pension IRAs (SEP IRA). Further information can be obtained from Zurich American Life Insurance Company and from any district office of the Internal Revenue Service. Also, see IRS publication 590-A and 590-B (hereinafter referred to as Publication 590), Individual Retirement Arrangements (IRAs) at www.irs.gov.

This Disclosure Statement is for your general information and is not intended to be exhaustive or conclusive, to apply to any particular person or situation, or to be used as a substitute for qualified legal or tax advice.

Please note that the information contained herein is based on current Federal income tax law, income tax regulations, and other guidance provided by the IRS. Hence, this information is subject to change upon an amendment of the law or the issuance of further regulations or other guidance. Information in this section is limited to federal income tax and thus does not address federal gift and estate tax (with the exception of Section R). Also, you should be aware that state tax laws may differ from Federal tax laws governing such arrangements. You should consult your tax adviser about any state tax consequences of your IRA or Roth IRA, whichever is applicable.

A. REVOCATION

Within 7 days of the date you signed your enrollment application, you may revoke the Contract and receive back 100% of your money. To do so, write Insurance Services, P.O. Box 758557, Topeka KS 66675-8557, or call (800) 457-9047. Notice of revocation will be deemed mailed on the date of the postmark (or if sent by certified or registered mail, the date of the certification or registration) if it is deposited in the mail in the United States in an envelope, or other appropriate wrapper, first class postage prepaid, properly addressed.

B. STATUTORY REQUIREMENTS

This Contract is intended to meet the requirements of Section 408(b) of the Internal Revenue Code (Code), Section 408A of the Code for use as a Roth IRA, or of Section 408(p) of the Code for use as a SIMPLE IRA, whichever is applicable. The Contract has not been approved as to form for use as an IRA, Roth IRA or a SIMPLE IRA by the Internal Revenue Service. Such approval by the Internal Revenue Service is a determination only as to form of the Contract, and does not represent a determination on the merits of the Contract.

1. The amount in your IRA, Roth IRA, and SIMPLE IRA, whichever is applicable, must be fully vested at all times and the entire interest of the owner must be nonforfeitable.

2. The Contract must be nontransferable by the owner.

3. The Contract must have flexible premiums.

4. For IRAs and SIMPLE IRAs, you must start receiving distributions on or before April 1 of the year following the year in which you reach age 7012 (the required beginning date) (see “Required Distributions”). However, Section 401(a)(9)(A) of the Code (relating to minimum distributions required to commence at age 7012), and the incidental death benefit requirements of Section 401(a) of the Code, do not apply to Roth IRAs.

 

90


Table of Contents

If you die on or after the date required minimum distributions under Section 401(a)(9) of the Code commence, unless otherwise permitted under applicable law, any remaining interest in the Contract must be distributed at least as rapidly as under the method of distribution being used as of the date of death. If you die before required minimum distributions commence, unless otherwise permitted under applicable law, any remaining interest in the Contract must be distributed to your beneficiary by December 31 of the calendar year containing the fifth anniversary of your death; except that: (1) if the interest is payable to an individual who is your designated beneficiary (within the meaning of Section 401(a)(9) of the Code), the designated beneficiary may elect to receive the entire interest over his or her life, or over a period certain not extending beyond his or her life expectancy, commencing on or before December 31 of the calendar year immediately following the calendar year in which you die; and (2) if the sole designated beneficiary is your spouse, the Contract will be treated as his or her own IRA, or, where applicable, Roth IRA.

5. Except in the case of a rollover contribution or a direct transfer (see “Rollovers and Direct Transfers”), or a contribution made in accordance with the terms of a Simplified Employee Pension (SEP), all contributions to an IRA, Roth and SIMPLE IRA must be cash contributions which do not exceed certain limits.

6. The Contract must be for the exclusive benefit of you and your beneficiaries.

C. ROLLOVERS AND DIRECT TRANSFERS FOR IRAs AND SIMPLE IRAs

1. A rollover is a tax-free transfer from one retirement program to another that you cannot deduct on your tax return. There are two kinds of tax-free rollover payments to an IRA. In one, you transfer amounts from another IRA. With the other, you transfer amounts from a qualified plan under Section 401(a) of the Code, a qualified annuity under Section 403(a) of the Code, a tax-sheltered annuity or custodial account under Section 403(b) of the Code, or a governmental plan under Section 457(b) of the Code (collectively referred to as “qualified employee benefit plans”). Tax-free rollovers can be made from a SIMPLE IRA to another SIMPLE IRA under Section 408(p) of the Code. An individual can make a tax-free rollover to an IRA (other than a Roth IRA) from a SIMPLE IRA, or vice-versa, after a two-year period has expired since the individual first participated in a SIMPLE plan. In addition, if you have participated in your SIMPLE IRA for at least two years, certain distributions from retirement plans (pension plan, profit-sharing plan, Keogh, 403(b), 401(k) or governmental 457, but not contributions from Roth 401(k) or Roth 403(b) accounts) are also eligible for rollover to your SIMPLE IRA.

2. You must complete the rollover by the 60th day after the day you receive the distribution from your IRA or other qualified employee benefit plan or SIMPLE IRA. The failure to satisfy this 60-day requirement may be waived by the Internal Revenue Service in certain circumstances. Distributions that are rolled over to an IRA within 60 days are not immediately taxable, however only one such rollover is permitted each year.

3. A rollover distribution may be made to you only once a year. The one-year period begins on the date you receive the rollover distribution, not on the date you roll it over (reinvest it). Beginning in 2015, an individual can make only one rollover from an IRA to another (or the same) IRA in any 12-month period, regardless of the number of IRAs that are owned. The limit will apply by aggregating all of an individual’s IRAs, including SEP and SIMPLE IRAs as well as traditional and Roth IRAs, effectively treating them as one IRA for purposes of the limit. This limit does not apply to direct trustee-to-trustee transfers or conversions to Roth IRAs.

4. A trustee-to-trustee transfer to an IRA of funds in an IRA from one trustee or insurance company to another is not a rollover. It is a transfer that is not affected by the one-year waiting period.

5. All or a part of the premium for this Contract used as an IRA may be paid from a rollover from an IRA or qualified employee benefit plan or from a trustee-to-trustee transfer from another IRA. All or part of the premium for this Contract used as a SIMPLE IRA may be paid from a rollover or direct transfer from a SIMPLE IRA or, to the extent permitted by law, from another IRA or retirement plan as described above.

6. A distribution that is eligible for rollover treatment from a qualified employee benefit plan will be subject to twenty percent (20%) withholding by the Internal Revenue Service even if you roll the distribution over within the 60-day rollover period. One way to avoid this withholding is to make the distribution as a direct transfer to the IRA trustee or insurance company.

 

91


Table of Contents

D. CONTRIBUTION LIMITS AND ALLOWANCE OF DEDUCTION FOR IRAs

1. In general, the amount you can contribute each year to an IRA is the lesser of (1) 100% of your compensation, or (2) the maximum annual contributions under Section 219(b) of the Code, including “catch-up” contributions for certain individuals age 50 and older. The maximum annual contribution limit for IRA contributions is equal to $6,000 for 2019. After 2019, the limit may be indexed annually in $500 increments, as determined by the Secretary of Treasury to reflect cost of living increases. An individual who has attained age 50 may make additional “catch-up” IRA contributions. The maximum annual contribution limit for the individual is increased by $1,000 except as otherwise provided by law. If you have more than one IRA, the limit applies to the total contributions made to your own IRAs for the year. Generally, if you work the amount that you earn is compensation. Wages, salaries, tips, professional fees, bonuses and other amounts you receive for providing personal services are compensation. If you own and operate your own business as a sole proprietor, your net earnings reduced by your deductible contributions on your behalf to self-employed retirement plans are compensation. If you are an active partner in a partnership and provide services to the partnership, your share of partnership income reduced by deductible contributions made on your behalf to qualified retirement plans is compensation. All taxable alimony and separate maintenance payments received under a decree of divorce or separate maintenance is compensation.

2. In the case of a married couple filing a joint return, up to the maximum annual contribution can be contributed to each spouse’s IRA, even if one spouse has little or no compensation. This means that the total combined contributions that can be made to both IRAs can be as much as $14,000 for 2019 ($6,000 annual contribution for each individual, plus $1,000 for each individual who has attained age 50).

3. In the case of a married couple with unequal compensation who file a joint return, the limit on the deductible contributions to the IRA of the spouse with less compensation is the smaller of:

a. The maximum annual contribution, or

b. The total compensation of both spouses, reduced by any deduction allowed for contributions to IRAs of the spouse with more compensation.

The deduction for contributions to both spouses’ IRAs may be further limited if either spouse is covered by an employer retirement plan.

4. If either you or your spouse is an active participant in an employer-sponsored plan and have a certain level of income, the amount of the contribution to your IRA that is deductible is phased out, and in some cases eliminated. If you are an active participant in an employer-sponsored plan, the deductibility of your IRA contribution will be phased out, depending on your adjusted gross income, or combined adjusted gross income in the case of a joint tax return, as follows:

 

      Phase-Out Range  

Joint Returns

   $ 103,000–$123,000  

Single Taxpayers

   $ 64,000–$  74,000  

The phase-out range for married individuals filing separately is $0–$10,000. If you file a joint tax return and are not an active participant in an employer sponsored plan, but your spouse is, in 2019 the amount of the deductible IRA contribution is phased out for adjusted gross income between $193,000 and $203,000. These amounts may be indexed for cost of living increases in future years.

To designate a contribution as nondeductible, you must file IRS Form 8606, Nondeductible IRAs. You may have to pay a penalty if you make nondeductible contributions to an IRA and you do not file Form 8606 with your tax return, or if you overstate the amount of nondeductible contributions on your Form 8606. If you do not report nondeductible contributions, all of the contributions to your traditional IRA will be treated as deductible, and all distributions from your IRA will be taxed, unless you can show, with satisfactory evidence, that nondeductible contributions were made.

5. Contributions to your IRA for a year can be made at any time up to April 15 of the following year. If you make the contribution between January 1 and April 15, however, you may elect to treat the contribution as made either in that year or in the preceding year. You may file a tax return claiming a deduction for your

 

92


Table of Contents

IRA contribution before the contribution is actually made. You must, however, make the contribution by the due date of your return not including extensions.

6. You cannot make a contribution other than a rollover or transfer contribution to your IRA for the year in which you reach age 7012 or thereafter.

7. For tax years beginning before January 1, 2007, a taxpayer may qualify for a tax credit for contributions to an IRA, depending on the taxpayer’s adjusted gross income.

E. SEP IRAs

1. SEP IRA rules concerning eligibility and contributions are governed by Code Section 408(k). In 2019, the maximum deductible employer contribution for a SEP IRA is the lesser of $56,000 (may be indexed for cost-of-living increases in future years) or 25% of compensation.

2. A SEP must be established and maintained by an employer (corporation, partnership, sole proprietor).

F. SIMPLE IRAs

1. A SIMPLE IRA must be established with your employer using a qualified salary reduction agreement.

2. You may elect to have your employer contribute to your SIMPLE IRA, under a qualified salary reduction agreement, an amount (expressed as a percentage of your compensation) not to exceed $13,000 for 2019 or $16,000 if you are over age 50. After 2019, the limits may be indexed annually, except as otherwise provided by law. In addition to these employee elective contributions, your employer is required to make each year either (1) a matching contribution equal to up to 3 percent, and not less than 1 percent, of your SIMPLE IRA contribution for the year, or (2) a non-elective contribution equal to 2 percent of your compensation for the year (up to $280,000 of compensation in 2019, as may be adjusted for inflation in future years). No other contributions may be made to a SIMPLE IRA.

3. Employee elective contributions and employer contributions (i.e., matching contributions and nonelective contributions) to your SIMPLE IRA are excluded from your gross income.

4. To the extent an individual with a SIMPLE IRA is no longer participating in a SIMPLE plan (e.g., the individual has terminated employment), and two years have passed since the individual first participated in the plan, the individual may treat the SIMPLE IRA as an IRA.

G. TAX STATUS OF THE CONTRACT AND DISTRIBUTIONS FOR IRAs AND SIMPLE IRAs

1. Earnings of your IRA annuity contract are not taxed until they are distributed to you.

2. In general, taxable distributions are included in your gross income in the year you receive them.

3. Distributions under your IRA are non-taxable to the extent they represent a return of non-deductible contributions (if any). The non-taxable percentage of a distribution is determined generally by dividing your total undistributed, non-deductible IRA contributions by the value of all your IRAs (including SEPs and rollovers).

4. You cannot choose the special five-year or ten-year averaging that may apply to lump sum distributions from qualified employer plans.

H. REQUIRED DISTRIBUTIONS FOR IRAs AND SIMPLE IRAs

You must start receiving minimum distributions required under the Contract and Section 401(a)(9) of the Code from your IRA and SIMPLE IRA starting with the year you reach age 7012 (your 7012 year). Ordinarily, the required minimum distribution for a particular year must be received by December 31 of that year. However, you may delay the required minimum distribution for the year you reach age 7012 until April 1 of the following year (i.e., the required beginning date).

 

93


Table of Contents

Annuity payments which begin by April 1 of the year following your 7012 year satisfy the minimum distribution requirement if they provide for non-increasing payments over your life or the lives of you and your designated beneficiary (within the meaning of Section 401(a)(9) of the Code), provided that, if installments are guaranteed, the guaranty period does not exceed the applicable life or joint expectancy.

The applicable life expectancy is your remaining life expectancy or the remaining joint life and last survivor expectancy of you and your designated beneficiary, determined as set forth in applicable federal income tax regulations.

If you have more than one IRA, you must determine the required minimum distribution separately for each IRA; however, you can take the actual distributions of these amounts from any one or more of your IRAs.

In addition, the after-death minimum distribution requirements described generally in section B. STATUTORY REQUIREMENTS apply to IRAs and SIMPLE IRAs.

If the actual distribution from your Contract is less than the minimum amount that should be distributed in accordance with the minimum distribution requirements mentioned above, the difference generally is an excess accumulation. There is a 50% excise tax on any excess accumulations. If the excess accumulation is due to reasonable error, and you have taken (or are taking) steps to remedy the insufficient distribution, you can request that this 50% excise tax be excused by filing with your tax return an IRS Form 5329, together with a letter of explanation and the excise tax payment.

I. ROTH IRAs

1. If your Contract is a special type of individual retirement plan known as a Roth IRA, it will be administered in accordance with the requirements of section 408A of the Code. Roth IRAs are treated the same as other IRAs, except as described here.

2. If your Contract is a Roth IRA, we will send you a Roth IRA endorsement to be attached to, and to amend, your Contract. The Company reserves the right to amend the Contract as necessary or advisable from time to time to comply with future changes in the Internal Revenue Code, regulations or other requirements imposed by the IRS to obtain or maintain its approval of the annuity as a Roth IRA.

3. Earnings in your Roth IRA are not taxed until they are distributed to you, and will not be taxed if they are paid as a “qualified distribution,” as described to you in section L, below.

4. The minimum distribution requirements that apply to IRAs do not apply to Roth IRAs while the owner is alive. However, after the death of a Roth IRA owner, the after-death minimum distribution rules that apply to IRAs also apply to Roth IRAs as though the Roth IRA owner died before his or her required beginning date. You may not use your Roth IRA to satisfy minimum distribution requirements for traditional IRAs. Nor may you use distributions from an IRA for required distributions from a Roth IRA.

J. ELIGIBILITY AND CONTRIBUTIONS FOR ROTH IRAs

1. Generally, you are eligible to establish or make a contribution to your Roth IRA only if you meet certain income limits. No deduction is allowed for contributions to your Roth IRA. Contributions to your Roth IRA may be made even after you attain age 7012.

2. The maximum aggregate amount of contributions for any taxable year to all IRAs, including all Roth IRAs, maintained for your benefit (the “contribution limit”) generally is the lesser of (1) 100% of your compensation, or (2) the maximum annual contributions under Section 219(b) of the Code, including “catch-up” contributions for certain individuals age 50 and older (as discussed in section D, above).

The contribution limit for any taxable year is reduced (but not below zero) by the amount which bears the same ratio to such amount as:

(a) the excess of (i) your adjusted gross income for the taxable year, over (ii) the “applicable dollar amount,” bears to

(b) $15,000 (or $10,000 if you are married).

 

94


Table of Contents

For this purpose, “adjusted gross income” is determined under the Code and (1) excludes any amount included in gross income as a result of any rollover from, transfer from, or conversion of an IRA to a Roth IRA, and (2) is reduced by any deductible IRA contribution. In 2019, if you are not covered by a retirement plan at work and you are married filing jointly, your contribution limits begin to phase out at $193,000 of modified adjusted gross income, and no contributions are allowed above $203,000. If you are married filing separately and lived with your partner at least some of the year, your contribution limits begin to phase out at $0, and no contributions are allowed above $10,000. For other filers, contribution limits begin to phase out at $122,000, and no contributions are permitted above $137,000. These amounts may be indexed for cost of living increases in future years.

A “qualified rollover contribution” (discussed in section K, below), and a non-taxable transfer from another Roth IRA, are not taken into account for purposes of determining the contribution limit.

K. ROLLOVERS, TRANSFERS AND CONVERSIONS TO ROTH IRAs

1. Rollovers and Transfers—A rollover may be made to a Roth IRA only if it is a “qualified rollover contribution.” A “qualified rollover contribution” is a rollover to a Roth IRA from another Roth IRA or from an IRA, but only if such rollover contribution also meets the rollover requirements for IRAs under Section 408(d)(3). In addition, a transfer may be made to a Roth IRA directly from another Roth IRA or from an IRA.

You may not make a qualified rollover contribution or transfer in a taxable year from an IRA to a Roth IRA if (a) your adjusted gross income for the taxable year exceeds $100,000 or (b) you are married and file a separate return.

The rollover requirements of Section 408(d)(3) are complex and should be carefully considered before you make a rollover. One of the requirements is that the amount received be paid into another IRA (or Roth IRA) within 60 days after receipt of the distribution. The failure to satisfy this 60-day requirement may be waived by the Internal Revenue Service in certain circumstances. In addition, a rollover contribution from a Roth IRA may be made by you only once a year. The one-year period begins on the date you receive the Roth IRA distribution, not on the date you roll it over (reinvest it) into another Roth IRA. If you withdraw assets from a Roth IRA, you may roll over part of the withdrawal tax free into another Roth IRA and keep the rest of it. A portion of the amount you keep may be included in your gross income.

2. Taxation of Rollovers and Transfers to Roth IRAs—A qualified rollover contribution or transfer from a Roth IRA maintained for your benefit to another Roth IRA maintained for your benefit which meets the rollover requirements for IRAs under Section 408(d)(3) is tax-free.

In the case of a qualified rollover contribution or a transfer from an IRA maintained for your benefit to a Roth IRA maintained for your benefit, any portion of the amount rolled over or transferred which would be includible in your gross income were it not part of a qualified rollover contribution or a nontaxable transfer will be includible in your gross income. However, Code Section 72(t) (relating to the 10 percent penalty tax on premature distributions) will not apply.

3. Transfers of Excess IRA Contributions to Roth IRAs—If, before the due date of your federal income tax return for any taxable year (not including extensions), you transfer, from an IRA, contributions for such taxable year (and earnings thereon) to a Roth IRA, such amounts will not be includible in gross income to the extent that no deduction was allowed with respect to such amount.

4. Taxation of Conversions of IRAs to Roth IRAs—All or part of amounts in an IRA maintained for your benefit may be converted into a Roth IRA maintained for your benefit. The conversion of an IRA to a Roth IRA is treated as special type of qualified rollover contribution. Hence, you must be eligible to make a qualified rollover contribution in order to convert an IRA to a Roth IRA. A conversion typically will result in the inclusion of some or all of your IRA’s value in gross income, as described above.

A conversion of an IRA to a Roth IRA can be made without taking an actual distribution from your IRA. For example, an individual may make a conversion by notifying the IRA issuer or trustee, whichever is applicable.

 

95


Table of Contents

UNDER SOME CIRCUMSTANCES, IT MIGHT NOT BE ADVISABLE TO ROLLOVER, TRANSFER, OR CONVERT ALL OR PART OF AN IRA TO A ROTH IRA. WHETHER YOU SHOULD DO SO WILL DEPEND ON YOUR PARTICULAR FACTS AND CIRCUMSTANCES, INCLUDING, BUT NOT LIMITED TO, SUCH FACTORS AS WHETHER YOU QUALIFY TO MAKE SUCH A ROLLOVER, TRANSFER, OR CONVERSION, YOUR FINANCIAL SITUATION, AGE, CURRENT AND FUTURE INCOME NEEDS, YEARS TO RETIREMENT, CURRENT AND FUTURE TAX RATES, YOUR ABILITY AND DESIRE TO PAY CURRENT INCOME TAXES WITH RESPECT TO AMOUNTS ROLLED OVER, TRANSFERRED, OR CONVERTED, AND WHETHER SUCH TAXES MIGHT NEED TO BE PAID WITH WITHDRAWALS FROM YOUR ROTH IRA (SEE DISCUSSION BELOW OF “NONQUALIFIED DISTRIBUTIONS”). YOU SHOULD CONSULT A QUALIFIED TAX ADVISER BEFORE ROLLING OVER, TRANSFERRING, OR CONVERTING ALL OR PART OF AN IRA TO A ROTH IRA.

5. Separate Roth IRAs—Due to the complexity of, and proposed changes to, the tax law, it may be advantageous to maintain amounts rolled over, transferred, or converted from an IRA in separate Roth IRAs from those containing regular Roth IRA contributions. For the same reason, you should consider maintaining a separate Roth IRA for each amount rolled over, transferred, or converted from an IRA. These considerations should be balanced against the additional costs you may incur from maintaining multiple Roth IRAs. You should consult your tax adviser if you intend to contribute rollover, transfer, or conversion amounts to your Contract, or if you intend to roll over or transfer amounts from your Contract to another Roth IRA maintained for your benefit.

L. INCOME TAX CONSEQUENCES OF ROTH IRAs

1. Qualified Distributions—Any “qualified distribution” from a Roth IRA is excludible from gross income. A “qualified distribution” is a payment or distribution which satisfies two requirements. First, the payment or distribution must be (a) made after you attain 5912, (b) made after your death, (c) attributable to your being disabled, or (d) a “qualified special purpose distribution” (i.e., a qualified first-time homebuyer distribution under the Code). Second, the payment or distribution must be made in a taxable year that is at least five years after (1) the first taxable year for which a contribution was made to any Roth IRA established for you, or (2) in the case of a rollover from, or a conversion of, an IRA to a Roth IRA, the taxable year in which the rollover or conversion was made if the payment or distribution is allocable (as determined in the manner set forth in guidance issued by the IRS) to the rollover contribution or conversion (or to income allocable thereto).

2. Nonqualified Distributions—A distribution from a Roth IRA which is not a qualified distribution is taxed under Code Section 72 (relating to annuities), except that such distribution is treated as made first from contributions to the Roth IRA to the extent that such distribution, when added to all previous distributions from the Roth IRA, does not exceed the aggregate amount of contributions to the Roth IRA. For purposes of determining the amount taxed, (a) all Roth IRAs established for you will be treated as one contract, (b) all distributions during any taxable year from Roth IRAs established for you will be treated as one distribution, and (c) the value of the contract, income on the contract, and investment in the contract, if applicable, will be computed as of the close of the calendar year in which the taxable year begins.

An additional tax of 10% is imposed on nonqualified distributions (including amounts deemed distributed as the result of a prohibited loan or use of your Roth IRA as security for a loan) made before the benefited individual has attained age 5912, unless one of the exceptions discussed in Section N applies.

M. TAX ON EXCESS CONTRIBUTIONS

1. You must pay a 6% excise tax each year on excess contributions that remain in your Contract. Generally, an excess contribution is the amount contributed to your Contract that is more than you can contribute. The excess is taxed for the year of the excess contribution and for each year after that until you correct it. If contributions to your IRA for a year are more than the contribution limit, you can apply the excess contribution in one year to a later year if the contributions for that later year are less than the maximum allowed for that year.

2. You will not have to pay the 6% excise tax if you withdraw the excess amount by the date your tax return is due including extensions for the year of the contribution. You do not have to include in your gross income an excess contribution that you withdraw from your Contract before your tax return is due if the

 

96


Table of Contents

income earned on the excess was also withdrawn and no deduction was allowed for the excess contribution. You must include in your gross income the income earned on the excess contribution.

N. TAX ON PREMATURE DISTRIBUTIONS

There is an additional tax on premature distributions from your IRA, Roth IRA, or SIMPLE IRA, equal to 10% of the taxable amount. For premature distributions from a SIMPLE IRA made within the first 2 years you participate in a SIMPLE plan, the additional tax is equal to 25% of the amount of the premature distribution that must be included in gross income. Premature distributions are generally amounts you withdraw before you are age 5912. However, the tax on premature distributions does not apply generally:

1. To amounts that are rolled over or transferred tax free;

2. To a distribution which is made on or after your death, or on account of you being disabled within the meaning of Code Section 72(m)(7);

3. To a distribution which is part of a series of substantially equal periodic payments (made at least annually) over your life or your life expectancy or the joint life or joint life expectancy of you and your beneficiary; or

4. To a distribution which is used for qualified first-time homebuyer expenses, qualified higher education expenses, certain medical expenses, or by an unemployed individual to pay health insurance premiums.

O. EXCISE TAX REPORTING

Use Form 5329, Additional Taxes Attributable to Qualified Retirement Plans (Including IRAs), Annuities, and Modified Endowment Contracts, to report the excise taxes on excess contributions, premature distributions, and excess accumulations. If you do not owe any IRA, SIMPLE IRA or Roth IRA excise taxes, you do not need Form 5329. Further information can be obtained from any district office of the Internal Revenue Service.

P. BORROWING

If you borrow money against your Contract or use it as security for a loan, the Contract will lose its classification as an IRA, Roth IRA, or SIMPLE IRA, whichever is applicable, and you must include in gross income the fair market value of the Contract as of the first day of your tax year. In addition, you may be subject to the tax on premature distributions described above. (Note: This Contract does not allow borrowings against it, nor may it be assigned or pledged as collateral for a loan.)

Q. REPORTING

We will provide you with any reports required by the Internal Revenue Service.

R. ESTATE TAX

Generally, the value of your IRA, including your Roth IRA, is included in your gross estate for federal estate tax purposes.

S. FINANCIAL DISCLOSURE

1. If contributions to the Contract are made by other than rollover contributions and direct transfers, the following information based on the charts shown on the next pages, which assumes you were to make a level

 

97


Table of Contents

contribution to the fixed account at the beginning of each year of $1,000 must be completed prior to your signing the enrollment application.

 

End of Year

   Lump Sum Termination
Value of Contract*
     At
Age
     Lump Sum Termination
Value of Contract*
 

1

        60     

2

        65     

3

        70     

4

        

5

        

 

*

Includes applicable withdrawal charges as described in Item T below.

2. If contributions to the Contract are made by rollover contributions and/or direct transfers, the following information, based on the charts shown on the next page, and all of which assumes you make one contribution to the fixed account of $1,000 at the beginning of this year, must be completed prior to your signing the enrollment application.

 

End of Year

   Lump Sum Termination
Value of Contract*
     At
Age
     Lump Sum Termination
Value of Contract*
 

1

        60     

2

        65     

3

        70     

4

        

5

        

 

*

Includes applicable withdrawal charges as described in Item T below.

T. FINANCIAL DISCLOSURE FOR THE SEPARATE ACCOUNT (VARIABLE ACCOUNT)

1. We deduct a daily charge from your Separate Account Contract Value equal to 1.50%, on an annual basis, of Separate Account Contract Value. May vary if optional riders are elected.

2. A maximum annual records maintenance charge of $30.00 will be assessed ratably each quarter against the Separate Account value, if you have participated in a Subaccount during the year. If insufficient values are in the Subaccounts when the charge is assessed, the charge will be assessed against General Account value.

3. Withdrawal (early annuitization) charges will be assessed based on the years elapsed since the purchase payments (in a given contract year) were received by ZALICO; under one year, 6%; over one to two years, 5%; over two to three years, 4%; over three to four years, 3%; over four to five years, 2%; over five to six years, 1%; sixth year and thereafter, 0%.

4. The method used to compute and allocate the annual earnings is contained in the Prospectus under the heading “Accumulation Unit Value.”

5. The growth in value of your Contract is neither guaranteed nor projected but is based on the investment experience of the Separate Account.

 

98


Table of Contents

GUARANTEED LUMP SUM TERMINATION OF DEFERRED FIXED AND VARIABLE ANNUITY COMPLETELY ALLOCATED TO THE GENERAL ACCOUNT WITH 3% GUARANTEED EACH YEAR. (TERMINATION VALUES ARE BASED ON $1,000 ANNUAL CONTRIBUTIONS AT THE BEGINNING OF EACH YEAR.)

 

End of
Year
  Termination
Values*
    End of
Year
    Termination
Values*
    End of
Year
    Termination
Values*
    End of
Year
    Termination
Values*
 
  1   $ 1,000       14     $ 17,371       27     $ 41,703       40     $ 77,436  
  2     2,000       15       18,929       28       43,991       41       80,796  
  3     3,038       16       20,534       29       46,348       42       84,256  
  4     4,130       17       22,187       30       48,775       43       87,821  
  5     5,264       18       23,889       31       51,275       44       91,492  
  6     6,442       19       25,643       32       53,850       45       95,274  
  7     7,665       20       27,449       33       56,503       46       99,169  
  8     8,932       21       29,309       34       59,235       47       103,181  
  9     10,236       22       31,225       35       62,048       48       107,313  
10     11,580       23       33,199       36       64,947       49       111,569  
11     12,965       24       35,232       37       67,932       50       115,953  
12     14,390       25       37,326       38       71,007      
13     15,859       26       39,482       39       74,174      

 

*

Includes applicable withdrawal charges.

GUARANTEED LUMP SUM TERMINATION OF DEFERRED FIXED AND VARIABLE ANNUITY COMPLETELY ALLOCATED TO THE GENERAL ACCOUNT WITH 3% GUARANTEED EACH YEAR. (TERMINATION VALUES ARE BASED ON $1,000 SINGLE PREMIUM.)

 

End of
Year

  Termination
Values*
    End of
Year
    Termination
Values*
    End of
Year
    Termination
Values*
    End of
Year
    Termination
Values*
 
  1   $ 1,000       14     $ 1,513       27     $ 2,221       40     $ 3,262  
  2     1,013       15       1,558       28       2,288       41       3,360  
  3     1,053       16       1,605       29       2,357       42       3,461  
  4     1,095       17       1,653       30       2,427       43       3,565  
  5     1,138       18       1,702       31       2,500       44       3,671  
  6     1,183       19       1,754       32       2,575       45       3,782  
  7     1,230       20       1,806       33       2,652       46       3,895  
  8     1,267       21       1,860       34       2,732       47       4,012  
  9     1,305       22       1,916       35       2,814       48       4,132  
10     1,344       23       1,974       36       2,898       49       4,256  
11     1,384       24       2,033       37       2,985       50       4,384  
12     1,426       25       2,094       38       3,075      
13     1,469       26       2,157       39       3,167      

 

*

Includes applicable withdrawal charges.

 

99


Table of Contents

STATEMENT OF ADDITIONAL INFORMATION

May 1, 2019


PERIODIC PAYMENT

VARIABLE ANNUITY CONTRACTS


ZURICH ADVANTAGE III

 

Issued By

ZURICH AMERICAN LIFE INSURANCE COMPANY

in Connection With

ZALICO VARIABLE ANNUITY SEPARATE ACCOUNT

(formerly KILICO Variable Annuity Separate Account)

HOME OFFICE: 1299 Zurich Way, Schaumburg, Illinois 60196

(847) 605-6120

 

This Statement of Additional Information is not a prospectus. This Statement of Additional Information should be read in conjunction with the Prospectus of the Separate Account dated May 1, 2019. The Prospectus may be obtained from Zurich American Life Insurance Company by writing to us c/o Protective Life Insurance Company at 1707 North Randall Road, Suite 310, Elgin, Illinois 60123-9409, or calling 1-888-477-9700.

 

TABLE OF CONTENTS


 

     Page

 

SERVICES TO THE SEPARATE ACCOUNT

     2  

STATE REGULATION

     2  

CONDENSED FINANCIAL INFORMATION

     3  

EXPERTS

     3  

FINANCIAL STATEMENTS

     3  

APPENDIX A STATE PREMIUM TAX CHART

     A-1  

APPENDIX B CONDENSED FINANCIAL INFORMATION

     B-1  


Table of Contents

SERVICES TO THE SEPARATE ACCOUNT

 

Recordkeeper and Independent Registered Public Accounting Firm for the ZALICO Variable Annuity Separate Account

 

Zurich American Life Insurance Company (“ZALICO”) maintains the books and records of the ZALICO Variable Annuity Separate Account (the “Separate Account”). ZALICO holds the assets of the Separate Account. The assets are kept segregated and held separate and apart from the general funds of ZALICO. ZALICO maintains records of all purchases and redemptions of shares of each Fund by each of the Subaccounts. All expenses incurred in the operations of the Separate Account, except the charge for mortality and expense risk and administrative expenses, and records maintenance charge (as described in the Prospectus) are borne by ZALICO.

 

Effective September 3, 2003, ZALICO transferred certain of its business, as well as the capital stock of its wholly-owned subsidiaries, to its former affiliate, Chase Insurance Life and Annuity Company (“CILAAC”) (formerly Federal Kemper Life Assurance Company). In a contemporaneous transaction, CILAAC and ZALICO entered into a coinsurance agreement under which CILAAC administers and 100% reinsures certain lines of business currently underwritten by ZALICO, including the Contracts. The coinsurance agreement does not change ZALICO’s obligations to Contractholders under the Contracts and does not create any obligations for CILAAC to Contractholders under the Contracts.

 

On July 3, 2006, Protective Life Insurance Company (“Protective Life”) of Birmingham, Alabama, acquired CILAAC. Protective Life reinsured 100% of the variable annuity business of CILAAC, including the Contract and certain other registered variable annuity contracts that are funded through the Separate Account, to Commonwealth Annuity and Life Insurance Company, a subsidiary of Global Atlantic Financial Group Limited. On April 1, 2007, CILAAC merged into and with Protective Life. On the date of the merger, Protective Life acquired from CILAAC all of CILAAC’s assets and became directly liable for CILAAC’s liabilities and obligations including the Contracts (underwritten by ZALICO) then outstanding. Protective Life is responsible for administration of the Contracts.

 

The issuer, benefits and provisions of the Contract were not changed by any of the transactions described above.

 

The independent registered public accounting firm for the Separate Account and ZALICO is PricewaterhouseCoopers LLP, One North Wacker, Chicago, IL 60606 for the years ended December 31, 2018, 2017, and 2016. The firm has performed the annual audit of the financial statements of the Separate Account and ZALICO for the years ended December 31, 2018, 2017 and 2016.

 

The Contracts are no longer available for sale. The Contracts were sold by licensed insurance agents, where the Contracts could be lawfully sold, who are registered representatives of broker-dealers which are registered under the Securities Exchange Act of 1934 and are members of the Financial Industry Regulatory Authority (“FINRA”). The Contracts are distributed through the principal underwriter for the Separate Account, Investment Distributors, Inc (“IDI”) and formerly by Investors Brokerage Services, Inc. (“IBS”), which entered into selling group agreements with affiliated and unaffiliated broker-dealers. Subject to the provisions of the Contracts, units of the Subaccounts under the Contract are offered on a continuous basis.

 

ZALICO pays commissions to the selling broker-dealers, respectively, which may vary but are not anticipated to exceed in the aggregate an amount equal to (6.25%) of Purchase Payments. During 2018, 2017 and 2016, ZALICO incurred gross commissions payable of approximately $4.0, $4.2, and $4.6 million, respectively, to licensed insurance agents.

 

STATE REGULATION

 

ZALICO is subject to the laws of Illinois governing insurance companies and to regulation by the Illinois Department of Insurance. An annual statement in a prescribed form is filed with the Illinois Department of Insurance each year. ZALICO’s books and accounts are subject to review by the Department of Insurance at all times, and a full examination of its operations is conducted periodically. Such regulation does not, however, involve any supervision of management or investment practices or policies. In addition, ZALICO is subject to regulation under the insurance laws of other jurisdictions in which it may operate.

 

2


Table of Contents

CONDENSED FINANCIAL INFORMATION

 

The tables in Appendix B list the Condensed Financial Information (the accumulation unit values for accumulation unit outstanding) for Contracts with optional benefits yielding variable account charges that fall between the highest and lowest variable account charges possible under the Contract as of December 31, 2018. Tables that represent the maximum and minimum variable account charges possible under the Contract appear in the Prospectus.

 

EXPERTS

 

The statutory financial statements and schedules of Zurich American Life Insurance Company as of December 31, 2018 and 2017 and for each of the three years in the period ended December 31, 2018 (prepared in conformity with accounting practices prescribed or permitted by the Illinois Department of Financial and Professional Regulations—Division of Insurance) and the U.S. GAAP statement of assets, liabilities, and contract owners’ equity of ZALICO Variable Annuity Separate Account as of December 31, 2018 and the related statement of operations and statements of changes in contract owners’ equity for each of the periods presented included in the Statement of Additional Information, have been so included in reliance on the reports of PricewaterhouseCoopers LLP, an independent registered public accounting firm, given on the authority of said firm as experts in auditing and accounting.

 

The principal business address of PricewaterhouseCoopers LLP is One North Wacker, Chicago, IL 60606.

 

FINANCIAL STATEMENTS

 

This Statement of Additional Information contains financial statements for ZALICO and the Separate Account. The financial statements of ZALICO should be considered primarily as bearing on our ability to meet our obligations under the Contract. The Contracts are not entitled to participate in our earnings, dividends, or surplus. The financial statements for the Separate Account reflect assets attributable to the Contracts and also reflect assets attributable to other variable annuity contracts offered by ZALICO through the Separate Account.

 

3


Table of Contents

Zurich American Life Insurance Company

Statutory Financial Statements

December 31, 2018 and 2017 and

For the Years Ended December 31, 2018, 2017

and 2016

And Supplemental Schedules

As of and for the Year Ended December 31, 2018


Table of Contents

Zurich American Life Insurance Company

Index

December 31, 2018, 2017 and 2016

 

 

     Page(s)  

Independent Auditor’s Report

     1-2  

Statutory Financial Statements

  

Statutory Statements of Admitted Assets, Liabilities and Capital and Surplus

     3  

Statutory Statements of Operations

     4  

Statutory Statements of Changes in Capital and Surplus

     5  

Statutory Statements of Cash Flows

     6  

Notes to Statutory Financial Statements

     7-45  

Supplemental Schedules

  

Supplemental Schedule of Assets and Liabilities

     47-48  

Supplemental Summary Investment Schedule

     49  

Supplemental Investment Risks Interrogatories

     50-53  


Table of Contents

Report of Independent Auditors

To the Board of Directors of Zurich American Life Insurance Company

We have audited the accompanying statutory financial statements of Zurich American Life Insurance Company (“the Company”), which comprise the statutory statements of admitted assets, liabilities and capital and surplus as of December 31, 2018 and December 31, 2017 and the related statutory statements of operations and changes in capital and surplus, and of cash flows for each of the three years in the period ended December 31, 2018.

Management’s Responsibility for the Financial Statements

Management is responsible for the preparation and fair presentation of the financial statements in accordance with the accounting practices prescribed or permitted by the Illinois Department of Insurance (“IDOI”). Management is also responsible for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.

Auditors’ Responsibility

Our responsibility is to express an opinion on the financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on our judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, we consider internal control relevant to the Company’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles

As described in Note 2 to the financial statements, the financial statements are prepared by the Company on the basis of the accounting practices prescribed or permitted by the IDOI, which is a basis of accounting other than accounting principles generally accepted in the United States of America.

The effects on the financial statements of the variances between the statutory basis of accounting described in Note 2 and accounting principles generally accepted in the United States of America, although not reasonably determinable, are presumed to be material.


Table of Contents

Adverse Opinion on U.S. Generally Accepted Accounting Principles

In our opinion, because of the significance of the matter discussed in the “Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles” paragraph, the financial statements referred to above do not present fairly, in accordance with accounting principles generally accepted in the United States of America, the financial position of the Company as of December 31, 2018 and December 31, 2017, or the results of its operations or its cash flows for each of the three years in the period ended December 31, 2018.

Opinion on Statutory Basis of Accounting

In our opinion, the financial statements referred to above present fairly, in all material respects, the admitted assets, liabilities and surplus of the Company as December 31, 2018 and December 31, 2017, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2018, in accordance with the accounting practices prescribed or permitted by the IDOI described in Note 2.

Emphasis of Matters

As discussed in Note 7 to the financial statements, the Company has entered into significant transactions with its parent company Zurich Insurance Group Ltd and its affiliates, which are related parties. Our opinion is not modified with respect to this matter.

As discussed in Note 3 to the financial statements, the financial statements give retroactive effect to the merger of Universal Underwriters Life Insurance Company into the Company on September 30, 2016 in a transaction accounted for as a statutory merger. Our opinion is not modified with respect to this matter.

Other Matter

Our audit was conducted for the purpose of forming an opinion on the statutory-basis financial statements taken as a whole. The supplemental schedule of assets and liabilities, summary investment schedule and investment risk interrogatories (collectively, the “supplemental schedules”) of the Company as of December 31, 2018 and for the year then ended are presented to comply with the National Association of Insurance Commissioners’ Annual Statement Instructions and Accounting Practices and Procedures Manual and for purposes of additional analysis and are not a required part of the statutory-basis financial statements. The supplemental schedules are the responsibility of management and were derived from and relate directly to the underlying accounting and other records used to prepare the statutory-basis financial statements. The supplemental schedules have been subjected to the auditing procedures applied in the audit of the statutory-basis financial statements and certain additional procedures, including comparing and reconciling such information directly to the underlying accounting and other records used to prepare the statutory-basis financial statements or to the statutory-basis financial statements themselves and other additional procedures, in accordance with auditing standards generally accepted in the United States of America. In our opinion, the supplemental schedules are fairly stated, in all material respects, in relation to the statutory-basis financial statements taken as a whole.

/s/ PricewaterhouseCoopers LLP

Chicago, Illinois

April 30, 2019

 

2


Table of Contents

Zurich American Life Insurance Company

Statutory Statements of Admitted Assets, Liabilities and Capital and Surplus

December 31, 2018 and 2017

 

 

(in thousands of dollars)    2018     2017  

Admitted assets

    

Cash and invested assets

    

Fixed maturities, at amortized cost (fair value of $471,166 and $585,992, respectively)

   $ 466,016     $ 563,027  

Investment in subsidiary

     20,848       21,820  

Contract loans

     66,094       64,751  

Cash, cash equivalents and short-term investments

     75,097       59,189  
  

 

 

   

 

 

 

Total cash and invested assets

     628,055       708,787  

Federal Income tax receivable

     13,238       —    

Other amounts receivable under reinsurance contracts

     31,509       36,905  

Deferred and uncollected premiums

     10,982       8,383  

Investment income due and accrued

     10,473       9,437  

Guaranty funds receivable or on deposit

     104       104  

Receivable from separate accounts

     29,607       27,592  

Receivables from parent, subsidiaries and affiliates

     2,302       1,176  

Other assets

     3,650       506  

Separate account assets

     13,318,654       13,432,426  
  

 

 

   

 

 

 

Total admitted assets

   $ 14,048,574     $ 14,225,316  
  

 

 

   

 

 

 

Liabilities and Capital and Surplus

    

Liabilities

    

Life and annuity reserves

   $ 464,349     $ 468,014  

Accident and health reserves

     3,829       1,616  

Deposit-type funds

    

Supplemental contracts without life contingencies

     17,947       16,814  

Claims and benefits payable to policyholders

     4,017       2,295  
  

 

 

   

 

 

 

Total policy liabilities

     490,142       488,739  

Other amounts payable on reinsurance

     63,404       64,324  

Interest maintenance reserve

     3,583       4,393  

General expenses due or accrued

     7,338       9,868  

Transfers to Separate Accounts due or accrued

     3,139       (1,576

Taxes, licenses and fees due or accrued

     6,938       37,236  

Federal Income tax payable

     —         50,411  

Asset valuation reserve

     1,950       2,328  

Payable to affiliates

     11,963       2,408  

Funds held under coinsurance

     2,337       5,052  

Commission to agents due or accrued

     1,318       1,561  

Payable for securities

     1,483       —    

Other liabilities

     9,757       8,738  

Separate account liabilities

     13,318,654       13,432,426  
  

 

 

   

 

 

 

Total liabilities

     13,922,006       14,105,908  
  

 

 

   

 

 

 

Capital and surplus

    

Capital stock ($10 par value – 300,000 authorized shares; 250,000 shares issued and outstanding at 2018 and 2017)

     2,500       2,500  

Paid-in and contributed surplus

     789,970       733,969  

Unassigned deficit

     (665,902     (617,061
  

 

 

   

 

 

 

Total capital and surplus

     126,568       119,408  
  

 

 

   

 

 

 

Total liabilities and capital and surplus

   $ 14,048,574     $ 14,225,316  
  

 

 

   

 

 

 

The accompanying notes are an integral part of these statutory financial statements.

 

3


Table of Contents

Zurich American Life Insurance Company

Statutory Statements of Operations

Years Ended December 31, 2018, 2017 and 2016

 

 

(in thousands of dollars)    2018     2017     2016  

Income

      

Premium and annuity considerations

   $ (88,411   $ 1,579,396     $ (31,034

Considerations for supplemental contracts with life contingencies

     7,472       12,154       15,554  

Net investment income

     20,940       19,858       20,042  

Amortization of interest maintenance reserve

     557       717       819  

Separate accounts fees

     359,787       348,882       327,748  

Separate accounts-related income (expenses), net

     (329     88       352  

Commissions and expense allowances on reinsurance ceded

     43,251       63,071       68,336  

Fee income from non-variable separate account funds

     3,369       1,704       1,824  

Other (expense) income

     (44     171       (55
  

 

 

   

 

 

   

 

 

 

Total income

     346,592       2,026,041       403,586  
  

 

 

   

 

 

   

 

 

 

Benefits and Expenses

      

Death benefits

     66,679       38,739       45,333  

Annuity benefits

     48,512       345,141       216,820  

Disability benefits

     1,568       1,648       (49

Surrender benefits

     11,419       45,261       47,072  

Interest and adjustments on policy or deposit-type contracts

     4,946       1,153       4,621  

Payments on supplementary contracts with life contingencies

     19,802       24,907       22,314  

(Decrease) Increase in aggregate reserves for life policies and contracts

     (1,452     (20,309     (9,200

Commissions

     66,955       55,518       57,488  

Commissions and expense allowances on reinsurance assumed

     4       —         —    

General expenses

     52,408       70,906       73,336  

Insurance taxes, licenses and fees

     8,138       41,984       6,744  

Increase (Decrease) in loading on deferred and uncollected premiums

     117       (59     6  

Net transfers from separate accounts

     11,814       1,271,935       (139,809

Reinsured fees associated with separate accounts

     31,702       33,818       34,019  

Net change in termination value of separate accounts

     —         2       —    

Ceded fixed/variable expense

     91,858       100,165       90,570  
  

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     414,470       2,010,809       449,265  
  

 

 

   

 

 

   

 

 

 

Net (loss) gain from operations before federal income tax benefit and realized capital gains (losses)

     (67,878     15,232       (45,679

Federal income tax expense/(benefit)

     (13,271     49,057       (23,580
  

 

 

   

 

 

   

 

 

 

Net (loss) gain from operations before realized capital gains (losses)

     (54,607     (33,825     (22,099
  

 

 

   

 

 

   

 

 

 

Net realized capital gains (losses)

     (399     309       984  

Related federal income tax expense (benefits)

     (56     125       (467

Realized gains (losses) transferred to the interest maintenance reserve

     (252     205       640  
  

 

 

   

 

 

   

 

 

 

Total realized capital gains (losses)

     (91     (21     811  
  

 

 

   

 

 

   

 

 

 

Net (loss) income

   $ (54,698   $ (33,846   $ (21,288
  

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these statutory financial statements.

 

4


Table of Contents

Zurich American Life Insurance Company

Statutory Statements of Changes in Capital and Surplus

Years Ended December 31, 2018, 2017 and 2016

 

 

            Gross               
     Common      Paid-in and            Total  
     Capital      Contributed      Unassigned     Capital and  
(in thousands of dollars)    Stock      Surplus      Deficit     Surplus  

Balances at December 31, 2015

     2,500        705,970        (557,439     151,031  

Net loss

     —          —          (21,288     (21,288

Change in net unrealized capital losses, net of tax

     —          —          184       184  

Change in nonadmitted assets

     —          —          (2,503     (2,503

Change in net deferred tax asset

     —          —          (2,083     (2,083

Change in liability for reinsurance in unathorized and certified companies

           (529     (529

Change in asset valuation reserve

     —          —          65       65  

Change in surplus as a result of 2015 Audit Adjustment

     —          —          (131     (131

Change in surplus as a result of reinsurance

     —          —          (173     (173

Interest maintenance reserve generated by transferred coinsurance assets

     —          —          (222     (222
  

 

 

    

 

 

    

 

 

   

 

 

 

Balances at December 31, 2016

     2,500        705,970        (584,119     124,351  

Net loss

     —          —          (33,390     (33,390

Change in net unrealized capital losses, net of tax

     —          —          605       605  

Change in nonadmitted assets

     —          —          (9,187     (9,187

Change in net deferred tax asset

     —          —          9,157       9,157  

Change in liability for reinsurance in unathorized

           529       529  

Change in asset valuation reserve

     —          —          (120     (120

Change in surplus as a result of paid in capital

     —          28,000        —         28,000  

Change in surplus as a result of reinsurance

     —          —          (161     (161

Interest maintenance reserve generated by transferred coinsurance assets

     —          —          (208     (208
  

 

 

    

 

 

    

 

 

   

 

 

 

Balances at December 31, 2017

   $ 2,500      $ 733,970      $ (616,894   $ 119,576  
  

 

 

    

 

 

    

 

 

   

 

 

 

Net loss

     —          —          (54,698     (54,698

Change in net unrealized capital losses, net of tax

     —          —          (972     (972

Change in nonadmitted assets

     —          —          5,413       5,413  

Change in net deferred tax asset

     —          —          1,379       1,379  

Change in liability for reinsurance in unathorized

           —         —    

Change in asset valuation reserve

     —          —          378       378  

Change in surplus as a result of paid in capital

     —          56,000        —         56,000  

Change in surplus as a result of reinsurance

     —          —          (149     (149

Miscellaneous surplus adjustment

     —          —          (167     (167

Interest maintenance reserve generated by transferred coinsurance assets

     —          —          (192     (192
  

 

 

    

 

 

    

 

 

   

 

 

 

Balances at December 31, 2018

   $ 2,500      $ 789,970      $ (665,902   $ 126,568  
  

 

 

    

 

 

    

 

 

   

 

 

 

The accompanying notes are an integral part of these statutory financial statements.

 

5


Table of Contents

Zurich American Life Insurance Company

Statutory Statements of Cash Flows

Years Ended December 31, 2018, 2017 and 2016

 

 

(in thousands of dollars)    2018     2017     2016  

Cash from operations

      

Premiums collected, net of reinsurance

   $ (83,398   $ 1,589,495     $ (16,758

Net investment income

     20,265       19,384       19,019  

Miscellaneous income

     406,033       413,916       398,338  

Benefits and loss related payments

     (151,015     (425,005     (332,298

Net transfers from separate accounts

     (7,099     (1,269,961     141,381  

Commissions, expenses paid and aggregate write-ins for deductions

     (279,635     (284,309     (257,223

Dividends paid to policyholders

     —         (1     (54

Federal and foreign income taxes recovered (paid)

     (50,322     17,814       12,172  
  

 

 

   

 

 

   

 

 

 

Net cash (used in) provided by operations

     (145,171     61,333       (35,423
  

 

 

   

 

 

   

 

 

 

Cash from investments

      

Proceeds from investments sold, matured or repaid

      

Fixed Maturities

     198,789       120,319       123,551  

Net gains or (losses) on cash, cash equivalents and short-term investments

     —         (6     3  

Miscellaneous proceeds

     1,482       72       110  
  

 

 

   

 

 

   

 

 

 

Total investment proceeds

     200,271       120,385       123,664  
  

 

 

   

 

 

   

 

 

 

Cost of investments acquired

      

Fixed Maturities

     102,655       175,553       103,799  

Miscellaneous applications

     —         —         72  
  

 

 

   

 

 

   

 

 

 

Total investments acquired

     102,655       175,553       103,871  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract loans

     1,343       2,600       3,599  
  

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investments

     96,273       (57,768     16,194  
  

 

 

   

 

 

   

 

 

 

Cash from financing and miscellaneous sources

      

Capital contribution

     56,000       28,000       —    

Net deposits on deposit-type funds and other liabilities

     1,133       652       4,073  

Other cash (applied) provided

     7,673       (6,604     (5,364
  

 

 

   

 

 

   

 

 

 

Net cash (used in) provided by financing and miscellaneous sources

     64,806       22,048       (1,291
  

 

 

   

 

 

   

 

 

 

Net change in cash, cash equivalents and short-term investments

     15,908       25,613       (20,520

Cash, cash equivalents and short-term investments

      

Beginning of year

     59,189       33,576       54,096  
  

 

 

   

 

 

   

 

 

 

End of year

   $ 75,097     $ 59,189     $ 33,576  
  

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these statutory financial statements.

 

6


Table of Contents

Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Years Ended December 31, 2018, 2017 and 2016

 

 

1.

The Company and Nature of Operations

Organization and Description of Business

Zurich American Life Insurance Company (“ZALICO” or the “Company”) is a stock life insurance company founded in 1947. The Company is incorporated under the insurance laws of the State of Illinois and is licensed in the District of Columbia and all states, with the exception of New York.

The Company is a wholly owned subsidiary of Zurich American Corporation (“ZAC”), a non-operating holding company incorporated under the laws of the State of Delaware. ZAC is a wholly-owned subsidiary of Zurich Holding Company of America, Inc., (ZHCA) a Delaware Corporation, which in turn is a wholly-owned subsidiary of Zurich Insurance Group Ltd (the “Parent”), a financial services company domiciled in Switzerland.

Effective September 30, 2016, Universal Underwriters Life Insurance Company (“UULIC”) merged with and into ZALICO resulting from a series of transactions between ZAC and ZHCA, the ultimate parent of the Company, with ZALICO being the surviving legal entity (the “Merger”). Prior to the Merger, UULIC and ZALICO were members of the same holding company system, each being under the common control of ZHCA. After completion of the Merger of UULIC into ZALICO, ZALICO remains under the control of ZHCA.

The Company markets a variety of life insurance products including Fixed UL, Index UL, Level Term, Guaranteed Death Benefit, Life Portability, Conversion, Private Placement Variable Annuity, Private Placement Individual Variable Universal Life, Private Placement Variable Life, Private Placement Variable Universal Life, Group Term Life/ Accidental Death & Dismemberment, Group Long Term Disability and Short Term Disability Insurance, Group Term Life Insurance, and DESTINATIONS Products (registered individual and group variable, fixed and market value adjusted deferred annuity products).

Business Owned Life Insurance

From 1997 to the effective date of the Purchase Agreement (see detail for the Purchase Agreement in footnote 9), the Company marketed business-owned life insurance (“BOLI”) contracts. BOLI is a form of group life insurance which enables clients to buy variable life insurance on key employees. The policies remain in force until the last insured dies or the policy is surrendered or exchanged. The policyholder has flexibility regarding premiums and the right to allocate premiums to various divisions with differing investment objectives. The policyholders may also borrow from the investment value of the policies, surrender the policies for their cash surrender values or in some cases, make partial withdrawals from the cash surrender values. Death benefits on the life of any insured are at least equal to the face amount on the individual insured provided the cash value relating to the insured is greater than zero.

The Company records as fees cost of insurance charges taken from the separate accounts. Costs of insurance amounts ceded to reinsurers are recorded as a reduction of premiums.

An affiliate, Zurich Insurance Company’s Bermuda Branch (“ZIBB”), reinsures 98% of the mortality risk and 98% of the net amount at risk of the BOLI policies. ZIBB offered a stable value protection (“SVP”) option in conjunction with the BOLI policies. The SVP option allows purchasers of the option to make investments into SVP divisions of the Company’s separate accounts. These SVP divisions purchase value protection from a stable value provider which offers smooth or stabilized investment returns over a specified period of time.

 

7


Table of Contents

Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Years Ended December 31, 2018, 2017 and 2016

 

 

Separate Accounts

The Company maintains separate account assets and liabilities, which are reported at fair value. Separate accounts reflect two categories of risk assumption: non-guaranteed separate accounts, wherein the contract holder assumes the investment risk, and guaranteed separate accounts, wherein the Company contractually guarantees either a minimum return or account value to the contract holder. Non-guaranteed separate account assets are segregated from other investments, and investment income and gains and losses accrue directly to the contract holder. Mortality, policy administration, and surrender charges to all accounts are included in the revenues of the Company. Changes in liabilities for minimum guarantees are included in the increase in aggregate reserves for life policies and contracts line item in the financial statements.

BFP Securities LLC

BFP Securities LLC (“BFPS”) and Investment Distributors, Inc. (“IDI”), an affiliate of Protective Life Insurance Company (“PLICO”), are the principal underwriters for ZALICO’s variable separate accounts. BFPS is also the primary wholesaling distributor of ZALICO’s BOLI and mortality-based funding products. BFPS is a wholly owned subsidiary of Benefit Finance Partners, LLC (“BFP”). BFP is 50% owned by Bancorp Services, L.L.C., an unaffiliated party, and 50% owned by Zurich Benefit Finance LLC, an affiliate of ZALICO.

 

2.

Summary of Significant Accounting Policies

Basis of Presentation

The financial statements have been prepared in conformity with accounting practices prescribed or permitted by the Illinois Department of Insurance (“IDOI”).

The IDOI recognizes only Statements of Statutory Accounting Principles (“SSAP” or “NAIC SAP”) prescribed or permitted by the State of Illinois for determining and reporting the financial condition and results of operations of an insurance company, for determining its solvency under the Illinois Insurance Law. The National Association of Insurance Commissioners’ (“NAIC”) Accounting Practices and Procedures Manual version effective January 1, 2001 (“NAIC AP&P”) has been adopted as a component of prescribed or permitted practices by the State of Illinois.

NAIC SAP and IDOI SAP differ from GAAP in certain respects, which in some cases may be material. The primary differences between SAP and GAAP are noted below:

Cash and Cash Equivalents

Cash and cash equivalents consists of cash on hand, deposits in banks and other investments, with an original maturity of 90 days or less. Cash and cash equivalents are carried at cost, which approximates fair value as required by the NAIC. Investments in money market mutual funds are carried at fair value or net asset value (NAV) as a practical expedient as required by the NAIC. Under US GAAP, cash and cash equivalents are carried at fair value.

Investments

Investments are valued as prescribed by the NAIC and as required by the IDOI. All security transactions are recorded on a trade date basis. Investments are recorded on the following bases:

 

   

Fixed maturities – At cost, adjusted for amortization of premium or discount. Fixed maturities with NAIC designations of 6 are reported at the lower of amortized cost or fair value. Discount or premium on fixed maturities is amortized using the interest method on a prospective basis. A yield to worst amortization method is used to take into consideration any fixed maturity call or sinking fund feature. Under US GAAP, fixed maturities are reported at fair value or amortized cost based upon management’s intent as to whether fixed maturities are available for sale or will be held until maturity.

 

8


Table of Contents

Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Years Ended December 31, 2018, 2017 and 2016

 

 

   

Loan-backed securities – Included within the fixed maturities, loan-backed securities are amortized using the interest method including anticipated prepayments at the date of purchase. Prepayment assumptions for single class and multi-class mortgage-backed/asset-backed securities were obtained from the respective asset managers and the prepayment windows and/or cash flows were obtained from Bloomberg. The Company has elected to use the book value as of January 1, 1994 as the cost for applying the prospective adjustment method to securities purchased prior to that date. Loan-backed securities with evidence of deterioration of credit quality for which it is probable that the Company will be unable to collect all contractually required payments receivable are written down to the present value of expected cash flows to be received. Under US GAAP, fixed maturities are reported at fair value or amortized cost based upon management’s intent as to whether fixed maturities are available for sale or will be held until maturity.

 

   

Investment in subsidiary – The Company’s investment in the common stock of its wholly owned insurance subsidiary is accounted and reported under the equity method as described in SSAP No. 97, “Investments in Subsidiary, Controlled and Affiliated Entities”, and valued in accordance with section 3(ii) (D) of the NAIC Valuations Securities manual. Changes in the carrying value of such investments are reflected as unrealized gains or losses in capital and surplus.

 

   

Short-term investments – The Company records short term investments at cost or amortized cost.

 

   

Contract loans are carried at the aggregate of the unpaid balance provided the unpaid balance does not exceed either cash surrender value of the policy or the policy reserves. The excess of the unpaid loan balance over the cash surrender value is nonadmitted and reflected as an unrealized capital loss.

 

   

Upon default or indication of potential default by an issuer of fixed maturity securities, other than mortgage-backed securities, the issue(s) of such issuer would be analyzed for possible write-down. Any such issue would be written down to its net realizable value (or fair value) during the fiscal year in which the impairment was determined to have become other than temporary. Thereafter, each issue is regularly reviewed and additional write-downs may be taken in light of later developments. Write-downs are included as part of net realized capital gains (losses). The Company recognized $36,651, $0, and $0 capital losses on bonds due to the other-than-temporary declines in fair value for the years ended December 31, 2018, 2017 and 2016. All loan-backed and structured securities were reviewed to determine if there were any indications of potential for other than temporary impairment classification (“OTTI”). Where such an indication existed, cash flow and credit support analyses were performed. If it was determined that the Company was to receive less than 100% of contractual cash flows, the OTTI impact was measured and recorded in accordance with SSAP 43R Loan-Backed and Structured Securities. There were no fixed maturity write-downs on loan-backed and structured securities for the periods ended December 31, 2018, 2017 and 2016.

In determining fair market value, for the majority of securities, quotes were obtained from third party sources. If quotes from these sources were not available, a broker estimate was used. Differences between cost and admitted asset investment carrying amounts are credited and charged directly to unassigned surplus rather than to a separate component of stockholder’s equity and other comprehensive income.

 

9


Table of Contents

Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Years Ended December 31, 2018, 2017 and 2016

 

 

Investment Income and Realized Gains and Losses

Investment income is recorded when earned. All investment income due and accrued amounts that are over 90 days past due, are excluded from surplus. The Company had $111, $0, $0 investment income due and accrued that was over 90 days past due at December 31, 2018, 2017 and 2016.

Realized gains or losses on sales of investments, determined on the basis of identifiable cost on the disposition of the respective investment, which are not transferred to the IMR and write-downs are credited or charged to income, net of applicable federal income tax. Unrealized gains and losses are credited or charged to surplus, net of deferred tax.

Reserves

Asset Valuation Reserve

The asset valuation reserve (“AVR”) is determined by NAIC prescribed formulas, which establish a provision for the risk of asset defaults, and is reported as a liability with changes recorded directly to unassigned surplus. Under US GAAP, no such liability is established.

Interest Maintenance Reserve

An interest maintenance reserve (“IMR”) is provided as required by the IDOI in order to defer certain realized investment gains and losses, net of tax, related to interest rate fluctuations, and to amortize such gains and losses through operating income over the remaining life of the securities sold. Any net unamortized deferred losses are nonadmitted and charged directly to unassigned surplus. No such reserve is required by US GAAP.

Life Policy and Contract Reserves

Life policy and contract reserves under statutory accounting practices are based on statutory mortality, morbidity, and interest requirements without consideration of withdrawals and Company experience. Under SAP, the NAIC Reserve Valuation Method is used for the majority of individual insurance reserves; under GAAP, individual insurance policyholder liabilities for traditional forms for insurance are generally established using the net premium method. For interest-sensitive policies, a liability for policyholder account balances is established under GAAP based on the contract value that has accrued to the benefit of the policyholder. Policy valuation assumptions used in the estimation of policyholder liabilities are generally prescribed under SAP; under GAAP, policy valuation assumptions are based upon best estimates as the date of the policy is issues, with provisions for the risk of adverse deviation.

Certain contracts, in particular deferred annuities with mortality risk, are considered “Life contracts” under SAP and, accordingly, premiums associated with these contracts are reported as revenues. Under US GAAP, the Company’s deferred annuities are classified as either “insurance contracts” of “investment contracts” and accordingly, for those annuities classified as investment contracts premiums are not reported as revenues under GAAP. Amounts received for investments contracts are not reported as policy liabilities and insurance reserves.

Under SAP, the NAIC Annuity Reserve Valuation Method is used for the majority of individual deferred annuity reserves; under GAAP, individual deferred annuity policyholder liabilities are generally equal to the contract value that has accrued to the benefit of the policyholder, in addition to liabilities for certain guarantees under variable annuity contracts.    

 

10


Table of Contents

Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Years Ended December 31, 2018, 2017 and 2016

 

 

Policy Liabilities and Other Policyholders’ Funds

Liabilities for policy reserves on annuity contracts are calculated based on the Commissioner’s Annuity Reserve Valuation Method (“CARVM”). Interest crediting rates under the contracts’ accumulation periods range from 2.15% to 7.00%. Guarantee periods range from one to ten years with minimum interest rate guarantees ranging from 2.0% to 4.5%.

Liabilities for life policy reserves and interest-sensitive life insurance contracts are based on statutory mortality and interest requirements without consideration of withdrawals. Liabilities for the majority of these contracts are calculated based on the 1980 Commissioner’s Standard Ordinary (“CSO”) table assuming interest rates ranging from 3.5% to 6.0%.

The Company waives deduction of deferred fractional premiums upon death of the insured and returns the portion of the final premium paid beyond the policy month of death. Surrender values promised in excess of the legally computed reserves, if any, would be included as a component of reserves.

Extra premiums are charged for policies issued on substandard lives according to underwriting classifications. Final reserves are determined by computing the mid-terminal reserve for the plan and holding an additional one half of the net valuation premium for the modal period.

Principles-based Reserving

In June 2016, the NAIC adopted a recommendation that will activate a principles-based reserving approach for life insurance products. Principles-based reserving replaces the reserving methods for life insurance products for which the current formulaic basis for reserves may not accurately reflect the risks or costs of the liability or obligations of the insurer. The principles-based reserving approach has a three-year phase-in period. At the Company’s discretion, it may be applied to new individual life business beginning as early as January 1, 2017, and must be applied for all new individual life business issued January 1, 2020 and later. The Company may select different implementation dates for different products. As of December 31, 2018, the Company has not adopted Principles Based Reserving. Due to reinsurance, the Company expects there will be no impact from its adoption.

Acquisition Costs

Under statutory accounting practices, costs of acquiring new business are charged to operations in the year such costs are incurred. Under US GAAP, such costs are deferred and amortized over the premium-paying period of the policies for traditional products, or as a level percentage of gross profits for interest sensitive products.

Recognition of Revenue and Related Expenses

Under statutory accounting practices, premiums are recognized as revenues when due. For US GAAP purposes, premiums for traditional life insurance products, which include those products with fixed and guaranteed premiums and benefits and consist principally of whole and term life insurance policies, are recognized as revenues when due. Revenues for universal life insurance policies and for investment products consist of policy charges for the cost of insurance, interest earned, policy administration charges, and surrender charges assessed against policyholder account balances during the year. Expenses related to these products include interest credited to policy account balances, benefit claims incurred in excess of policy account balances and commissions and expense allowances on reinsurance assumed. Revenues also include commissions and expense allowances on reinsurance ceded and reserve adjustments on reinsurance ceded. Under statutory accounting practices, deferred premiums, representing gross premiums less loading, are reported as an admitted asset. Under US GAAP, uncollected

 

11


Table of Contents

Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Years Ended December 31, 2018, 2017 and 2016

 

 

premiums are stated at gross amounts and deferred premiums are reflected as a reduction of the related aggregate reserve. Contracts that contain an embedded derivative are not bifurcated between components and are accounted for as part of the host contract, whereas under GAAP, the embedded derivative would be bifurcated from the host contract and accounted for separately.

Reinsurance

Assets and liabilities are reported gross of reinsurance under GAAP and net of reinsurance under NAIC SAP. Certain reinsurance transactions are accounted for as financing transactions under GAAP and as reinsurance under NAIC SAP purposes. Transactions recorded as financing have no impact on premiums or losses incurred, while under NAIC SAP, premiums paid to the reinsurer are recorded as ceded premiums (a reduction in revenue) and expected reimbursement for losses from the reinsurer are recorded as a reduction in losses. Reserves and reinsurance recoverable on unpaid claims on reinsured business are netted with aggregate reserves and the liability for life policy claims, respectively. Under US GAAP, these reinsured amounts are reflected as an asset.

Federal Income Taxes

Deferred income taxes are provided for temporary differences between the financial statement and tax bases of assets and liabilities at the end of each year based on enacted tax rates. Deferred income tax assets are reduced by a valuation allowance if it is more likely than not that some portion or all of the deferred tax assets will not be realized. Net deferred tax assets are limited to their admissible amount according to a prescribed formula. Changes in deferred income tax assets and liabilities are reported as adjustments to surplus. Under US GAAP, changes in deferred income taxes are included in income tax expense or benefit and are allocated to continuing operations, discontinued operations, extraordinary items and items charged directly to shareholders’ equity.

Nonadmitted Assets

Certain assets are considered nonadmitted assets for statutory purposes and any changes in such assets are credited or charged directly to unassigned surplus. There are no nonadmitted assets for US GAAP purposes.

Statement of Cash Flows

The statutory basis statement of cash flows is presented as required and differs from the US GAAP presentation.

Use of Estimates

The preparation of financial statements in conformity with accounting practices prescribed or permitted by the IDOI requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

The Company is liable for guaranty fund assessments related to certain unaffiliated life insurance companies that have become insolvent during the years 2018 and prior. The Company’s financial statements include provisions for all known assessments that are expected to be levied against the Company as well as an estimate of amounts (net of expected future premium tax recoveries) that the Company believes will be assessed in the future. According to SSAP No. 35R, “Guaranty Fund and Other Assessments, guaranty fund assessment (“GFA”) liabilities and estimated premium tax credits as well as the estimated GFA recoverable for the ceded portion of the future liabilities, are to be presented separately in the balance sheet. The majority of the GFA liability is ceded as a result of the Purchase Agreement to Protective Life Insurance Company.

 

12


Table of Contents

Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Years Ended December 31, 2018, 2017 and 2016

 

 

The Company’s guaranty fund liability is $10,263,000 and $10,298,000 at December 31, 2018 and 2017, respectively. Amounts recoverable from reinsurers related to GFA liabilities are $9,799,000 at December 31, 2018 and $10,276,000 at December 31, 2017. The amount and period over which the GFA liabilities are expected to be paid varies by insolvency. Future premium tax recoveries total $104,000 at December 31, 2018 and 2017. Premium tax recoveries vary by state and generally range between five to twenty years.

Separate Accounts

The assets of the separate accounts represent segregated funds administered and invested by the Company for purposes of funding variable annuity and variable life insurance contracts for the exclusive benefit of variable annuity and variable life insurance contract holders. The Company receives administrative fees from the separate accounts and retains varying amounts of withdrawal charges to cover expenses in the event of early withdrawals by contract holders.

The assets and liabilities of the separate accounts are carried at the fair value of the underlying contracts. The difference between the fair values of the contracts, and their termination value, is recorded as a negative liability for transfers to separate accounts due or accrued. Changes in termination value of the contracts are recognized through the Company’s net loss from operations as a component of net transfers to (from) the separate accounts rather than directly to surplus. The assets are invested primarily in a series of mutual funds managed by DWS Investment Management Americas, Inc., and other unaffiliated mutual fund managers.

Reinsurance

In the ordinary course of business, the Company enters into reinsurance agreements to diversify risk and limit its overall financial exposure to certain blocks of annuities and to individual death claims and other claims. Although these reinsurance agreements contractually obligate the reinsurers to reimburse the Company, they do not discharge the Company from its primary liabilities and obligations to policyholders. An additional protection is the existence of a security trust. Several of the Company’s reinsurance contracts require that the reinsurer fund a trust, with the fair value of the assets at least equal to the book value of the statutory liabilities reinsured.

Federal Income Taxes

The Company has applied the NAIC Statement of Statutory Accounting Principles No. 101, “Income Taxes”. Income tax incurred is recognized by applying the enacted income tax law. Deferred income taxes are provided for temporary differences between the financial statement and tax bases of assets and liabilities at the end of each year based on enacted tax rates. Changes in admitted deferred tax assets (DTA) and liabilities (DTL) are recognized as adjustments to surplus. DTAs are first subjected to a valuation allowance assessment. Net DTAs remaining after the valuation allowance assessment are considered admitted assets based upon specific criteria, which consider the reversal pattern of DTAs and surplus. The reversal pattern and surplus limitation parameters in the admission tests are determined based on the risk-based capital levels.

The Company records interest and penalties related to income tax contingencies as a component of income tax expense.

Nonadmitted Assets

Certain assets, designated as “nonadmitted assets”, such as investment income due and accrued exceeding 90 days, deferred income tax in excess of permitted amounts, EDP, equipment, etc., have been excluded from the statutory statements of admitted assets, liabilities and capital and surplus through a direct charge against unassigned surplus.

 

13


Table of Contents

Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Years Ended December 31, 2018, 2017 and 2016

 

 

Statement of Cash Flows

The Company defines cash as cash in banks and money market accounts and considers all highly liquid investments, with maturity of one year or less when purchased, to be short-term investments.

Reclassification

Certain prior year amounts have been reclassified to conform to the current year’s presentation. These reclassifications have no effect on net income or capital and surplus as previously reported.

 

3.

Business Combinations and Goodwill

On September 30, 2016, ZALICO received from its parent, Zurich American Corporation (“ZAC”), a capital contribution of $25,680,521 comprised of UULIC common stock and additional paid in capital. The Company then merged with UULIC on the same date with the Company as the surviving entity. The transaction was treated as a non-economic transaction, recorded at the lower of existing book value or fair value at September 30, 2016. ZALICO eliminated the capital common stock of UULIC upon merging of the balance sheets.

Pre-merger separate company revenue, net income, and other surplus adjustments for the nine months ended September 30, 2016 were $298,200,623, $(15,693,887), $110,249,705, respectively for the Company and $8,766,010, $2,305,498, $25,680,521, respectively for UULIC.

 

4.

Investments

The components of investment income by type of investment for the Years Ended December 31, 2018, 2017 and 2016 are as follows:

 

(in thousands of dollars)    2018      2017      2016  

Fixed maturities

   $ 18,427      $ 18,434      $ 19,177  

Contract loans

     3,086        2,886        2,858  

Cash, cash equivalents and short-term investments

     910        601        188  

Other

     87        6        9  
  

 

 

    

 

 

    

 

 

 

Gross investment income

     22,510        21,927        22,232  

Less: Investment expenses

     (1,570      (2,069      (2,190
  

 

 

    

 

 

    

 

 

 

Net investment income

   $ 20,940      $ 19,858      $ 20,042  
  

 

 

    

 

 

    

 

 

 

Investment expenses included the following fees paid to the Company’s various affiliated and non-affiliated investment managers:

 

     2018      2017      2016  

Fees paid to Investment Managers:

        

Affiliated Investment Managers:

        

Zurich Investment Services Limited

   $ 228,000      $ 287,000      $ 442,000  

Zurich Global Investment Management

     780,000        791,000        650,000  

Farmers Group Inc.

     121,000        116,000        115,000  

Non-Affiliated Investment Managers:

        

Prudential Private Placement Investors L.P.

   $ 206,000      $ 188,000      $ 129,000  

DWS Investment Management Americas, Inc.

     228,000        240,000        291,000  

 

14


Table of Contents

Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Years Ended December 31, 2018, 2017 and 2016

 

 

Realized Gains and Losses

Realized gains and losses on sales, redemptions and impairments of investments are determined based on the actual cost of the securities based on specific identification.

Realized investment gains and losses for the Years Ended December 31, 2018, 2017 and 2016 are as follows:

 

(in thousands of dollars)    2018      2017      2016  

Fixed maturities

   $ (402    $ 315      $ 981  

Cash, cash equivalents, and short term

     3        (6      3  
  

 

 

    

 

 

    

 

 

 
     (399      309        984  

Less: Capital gains tax

     56        (125      467  
  

 

 

    

 

 

    

 

 

 
     (343      184        1,451  

Less: IMR transfers net of tax

     252        (205      (640
  

 

 

    

 

 

    

 

 

 
   $ (91    $ (21    $ 811  
  

 

 

    

 

 

    

 

 

 

Unrealized Gains and Losses on Fixed Maturities

Amortized cost, gross unrealized gains, gross unrealized losses, and estimated fair value of fixed maturities, as of December 31, 2018 and 2017 are as follows:

 

     2018  
            Gross      Gross      Estimated  
     Amortized      Unrealized      Unrealized      Fair  
(in thousands of dollars)     Cost      Gains      Losses      Value  

Fixed maturities

           

U.S. government

   $ 46,485      $ 361      $ (384    $ 46,462  

Other governments

     261        4        —          265  

Political subdivisions

     3,716        787        (3      4,500  

Special revenues

     64,168        2,323        (960      65,531  

Industrial and miscellaneous (unaffiliated)

     351,386        9,655        (6,633      354,408  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Fixed maturities

   $ 466,016      $ 13,130      $ (7,980    $ 471,166  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     2017  
            Gross      Gross      Estimated  
     Amortized      Unrealized      Unrealized      Fair  
(in thousands of dollars)    Cost      Gains      Losses      Value  

Fixed maturities

           

U.S. government

   $ 67,297      $ 567      $ (307    $ 67,557  

Political subdivisions

     3,717        1,098        —          4,815  

Special revenues

     61,670        3,118        (537      64,251  

Industrial and miscellaneous (unaffiliated)

     430,343        20,868        (1,842      449,369  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Fixed maturities

   $ 563,027      $ 25,651      $ (2,686    $ 585,992  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

15


Table of Contents

Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Years Ended December 31, 2018, 2017 and 2016

 

 

Unrealized Losses on Fixed Maturities

Fair value and gross unrealized losses of fixed maturities as of December 31, 2018 and 2017 for securities that were in an unrealized loss position were as follows:

 

     2018  
     Unrealized Losses      Unrealized Losses  
     Less Than 12 Months      Greater Than 12 Months  
            Gross      Gross      Estimated  
     Estimated      Unrealized      Estimated      Unrealized  
(in thousands of dollars)    Fair Value      Losses      Fair Value      Losses  

Fixed maturities

           

U.S. government

   $ 12,296      $ (17    $ 25,320      $ (338

U.S. Political Subdivision Bonds

     —          —          134        (3

U.S. Special Revenue Bonds

     453        (17      —          —    

Industrial and miscellaneous (unaffiliated)

     45,546        (1,023      100,646        (4,282

Loan-backed securities

     39,972        (343      93,342        (1,956
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Fixed maturities

   $ 98,267      $  (1,400    $ 219,442      $ (6,579
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     2017  
     Unrealized Losses      Unrealized Losses  
     Less Than 12 Months      Greater Than 12 Months  
            Gross      Gross      Estimated  
     Estimated      Unrealized      Estimated      Unrealized  
(in thousands of dollars)    Fair Value      Losses      Fair Value      Losses  

Fixed maturities

           

U.S. government

   $ 45,640      $ (219    $ 9,996      $ (80

Industrial and miscellaneous (unaffiliated)

     75,818        (705      20,438        (519

Loan-backed securities

     96,270        (620      30,010        (543
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Fixed maturities

   $ 217,728      $ (1,544    $ 60,444      $ (1,142
  

 

 

    

 

 

    

 

 

    

 

 

 

As of December 31, 2018 and 2017, fixed maturities represented 100% of the Company’s total unrealized loss amount for both years, which was comprised of 322 and 225 securities, respectively.

As of December 31, 2018 and 2017, there were no securities with a fair value less than 80% of the securities’ amortized cost for greater than 12 continuous months.

As of December 31, 2018 and 2017, fixed maturities in an unrealized loss position for less than 12 months were comprised of 129 and 176 securities, of which 97% and 100%, of fair value of $95,170,260 and $217,727,000, respectively were comprised of securities with fair value to amortized cost ratios at or greater than 95%. The majority of these securities are investment grade fixed maturities depressed due to changes in interest rates from the date of purchase.

Fixed maturities in an unrealized loss position for greater than 12 months as of December 31, 2018 and 2017 were comprised of 193 and 49 securities with a total fair value of $219,441,483 and $60,444,000, respectively. The unrealized loss of $6,579,628 and $1,141,000 at December 31, 2018 and 2017, respectively relates to industrial and miscellaneous, U.S. Special Revenues, and U.S. Government securities.

 

16


Table of Contents

Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Years Ended December 31, 2018, 2017 and 2016

 

 

Concentrations of Credit Risk

The Company is not exposed to any significant concentration of credit risk of a single or group non-governmental issuer. Concentration of credit risk could exist when changes in economic, industry or geographic factors similarly affect groups of counter-parties whose aggregate credit exposure is material in relation to the Company’s total exposure.

Loan-Backed Securities

There were no loan-backed securities impaired during 2018 or 2017 due to intent to sell or inability or lack of intent to retain the security for a period of time sufficient to recover the amortized cost basis. Loan-backed securities with evidence of deterioration of credit quality for which it is probable that the Company will be unable to collect all contractually required payments receivable, are written down to the present value of expected cash flows to be received. In determining the impairments for loan-backed securities, a review of default rate, credit support and other key assumptions is made on the security level.

During 2018, the Company recognized an other-than-temporary impairment of $36,651 for investments in fixed income securities in accordance with SSAP43R as the present value of cash flows expected was less than amortized cost of the securities.

Maturities of Fixed Maturities

The amortized cost and estimated fair value of fixed maturities, by contractual maturity, at December 31, 2018 and 2017 are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties and because mortgage-backed securities provide for periodic payments throughout their life. As the stated maturities of such securities may not be indicative of actual maturities, the totals for mortgage-backed securities are shown separately.

 

     2018      2017  
            Estimated             Estimated  
     Amortized      Fair      Amortized      Fair  
(in thousands of dollars)    Cost      Value      Cost      Value  

Due in 1 year or less

   $ 31,002      $ 30,939      $ 48,066      $ 48,324  

Due after 1 year through 5 years

     73,403        72,950        113,808        115,019  

Due after 5 years through 10 years

     92,970        91,305        99,735        101,188  

Due after 10 years

     115,087        124,051        113,439        133,245  
  

 

 

    

 

 

    

 

 

    

 

 

 
     312,462        319,245        375,048        397,776  

Mortgage-backed securities

     153,554        151,921        187,979        188,216  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 466,016      $ 471,166      $ 563,027      $ 585,992  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

17


Table of Contents

Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Years Ended December 31, 2018, 2017 and 2016

 

 

Proceeds from sales of fixed maturities and gross realized gains (losses) on such sales and impairments for the years ended December 31, 2018, 2017 and 2016 are as follows:

 

(in thousands of dollars)    Gross Gains      Gross Losses      Proceeds  

2018

        

Long term fixed maturities

   $ 739      $ (1,141    $ 100,404  

Short term fixed maturities

     10        (7      4,960  

2017

        

Long term fixed maturities

   $ 617      $ (302    $ 69,134  

Short term fixed maturities

     4        (10      —    

2016

        

Long term fixed maturities

   $ 1,528      $ (545    $ 62,932  

Short term fixed maturities

     8        (2      2,499  

Fixed maturities with an amortized cost of approximately $4,253,000 and $4,506,000 were on deposit with regulatory authorities at December 31, 2018 and 2017, respectively, to satisfy regulatory requirements. The fair value of these securities was approximately $4,201,219 and $4,490,000 as of December 31, 2018 and 2017, respectively.

Structured Notes

The company held the following Structured Notes as of December 31, 2018 and 2017:

 

(in thousands of dollars)                       

2018

 

CUSIP

Identification

   Actual Cost      Fair Value     

Book/Adjusted

Carrying Value

     Mortgage-
Referenced
Security (Y/N)
 

039483-BC-5

   $ 378      $ 447      $ 377        N  

404280-BJ-75

   $ 1,029      $ 978      $ 1,021        N  

40280-BM-07

   $ 361      $ 349      $ 361        N  

38141G-WV-2

   $ 840      $ 782      $ 840        N  

172967-LW-9

   $ 1,000      $ 971      $ 1,001        N  
  

 

 

    

 

 

    

 

 

    

Total

   $ 3,608      $ 3,527      $ 3,600     
  

 

 

    

 

 

    

 

 

    
(in thousands of dollars)                       

2017

 

CUSIP

Identification

   Actual Cost      Fair Value     

Book/Adjusted

Carrying Value

     Mortgage-
Referenced
Security (Y/N)
 

039483-BC-5

   $ 378      $ 487      $ 377        N  

404280-BJ-75

   $ 1,029      $ 1,013      $ 1,027        N  
  

 

 

    

 

 

    

 

 

    

Total

   $ 1,407      $ 1,500      $ 1,404     
  

 

 

    

 

 

    

 

 

    

 

18


Table of Contents

Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Years Ended December 31, 2018, 2017 and 2016

 

 

Restricted Assets

As of December 31, 2018 and 2017, the Company has the following restricted assets:

 

2018

 

Gross Restricted

    Percentage  

Current Year

                                     
    1     2     3     4     5     6     7     8     9     10     11  
Restricted Asset Category   Total General
Account (G/A)
    G/A
Supporting
Protected

Cell
Account
Activity
    Total
Separate
Account

(S/A)
Restricted
Assets
    S/A Assets
Supporting
G/A Activity
    Total     Total From
Prior Year
    Increase/
Decrease
    Total
NonAdmitted
Restricted
    Total Current
Year

Admitted
Restricted
    Gross
Restricted

to Total
Asset
    Admitted
Restricted

to Total
Admitted
Assets
 

On deposit with states regulatory bodies

    4,253       —         —         —         4,253       4,506       (253     —         4,253       0.00     0.00
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total restricted assets

    4,253       —         —         —         4,253       4,506       (253     —         4,253       0.00     0.00
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

2017

 

Gross Restricted

    Percentage  

Current Year

                                     
    1     2     3     4     5     6     7     8     9     10     11  
Restricted Asset Category   Total General
Account (G/A)
    G/A
Supporting
Protected

Cell
Account
Activity
    Total
Separate
Account

(S/A)
Restricted
Assets
    S/A Assets
Supporting
G/A Activity
    Total     Total From
Prior Year
    Increase/
Decrease
    Total
NonAdmitted
Restricted
    Total Current
Year

Admitted
Restricted
    Gross
Restricted

to Total
Asset
    Admitted
Restricted

to Total
Admitted
Assets
 

On deposit with states regulatory bodies

    4,506       —         —         —         4,506       6,091       (1,585     —         4,506       0.00     0.00
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total restricted assets

    4,506       —         —         —         4,506       6,091       (1,585     —         4,506       0.00     0.00
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

5.

Fair Value of Financial Instruments

The Company’s financial assets and liabilities carried at fair value have been classified, for disclosure purposes, based on a hierarchy defined by SSAP 100. The hierarchy gives the highest ranking to fair values determined using unadjusted quoted prices in active markets for identical assets and liabilities (Level 1) and the lowest ranking to fair values determined using methodologies and models with unobservable inputs (Level 3). An asset’s or liability’s classification is based on the lowest level input that is significant to its measurement. For example, a Level 3 fair value measurement may include inputs that are both observable (Levels 1 and 2) and unobservable (Level 3). The levels of the fair value hierarchy are as follows:

 

  Level 1

Securities valued based on directly observable market prices and are traded in active markets; securities valued on unadjusted quoted prices, if not actively traded. Level 1 securities include money market funds and exchange traded equity and derivative securities.

 

19


Table of Contents

Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Years Ended December 31, 2018, 2017 and 2016

 

 

  Level 2

Quoted prices in markets that are not active or significant inputs that are observable either directly or indirectly. Level 2 inputs include the following:

 

  a.

Quoted prices for similar assets or liabilities in active markets

 

  b.

Quoted prices for identical or similar assets or liabilities in nonactive markets

 

  c.

Inputs other than quoted market prices that are observable

 

  d.

Inputs that are derived principally from or corroborated by observable market data through correlation or other means

 

  Level 3

Prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. These measurements include circumstances in which there is little, if any, market activity for the asset or liability and reflect management’s own judgments about the assumptions a market participant would use in pricing the asset or liability.

At the end of each reporting period, the Company evaluates whether or not an event has occurred that would transfer any of these securities between Level 1 and Level 2. This policy also applies to transfers in and out of Level 3.

Changes in Level 3 Assets Measured at Fair Value

The following table summarizes the changes in Separate Account assets classified as Level 3 for the years ended December 31, 2018 and 2017. Gains and losses reported in this table may include changes in fair value that are attributable to both observable and unobservable inputs

 

     2018  
(in thousands of dollars)    Beginning
Fair Value
     Total Gains/
(Losses)
Included in
Net Income
    Total Gains/
(Losses)
Included in
Net Income
     Purchases      Sales     Transfer
in/(out) of
Level 3
     Ending
Fair Value
 

Separate account assets

   $ 457,212        $ (766   $ 6,406      $ 157,076      $ (81,502   $ —        $ 538,425  
     2017  
(in thousands of dollars)    Beginning
Fair Value
     Total Gains/
(Losses)
Included in
Net Income
    Total Gains/
(Losses)
Included in
Net Income
     Purchases      Sales     Transfer
in/(out) of
Level 3
     Ending
Fair Value
 

Separate account assets

   $ 386,063      $ 35,482     $ —        $ 89,425      $ (53,757   $ —        $ 457,212  

 

20


Table of Contents

Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Years Ended December 31, 2018, 2017 and 2016

 

 

Fair Values of Financial Instruments and its Levels within Fair Value Hierarchy

The following table provides information as of December 31, 2018 and 2017 about the fair values and admitted values of the Company’s financial instruments and its levels within the fair value hierarchy:

 

     2018  

(in thousands of dollars)

                 
Type of Financial Instrument   

Aggregate

Fair Value

     Admitted
Assets
     Level 1      Level 2      Level 3      Not
Practicable
(Carrying
Value)
 

Assets

                 

Fixed Maturities

   $ 471,166      $ 466,016      $ —        $ 460,802      $ 10,364      $ —    

Cash, Cash Equivalents and Short-Term Investments

     75,097        75,097        73,615        1,482        —          —    

Contract Loans

     66,094        66,094        —          —          —          66,094  

Accrued Investment Income

     10,473        10,473        10,473        —          —          —    

Separate Account Assets

     13,318,654        13,318,654        1,850,048        10,930,181        538,425        —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Assets

   $ 13,941,484      $ 13,936,334      $ 1,934,136      $ 11,392,465      $ 548,789      $ 66,094  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

                 

Deposit Type Contracts

     17,947        17,947        —          17,947        —          —    

Separate Account Liabilities

     13,318,654        13,318,654        —          13,318,654        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Liabilities

   $ 13,336,601      $ 13,336,601      $ —        $ 13,336,601      $ —        $ —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     2017  
(in thousands of dollars)                                          
Type of Financial Instrument   

Aggregate

Fair Value

     Admitted
Assets
     Level 1      Level 2      Level 3      Not
Practicable
(Carrying
Value)
 

Assets

                 

Fixed Maturities

   $ 585,992      $ 563,027      $ —        $ 580,230      $ 5,762      $ —    

Cash, Cash Equivalents and Short-Term Investments

     59,189        59,189        59,189        —          —          —    

Contract Loans

     64,751        64,751        —          —          —          64,751  

Accrued Investment Income

     9,437        9,437        9,437        —          —          —    

Separate Account Assets

     13,432,426        13,432,426        1,901,515        11,073,699        457,212        —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Assets

   $ 14,151,795      $ 14,128,830      $ 1,970,141      $ 11,653,929      $ 462,974      $ 64,751  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

                 

Deposit Type Contracts

     16,814        16,814           16,814        —          —    

Separate Account Liabilities

     13,432,426        13,432,426        —          13,432,426        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Liabilities

   $ 13,449,240      $ 13,449,240      $ —        $ 13,449,240      $ —        $ —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Methods and Assumptions to Estimate Fair Value of Financial Instruments

The following methods and assumptions were used to estimate the fair value of financial instruments as of December 31, 2018 and 2017:

Fixed maturities

The estimated fair values of fixed maturities is valued in accordance with the NAIC’s Purposes and Procedures Manual of the Securities Valuation Office (“SVO”). In those instances where fair value is not available from the SVO, then fair value is based upon quoted market prices, dealer quotes, and prices obtained from independent pricing services, generally broker dealers. Unless representative trades of securities actually occurred at year end, these quotes are generally estimates of fair value based on an evaluation of appropriate factors such as trading in similar securities, yields, credit quality, coupon rate, maturity, type of issues and other market data.

Contract Loans

The carrying amounts of these items approximate fair market values because interest rates are generally variable and based on current market rates.

 

21


Table of Contents

Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Years Ended December 31, 2018, 2017 and 2016

 

 

Cash, Cash Equivalents and Short-term Investments

The carrying amounts of these items approximate fair value.

Deposit Type Contracts

The estimated fair value is currently equal to book value and is based on the present value of the future payments.

Separate Accounts

The separate accounts assets are carried at fair value based on the reported net asset value (“NAV”) per share of the respective portfolios at December 31, 2018 and December 31, 2017. Accumulation values are computed daily based on the change in fair market value of the NAV of the subaccount less mortality and expense risk charges for the subaccount. The carrying amounts of the separate accounts liabilities are a reasonable estimate of their fair value.

 

6.

Income Taxes

Components of Deferred Tax Assets (“DTAs”) and Deferred Tax Liabilities (“DTLs”) at December 31, 2018 and 2017, as well as changes herein, comprise the following components:

 

     2018  
(in thousands of dollars)    Ordinary      Capital      Total  

Gross deferred tax assets

   $ 60,925      $ 2,400      $ 63,325  

Statutory valuation allowance adjustment

     —          —          —    
  

 

 

    

 

 

    

 

 

 

Adjusted gross deferred tax assets

     60,925        2,400        63,325  

Deferred tax assets nonadmitted

     55,806        2,400        58,206  
  

 

 

    

 

 

    

 

 

 

Subtotal net admitted deferred tax asset

     5,119        —          5,119  

Deferred tax liabilities

     5,119        —          5,119  
  

 

 

    

 

 

    

 

 

 

Net admitted deferred tax asset

   $ —        $ —        $ —    
  

 

 

    

 

 

    

 

 

 
     2017  
(in thousands of dollars)    Ordinary      Capital      Total  

Gross deferred tax assets

   $ 62,573      $ 1,190      $ 63,763  

Statutory valuation allowance adjustment

     —          —          —    
  

 

 

    

 

 

    

 

 

 

Adjusted gross deferred tax assets

     62,573        1,190        63,763  

Deferred tax assets nonadmitted

     56,155        1,190        57,345  
  

 

 

    

 

 

    

 

 

 

Subtotal net admitted deferred tax asset

     6,418        —          6,418  

Deferred tax liabilities

     6,418           6,418  
  

 

 

    

 

 

    

 

 

 

Net admitted deferred tax asset

   $ —        $ —        $ —    
  

 

 

    

 

 

    

 

 

 

 

22


Table of Contents

Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Years Ended December 31, 2018, 2017 and 2016

 

 

     Change  
(in thousands of dollars)    Ordinary      Capital      Total  

Gross deferred tax assets

   $ (1,648    $ 1,210      $ (438

Statutory valuation allowance adjustment

     —          —          —    
  

 

 

    

 

 

    

 

 

 

Adjusted gross deferred tax assets

     (1,648      1,210        (438

Deferred tax assets nonadmitted

     (349      1,210        861  
  

 

 

    

 

 

    

 

 

 

Subtotal net admitted deferred tax asset

     (1,299      —          (1,299

Deferred tax liabilities

     (1,299      —          (1,299
  

 

 

    

 

 

    

 

 

 

Net admitted deferred tax asset

   $ —        $ —        $ —    
  

 

 

    

 

 

    

 

 

 

The SSAP No. 101 admission calculation components at December 31, 2018 and 2017 are as follows:

 

     2018  
(in thousands of dollars)    Ordinary      Capital      Total  

(a) Federal Income Taxes Paid In Prior Years Recoverable Through Loss Carrybacks.

   $ —        $ —        $ —    

(b) Adjusted Gross Deferred Tax Assets Expected To Be Realized After Application of the Threshold Limitation

     —          —          —    

(b.i) Adjusted Gross Deferred Tax Assets Expected to be Realized Following the Balance Sheet Date.

     —          —          —    

(b.ii) Adjusted Gross Deferred Tax Assets Allowed per Limitation Threshold.

     —          —          19,200  

(c) Adjusted Gross Deferred Tax Assets Offset by Gross Deferred Tax Liabilities.

     5,119        —          5,119  
  

 

 

    

 

 

    

 

 

 

(d) Deferred Tax Assets Admitted as the result of application of SSAP No. 101.

   $ 5,119      $ —        $ 5,119  
  

 

 

    

 

 

    

 

 

 

Ratio Percentage Used To Determine Recovery Period And Threshold Limitation Amount.

           730

Amount Of Adjusted Capital And Surplus Used To Determine Recovery  Period And Threshold Limitation

         $  127,999  

 

23


Table of Contents

Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Years Ended December 31, 2018, 2017 and 2016

 

 

Paragraph 11

 

     2017  
(in thousands of dollars)    Ordinary      Capital      Total  

(a) Federal Income Taxes Paid In Prior Years Recoverable Through Loss Carrybacks.

   $ —        $ —        $ —    

(b) Adjusted Gross Deferred Tax Assets Expected To Be Realized After Application of the Threshold Limitation

     —          —          —    

(b.i) Adjusted Gross Deferred Tax Assets Expected to be Realized Following the Balance Sheet Date.

     —          —          —    

(b.ii) Adjusted Gross Deferred Tax Assets Allowed per Limitation Threshold.

     —          —          18,262  

(c) Adjusted Gross Deferred Tax Assets Offset by Gross Deferred Tax Liabilities.

     6,418        —          6,418  
  

 

 

    

 

 

    

 

 

 

(d) Deferred Tax Assets Admitted as the result of application of SSAP No. 101.

   $ 6,418      $ —        $ 6,418  
  

 

 

    

 

 

    

 

 

 

Ratio Percentage Used To Determine Recovery Period And Threshold Limitation Amount.

           764

Amount Of Adjusted Capital And Surplus Used To Determine Recovery Period And Threshold Limitation

         $ 121,904  

Paragraph 11

 

     Change  
(in thousands of dollars)    Ordinary      Capital      Total  

(a) Federal Income Taxes Paid In Prior Years Recoverable Through Loss Carrybacks.

   $ —        $ —        $ —    

(b) Adjusted Gross Deferred Tax Assets Expected To Be Realized After Application of the Threshold Limitation

     —          —          —    

(b.i) Adjusted Gross Deferred Tax Assets Expected to be Realized Following the Balance Sheet Date.

     —          —          —    

(b.ii) Adjusted Gross Deferred Tax Assets Allowed per Limitation Threshold.

     —          —          —    

(c) Adjusted Gross Deferred Tax Assets Offset by Gross Deferred Tax Liabilities.

     (1,299      —          (1,299
  

 

 

    

 

 

    

 

 

 

(d) Deferred Tax Assets Admitted as the result of application of SSAP No. 101.

   $ (1,299    $ —        $ (1,299
  

 

 

    

 

 

    

 

 

 

Ratio Percentage Used To Determine Recovery Period And Threshold Limitation Amount.

           -34

Amount Of Adjusted Capital And Surplus Used To Determine Recovery Period And Threshold Limitation

         $ 6,095  

 

24


Table of Contents

Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Years Ended December 31, 2018, 2017 and 2016

 

 

The impact of Tax Planning Strategies at December 31, 2018 and 2017 includes:

 

     2018     2017     Change  
(in thousands of dollars)    Ordinary     Capital     Ordinary     Capital     Ordinary     Capital  

Adjusted gross DTAs

     60,925       2,400       62,573       1,190       (1,648     1,210  

Percentage of adjusted gross DTAs by tax character admitted because of the impact of tax planning strategies attributable to that tax character

     0.0     0.0     0.0     0.0     0.0     0.0

Net admitted adjusted gross DTAs

     5,119       —         6,418       —         (1,299     —    

Percentage of net admitted adjusted gross DTAs by tax character admitted because of the impact of tax planning strategies attributable to that tax character

     0.0     0.0     0.0     0.0     0.0     0.0

The Company is currently recognizing all deferred tax liabilities.

Current income taxes incurred consist of the following major components for the years ended December 31, 2018 and 2017:

 

(in thousands of dollars)    2018      2017      Change  

Federal

   $ (13,271    $ 49,057      $ (62,328

Foreign

     —          —          —    
  

 

 

    

 

 

    

 

 

 

Subtotal

     (13,271      49,057        (62,328

Federal Income tax on net capital gains

     (56      125        (181
  

 

 

    

 

 

    

 

 

 

Federal and foreign income taxes incurred

   $ (13,327    $ 49,182      $ (62,509
  

 

 

    

 

 

    

 

 

 

 

25


Table of Contents

Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Years Ended December 31, 2018, 2017 and 2016

 

 

As of December 31, 2018 and 2017, the tax effects of temporary differences that give rise to significant portions of the deferred tax assets and liabilities are as follows:

 

(in thousands of dollars)    2018      2017      Change  

Deferred tax assets

        

Ordinary

        

Unearned premium reserves

   $ 5      $ 5      $ —    

Policyholder reserves

     6,302        7,455        (1,153

Investments

     —          34        (34

Deferred acquisition costs

     51,462        51,236        226  

Nonadmitted assets

     431        1,918        (1,487

Compensation and benefits accrual

     1,251        1,460        (209

Tax credit carryforward

     —          —          —    

Other

     508        409        99  

Accruals not currently deductible

     966        56        910  
  

 

 

    

 

 

    

 

 

 
     60,925        62,573        (1,648

Statutory valuation allowance adjustment

        —          —    

Nonadmitted deferred tax assets

     55,806        56,155        (349
  

 

 

    

 

 

    

 

 

 

Admitted ordinary deferred tax assets

     5,119        6,418        (1,299
  

 

 

    

 

 

    

 

 

 

Capital

        

Investments

     548        417        131  

Other

     1,852        773        1,079  
  

 

 

    

 

 

    

 

 

 
     2,400        1,190        1,210  

Nonadmitted deferred tax assets

     2,400        1,190        1,210  
  

 

 

    

 

 

    

 

 

 

Admitted capital deferred tax assets

     —          —          —    
  

 

 

    

 

 

    

 

 

 

Admitted deferred tax assets

     5,119        6,418        (1,299
  

 

 

    

 

 

    

 

 

 

Deferred tax liabilities

        

Ordinary

        

Policyholder reserves

     3,044        4,546        (1,502

Fixed assets

     129        202        (73

Investments

     480        390        90  

Deferred and uncollected premium

     1,466        1,270        196  

Other

     —          10        (10
  

 

 

    

 

 

    

 

 

 

Total deferred tax liabilities

     5,119        6,418        (1,299
  

 

 

    

 

 

    

 

 

 

Net admitted deferred tax assets/liabilities

   $ —        $ —        $ —    
  

 

 

    

 

 

    

 

 

 

On December 22, 2017, Tax Cuts and Jobs Act (“TCJA”) was enacted. The Company recognized the significant impacts from the TCJA in its 2017 financial statements, the period of enactment. Using December 31, 2017 as the re-measurement date, the impact due to the change in tax rate to the three components of surplus are as follows: the change in net deferred income tax is $(38)M, the change in the non-admitted DTAs is $38M, and the change in new unrealized capital gains/losses is zero.

TCJA modified the provisions applicable to the determination of the tax basis of policy holder reserves. The TCJA required the re-measurement of the 2017 tax basis for policy holder reserves to implement a change in method of accounting to reflect, among other changes, new discount rates. The difference between the old basis 2017 policy holder reserves and the re-measured

 

26


Table of Contents

Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Years Ended December 31, 2018, 2017 and 2016

 

 

policy holder reserves is treated as a transition adjustment, which is brought into taxable income over an 8 year period. A deferred tax liability (DTL) of $3.5 million was recognized for the portion of the transition adjustment to be brought into income after 2017.

The change in net deferred income taxes, net of any valuation allowance, is composed of the following:

 

(in thousands of dollars)    2018      2017      Change  

Total deferred tax assets

   $ 63,325      $ 63,764      $ (439

Total deferred tax liabilities

     5,119        6,418        (1,299
  

 

 

    

 

 

    

 

 

 

Net deferred tax asset

   $ 58,206      $ 57,346        860  
  

 

 

    

 

 

    

Tax effect of unrealized (gains) losses

           —    
        

 

 

 

Change in net deferred income tax benefit (charge)

         $ 860  
        

 

 

 

The provision for federal income taxes incurred is different from that which would be obtained by applying the statutory federal income tax rate at 21% for 2018 and 35% for 2017 and prior tax years to income before income taxes. The significant items causing this difference are as follows:

 

(in thousands of dollars)    2018      2017      2016  

Provision computed at statutory rate

   $ (14,285    $ 5,368      $ (15,643

Amortization of interest maintenance reserve

     (170      (180      (287

Separate accounts dividend received deduction

     (867      (2,202      (1,867

Ceding commission included in surplus

     (72      (129      (138

Nonadmitted assets

     1,487        (10      (504

Provision to return

     (19      (822      (4,183

Rate Adjustment - P&L

     (118      37,032        —    

Rate Adjustment - Equity

     —          1,199        —    

IRS Audit Adjustment

     (70      (226      —    

Other

     (74      (4      857  
  

 

 

    

 

 

    

 

 

 
   $ (14,188    $ 40,025      $ (21,765
  

 

 

    

 

 

    

 

 

 

Federal income tax incurred

   $ (13,271    $ 49,057      $ (23,580

Tax on capital gains (losses)

     (56      125        (467

Less: Change in net deferred income tax

     (861      (9,157      2,282  
  

 

 

    

 

 

    

 

 

 

Total statutory income taxes

   $ (14,188    $ 40,025      $ (21,765
  

 

 

    

 

 

    

 

 

 

As of December 31, 2018 the Company did not have any operating loss carryforwards.

The Tax Cuts and Jobs Act (“TCJA”) repealed carryback of life company ordinary losses. Consequently, carryback in the case of future losses is limited to future capital losses. Given these factors, the Company has no amounts available in the case of future capital losses.

The aggregate amount of deposits reported as admitted assets under Section 6603 of the Internal Revenue Service Code was $0 as of December 31, 2018.

 

27


Table of Contents

Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Years Ended December 31, 2018, 2017 and 2016

 

 

The Company’s federal income tax return is consolidated with the following entities, with Zurich Holding Company of America, Inc. as the parent:

 

American Guarantee and Liability Insurance Company

  

Zurich Alternative Asset Management, LLC

American Zurich Insurance Company

  

Zurich American Insurance Company

Colonial American Casualty & Surety Company

  

Zurich American Insurance Company of Illinois

Empire Fire and Marine Insurance Company

  

Zurich American Corporation

Empire Indemnity Insurance Company

  

Zurich American Life Insurance Company

Fidelity & Deposit Company of Maryland

  

Zurich American Life Insurance Company of New York

Hoplite Reinsurance Company of Vermont, Inc.

  

Zurich CZI Management Holding, Ltd.

Rural Community Insurance Company

  

Zurich E & S Insurance Brokerage, Inc.

Steadfast Insurance Company

  

Zurich F & I Reinsurance T & C Limited

The Zurich Services Corporation

  

Zurich Global, Ltd.

Universal Underwriters Insurance Company

  

Zurich Global Investment Management Inc.

Universal Underwriters of Texas Insurance Company

  

Zurich Holding Company of America, Inc.

Universal Underwriters Service Corporation

  

Zurich Latin America Corporation

Vehicle Dealer Solutions, Inc.

  

Zurich Realty, Inc.

Zurich Agency Services, Inc.

  

Zurich Warranty Solutions, Inc.

A written agreement sets out the method of allocating tax between the companies. In general, the allocation is based upon a separate return calculation with an immediate benefit for a taxable loss. Intercompany tax balances are settled within thirty days after the filing of the consolidated federal income tax return, the payment of an estimated payment, an additional assessment of the consolidated tax liability, a refund of the consolidated tax liability or any other reduction to the member’s apportioned tax liability in accordance with the tax sharing agreement.

The Company’s significant tax jurisdiction is U.S. Federal tax. The Company joins with its U.S. parent, Zurich Holding Company of America (“ZHCA”) and other affiliates, in filing a consolidated U.S. federal income tax return. The statutes of limitations for all tax returns through the year ended December 31, 2014 are closed, and all IRS examinations are closed through tax year 2016. ZHCA was accepted into the IRS’ Compliance Assurance Process for tax years 2017 and 2018.

The Company did not accrue any interest and penalties related to income tax contingencies.

The Company does not have any tax loss contingencies for which it is reasonably possible that the total liability will significantly increase within twelve months of the reporting date.

No Repatriation Transition Tax reported as of December 31, 2018.

No Alternative Minimum Tax (AMT) Credit recognized as of December 31, 2018.

 

28


Table of Contents

Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Years Ended December 31, 2018, 2017 and 2016

 

 

7.

Information Concerning Parent, Subsidiaries and Affiliates

On September 2, 2010, the Company established a new subsidiary, Zurich American Life Insurance Company of New York (“ZALICONY”). The carrying value of ZALICONY as of December 31, 2018 and 2017 is $20,847,028 and $21,819,933, respectively. The Company has entered into a related party services agreement with ZALICONY.

On March 22, 2018, the Company received a capital contribution of $10,000,000 from its parent ZAC. There were additional capital contributions made during the remaining part of the year. Capital contributions of $10,000,000 were received on June 20, 2018, $4,000,000 was received on September 24, 2018 and another $32,000,000 was received on December 21, 2018.

On June 28, 2017, the Company received a capital contribution of $20,000,000 from its parent ZAC. There was an additional capital contribution of $8,000,000 on December 26, 2017.

At December 31, 2018 and 2017, the Company reported the following amounts due from or to related parties:

 

(in thousands of dollars)    2018      2017  

Zurich American Life Insurance Company of New York

   $ 2,103      $ 882  

Zurich Global Employee

     195        —    

ZNA Services, LLC

     4        —    

Zurich International Group

     —          294  
  

 

 

    

 

 

 

Receivable from related party

   $ 2,302      $ 1,176  
  

 

 

    

 

 

 

Zurich American Insurance Company

     (11,816      (2,176

ZNA Services, LLC

     —          (98

Zurich Services US LLC

     (52      (71

Zurich Insurance Company

     (61      (61

Centre Group Holdings (U.S.) Limited

     (34      (22

Other related parties

     —          20  
  

 

 

    

 

 

 

Payable to related party

   $ (11,963    $ (2,408
  

 

 

    

 

 

 

Net payable to related party

   $ (9,661    $ (1,232
  

 

 

    

 

 

 

For the years 2018, 2017 and 2016, the Company incurred the following amounts of expense in association with services provided by related parties:

 

(in thousands of dollars)    2018      2017      2016  

Zurich American Insurance Company

   $ 10,672      $ 8,557      $ 7,078  

ZFUS Services LLC

     1,093        1,659        1,728  

Zurich Life Insurance Company

     —          (1,865      (2,126

Farmers New World Life Insurance Company

     —          1,172        5,790  

Centre Group Holdings (U.S.) Limited

     8        268        205  

Disability Management Services, Inc.

     —          151        181  

Zurich American Life Insurance Company of New York

     (1,277      (847      (784
  

 

 

    

 

 

    

 

 

 
   $ 10,496      $ 9,095      $ 12,072  
  

 

 

    

 

 

    

 

 

 

 

29


Table of Contents

Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Years Ended December 31, 2018, 2017 and 2016

 

 

Related party receivables and payables are settled as provided in its agreements, generally within 45 days from date of invoice.

The Company has a service agreement with Benefit Finance Partners, LLC (“BFP”; BFP is 50% owned by the Company’s affiliate Zurich Benefit Finance LLC (“ZBF”) and 50% owned by Bancorp Services, L.L.C. (“Bancorp”)) under which BFP is responsible for certain administrative functions on certain of the Company’s private placement variable life insurance policies. The Company also has a software development, support and licensing agreement with BFP under which BFP develops, the Company licenses, and BFP supports, certain variable life insurance policy illustration software.

The Company has a principal underwriter agreement and service agreements with BFP Securities, LLC (“BFPS”), a wholly-owned subsidiary of its affiliate, BFP. BFPS is the principal underwriter for a closed block of the Company’s variable, fixed and market value-adjusted annuities. BFPS provides certain services for the distribution of the Company’s private placement variable life insurance and variable annuity policies. BFPS also provides certain services relating to certain employees and independent contractors of the Company becoming and remaining registered representatives of BFPS.

The Company has a service agreement, technology support agreement, and license and service agreement with Bancorp and its affiliate ZBF. Bancorp is responsible for certain administrative functions on certain of the Company’s private placement variable life insurance policies. ZBF is appointed to be the product technology support provider in the administration of certain private placement variable life insurance policies issued by the Company. The Company’s license and service agreement with Bancorp and its affiliate ZBF governs the terms and conditions under which certain technology may be used in the administration of certain private placement variable life insurance policies issued by the Company.

The Company has a Stable Value Protection Option Master Agreement (whereby the Company is acting on behalf of the sub-divisions of the Stable-Value-Protected Divisions of the ZALICO Variable Series I Separate Account) with its affiliate Zurich Insurance Company (“ZIC”) acting through its Bermuda Branch Office (“ZIBB”).

The Company has a Real Estate Advisory Agreement with its affiliate Zurich Global Investment Management Inc. (“ZGIM”), under which ZGIM may provide certain services on real estate activities to the Company on an ongoing basis.

The Company service agreements with its affiliates ZIC, Farmers New World Life (“FNWL”), Zurich American Insurance Company (“ZAIC”), and Zurich American Life Insurance Company of New York (“ZALICONY”) for each to perform administrative services reasonably necessary in the ordinary course of business.

The Company has an investment advisory service agreement with its affiliate, Zurich Investment Services (“ZIS”) and ZGIM, to perform investment advisory services reasonably necessary in the ordinary course of business.

The Company has a customer service level overview agreement with its affiliate, ZFUS Services, LLC (“ZFUS”). The Company has a service agreement with its affiliate, ZFUS, for ZFUS to provide management, administrative, and general services.

 

30


Table of Contents

Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Years Ended December 31, 2018, 2017 and 2016

 

 

The Company has a paymaster agreement with MI Administrators, LLC, wherein MI Administrators, LLC acts as an agent for the transfer of funds on behalf of the affiliated parties to the agreement for the costs and employees shared by the parties.

The Company has a service agreement with its affiliate Disability Management Services, Inc. (“DMS”), pursuant to which DMS may provide to the Company certain claim administration and related services.

The Company has a service agreement with its affiliate, Zurich Life Insurance Company Ltd (“ZLIC”) for the Company to provide referral, sales support, and other administrative services for ZLIC.

The Company has a service agreement with The Zurich Services Corporation (“ZSC”) pursuant to which ZALICO receives services from ZSC that may include claim services, risk engineering services, care center services and other services.

The Company has a service agreement with its affiliate, Zurich Services US LLC (“ZSUS”), for ZSUS to provide human resources services.

The Company has a Service Agreement between Zurich Investment Services Limited and ZALICO for enhanced services to ZALICO.

The Company has a Multilateral Data Protection Agreement (by Declaration) for Data Transfers in Business Systems between the Zurich Group and ZALICO.

Refer to Note 9 for the disclosure regarding the Company’s reinsurance activities with affiliates.

 

8.

Life Reserves

Reserves for Life Contracts and Deposit-Type Contracts

Life reserves are based on mortality tables approved by the NAIC using statutory specified interest rates and valuation methods that provide, in aggregate, reserves that are greater than or equal to the minimum required by the IDOl. The aggregate reserves for life policies and contracts have been computed primarily utilizing the Commissioners Reserve Valuation Method based on the statutory maximum valuation interest rates and minimum statutory mortality rates which were allowed by state authorities at the time the policies were issued.

Tabular interest, tabular less actual reserve released and tabular cost have been determined by formulas in accordance with the NAIC Annual Statement Instructions.

For the determination of Tabular Interest on funds not involving life contingencies for each valuation rate of interest, the tabular interest is calculated as one hundredth of the product of such valuation rate of interest times the mean of the amount of funds subject to such valuation rate of interest held at the beginning and end of the year of valuation.

The Company’s universal life policies with secondary guarantees (“SGUL policies”) inforce at December 31, 2018, were calculated under Actuarial Guideline XXXVIII (“AG38”), paragraphs 8D and 8E., which take into account the shadow accounts used for the lapse protection. In addition, a single deterministic projection was run as required in AG38 paragraph 8D, which was required for policies issued through December 31, 2012. This is a gross premium valuation using best estimate assumptions plus conservative margins; the asset assumptions include limitations with respect to the particular assets and asset yields. The gross premium valuation was used for policies issued

 

31


Table of Contents

Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Years Ended December 31, 2018, 2017 and 2016

 

 

prior to December 31, 2012, since it exceeded the formulaic reserve. The Company’s gross reserves for all SGUL policies were $73,423,000 and $64,018,000 as of December 31, 2018 and 2017, respectively. The Company cedes 100% of this business to ZIC.

Variable Annuities with Guaranteed Living Benefits

The Company’s variable annuities with guaranteed living benefits for DESTINATIONS products at December 31, 2018 and 2017 are as follows:

 

(in thousands of dollars)    Guaranteed Living Benefits  
     Subjected      Amount of      Reinsurance  
     Account      Reserve      Reserve  
Benefit and Type of Risk    Value      Held – Net      Credit  

December 31, 2018

        

Guaranteed retirement income benefit (“GRIB”) (Waiting period 7, 10 or 15 years)

   $ 542,246      $ 4,354      $ 346,153  

December 31, 2017

        

Guaranteed retirement income benefit (“GRIB”) (Waiting period 7, 10 or 15 years)

   $ 631,689      $ 3,252      $ 302,535  

Note: GRIB base is greatest of account value, greatest anniversary value or net deposits accumulated at 5%.

Effective December 31, 2009, the Company adopted the Actuarial Guideline XLIII (“AG43”) reserve basis for its DESTINATIONS product. This change in reserve methodology was included in the Company’s life and annuity reserves with no impact to the net retained reserve. The December 31, 2018 reserves for GMDB and GRIB meet the requirements of AG43.

 

32


Table of Contents

Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Years Ended December 31, 2018, 2017 and 2016

 

 

Analysis of Annuity Actuarial Reserves and Deposit Liabilities by Withdrawal Characteristics

Annuity actuarial reserves and deposit-type contract funds and other liabilities without life or disability contingencies by withdrawal characteristics as of December 31, 2018 and 2017 were as follows:

 

(in thousands of dollars)         Separate     Separate              
    General     Account With     Account              
2018   Account     Guarantees     Nonguaranteed     Total     % of Total  

A. Subject to discretionary withdrawal:

         

1. With market value adjustment

  $ 73,879     $ 11,807     $ —       $ 85,686       2.04

2. At book value less surrender charge of 5% or more

    5,545       —         —         5,545       0.13

3. At fair value

    —         —         1,649,181       1,649,181       39.35
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

4. Total with adjustment or at market value (total of 1 through 3)

    79,424       11,807       1,649,181       1,740,412       41.52

5. At book value without adjustment (minimal or no charge or adjustment)

    1,527,657       —         —         1,527,657       36.45

B. Not subject to discretionary withdrawal

    920,753       —         2,552       923,305       22.03
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

C. Total (gross: direct + assumed)

    2,527,834       11,807       1,651,733       4,191,374       100.00
         

 

 

 

D. Reinsurance Ceded

    (2,212,139         (2,212,139  
 

 

 

   

 

 

   

 

 

   

 

 

   

E.  Total (net) * (C)-(D)

  $ 315,695   $ 11,807   $ 1,651,733   $ 1,979,235  
 

 

 

   

 

 

   

 

 

   

 

 

   
(in thousands of dollars)         Separate     Separate              
    General     Account With     Account              
2017   Account     Guarantees     Nonguaranteed     Total     % of Total  

A. Subject to discretionary withdrawal:

         

1. With market value adjustment

  $ 81,165     $ 7,723     $ —       $ 88,888       2.01

2. At book value less surrender charge of 5% or more

    5,666       —         —         5,666       0.13

3. At fair value

    —         —         1,860,643       1,860,643       42.13
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

4. Total with adjustment or at market value (total of 1 through 3)

    86,831       7,723       1,860,643       1,955,197       44.27

5. At book value without adjustment (minimal or no charge or adjustment)

    1,557,563       —         —         1,557,563       35.27

B. Not subject to discretionary withdrawal

    900,595       —         3,077       903,672       20.46
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

C. Total (gross: direct + assumed)

    2,544,989       7,723       1,863,720       4,416,432       100.00
         

 

 

 

D. Reinsurance Ceded

    (2,222,237     —         —         (2,222,237  
 

 

 

   

 

 

   

 

 

   

 

 

   

E.  Total (net) * (C)-(D)

  $ 322,752     $ 7,723     $ 1,863,720     $ 2,194,195    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

33


Table of Contents

Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Years Ended December 31, 2018, 2017 and 2016

 

 

Reconciliation of total annuity actuarial reserves and deposit fund liabilities as of December 31, 2018 and 2017 were as follows:

 

(in thousands of dollars)    2018      2017  

Life and accident and health annual statement

     

Annuities (excluding supplementary contracts)

   $ 91,750      $ 90,877  

Supplementary contracts with life contingencies

     205,998        212,768  

Liability for deposit-type contracts

     17,947        16,814  
  

 

 

    

 

 

 

Total annuity and deposit-type contracts

     315,695        320,459  
  

 

 

    

 

 

 

Separate accounts annual statement

     

Annuities (excluding supplementary contracts)

     1,660,988        1,861,123  

Supplementary contracts including life contingencies

     2,197        2,589  

Liability for deposit-type contracts

     355        487  
  

 

 

    

 

 

 

Total separate accounts

     1,663,540        1,864,199  
  

 

 

    

 

 

 

Total annuity actuarial reserves and deposit-type contract liabilities

   $ 1,979,235      $ 2,184,658  
  

 

 

    

 

 

 

 

9.

Reinsurance

The Company has assumed and ceded business using yearly renewable term contracts, accidental death and disability contracts and coinsurance contracts. The Company remains primarily responsible to its policyholders for all future claims and policyholder benefits related to the blocks of business ceded and is not relieved of its obligations to the extent any reinsurer does not meet its obligation to the Company.

Failure of the reinsurers to honor their obligations could result in losses to the Company; consequently, estimates are established for amounts deemed or estimated to be uncollectible. To minimize its exposure to significant losses from reinsurance insolvencies, the Company utilizes several reinsurers to minimize concentration of credit risk, and evaluates the financial condition of its reinsurers and concentration of credit risk of its reinsurers. Several reinsurance contracts require the reinsurer to maintain assets in a security trust whose market value matches or exceeds the book value of the reinsured liability.

Reinsurance in unauthorized and certified companies was $0 in 2018 and 2017 compared to $529,000 in 2016. The liability established at December 31, 2016 was due to a timing difference between placement of reinsurance and funding of the Letters of Credit (“LOC”). In the first quarter of 2017, the LOC was raised to a level that sufficiently covers the reserves, paid losses and other debits recorded as of year-end.

ZIC

On September 30, 2013, the Company and ZIC entered into a reinsurance treaty in which the Company ceded 100% of its Universal Life business issued after January 1, 2010. The Company paid to ZIC a reserve transfer of $105,064,000 and received consideration of $55,064,000. The treaty is retrospective, covering all IFA in-force policies from inception.

On November 17, 2006, the Company entered into a reinsurance agreement (the “ZIC Agreement”) with ZIC, an affiliate. The Company ceded 100% of the net amounts at risk for GMDB and GRIB related to the Company’s DESTINATIONS contracts issued from May 1, 2000 through February 28, 2003.

 

34


Table of Contents

Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Years Ended December 31, 2018, 2017 and 2016

 

 

On November 17, 2006, the Company entered into a reinsurance agreement with ZIC (“ZIC Agreement”) to reinsure the net amounts at risk for GMDB and GRIB options on policies issued from May 1, 2000 through February 28, 2003. Subsequently, on December 22, 2008 the Company and ZIC entered into Amendment No.1 to the ZIC Agreement (“Amendment”). Under terms of the Amendment, the Company paid a premium to ZIC of $10,000,000 in consideration for changes in the operation of the ZIC Agreement, for the benefit of the Company, under forecast scenarios where a significant further decline in equity market levels was projected.

In September 2015, the Company announced a Buy Back Offer concerning the DESTINATIONS and Farmers VA I variable annuity contracts. When accepting the Buy Back Offer, contract holders could choose to surrender the contract for a Buy Back amount that consisted of a cash distribution of contract value plus an enhancement amount, or contract owners could choose to use the Buy Back amount to exchange their contracts for another company’s annuity product or for some other eligible investment. Acceptance of the Buy Back Offer was free of surrender charge. The Buy Back Offer was made in three offering periods: September 14, 2015 through December 11, 2015; and January 4, 2016 through January 31, 2016; and July 5, 2017 through December 31, 2017.

The net amount at risk for the GMDB is defined as the current guaranteed minimum death benefit in excess of the current account balance at the balance sheet date. For GRIB, the net amount at risk is defined as the current guaranteed annuitization benefit, in excess of the current account balance at the balance sheet date. As a result of the ZIC Agreement, the Company ceded $181,957,976 in GMDB net amount at risk and $159,417,934 in GRIB net amount at risk as of December 31, 2018 and $121,767,622 of GMDB net amount at risk and $101,547,027 of GRIB net amount at risk at December 31, 2017. The reduction correlates with the DESTINATIONS Buy Back.

Further, the Company and ZIC have entered into reinsurance agreements covering the Company’s individual life and group life, accidental death and disability businesses (“Additional ZIC Agreements”).

Pursuant to the ZIC Agreement and the Additional ZIC Agreements, ZIC established a security trust account for the exclusive benefit of the Company. The Bank of New York is the trustee. The trust account is funded with assets equal to at least 102% of the statutory reserve credit assumed by ZIC. At December 31, 2018 and December 31, 2017, 102% of the statutory reserve credit assumed by ZIC was $1,088,362,000 and $995,941,000, respectively. The associated letters of credit and trust asset balances at December 31, 2018 and December 31, 2017, were $1,148,310,000 and $1,119,047,000, respectively.

PLICO

The initial ceding commission on the coinsurance agreement with PLICO was $120,000,000. This initial ceding commission was not transferred to the Company from PLICO, but rather was withheld from the investment assets transferred from the Company to PLICO as part of the transferred coinsurance assets. This initial ceding commission, net of tax, and the IMR related to the transferred coinsurance assets reflected in surplus are being amortized into operations. Amortization of the initial ceding commission was approximately $341,000, $161,000 and $173,000 for the years ended December 31, 2018, 2017 and 2016, respectively. Amortization of the IMR related to the transferred coinsurance assets was approximately $192,000, $208,000 and $222,000 for the years ended December 31, 2018, 2017 and 2016, respectively.

 

35


Table of Contents

Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Years Ended December 31, 2018, 2017 and 2016

 

 

On May 29, 2003, Kemper Corporation (now ZAC) entered into a stock and asset purchase agreement (the “Purchase Agreement”) with Bank One Insurance Holdings, Inc. (“BOIH” or “Bank One”). As part of the coinsurance agreement with PLICO, most reinsurance agreements with outside reinsurers were novated to PLICO as part of the Purchase Agreement. As of December 31, 2018 and 2017, the Company’s separate account assets subject to the coinsurance agreement with PLICO were approximately $864,933,000 and $1,021,665,000, respectively.

A trust account was established for the exclusive benefit of the Company (the “Security Trust Account”). The Security Trust Account is funded with assets equal to the general account statutory reserves adjusted for policy loans and interest maintenance reserves reinsured by PLICO, adjusted on a quarterly basis. PLICO is required to maintain the Security Trust Account until the Company’s general account statutory reserves of the Reinsured Policies are $400,000,000 or less. As of December 31, 2018 and 2017, the Company’s general account statutory reserves subject to the coinsurance agreement with PLICO were approximately $1,715,998,000 and $1,756,569,000 respectively. The balance in the Security Trust Account was approximately $1,720,492,000 and $1,819,759,000 as of December 31, 2018 and 2017, respectively.

Fidelity Life Association

As of December 31, 2018 and 2017, the reinsurance reserve credit from FLA related to fixed-rate annuity liabilities ceded to FLA amounted to approximately $83,410,000 and $88,867,000, respectively.

Transamerica Re

The net amount at risk of the GMDB and GRIB on certain variable annuity contracts issued between March 1, 1997 and April 30, 2000 was ceded to Transamerica Re. As of December 31, 2018 and 2017, the reinsurance reserve credit related to reinsuring the net amount at risk on these contracts amounted to approximately $64,072,000 and $63,615,000, respectively.

ZIBB

The Company entered into a reinsurance treaty with ZIBB, an affiliate, in June 2002. A trust account (the “ZIBB Reinsurance Trust” or the “Trust”) was established as security for three reinsurance agreements which include the Second Amended and Restated Group Variable Life Program Yearly Renewable Term Reinsurance Agreement, the Second Amended and Restated Individual Variable Life Program Yearly Renewable Term Reinsurance Agreement and the Amended and Restated Group Variable Life Program 2000 Yearly Renewable Term Reinsurance Agreement. State Street Bank is the “Trustee”, Fund Accountant and Custodian. At December 31, 2018 and December 31, 2017, reinsurance recoverables totaling $405,846,000 and $367,916,000, respectively, were secured by the Trust which includes cash, cash equivalents and invested assets with a fair value of $415,500,000 and $413,663,000, respectively.

Global Energy Resource

In February 2013, the Company entered into a reinsurance treaty with Global Energy Resource Insurance Corporation (“GERIC”) covering certain Group LTD and Group Life policies effective January 1, 2013. GERIC established a security trust account for the exclusive benefit of the Company. The Bank of Hawaii is the trustee. The trust account is funded with assets equal to at least 102% of the statutory reserve credit plus paid and unpaid losses recoverable assumed by GERIC. At December 31, 2018 and December 31, 2017, 102% of the statutory reserve credit and paid and unpaid losses recoverable assumed by GERIC was $1,375,000 and $3,356,000, respectively. The trust asset balance at December 31, 2018 and December 31, 2017 was $4,604,000 and $4,515,000, respectively.

 

36


Table of Contents

Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Years Ended December 31, 2018, 2017 and 2016

 

 

Diversified Foods

Effective July 1, 2015, the Company entered into a reinsurance treaty with Diversified Foods Insurance Company (“DFIC”) covering certain Group LTD and Group Life policies. DFIC secured a letter of credit for the exclusive benefit of the Company. The letter of credit is funded to at least 102% of the statutory reserve credit plus paid and unpaid losses recoverable assumed by DFIC. At December 31, 2018 and December 31, 2017, 102% of the statutory reserve credit and paid and unpaid losses recoverable assumed by DFIC was $3,487,000 and $3,253,000, respectively. The letter of credit balance at December 31, 2018 and December 31, 2017 was $4,000,000.

Saddle Brook

Effective July 1, 2015, the Company entered into a reinsurance treaty with Saddle Brook Insurance Company (“SBIC”) covering certain Group Life and Accidental Death and Dismemberment policies. SBIC secured a letter of credit for the exclusive benefit of the Company. The letter of credit is funded to at least 102% of the statutory reserve credit plus paid and unpaid losses recoverable assumed by SBIC. At December 31, 2018 and December 31, 2017, 102% of the statutory reserve credit and paid and unpaid losses recoverable assumed by SBIC was $276,000 and $1,111,000 respectively. The letter of credit balance at December 31, 2018 and December 31, 2017 was $1,500,000.

Other Reinsurance Agreements

The Company entered into the following reinsurance agreements. As of December 31, 2018 and December 31, 2017, the total reinsurance reserve credit related to reinsuring the net amount at risk on the contracts below amounted to approximately $342,000 and $327,000.

 

   

Swiss Re Life & Health Inc. (“Swiss Re”) - Automatic Self-Administered YRT reinsurance agreement upon which it cedes to Swiss Re a portion of private placement individual variable universal life risk on a first dollar quota share basis to the per life coverage maximum (with ZIC and Munich American Reassurance Company as additional reinsurers).

 

   

Munich American Reassurance Company (“Munich”) - Automatic Self-Administered YRT reinsurance agreement with upon which it cedes to Munich a portion of the risk on a first dollar quota share basis to the per life coverage maximum (with ZIC and Swiss Re as additional reinsurers).

 

   

General Re Life Corporation (“GenRe”) - Facultative YRT reinsurance agreement with upon which it cedes to GenRe risk that does not qualify for automatic reinsurance or if the Company so desires.

 

   

Scor Global Life USA Reinsurance Company (“Scor”) - Single Case Facultative YRT reinsurance agreement with upon which it ceded to Scor risk that did not qualify for automatic reinsurance or as the Company so desired.

 

37


Table of Contents

Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Years Ended December 31, 2018, 2017 and 2016

 

 

As of December 31, 2018, 2017 and 2016, amounts associated with reinsurance assumed from affiliated and unaffiliated insurance companies for life, annuity and disability products were as follows:

 

(in thousands of dollars)    2018      2017      2016  

Reserves assumed from unaffiliated insurance companies

   $ 2,343      $ 2,169      $ 2,302  

Premiums assumed from unaffiliated insurance companies

     303        291        267  

Benefits assumed from unaffiliated insurance companies

     176        182        (276

As of December 31, 2018, 2017 and 2016, amounts associated with reinsurance ceded to affiliated and unaffiliated insurance companies for life, annuity and disability products were as follows:

 

(in thousands of dollars)    2018      2017      2016  

Reserves ceded to affiliated insurance companies

   $ 1,079,540      $ 993,573      $ 1,075,680  

Reserves ceded to unaffiliated insurance companies

     1,993,084        2,054,518        2,105,364  
  

 

 

    

 

 

    

 

 

 

Total reserves ceded

   $ 3,072,624      $ 3,048,091      $ 3,181,044  
  

 

 

    

 

 

    

 

 

 

Premiums ceded to affiliated insurance companies

   $ 454,062      $ 446,410      $ 378,092  

Premiums ceded to unaffiliated insurance companies

     79,216        92,485        103,967  
  

 

 

    

 

 

    

 

 

 

Total premiums ceded

   $ 533,278      $ 538,895      $ 482,059  
  

 

 

    

 

 

    

 

 

 

Benefits ceded to affiliated insurance companies

   $ 254,728      $ 290,962      $ 342,598  

Benefits ceded to unaffiliated insurance companies

     308,247        337,765        282,661  
  

 

 

    

 

 

    

 

 

 

Total benefits ceded

   $ 562,975      $ 628,727      $ 625,259  
  

 

 

    

 

 

    

 

 

 

Such amounts associated with reinsurance ceded to affiliated and unaffiliated insurance companies for life insurance in force at December 31, 2018 and 2017 were as follows:

 

(in thousands of dollars)    2018      2017  

Direct and assumed

   $ 86,268,438      $ 78,890,065  
  

 

 

    

 

 

 

Ceded to

     

Affiliated insurance companies

   $ 66,574,264      $ 60,455,891  

Unaffiliated insurance companies

     5,665,264        6,311,802  
  

 

 

    

 

 

 

Total ceded

   $ 72,239,528      $ 66,767,693  
  

 

 

    

 

 

 

Reinsurance agreements with an affiliated captive reinsurer

As of December 31, 2018 and 2017, the reserve credit taken by the ceding company is $282,081,073 and $238,821,376, respectively, for variable annuities. As of December 31, 2018

 

38


Table of Contents

Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Years Ended December 31, 2018, 2017 and 2016

 

 

and 2017, the total amount of collateral for reinsurance agreements with affiliated captive reinsurers is $1,148,310,375 and $1,028,577,049 for ZIC and $387,920,795 and $347,056,252 for ZIBB, respectively. As of December 31, 2018 and 2017, the collateral for the variable annuities is $282,081,073 and $238,821,376 of the total ZIC amount, respectively.

Below is the list of assets placed for the benefit of the cedent at December 31, 2018 and 2017, respectively. The basis of the valuation of the assets is market value.

 

(in thousands of dollars)  

2018

 

ZIC

   Variable
Annuities
Reserve
Credit
     Total Collateral  

Bonds

   $  282,081      $ 934,544  

Equities (STIF)

     —          19,969  

Money Market

     —          2,697  

Unconditional Letters of Credit

     —          191,100  
  

 

 

    

 

 

 

Total Assets - For The Benefit of the Cedent

   $ 282,081      $  1,148,310  
  

 

 

    

 

 

 
(in thousands of dollars)              

ZIBB

   Variable
Annuities
Reserve
Credit
     Total Collateral  

Fixed Income

   $ —        $ 376,989  

Equit

     —          3,819  

Cash

     —          7,113  
  

 

 

    

 

 

 

Total Assets - For The Benefit of the Cedent

   $ —        $ 387,921  
  

 

 

    

 

 

 
(in thousands of dollars)              

2017

 

ZIC

   Variable
Annuities
Reserve
Credit
     Total Collateral  

Bonds

   $ 238,821      $ 814,712  

Equities (STIF)

     —          18,276  

Money Market

     —          4,489  

Unconditional Letters of Credit

     —          191,100  
  

 

 

    

 

 

 

Total Assets - For The Benefit of the Cedent

   $ 238,821      $ 1,028,577  
  

 

 

    

 

 

 
(in thousands of dollars)              

ZIBB

   Variable
Annuities
Reserve
Credit
     Total Collateral  

Bonds

   $ —        $ 344,166  

Asset Back Securities (ABS)

     —       

Cash

     —          2,890  
  

 

 

    

 

 

 

Total Assets - For The Benefit of the Cedent

   $ —        $ 347,056  
  

 

 

    

 

 

 

 

39


Table of Contents

Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Years Ended December 31, 2018, 2017 and 2016

 

 

10.

Capital and Surplus

The amount of dividends that can be paid by the Company to its stockholder without prior approval of the IDOI is limited to the greater of (i) 10% of its statutory unassigned surplus or (ii) statutory net income from the preceding calendar year. A dividend paid that does not meet the above specifications is defined as an “extraordinary dividend” and requires advance approval from the IDOI. The Company did not pay any dividends in 2018 or 2017. The Company has no surplus debentures. The Company also has no restrictions on surplus or any stock held by the Company for any special purposes.

 

11.

Retirement Plans and Other Post Retirement Benefits Plans

Consolidated/Holding Company Plans

Effective in 2004, the Company’s employees began participating in a qualified, noncontributory defined benefit pension plan, currently sponsored by ZAIC. Effective January 1, 2009 the Company transitioned to a Cash Balance Program. However, vested employees who were age 40 and over or who had 10 or more years of service as of December 31, 2008 were “grandfathered” in the Company’s previous pension program. The ZAIC funding policy is to make sufficient contributions to the pension plan to fully provide for employees’ benefits at the time of retirement. Under the Cash Balance Program, ZAIC makes regular contributions to the employee’s account. The amount of these contributions is based on a percentage of an employee’s base pay and will vary depending on an employee’s age and length of service.

In addition, the Company provides postretirement benefits to retired employees through a plan also sponsored by ZAIC.

 

12.

Separate Accounts

General Nature and Characteristics of Separate Accounts

The assets and liabilities of the Company’s Separate Accounts represent segregated funds administered and invested by the Company for purposes of funding flexible payment, individual and group variable annuity contracts, market value adjusted deferred annuity contracts, variable supplemental contracts and individual and group variable life insurance contracts for the exclusive benefit of variable annuity and variable life insurance contract holders.

The Company receives fees from the Separate Accounts which consist of charges for mortality and expense risk, certain minimum guaranteed death benefits, certain guaranteed retirement benefits, record maintenance fees and other administrative charges. The Company also retains varying amounts of withdrawal charges to cover expenses in the event of early withdrawals by contract holders. The assets and liabilities of the Separate Accounts are carried at current market value, which is based upon the closing bid price, net asset value. The negative liability for transfers to Separate Accounts due or accrued represents Commissioners Annuity Reserve Validation Method (“CARVM”).

The assets and liabilities of the Separate Accounts are carried at fair value, which is based upon the net asset value, at December 31, 2018 and 2017.

The Company has marketed non-registered individual and group variable BOLI contracts and a series of individual variable life contracts. The Company received approximately $117,564,000, $1,735,000, and $0 of renewal premium on existing BOLI contracts during 2018, 2017 and 2016, respectively. This business impacted premiums, separate accounts fees, net transfers to separate

 

40


Table of Contents

Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Years Ended December 31, 2018, 2017 and 2016

 

 

accounts, insurance taxes, licenses and fees and income tax expense. The BOLI products also have premium tax and deferred acquisition costs (“DAC”) tax expense load charges which are deducted from the contract holder’s premiums to compensate the Company for premium taxes and DAC tax expenses incurred by the Company related to the BOLI products.

Separate accounts fees and miscellaneous income were comprised of the following for the years ended December 31, 2018, 2017 and 2016:

 

(in thousands of dollars)    2018      2017      2016  

Separate accounts fees on non BOLI variable life and annuities

   $ 29,175      $ 10,633      $ 10,642  

BOLI cost of insurance charges and fees1

     301,794        306,275        284,932  

BOLI tax benefits2

     154        (52      (123
  

 

 

    

 

 

    

 

 

 

Total separate accounts fees and miscellaneous income

   $ 331,123      $ 316,856      $ 295,451  
  

 

 

    

 

 

    

 

 

 

 

(1) 

The Company ceded approximately $318,974,000, $305,240,000 and $284,889,000 of such charges, as a reduction to premiums, to a Zurich affiliated company, ZIBB, during 2018, 2017 and 2016, respectively.

(2)

The Company paid approximately $0, $51,600 and $124,000 in DAC tax allowances to ZIBB In 2018, 2017 and 2016, respectively, for certain contracts in which the DAC tax loads received by the Company are collected over time as opposed to receiving the entire load up front.

Under statutory accounting, transfers to the separate accounts are reported net of premium and DAC tax loads. There is a corresponding offset to the premium tax load in insurance taxes, licenses and fees.

Information regarding the reserves included in the separate accounts of the Company as of December 31, 2018 and 2017 were as follows:

 

     2018  
(in thousands of dollars)    Nonindexed      Nonindexed                
     Guarantee      Guarantee      Nonguaranteed         
     Less Than/      More      Separate         
     Equal to 4%      Than 4%      Accounts      Total  

Premiums, considerations or deposits for year ended December 31, 2018

   $ 94      $ —        $ 222,508      $ 222,602  
  

 

 

    

 

 

    

 

 

    

 

 

 

Reserves at December 31, 2018

   $ 7,198      $ —        $ 13,311,088      $ 13,318,286  
  

 

 

    

 

 

    

 

 

    

 

 

 

For accounts with assets at

           

Market value

   $ 7,198      $ —        $ 13,311,088      $ 13,318,286  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total reserves

   $ 7,198      $ —        $ 13,311,088      $ 13,318,286  
  

 

 

    

 

 

    

 

 

    

 

 

 

By withdrawal characteristics

           

With market value adjustment

   $ 7,198      $ —           $ 7,198  

At market value

           13,311,088        13,311,088  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 7,198      $ —        $ 13,311,088      $ 13,318,286  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

41


Table of Contents

Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Years Ended December 31, 2018, 2017 and 2016

 

 

     2017  
(in thousands of dollars)    Nonindexed      Nonindexed                
     Guarantee      Guarantee      Nonguaranteed         
     Less Than/      More      Separate         
     Equal to 4%      Than 4%      Accounts      Total  

Premiums, considerations or deposits for year ended December 31, 2017

   $ 60      $  —        $ 1,782,641      $ 1,782,701  
  

 

 

    

 

 

    

 

 

    

 

 

 

Reserves at December 31, 2017

   $ 7,243      $ —        $ 13,424,696      $ 13,431,939  
  

 

 

    

 

 

    

 

 

    

 

 

 

For accounts with assets at

           

Market value

   $ 7,243      $ —        $ 13,424,696      $ 13,431,939  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total reserves

   $ 7,243      $ —        $ 13,424,696      $ 13,431,939  
  

 

 

    

 

 

    

 

 

    

 

 

 

By withdrawal characteristics

           

With market value adjustment

   $ 7,243      $ —        $ —        $ 7,243  

At market value

     —          —          13,424,696        13,424,696  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 7,243      $ —        $ 13,424,696      $ 13,431,939  
  

 

 

    

 

 

    

 

 

    

 

 

 

The following is a reconciliation of net transfers from the Company’s separate accounts For the Years Ended December 31, 2018, 2017 and 2016:

 

(in thousands of dollars)    2018      2017      2016  

Transfers as reported in the summary of operations of the separate accounts annual statement

        

Transfers to separate accounts

   $ 283,106      $ 1,921,649      $ 304,272  

Transfers from separate accounts

     (215,693      (511,754      (395,075
  

 

 

    

 

 

    

 

 

 

Net transfers from separate accounts

     67,413        1,409,895        (90,803

Reconciling adjustments

        

Experience rated refunds reinvested in separate accounts

     (58,854      (135,278      (47,925

Change in termination value of separate accounts

     (376      (137      (327

Separate accounts trading gain (loss)

     (158      156        (41

Transfers required to support benefits

     (377      (1,354      (1,185

Terminated policy refunds

     20        (1,761      44  

Expense credits payable (arising from DAC tax charge)

     4,119        —          —    

Other

     26        414        428  
  

 

 

    

 

 

    

 

 

 

Net transfers from separate accounts as reported in the statement of operations

   $ 11,813      $ 1,271,935      $ (139,809
  

 

 

    

 

 

    

 

 

 

 

13.

Premiums Due and Deferred

Gross due and deferred premiums represent life insurance premiums due to be received from policyholders through the next respective policy anniversary dates. Net deferred and uncollected premiums represent only the portion of gross premiums related to mortality charges and interest.

 

42


Table of Contents

Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Years Ended December 31, 2018, 2017 and 2016

 

 

Due and deferred premiums at December 31, 2018 and 2017 are as follows:

 

     2018      2017  
(in thousands of dollars)    Gross      Net      Gross      Net  

Ordinary Renewal

   $ 2,734      $ 2,429      $ 2,387      $ 2,200  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 2,734      $ 2,429      $ 2,387      $ 2,200  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

14.

Commitments and Contingencies

The Company is subject to lawsuits arising from the normal course of its business activities. These actions are in various stages of discovery and development, and some seek punitive as well as compensatory damages. In the opinion of management, the Company has not engaged in any conduct that should warrant the award of any material punitive or compensatory damages. The Company intends to defend vigorously its position in each case, and management believes that, while it is not possible to predict the outcome of such matters with absolute certainty, ultimate disposition of these proceedings should not have a material adverse effect on the Company’s financial position.

The Company entered into a sublease agreement with Farmers Insurance Exchange on September 1, 2016, but effective as of December 31, 2015, that will expire June 19, 2021. Rent paid, including allocation of rent from third-party administrators was approximately $369,000, $310,000, and $286,000 for the years ended December 31, 2018, 2017 and 2016, respectively. At December 31, 2018 the total minimum aggregate rental commitments for the length of the lease period was $299,163.

 

15.

Subsequent Events

Effective January 1, 2019 the Company restructured its agreement with ZIBB reinsuring the Business Owned Life Insurance (BOLI) and Mortality Based Funding (MBF) policies, such that the previous Yearly Renewable Term (YRT) treaty was terminated by mutual agreement, and a new excess of loss treaty (EOL) for the net amount at risk (NAR) was entered into instead. This recapture of the affiliate reinsurance agreement was approved by the IDOI. The Company has evaluated subsequent events through April 30, 2019, the date the financial statements were available to be issued.

 

43


Table of Contents

Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Years Ended December 31, 2018, 2017 and 2016

 

 

16.

Reconciliation to Statutory Statement

As of December 31, 2018, there is a difference between the audited Statutory Financial Statements and the Annual Statement within the balance sheet. The items noted below were primarily related to reclassification of items on the balance sheet and income statement.    

 

     As reported in
2018 annual
statements
     Adjustments      As reported in
audited statutory
financial statements
 

Admitted Assets:

        

Cash, cash equivalents and short term investments

   $ 75,201,335      $ (104,459    $ 75,096,876  

Subtotals, cash and invested assets (lines 1 -11)

     628,158,658        (104,459      628,054,199  

Current federal an foreign income tax recoverable and interest thereon

     12,719,820        518,000        13,237,820  

Total Assets Excluding Separate, Segregated and Protected Cell Accounts (Lines 12 to 25)

     729,505,973        413,541        729,919,514  

Total

     14,048,160,152        413,541        14,048,573,693  

Liabilities and Capital Stock and Surplus:

        

Liability for amounts held under uninsured (24.06)

   $ 200,423      $ 860,000      $ 1,060,423  

Funds held under coinsurance (24.07)

     3,301,421        (964,459      2,336,962  

Total liabilities Excluding Separate Accounts

     603,456,571        (104,459      603,352,112  

Total liabilities

     13,922,110,750        (104,459      13,922,006,291  

Unassigned funds - Surplus

     (666,419,983      518,000        (665,901,983

Total Capital & Surplus

     126,049,402        518,000        126,567,402  

Statement of Operations:

        

Premiums and annuity considerations for the life and accident and health contracts

   $ (88,869,358    $ 457,525      $ (88,411,833

Totals (Lines 1 - 8.3)

     346,134,363        457,525        346,591,888  

Interest and adjustments on contract or deposit-type contract funds

     1,540,327        3,405,735        4,946,062  

Payments on supplementary contracts with life contingencies

     23,207,651        (3,405,735      19,801,916  

Totals (Lines 10 - 19)

     151,473,355        —          151,473,355  

Totals (Lines 20-27)

     414,469,881        —          414,469,881  

Net Gain From Oper. Before Policyholder Div.’s and FIT

   $ (68,335,519    $ 457,525      $ (67,877,994

Federal and foreign income taxes incurred

   $ (12,752,748      $ (518,000    $ (13,270,748

Net Gain From Oper After Policyholder Div’s and FIT

     (55,582,771      975,525        (54,607,246

Net Income (Line 33 + 34)

     (55,673,259      975,525        (54,697,734

 

44


Table of Contents

Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Years Ended December 31, 2018, 2017 and 2016

 

 

As of December 31, 2017, there is a difference between the audited Statutory Financial Statements and the Annual Statement within the balance sheet and income statement. The items noted below were primarily related to reclassification of items on the balance sheet. There was one adjustment that impacted the income statement due to an error that was corrected.

 

     As reported in
2017 annual
statements
     Adjustments      As reported in
audited statutory
financial statements
 

Admitted Assets:

        

Cash, cash equivalents and short term investments

   $ 60,689,205      $ (1,500,000    $ 59,189,205  

Premium and annuity cosiderations uncollected prem and agents’ balances

     3,319,693        289,768        3,609,461  

Total Assets Excluding Separate, Segregated and Protected Cell Accounts

     794,099,955        (1,210,232      792,889,723  

Liabilities and Capital Stock and Surplus:

        

Premiums and annuity consideration received in advance

   $ (220,115    $ 457,525      $ 237,410  

General expenses due or accrued

     11,367,716        (1,500,000      9,867,716  

Remittances and Items not Allocated

     15,797,865        (10,093,788      5,704,077  

Funds Held for Reinsurers

     (5,042,305      10,093,788        5,051,483  

Total liabilities Excluding Separate Accounts

     674,523,464        (1,042,475      673,480,989  

Total liabilities

     14,106,949,699        (1,042,475      14,105,907,225  

Unassigned Surplus

     (616,892,894      (457,525      (617,350,419

Total Capital & Surplus

     119,576,491        (457,525      119,118,966  

Statement of Operations:

        

Premiums and Annuity Considerations

   $ 1,579,853,737      $ (457,525    $ 1,579,396,212  

Totals (Lines 1 - 8.3)

     2,026,498,994        (457,525      2,026,041,468  

Net Gain From Oper. Before Policyholder Div.’s and FIT

     15,689,208        (457,525      15,231,683  

Net Gain From Oper After Policyholder Div’s and FIT

     (33,368,688      (457,525      (33,826,213

Net Income (Line 33 + 34)

     (33,390,241      (457,525      (33,847,766

Capital and Surplus:

        

Net Income (Line 35)

   $ (33,390,241    $ (457,525    $ (33,847,766

Change in nonadmitted assets

     (9,186,594      289,768        (8,896,826

Net Change in Capital & Surplus For The Year (Line 37 through 53)

     (4,774,464      (167,757      (4,942,221

Capital & Surplus, EOY (Line 36 + 54)

     119,576,490        (167,757      119,408,733  

 

45


Table of Contents

Supplemental Schedules


Table of Contents

Zurich American Life Insurance Company

Supplemental Schedule of Assets and Liabilities

December 31, 2018

 

The following is a summary of certain financial data included in exhibits and schedules subjected to audit procedures by independent accountants and utilized by actuaries in the determination of reserves.

 

     2018  

Investment income earned

  

U.S. government bonds

   $ 1,233,057  

Other fixed maturities (unaffiliated)

     17,193,522  

Contract loans

     3,086,454  

Cash, cash equivalents and short-term investments

     909,807  

Aggregate write-ins for investment income

     88,034  
  

 

 

 

Gross investment income

   $ 22,510,874  
  

 

 

 

Fixed Maturities and short-term investments, by NAIC designation and maturity

 

Fixed Maturities by maturity – statement value    

  

Due within 1 year or less

   $  58,085,246

Over 1 year through 5 years

     151,139,521  

Over 5 years through 10 years

     147,657,919  

Over 10 years through 20 years

     57,729,157  

Over 20 years

     52,886,882  
  

 

 

 

Total by maturity

   $ 467,498,725  
  

 

 

 

Fixed Maturities by NAIC designation– statement value

  

NAIC – 1

   $ 354,433,216  

NAIC – 2

     112,545,760  

NAIC – 3

     519,748  

NAIC – 4

     —    

NAIC – 5

     —    

NAIC – 6

     1  
  

 

 

 

Total by NAIC designation

   $ 467,498,725  
  

 

 

 

Total fixed maturities publicly traded

   $ 327,820,910  
  

 

 

 

Total fixed maturities privately traded

   $ 139,677,815  
  

 

 

 

Short-term investments – book value

   $ 1,482,310  
  

 

 

 

Cash on deposit

   $ (1,034,411
  

 

 

 

 

47


Table of Contents

Zurich American Life Insurance Company

Supplemental Schedule of Assets and Liabilities

December 31, 2018

 

 

     2018  

Life insurance in force

  

Industrial

  

Ordinary

   $ 1,136,760,000  
  

 

 

 

Credit life

  

Group life

   $ 12,892,150,000  
  

 

 

 

Amount of additional accidental death benefits in force under ordinary policies

   $ 3,326,000  
  

 

 

 

Supplemental contracts in force

  

Ordinary – not involving life contingencies

  

Amount on deposit

  

Income payable

   $ 4,332,839  
  

 

 

 

Ordinary – involving life contingencies

  

Income payable

   $ 54,266,155  
  

 

 

 

Group – not involving life contingencies

  

Amount on deposit

   $ —    
  

 

 

 

Income payable

   $ —    
  

 

 

 

Group – involving life contingencies

  

Income payable

   $ —    
  

 

 

 

Annuities

  

Ordinary

  

Immediate – amount of income payable

   $ —    
  

 

 

 

Deferred – fully paid – account balance

   $ 116,697,052  
  

 

 

 

Deferred – not fully paid – account balance

   $ 2,512,418,989  
  

 

 

 

Group

  

Amount of income payable

   $ —    
  

 

 

 

Fully paid – account balance

   $ —    
  

 

 

 

Not fully paid – account balance

   $ 632,458,076  
  

 

 

 

Accident and health premiums in force

  

Group

   $ 19,865,376  
  

 

 

 

Credit

  

Other

   $ 17,978  
  

 

 

 

Deposit funds and dividend accumulations

  

Deposit funds – account balance

   $ 11,434,845  
  

 

 

 

Dividend accumulations – account balance

  

 

48


Table of Contents

Zurich American Life Insurance Company

Supplemental Summary Investment Schedule

December 31, 2018

 

The Company’s gross investment holdings as filed with the 2018 Annual Statement are $628,158,659.

 

     Gross     Admitted Assets as Reported  
     Investment Holdings     in the Annual Statement  
Investment Categories    Amount      Percentage     Amount      Percentage  

2018

          

Fixed maturities

          

U.S. treasury securities

   $ 44,764,480        7.13   $ 44,764,480        7.13

U.S. government agency obligations issued by U.S. government sponsored agencies

     1,494,825        0.24     1,494,825        0.24

Foreign government (including Canada, excluding mortgage-backed securities)

     260,672        0.04     260,672        0.04

Securities issued by states, territories and possessions and political subdivisions in the U.S.

     —          0.00     —          0.00

Political subdivisions of state, territories and possessions general obligations

     3,716,255        0.59     3,716,255        0.59

Revenue and assessment obligations

     7,593,619        1.21     7,593,619        1.21

Mortgage-backed securities

          

Pass-through securities

          

Guaranteed by GNMA

     1,628,679        0.26     1,628,679        0.26

Issued by FNMA and FHLMC

     18,330,930        2.92     18,330,930        2.92

CMOs and REMICs

          

Issued by FNMA and FHLMC

     36,840,837        5.86     36,840,837        5.86

All other privately issued

     96,753,440        15.40     96,753,440        15.40

Other debt and other fixed income securities (excluding short-term)

          

Unaffiliated domestic securities
(includes credit tenant loans rated by the SVO)

     214,845,936        34.20     214,845,936        34.20

Unaffiliated foreign securities

     39,786,743        6.33     39,786,743        6.33

Other equity securities: Affiliated

     20,847,028        3.32     20,847,028        3.32

Receivable for Securities

     —          0.00     —          0.00

Contract loans

     66,093,880        10.52     66,093,879        10.52

Cash, cash equivalents and short-term investments

     75,097,335        11.97     75,201,335        11.97
  

 

 

    

 

 

   

 

 

    

 

 

 

Total invested assets

   $ 628,054,659        100   $ 628,158,659        100
  

 

 

    

 

 

   

 

 

    

 

 

 

 

49


Table of Contents

Zurich American Life Insurance Company

Supplemental Investment Risk Interrogatories

December 31, 2018

 

The Company’s total admitted assets, excluding separate account assets, as filed in the 2018 Annual Statement were $729,505,973.

The Company’s 10 largest exposures to a single issuer/borrower/investment, excluding U.S. government, U.S. government agency securities and those U.S. government money market funds listed in the Appendix to the NAIC SVO Purposes and Procedures Manual as exempt, property occupied by the Company and policy loans are as follows:

 

            Percentage  
            of Total  
            Admitted  
Investments    Amount      Assets  

FEDERATED INST PRME OBL-IS FUND

   $ 37,484,113        5.14

GOLDMAN SACHS GROUP

     25,782,514        3.53

Zurich American Life Company of New York

     20,847,028        2.86

FIDELITY

     11,587,453        1.59

HEB GROCERY COMPANY L.P.

     5,000,269        0.69

RREEF AMERICA REIT II, INC.

     4,475,391        0.61

Suburban Water Systems

     4,375,138        0.60

WHEELING POWER COMPANY

     4,117,364        0.56

CNH 2018-A A2

     4,000,839        0.55

GCCT 2015-2A A

     4,000,021        0.55

The amounts and percentages of the Company’s total admitted assets held in fixed maturities and preferred stocks by NAIC rating are as follows:

 

     Amount      Percentage  

Fixed Maturities

     

NAIC – 1

   $ 354,433,216        48.59

NAIC – 2

     112,545,760        15.43

NAIC – 3

     519,748        0.07

NAIC – 4

     —          0.00

NAIC – 5

     —          0.00

NAIC – 6

     1        0.00
  

 

 

    
   $ 467,498,725     
  

 

 

    

Preferred stocks

     

P/RP-1

   $ —          0.00

P/RP-2

     —          0.00

P/RP-3

     —          0.00

P/RP-4

     —          0.00

P/RP-5

     —          0.00

P/RP-6

     —          0.00
  

 

 

    
   $ —       
  

 

 

    

The Company holds admitted assets in foreign investments of $36,366,931 or 5% of total admitted assets.

 

50


Table of Contents

Zurich American Life Insurance Company

Supplemental Investment Risk Interrogatories

December 31, 2018

 

The amounts and percentages of the Company’s total admitted assets held in aggregate foreign investment exposures categorized by NAIC sovereign rating are as follows:

 

     Amount      Percentage of
Total Admitted
Assets
 

Countries rated NAIC – 1

   $ 35,567,767        4.88

Countries rated NAIC – 2

     799,164        0.11

Countries rated NAIC – 3 or below

            0.00

The Company’s two largest foreign investment exposures to a single country, categorized by the country’s NAIC sovereign rating:

 

     Amount     

Percentage of

Total Admitted
Assets

 

Countries Rated NAIC – 1

     

Australia

   $ 6,898,185        0.95

United Kingdom

     4,840,579        0.66

Countries Rated NAIC – 2 or below

     

Mexico

   $ 799,164        0.11

Countries Rated NAIC – 3 or below

     0        0  

Questions 7 through 9 are not applicable as the Company does not have unhedged foreign currency exposure.

 

51


Table of Contents

Zurich American Life Insurance Company

Supplemental Investment Risk Interrogatories

December 31, 2018

 

 

The Company’s 10 largest nonsovereign foreign issues and related percentages of total admitted assets are listed below:

 

NAIC

Rating

        Amount      Percentage
of Assets
 

1

  

FEDERATION CENTRES LIMITED

   $ 3,900,210        0.53

2

  

CORBION NV

     3,000,173        0.41

2

  

INFINEON TECHNOLOGIES AG

     2,999,980        0.41

1FE

  

HSBC HOLDINGS PLC

     2,943,409        0.40

1FE

  

MIZUHO FINANCIAL GROUP INC

     2,755,622        0.38

1FE

  

BPCE SA

     2,041,109        0.28

1FE

  

SCENTRE GROUP

     1,468,109        0.20

1FE

  

KERRY GROUP PLC

     1,387,673        0.19

1FE

  

VODAFONE GROUP PLC

     1,017,407        0.14

1FE

  

BNP PARIBAS

     998,007        0.14

Question 11 is not applicable as the Company does not hold any Canadian investments.

Question 12 is not applicable as the Company does not hold any investments with contractual sales restrictions.

The Company’s 10 largest equity interests and related percentages of total admitted assets are listed below:

 

Issuer    Amount     

Percentage

of Assets

 

Zurich American Life Insurance Company of New York

   $ 20,847,028        2.86

Question 14 is not applicable as the Company does not hold any investments in nonaffiliated, privately placed equity securities.

Question 15 is not applicable as the Company does not hold any investments in general partnership interests.

Questions 16 and 17 are not applicable as the Company does not hold any mortgage loans.

Question 18 is not applicable as the Company does not hold any real estate investments.

Question 19 is not applicable as the Company does not hold any investments in mezzanine real estate loans.

Question 20 is not applicable as the Company does not hold any investments in securities lending.

 

52


Table of Contents

Zurich American Life Insurance Company

Supplemental Investment Risk Interrogatories

December 31, 2018

 

 

The Company holds the following amounts in securities lending arrangements as of:

 

            Percentage of  
            Total Admitted  
Date    Amount      Assets  

March 31, 2018 (unaudited)

   $ —       

June 30, 2018 (unaudited)

     —       

September 30, 2018 (unaudited)

     —       

December 31, 2018

     —          0.00

Question 21 is not applicable as the Company does not hold any warrants not attached to other financial instruments, options, caps or floors.

Questions 22 and 23 are not applicable as the Company holds no investments in collars, swaps, forwards, or future contracts.

 

53


Table of Contents

ZALICO VARIABLE ANNUITY SEPARATE ACCOUNT

OF ZURICH AMERICAN LIFE INSURANCE COMPANY

FINANCIAL STATEMENTS

DECEMBER 31, 2018


Table of Contents

ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

 

Index

   Page(s)  

Report of Independent Registered Public Accounting Firm

     1-2  

Statement of Assets, Liabilities and Contract Owners’ Equity, December 31, 2018

     3-10  

Statement of Operations for the year ended December 31, 2018

     11-18  

Statement of Changes in Contract Owners’ Equity for the year ended December 31, 2018

     19-26  

Statement of Changes in Contract Owners’ Equity for the year ended December 31, 2017

     27-34  

Notes to Financial Statements

     35-61  


Table of Contents

Report of Independent Registered Public Accounting Firm

To the Board of Directors of Zurich American Life Insurance Company and the Contract Owners of ZALICO Variable Annuity Separate Account

Opinions on the Financial Statements

We have audited the accompanying statements of assets, liabilities and contract owners’ equity of each of the subaccounts of ZALICO Variable Annuity Separate Account indicated in the table below as of December 31, 2018 and the related statements of operations and of changes in contract owners’ equity for each of the periods indicated in the table below (other than subaccount JP Morgan Insurance Trust Intrepid MidCap which only includes a statement of changes in contract owners’ equity for the period from January 1, 2017 to May 19, 2017 (date of liquidation)), including the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of each of the subaccounts in the ZALICO Variable Annuity Separate Account (other than subaccount JP Morgan Insurance Intrepid MidCap) as of December 31, 2018, and the results of each of their operations and changes in each of their net assets for the periods indicated in the table below in conformity with accounting principles generally accepted in the United States of America.

 

Alger Balanced (1)

  

Fidelity VIP Asset Manager (1)

Alger Capital Appreciation (1)

  

Fidelity VIP Contrafund (1)

Alger Large Cap Growth 1-2 (1)

  

Fidelity VIP Equity Income (1)

Alger Mid Cap Growth 1-2 (1)

  

Fidelity VIP Growth (1)

Alger Small Cap Growth 1-2 (1)

  

Fidelity VIP Index 500 (1)

American Century VP Income & Growth (1)

  

Fidelity VIP Index 500 – SC (1)

American Century VP Value (1)

  

Franklin Mutual Global Discovery VIP Fund CL 2 (1)

DWS Bond VIP A (1)

  

Franklin Mutual Shares VIP Fund CL 2 (1)

DWS Capital Growth VIP (1)

  

Franklin Rising Dividends VIP Fund CL 2 (1)

DWS Capital Growth VIP B (1)

  

Franklin Small Cap Value VIP Fund CL 2 (1)

DWS Core Equity VIP A (1)

  

Franklin Strategic Income VIP Fund CL 2 (1)

DWS Core Equity VIP B (1)

  

Franklin U.S. Government Securities VIP Fund CL 2 (1)

DWS CROCI® International VIP A (1)

  

Templeton Developing Markets VIP Fund CL 2 (1)

DWS CROCI® International VIP B (1)

  

Invesco V.I. Diversified Dividend Fund Series I (1)

DWS Global Small Cap VIP A (1)

  

Invesco V.I. Health Care Fund (1)

DWS Global Equity A (1)

  

Invesco V.I. Global Real Estate Fund Series I (1)

DWS International Growth A (1)

  

Invesco V.I. Managed Volatility Fund Series I (1)

DWS International Growth B (1)

  

Janus Henderson Balanced Portfolio I-S (1)

DWS Global Income Builder VIP A (1)

  

Janus Henderson Enterprise Portfolio I-S (1)

DWS Government & Agency Securities VIP A (1)

  

Janus Henderson Forty Portfolio I-S (1)

DWS Government & Agency Securities VIP B (1)

  

Janus Henderson Global Research Portfolio I-S (1)

DWS Government Money Market VIP A (1)

  

Janus Henderson Research Portfolio I-S (1)

DWS High Income VIP A (1)

  

Janus Henderson Mid Cap Value Portfolio S-S (1)

DWS High Income VIP B (1)

  

JPMorgan Insurance Trust Core Bond (1)

DWS CROCI® US VIP A (1)

  

JP Morgan Insurance Trust Intrepid MidCap (2)

DWS CROCI® US VIP B (1)

  

JP Morgan Insurance Trust Mid Cap Value (1)

DWS Small Mid Cap Growth VIP A (1)

  

JP Morgan Insurance Trust Small Cap Core (1)

DWS Small Mid Cap Value VIP A (1)

  

JP Morgan Insurance Trust US Equity (1)

DWS Small Mid Cap Value VIP B (1)

  

Oppenheimer Capital Appreciation (1)

DWS Multisector Income VIP A (1)

  

Oppenheimer Discovery Mid Cap Growth Fund S-S (1)


Table of Contents

DWS Equity 500 Index VIP A (1)

  

Oppenheimer Global Fund S-S (1)

DWS Equity 500 Index VIP B2 (1)

  

Oppenheimer Global Strategic Income VA (1)

Dreyfus I.P. Mid Cap Stock A (1)

  

Oppenheimer Main Street (1)

Dreyfus I.P. Mid Cap Stock SC (1)

  

Oppenheimer Main Street Small Cap Fund S-S (1)

The Dreyfus Sustainable U.S. Equity Portfolio Inc. 1-S (1)

  

PIMCO/PVIT International Bond (U.S. Dollar Hedged) (1)

The Dreyfus Sustainable U.S. Equity Portfolio Inc. S-S (1)

  

PIMCO Low Duration ADM (1)

  

Voya Global Equity Portfolio (1)

  

VY JPMorgan Emerging Markets Equity Portfolio Class I (1)

 

(1)

Statement of operations for the year ended December 31, 2018 and statements of changes in contract owners’ equity for the years ended December 31, 2018 and 2017

(2)

Statement of changes in contract owners’ equity for the period January 1, 2017 to May 19, 2017 (date of liquidation)

Basis for Opinions

These financial statements are the responsibility of the Zurich American Life Insurance Company’s management. Our responsibility is to express an opinion on the financial statements of each of the subaccounts in the ZALICO Variable Annuity Separate Account based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to each of the subaccounts in the ZALICO Variable Annuity Separate Account in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits of these financial statements in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our procedures included confirmation of investments owned as of December 31, 2018 by correspondence with the transfer agents of the investee mutual funds. We believe that our audits provide a reasonable basis for our opinions.

 

/s/ PricewaterhouseCoopers LLP

Chicago, Illinois

April 30, 2019

We have served as the auditor of one or more of the subaccounts in ZALICO Variable Annuity Separate Account since 1997.


Table of Contents

ZALICO Variable Annuity Separate Account

Statement of Assets, Liabilities and Contract Owners’ Equity

December 31, 2018

 

     Alger Portfolios      American
Century
Variable
Portfolios,
Inc.
     American
Century
Variable
Portfolios,
Inc.
    

 

     Deutsche
Variable
Series I
 
     Alger Balanced      Alger Capital
Appreciation
     Alger Large
Cap Growth
I-2
     Alger Mid
Cap Growth
I-2
     Alger Small
Cap Growth
I-2
     American
Century VP
Income &
Growth
     American
Century VP
Value
     DWS Bond
VIP A
     DWS Capital
Growth VIP A
 

ASSETS

                          

Investments in underlying portfolio funds, at fair value

   $ 16,183,877        38,617,140        9,974,992        7,989,210        6,301,737        8,431,876        9,810,339        18,988,617        150,113,764  

Dividends and other receivables

     —          —          —          —          —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

     16,183,877        38,617,140        9,974,992        7,989,210        6,301,737        8,431,876        9,810,339        18,988,617        150,113,764  

LIABILITIES AND CONTRACT OWNERS’ EQUITY

                          

Liabilities - other payables

     —          —          —          —          —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Contract owners’ equity

   $ 16,183,877        38,617,140        9,974,992        7,989,210        6,301,737        8,431,876        9,810,339        18,988,617        150,113,764  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Accumulation period

   $ 16,183,877        38,617,139        9,974,992        7,989,210        6,299,378        8,431,876        9,798,392        18,973,417        149,633,421  

Annuity period

     —          1        —          —          2,359        —          11,947        15,200        480,343  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Contract Owners’ Equity

   $ 16,183,877        38,617,140        9,974,992        7,989,210        6,301,737        8,431,876        9,810,339        18,988,617        150,113,764  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Units Outstanding

     896,719        1,434,948        92,868        134,943        70,538        600,968        536,766        1,927,942        4,968,036  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Shares Owned in each Portfolio

     1,183,897        567,315        193,953        408,655        268,960        934,798        980,054        3,582,757        5,504,722  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Fair Value per Share

   $ 13.67        68.07        51.43        19.55        23.43        9.02        10.01        5.30        27.27  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

See accompanying notes to financial statements

 

 

3


Table of Contents

ZALICO Variable Annuity Separate Account

Statement of Assets, Liabilities and Contract Owners’ Equity

December 31, 2018

 

     Deutsche
Variable Series I
     Deutsche
Variable Series II
 
     DWS Capital
Growth VIP B
     DWS Core
Equity VIP A
     DWS Core
Equity
VIP B
     DWS CROCI®
International
VIP A
     DWS
CROCI®
International
VIP B
     DWS Global
Small Cap
VIP A
     DWS Global
Equity A
     DWS
International
Growth VIP A
     DWS
International
Growth VIP B
 

ASSETS

                          

Investments in underlying portfolio funds, at fair value

   $ 186,694        43,559,110        79,119        12,422,400        28,885        21,917,833        24,335,997        12,256,321        52,319  

Dividends and other receivables

     —          —          —          —          —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

     186,694        43,559,110        79,119        12,422,400        28,885        21,917,833        24,335,997        12,256,321        52,319  

LIABILITIES AND CONTRACT OWNERS’ EQUITY

                          

Liabilities - other payables

     —          —          —          —          —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Contract owners’ equity

   $ 186,694        43,559,110        79,119        12,422,400        28,885        21,917,833        24,335,997        12,256,321        52,319  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Accumulation period

   $ 186,694        43,554,026        79,119        12,411,682        28,885        21,917,833        24,309,204        12,256,321        52,319  

Annuity period

     —          5,084        —          10,718        —          —          26,793        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Contract Owners’ Equity

   $ 186,694        43,559,110        79,119        12,422,400        28,885        21,917,833        24,335,997        12,256,321        52,319  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Units Outstanding

     6,594        2,161,122        3,070        1,272,384        2,468        839,389        4,999,337        642,573        2,708  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Shares Owned in each Portfolio

     6,874        4,431,242        8,065        1,997,171        4,629        2,459,914        2,358,140        1,068,555        4,553  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Fair Value per Share

   $ 27.16        9.83        9.81        6.22        6.24        8.91        10.32        11.47        11.49  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

 

See accompanying notes to financial statements

4


Table of Contents

ZALICO Variable Annuity Separate Account

Statement of Assets, Liabilities and Contract Owners’ Equity

December 31, 2018

 

    Deutsche
Variable Series II
 
    DWS Global     DWS Government     DWS Government     DWS Government                                
    Income Builder     & Agency     & Agency     Money Market     DWS High Income     DWS High Income     DWS CROCI®     DWS CROCI®     DWS Small Mid  
    VIP A     Securities VIP A     Securities VIP B     VIP A     VIP A     VIP B     U.S. VIP A     U.S. VIP B     Cap Growth VIP A  

ASSETS

                 

Investments in underlying portfolio funds, at fair value

  $ 83,425,447       16,460,229       102,301       26,564,768       37,130,786       8,226       77,217,787       134,906       48,577,751  

Dividends and other receivables

    —         —         —         10,286       —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

    83,425,447       16,460,229       102,301       26,575,055       37,130,786       8,226       77,217,787       134,906       48,577,751  

LIABILITIES AND CONTRACT OWNERS’ EQUITY

                 

Liabilities - other payables

    —         —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity

  $ 83,425,447       16,460,229       102,301       26,575,055       37,130,786       8,226       77,217,787       134,906       48,577,751  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulation period

  $ 82,906,960       16,248,244       102,301       26,540,777       36,863,960       8,226       77,170,468       134,906       48,555,057  

Annuity period

    518,487       211,985       —         34,278       266,826       —         47,319       —         22,694  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Contract Owners’ Equity

  $ 83,425,447       16,460,229       102,301       26,575,055       37,130,786       8,226       77,217,787       134,906       48,577,751  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Units Outstanding

    8,255,308       2,982,412       8,249       8,041,812       3,310,074       392       6,546,483       7,831       7,007,267  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Shares Owned in each Portfolio

    3,911,179       1,508,729       9,385       26,564,769       6,502,765       1,436       5,736,834       9,993       3,831,053  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fair Value per Share

  $ 21.33       10.91       10.90       1.00       5.71       5.73       13.46       13.50       12.68  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

See accompanying notes to financial statements

5


Table of Contents

ZALICO Variable Annuity Separate Account

Statement of Assets, Liabilities and Contract Owners’ Equity

December 31, 2018

 

    Deutsche
Variable Series II
    Deutsche
Investments VIT
Funds
    Deutsche
Investments VIT
Funds
    Dreyfus
Investment
Portfolios
    The Dreyfus
Sustainable U.S.
Equity Fund
    The Dreyfus
Sustainable U.S.
Equity Fund
 
                                              The Dreyfus     The Dreyfus  
                                              Sustainable U.S.     Sustainable U.S.  
    DWS Small Mid     DWS Small Mid     DWS Multisector     DWS Equity 500     DWS Equity 500     Dreyfus I.P. Mid     Dreyfus I.P. Mid     Equity Portfolio,     Equity Portfolio,  
    Cap Value VIP A     Cap Value VIP B     Income VIP A     Index VIP A     Index VIP B2     Cap Stock A     Cap Stock SC     Inc. I-S     Inc. S-S  

ASSETS

                 

Investments in underlying portfolio funds, at fair value

  $ 45,858,342       116,508       8,018,554       62,564,145       1,406       23,744,783       3,846,712       3,923,847       4,030  

Dividends and other receivables

    —         —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

    45,858,342       116,508       8,018,554       62,564,145       1,406       23,744,783       3,846,712       3,923,847       4,030  

LIABILITIES AND CONTRACT OWNERS’ EQUITY

                 

Liabilities - other payables

    —         —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity

  $ 45,858,342       116,508       8,018,554       62,564,145       1,406       23,744,783       3,846,712       3,923,847       4,030  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulation period

  $ 45,759,728       116,508       8,018,552       62,564,145       1,406       23,744,782       3,846,712       3,923,847       4,030  

Annuity period

    98,614       —         2       —         —         1       —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Contract Owners’ Equity

  $ 45,858,342       116,508       8,018,554       62,564,145       1,406       23,744,783       3,846,712       3,923,847       4,030  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Units Outstanding

    5,346,726       4,252       539,767       2,884,581       71       830,757       136,969       158,596       183  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Shares Owned in each Portfolio

    3,755,802       9,550       859,438       3,310,272       74       1,413,380       230,204       127,688       133  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fair Value per Share

  $ 12.21       12.20       9.33       18.90       18.90       16.80       16.71       30.73       30.30  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

See accompanying notes to financial statements

6


Table of Contents

ZALICO Variable Annuity Separate Account

Statement of Assets, Liabilities and Contract Owners’ Equity

December 31, 2018

 

    Fidelity
Variable Insurance Products Funds
    Franklin Templeton
Variable Insurance Products Trust
 
                                        Franklin Mutual     Franklin Mutual     Franklin Rising  
    Fidelity VIP Asset     Fidelity VIP     Fidelity VIP     Fidelity VIP     Fidelity VIP Index     Fidelity VIP Index     Global Discovery     Shares VIP Fund     Dividends VIP  
    Manager     Contrafund     Equity Income     Growth     500     500 - SC     VIP Fund CL 2     CL 2     Fund CL 2  

ASSETS

                 

Investments in underlying portfolio funds, at fair value

  $ 2,702,880       56,757,657       17,102,430       26,054,623       59,911,793       1,877,745       13,250,330       3,363,431       6,552,157  

Dividends and other receivables

    —         —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

    2,702,880       56,757,657       17,102,430       26,054,623       59,911,793       1,877,745       13,250,330       3,363,431       6,552,157  

LIABILITIES AND CONTRACT OWNERS’ EQUITY

                 

Liabilities - other payables

    —         —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity

  $ 2,702,880       56,757,657       17,102,430       26,054,623       59,911,793       1,877,745       13,250,330       3,363,431       6,552,157  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulation period

  $ 2,702,880       56,657,725       17,093,578       26,035,037       59,858,502       1,877,745       13,244,771       3,363,431       6,536,793  

Annuity period

    —         99,932       8,852       19,586       53,291       —         5,559       —         15,364  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Contract Owners’ Equity

  $ 2,702,880       56,757,657       17,102,430       26,054,623       59,911,793       1,877,745       13,250,330       3,363,431       6,552,157  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Units Outstanding

    65,359       724,866       275,859       223,867       187,624       6,453       451,188       150,611       226,798  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Shares Owned in each Portfolio

    197,579       1,766,500       839,589       412,779       237,312       7,526       781,730       193,301       261,668  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fair Value per Share

  $ 13.68       32.13       20.37       63.12       252.46       249.51       16.96       17.40       25.04  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements

7


Table of Contents

ZALICO Variable Annuity Separate Account

Statement of Assets, Liabilities and Contract Owners’ Equity

December 31, 2018

 

    Franklin Templeton                                
    Variable Insurance Products Trust     Invesco Variable Insurance Funds  
                Franklin U.S.     Templeton     Invesco V.I.                 Invesco V.I.        
    Franklin Small     Franklin Strategic     Government     Developing     Diversified           Invesco V.I.     Managed     Janus Henderson  
    Cap Value VIP     Income VIP Fund     Securities VIP     Markets VIP Fund     Dividend Fund     Invesco V.I.     Global Real Estate     Volatility Fund     Balanced Portfolio  
    Fund CL 2     CL 2     Fund CL 2     CL 2     Series I     Health Care Fund     Fund Series I     Series I     I-S  

ASSETS

                 

Investments in underlying portfolio funds, at fair value

  $ 4,180,798       4,223,425       1,197,998       2,602,420       773,565       1,955,860       3,600,164       7,816,603       62,385,539  

Dividends and other receivables

    —         —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

    4,180,798       4,223,425       1,197,998       2,602,420       773,565       1,955,860       3,600,164       7,816,603       62,385,539  

LIABILITIES AND CONTRACT OWNERS’ EQUITY

                 

Liabilities - other payables

    —         —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity

  $ 4,180,798       4,223,425       1,197,998       2,602,420       773,565       1,955,860       3,600,164       7,816,603       62,385,539  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulation period

  $ 4,180,798       4,220,284       1,197,998       2,558,562       773,565       1,955,860       3,600,164       7,816,603       62,114,548  

Annuity period

    —         3,141       —         43,858       —         —         —         —         270,991  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Contract Owners’ Equity

  $ 4,180,798       4,223,425       1,197,998       2,602,420       773,565       1,955,860       3,600,164       7,816,603       62,385,539  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Units Outstanding

    125,248       230,863       95,124       90,210       64,236       67,848       124,080       444,164       866,712  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Shares Owned in each Portfolio

    286,356       410,839       101,611       304,733       32,640       83,548       231,969       708,026       1,848,460  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fair Value per Share

  $ 14.60       10.28       11.79       8.54       23.70       23.41       15.52       11.04       33.75  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

See accompanying notes to financial statements

8


Table of Contents

ZALICO Variable Annuity Separate Account

Statement of Assets, Liabilities and Contract Owners’ Equity

December 31, 2018

 

    Janus                 Janus          

JPMorgan

 
    Henderson Series    

 

   

 

    Henderson Series    

 

    Insurance Trust  
    Janus Henderson           Janus Henderson     Janus Henderson     Janus Henderson     JPMorgan     JPMorgan     JPMorgan     JPMorgan  
    Enterprise     Janus Henderson     Global Research     Research Portfolio     Mid Cap Value     Insurance Trust     Insurance Trust     Insurance Trust     Insurance Trust  
    Portfolio I-S     Forty Portfolio I-S     Portfolio I-S     I-S     Portfolio S-S     Core Bond     Mid Cap Value     Small Cap Core     US Equity  

ASSETS

                 

Investments in underlying portfolio funds, at fair value

  $ 48,339,763       418,869       30,837,140       24,035,932       3,405,129       273,512       4,878,989       3,832,617       730,349  

Dividends and other receivables

    —         —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

    48,339,763       418,869       30,837,140       24,035,932       3,405,129       273,512       4,878,989       3,832,617       730,349  

LIABILITIES AND CONTRACT OWNERS’ EQUITY

                 

Liabilities - other payables

    —         —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity

  $ 48,339,763       418,869       30,837,140       24,035,932       3,405,129       273,512       4,878,989       3,832,617       730,349  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulation period

  $ 48,292,190       418,869       30,786,885       23,987,920       3,405,129       273,512       4,878,989       3,832,617       730,349  

Annuity period

    47,573       —         50,255       48,012       —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Contract Owners’ Equity

  $ 48,339,763       418,869       30,837,140       24,035,932       3,405,129       273,512       4,878,989       3,832,617       730,349  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Units Outstanding

    522,816       14,049       629,131       467,886       107,430       19,100       183,738       107,853       27,256  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Shares Owned in each Portfolio

    721,274       11,900       654,300       713,232       250,009       25,658       480,215       181,641       27,426  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fair Value per Share

  $ 67.02       35.20       47.13       33.70       13.62       10.66       10.16       21.10       26.63  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

See accompanying notes to financial statements

9


Table of Contents

ZALICO Variable Annuity Separate Account

Statement of Assets, Liabilities and Contract Owners’ Equity

December 31, 2018

 

    Oppenheimer                                   PIMCO     PIMCO     Voya     Voya  
    Variable Account                 Oppenheimer                 Variable Insurance     Variable Insurance     Global Resources     Investors  
    Funds    

 

   

 

    Variable Account Funds    

 

   

 

    Trust     Trust     Trust     Trust  
          Oppenheimer                             PIMCO PVIT                 VY JPMorgan  
    Oppenheimer     Discovery Mid           Oppenheimer           Oppenheimer     International Bond                 Emerging Markets  
    Capital     Cap Growth Fund     Oppenheimer     Global Strategic     Oppenheimer     Main Street Small     (U.S. Dollar-     PIMCO Low     Voya Global     Equity Portfolio  
    Appreciation     S-S     Global Fund S-S     Income VA     Main Street     Cap Fund S-S     Hedged)     Duration ADM     Equity Portfolio     Class I  

ASSETS

                   

Investments in underlying portfolio funds, at fair value

  $ 1,302,139       953,386       15,702,750       3,146,379       3,338,384       6,507,023       11,726       29,741       2,795,909       4,026,680  

Dividends and other receivables

    —         —         —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

    1,302,139       953,386       15,702,750       3,146,379       3,338,384       6,507,023       11,726       29,741       2,795,909       4,026,680  

LIABILITIES AND CONTRACT OWNERS’ EQUITY

                   

Liabilities - other payables

    —         —         —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity

  $ 1,302,139       953,386       15,702,750       3,146,379       3,338,384       6,507,023       11,726       29,741       2,795,909       4,026,680  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulation period

  $ 1,302,139       953,386       15,702,750       3,146,379       3,338,384       6,507,023       11,726       29,741       2,793,991       3,974,854  

Annuity period

    —         —         —         —         —         —         —         —         1,918       51,826  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Contract Owners’ Equity

  $ 1,302,139       953,386       15,702,750       3,146,379       3,338,384       6,507,023       11,726       29,741       2,795,909       4,026,680  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Units Outstanding

    54,863       35,495       474,712       191,542       129,164       184,435       567       1,990       237,154       158,660  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Shares Owned in each Portfolio

    27,253       14,802       418,405       655,496       125,929       324,864       1,082       2,950       289,431       226,218  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fair Value per Share

  $ 47.78       64.41       37.53       4.80       26.51       20.03       10.84       10.08       9.66       17.80  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

See accompanying notes to financial statements

10


Table of Contents

ZALICO Variable Annuity Separate Account

Statement of Operations

For the year ended December 31, 2018

 

                                 

American Century

Variable Portfolios,

   

American Century

Variable Portfolios,

             
    Alger Portfolios     Inc.     Inc.    

 

   

 

 
                                  American Century                    
          Alger Capital     Alger Large Cap     Alger Mid Cap     Alger Small Cap     VP Income &     American Century           DWS Capital  
    Alger Balanced     Appreciation     Growth I-2     Growth I-2     Growth I-2     Growth     VP Value     DWS Bond VIP A     Growth VIP A  
    1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018  
    to     to     to     to     to     to     to     to     to  
    12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018  

REVENUE

                 

Dividend income

  $ 704,079       35,934       —         —         —         184,488       193,927       903,500       1,230,291  

EXPENSES

                 

Administrative, mortality and expense risk charges

    245,872       607,091       148,708       132,147       91,439       130,232       159,116       280,065       2,374,851  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

  $ 458,207       (571,157     (148,708     (132,147     (91,439     54,256       34,811       623,435       (1,144,560
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS

                 

Net realized gain (loss) on sale of investments

  $ 475,375       322,234       427,443       1,002,465       (116,743     450,334       1,327,817       (130,443     7,480,095  

Capital gain distributions

    2,201,187       6,877,829       1,855,841       1,280,582       277,507       721,377       759       —         15,638,814  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

    2,676,562       7,200,063       2,283,284       2,283,047       160,764       1,171,711       1,328,576       (130,443     23,118,909  

Change in unrealized appreciation (depreciation) of investments

    (3,926,550     (7,288,470     (2,047,397     (2,899,880     (102,068     (1,961,975     (2,469,830     (1,344,346     (25,743,983
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized and unrealized gain (loss) on investments

  $ (1,249,988     (88,407     235,887       (616,833     58,696       (790,264     (1,141,254     (1,474,789     (2,625,074
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Increase (Decrease) in Contract Owners’ Equity Resulting from Operations

  $ (791,781     (659,564     87,179       (748,980     (32,743     (736,008     (1,106,443     (851,354     (3,769,634
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

11


Table of Contents

ZALICO Variable Annuity Separate Account

Statement of Operations

For the year ended December 31, 2018

 

    Deutsche
Variable Series I
    Deutsche
Variable Series I
 
                      DWS CROCI®     DWS CROCI®                          
    DWS Capital     DWS Core Equity     DWS Core Equity     International VIP     International VIP     DWS Global Small     DWS Global     DWS International     DWS International  
    Growth VIP B     VIP A     VIP B     A     B     Cap VIP A     Equity A     Growth VIP A     Growth VIP B  
    1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018  
    to     to     to     to     to     to     to     to     to  
    12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018  

REVENUE

                 

Dividend income

  $ 979       889,875       1,297       157,347       259       77,917       213,940       146,344       448  

EXPENSES

                 

Administrative, mortality and expense risk charges

    3,911       706,417       1,573       208,506       623       393,434       389,834       209,759       1,041  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

  $ (2,932     183,458       (276     (51,159     (364     (315,517     (175,894     (63,415     (593
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS

                 

Net realized gain (loss) on sale of investments

  $ 2,658       1,718,017       4,252       (311,942     (447     (794,652     636,638       779,210       (72

Capital gain distributions

    18,799       13,280,499       23,089       —         —         3,671,244       —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

    21,457       14,998,516       27,341       (311,942     (447     2,876,592       636,638       779,210       (72

Change in unrealized appreciation (depreciation) of investments

    (25,543     (18,402,444     (33,597     (1,997,238     (4,762     (8,604,227     (3,881,723     (3,425,870     (11,087
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized and unrealized gain (loss) on investments

  $ (4,086     (3,403,928     (6,256     (2,309,180     (5,209     (5,727,635     (3,245,085     (2,646,660     (11,159
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Increase (Decrease) in Contract Owners’ Equity Resulting from Operations

  $ (7,018     (3,220,470     (6,532     (2,360,339     (5,573     (6,043,152     (3,420,979     (2,710,075     (11,752
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

See accompanying notes to financial statements

12


Table of Contents

ZALICO Variable Annuity Separate Account

Statement of Operations

For the year ended December 31, 2018

 

   

Deutsche

                                        Deutsche  
    Variable Series II                                         Variable Series II  
    DWS Global     DWS Government     DWS Government     DWS Government                                
    Income Builder     & Agency     & Agency     Money Market     DWS High Income     DWS High Income     DWS CROCI®     DWS CROCI®     DWS Small Mid  
    VIP A     Securities VIP A     Securities VIP B     VIP A     VIP A     VIP B     U.S. VIP A     U.S. VIP B     Cap Growth VIP A  
    1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018  
    to     to     to     to     to     to     to     to     to  
    12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018  

REVENUE

                 

Dividend income

  $ 3,687,757       487,914       2,437       340,537       3,431,006       706       2,278,151       3,316       —    

EXPENSES

                 

Administrative, mortality and expense risk charges

    1,287,159       248,222       1,828       358,695       569,069       209       1,273,964       2,987       832,764  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

  $ 2,400,598       239,692       609       (18,158     2,861,937       497       1,004,187       329       (832,764
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS

                 

Net realized gain (loss) on sale of investments

  $ 802,178       (251,637     (1,294     —         (461,400     (577     1,812,958       2,774       1,651,011  

Capital gain distributions

    8,929,537       —         —         —         —         —         6,522,753       10,830       19,472,475  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

    9,731,715       (251,637     (1,294     —         (461,400     (577     8,335,711       13,604       21,123,486  

Change in unrealized appreciation (depreciation) of investments

    (20,543,256     (172,253     (1,033     —         (3,942,538     (350     (19,730,406     (33,201     (28,790,323
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized and unrealized gain (loss) on investments

  $ (10,811,541     (423,890     (2,327     —         (4,403,938     (927     (11,394,695     (19,597     (7,666,837
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Increase (Decrease) in Contract Owners’ Equity Resulting from Operations

  $ (8,410,943     (184,198     (1,718     (18,158     (1,542,001     (430     (10,390,508     (19,268     (8,499,601
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

See accompanying notes to financial statements

13


Table of Contents

ZALICO Variable Annuity Separate Account

Statement of Operations

For the year ended December 31, 2018

 

                      Deutsche     Deutsche     Dreyfus     The Dreyfus     The Dreyfus  
                      Investments VIT     Investments VIT     Investment     Sustainable U.S.     Sustainable U.S.  
                      Funds     Funds     Portfolios     Equity Fund     Equity Fund  
                                              The Dreyfus     The Dreyfus  
                                              Sustainable U.S.     Sustainable U.S.  
    DWS Small Mid     DWS Small Mid     DWS Multisector     DWS Equity 500     DWS Equity
500
    Dreyfus I.P. Mid     Dreyfus I.P. Mid     Equity Portfolio,     Equity Portfolio,  
    Cap Value VIP A     Cap Value VIP B     Income VIP A     Index VIP A     Index VIP B2     Cap Stock A     Cap Stock SC     Inc. I-S     Inc. S-S  
    1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018  
    to     to     to     to     to     to     to     to     to  
    12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018  

REVENUE

                 

Dividend income

  $ 769,506       1,391       616,565       1,166,838       127       172,480       16,037       83,767       65  

EXPENSES

                 

Administrative, mortality and expense risk charges

    779,258       2,668       120,130       986,531       119       414,313       62,760       63,633       78  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

  $ (9,752     (1,277     496,435       180,307       8       (241,833     (46,723     20,134       (13
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS

                 

Net realized gain (loss) on sale of investments

  $ 1,889,099       1,911       (299,405     1,443,382       1,978       279,673       51,965       (81,337     16  

Capital gain distributions

    9,939,213       24,588       —         6,030,296       848       3,536,539       555,454       886,029       805  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

    11,828,312       26,499       (299,405     7,473,678       2,826       3,816,212       607,419       804,692       821  

Change in unrealized appreciation (depreciation) of investments

    (21,395,272     (50,718     (458,920     (11,572,508     (2,571     (8,388,189     (1,345,703     (1,052,082     (1,082
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized and unrealized gain (loss) on investments

  $ (9,566,960     (24,219     (758,325     (4,098,830     255       (4,571,977     (738,284     (247,390     (261
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Increase (Decrease) in Contract Owners’ Equity Resulting from Operations

  $ (9,576,712     (25,496     (261,890     (3,918,523     263       (4,813,810     (785,007     (227,256     (274
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

See accompanying notes to financial statements

14


Table of Contents

ZALICO Variable Annuity Separate Account

Statement of Operations

For the year ended December 31, 2018

 

     Fidelity     Fidelity     Franklin Templeton  
     Variable Insurance Products Funds     Variable Insurance Products Funds     Variable Insurance Products Trust  
                                         Franklin Mutual     Franklin Mutual     Franklin Rising  
     Fidelity VIP Asset     Fidelity VIP     Fidelity VIP     Fidelity VIP     Fidelity VIP Index     Fidelity VIP Index     Global Discovery     Shares VIP Fund     Dividends VIP  
     Manager     Contrafund     Equity Income     Growth     500     500 - SC     VIP Fund CL 2     CL 2     Fund CL 2  
     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018  
     to     to     to     to     to     to     to     to     to  
     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018  

REVENUE

                  

Dividend income

   $ 49,765       460,282       437,023       71,096       1,252,917       32,755       360,362       91,763       92,322  

EXPENSES

                  

Administrative, mortality and expense risk charges

     41,119       875,917       268,310       398,905       922,182       32,541       209,237       51,943       97,062  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

   $ 8,646       (415,635     168,713       (327,809     330,735       214       151,125       39,820       (4,740
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS

                  

Net realized gain (loss) on sale of investments

   $ 41,688       4,876,057       1,283,248       2,158,802       6,158,111       258,111       (83,718     151,681       143,391  

Capital gain distributions

     105,980       5,771,196       962,739       4,058,885       338,039       10,609       190,924       142,886       447,159  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

     147,668       10,647,253       2,245,987       6,217,687       6,496,150       268,720       107,206       294,567       590,550  

Change in unrealized appreciation (depreciation) of investments

     (348,293     (14,724,233     (4,253,349     (6,159,013     (10,394,561     (376,872     (2,133,904     (718,016     (987,587
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized and unrealized gain (loss) on investments

   $ (200,625     (4,076,980     (2,007,362     58,674       (3,898,411     (108,152     (2,026,698     (423,449     (397,037
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Increase (Decrease) in Contract Owners’ Equity Resulting from Operations

   $ (191,979     (4,492,615     (1,838,649     (269,135     (3,567,676     (107,938     (1,875,573     (383,629     (401,777
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements

15


Table of Contents

ZALICO Variable Annuity Separate Account

Statement of Operations

For the year ended December 31, 2018

 

     Franklin Templeton                                
     Variable Insurance Products Trust     Invesco Variable Insurance Funds        
     Franklin Small     Franklin
Strategic
    Franklin U.S.
Government
    Templeton
Developing
    Invesco V.I.
Diversified
          Invesco V.I.     Invesco V.I.
Managed
    Janus Henderson  
     Cap Value VIP     Income VIP Fund     Securities VIP     Markets VIP Fund     Dividend Fund     Invesco V.I.     Global Real Estate     Volatility Fund     Balanced Portfolio  
     Fund CL 2     CL 2     Fund CL 2     CL 2     Series I     Health Care Fund     Fund Series I     Series I     I-S  
     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018  
     to     to     to     to     to     to     to     to     to  
     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018  

REVENUE

                  

Dividend income

   $ 44,757       130,076       32,454       27,405       20,496       —         145,003       155,681       1,444,436  

EXPENSES

                  

Administrative, mortality and expense risk charges

     69,303       63,178       16,239       42,880       12,351       28,576       54,110       134,041       890,897  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

   $ (24,546     66,898       16,215       (15,475     8,145       (28,576     90,893       21,640       553,539  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS

                  

Net realized gain (loss) on sale of investments

   $ (33,529     (56,304     (19,617     (8,087     38,963       (166,492     185,842       (65,527     2,323,316  

Capital gain distributions

     762,217       —         —         —         29,428       265,141       45,345       314,106       1,844,793  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

     728,688       (56,304     (19,617     (8,087     68,391       98,649       231,187       248,579       4,168,109  

Change in unrealized appreciation (depreciation) of investments

     (1,386,914     (174,552     (8,563     (538,495     (154,005     (70,781     (619,077     (1,394,303     (4,961,096
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized and unrealized gain (loss) on investments

   $ (658,226     (230,856     (28,180     (546,582     (85,614     27,868       (387,890     (1,145,724     (792,987
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Increase (Decrease) in Contract Owners’ Equity Resulting from Operations

   $ (682,772     (163,958     (11,965     (562,057     (77,469     (708     (296,997     (1,124,084     (239,448
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements

16


Table of Contents

ZALICO Variable Annuity Separate Account

Statement of Operations

For the year ended December 31, 2018

 

     Janus           Janus     JPMorgan  
     Henderson Series           Henderson Series     Insurance Trust  
     Janus Henderson           Janus Henderson     Janus Henderson     Janus Henderson     JPMorgan     JPMorgan     JPMorgan     JPMorgan  
     Enterprise     Janus Henderson     Global Research     Research Portfolio     Mid Cap Value     Insurance Trust     Insurance Trust     Insurance Trust     Insurance Trust  
     Portfolio I-S     Forty Portfolio I-S     Portfolio I-S     I-S     Portfolio S-S     Core Bond     Mid Cap Value     Small Cap Core     US Equity  
     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018  
     to     to     to     to     to     to     to     to     to  
     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018  

REVENUE

                  

Dividend income

   $ 131,395       4,397       400,958       151,346       35,790       7,625       56,197       17,490       8,519  

EXPENSES

                  

Administrative, mortality and expense risk charges

     733,128       5,788       477,546       372,377       54,817       4,425       77,795       63,121       12,702  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

   $ (601,733     (1,391     (76,588     (221,031     (19,027     3,200       (21,598     (45,631     (4,183
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS

                  

Net realized gain (loss) on sale of investments

   $ 3,618,623       (720     2,065,621       1,407,942       44,930       (6,674     320,068       179,901       51,437  

Capital gain distributions

     2,570,793       47,242       —         1,340,274       355,946       520       93,935       300,088       121,034  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

     6,189,416       46,522       2,065,621       2,748,216       400,876       (6,154     414,003       479,989       172,471  

Change in unrealized appreciation (depreciation) of investments

     (6,053,326     (41,574     (4,665,497     (3,365,221     (982,496     (2,336     (1,127,991     (1,009,994     (218,917
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized and unrealized gain (loss) on investments

   $ 136,090       4,948       (2,599,876     (617,005     (581,620     (8,490     (713,988     (530,005     (46,446
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Increase (Decrease) in Contract Owners’ Equity Resulting from Operations

   $ (465,643     3,557       (2,676,464     (838,036     (600,647     (5,290     (735,586     (575,636     (50,629
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements

17


Table of Contents

ZALICO Variable Annuity Separate Account

Statement of Operations

For the year ended December 31, 2018

 

                                         PIMCO     PIMCO     Voya     Voya  
     Oppenheimer     Variable Insurance     Variable Insurance     Global Resources     Investors  
     Variable Account Funds     Trust     Trust     Trust     Trust  
           Oppenheimer                             PIMCO PVIT                 VY JPMorgan  
     Oppenheimer     Discovery Mid           Oppenheimer           Oppenheimer     International Bond                 Emerging Markets  
     Capital     Cap Growth Fund     Oppenheimer     Global Strategic     Oppenheimer     Main Street Small     (U.S. Dollar-     PIMCO Low     Voya Global     Equity Portfolio  
     Appreciation     S-S     Global Fund S-S     Income VA     Main Street     Cap Fund S-S     Hedged)     Duration ADM     Equity Portfolio     Class I  
     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018  
     to     to     to     to     to     to     to     to     to     to  
     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018  

REVENUE

                    

Dividend income

   $ —         —         147,998       159,283       35,361       4,707       185       677       146,375       38,824  

EXPENSES

                    

Administrative, mortality and expense risk charges

     21,884       17,319       259,320       47,351       53,259       109,474       210       507       44,522       61,382  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

   $ (21,884     (17,319     (111,322     111,932       (17,898     (104,767     (25     170       101,853       (22,558
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS

                    

Net realized gain (loss) on sale of investments

   $ 17,935       10,122       1,344,269       (95,317     248,441       127,730       11       (212     94,455       (60,125

Capital gain distributions

     123,824       191,232       1,380,358       —         344,575       1,027,414       45       —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

     141,759       201,354       2,724,627       (95,317     593,016       1,155,144       56       (212     94,455       (60,125

Change in unrealized appreciation (depreciation) of investments

     (219,029     (261,752     (5,298,304     (224,228     (921,260     (1,885,315     59       (350     (516,114     (793,166
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized and unrealized gain (loss) on investments

   $ (77,270     (60,398     (2,573,677     (319,545     (328,244     (730,171     115       (562     (421,659     (853,291
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Increase (Decrease) in Contract Owners’ Equity Resulting from Operations

   $ (99,154     (77,717     (2,684,999     (207,613     (346,142     (834,938     90       (392     (319,806     (875,849
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements

18


Table of Contents

ZALICO Variable Annuity Separate Account

Statement of Changes in Contract Owners’ Equity

For the year ended December 31, 2018

 

                                   American Century     American Century              
                                   Variable Portfolios,     Variable Portfolios,              
     Alger Portfolios     Inc.     Inc.              
                                   American Century                    
           Alger Capital     Alger Large Cap     Alger Mid Cap     Alger Small Cap     VP Income &     American Century           DWS Capital  
     Alger Balanced     Appreciation     Growth I-2     Growth I-2     Growth I-2     Growth     VP Value     DWS Bond VIP A     Growth VIP A  
     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018  
     to     to     to     to     to     to     to     to     to  
     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018  

OPERATIONS

                  

Net investment income (loss)

   $ 458,207       (571,157     (148,708     (132,147     (91,439     54,256       34,811       623,435       (1,144,560

Net realized gain (loss) on investments

     2,676,562       7,200,063       2,283,284       2,283,047       160,764       1,171,711       1,328,576       (130,443     23,118,909  

Change in unrealized appreciation (depreciation) of investments

     (3,926,550     (7,288,470     (2,047,397     (2,899,880     (102,068     (1,961,975     (2,469,830     (1,344,346     (25,743,983
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     (791,781     (659,564     87,179       (748,980     (32,743     (736,008     (1,106,443     (851,354     (3,769,634
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY TRANSACTIONS

                  

Proceeds from sales

     —         120       107,670       127,947       72,764       179,407       151,111       164,736       228,284  

Net transfer (to) from affiliate and subaccounts

     582,094       1,706,725       731,890       168,323       579,519       (129,267     (811,450     (427,660     (1,413,564

Payments for redemptions

     (959,326     (1,952,630     (1,016,351     (1,221,300     (523,170     (804,619     (1,378,907     (2,114,259     (13,375,334

Guaranteed retirement income benefit, maintenance fees, and other fees

     (40,435     (103,654     —         —         —         —         —         (28,680     (238,453

Annuity payout reserve adjustment

     —         —         (314     —         (1     —         177       887       61,285  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owners’ equity transactions

     (417,667     (349,439     (177,105     (925,030     129,112       (754,479     (2,039,069     (2,404,976     (14,737,782
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in contract owners’ equity

     (1,209,448     (1,009,003     (89,926     (1,674,010     96,369       (1,490,487     (3,145,512     (3,256,330     (18,507,416
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY

                  

Beginning of period

     17,393,325       39,626,143       10,064,918       9,663,220       6,205,368       9,922,363       12,955,851       22,244,947       168,621,180  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 16,183,877       38,617,140       9,974,992       7,989,210       6,301,737       8,431,876       9,810,339       18,988,617       150,113,764  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to financial statements

 

19


Table of Contents

ZALICO Variable Annuity Separate Account

Statement of Changes in Contract Owners’ Equity

For the year ended December 31, 2018

 

     Deutsche     Deutsche  
     Variable Series I     Variable Series I  
                       DWS CROCI®     DWS CROCI®                          
     DWS Capital     DWS Core Equity     DWS Core Equity     International VIP     International VIP     DWS Global Small     DWS Global     DWS International     DWS International  
     Growth VIP B     VIP A     VIP B     A     B     Cap VIP A     Equity A     Growth VIP A     Growth VIP B  
     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018  
     to     to     to     to     to     to     to     to     to  
     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018  

OPERATIONS

                  

Net investment income (loss)

   $ (2,932     183,458       (276     (51,159     (364     (315,517     (175,894     (63,415     (593

Net realized gain (loss) on investments

     21,457       14,998,516       27,341       (311,942     (447     2,876,592       636,638       779,210       (72

Change in unrealized appreciation (depreciation) of investments

     (25,543     (18,402,444     (33,597     (1,997,238     (4,762     (8,604,227     (3,881,723     (3,425,870     (11,087
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     (7,018     (3,220,470     (6,532     (2,360,339     (5,573     (6,043,152     (3,420,979     (2,710,075     (11,752
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY TRANSACTIONS

                  

Proceeds from sales

     —         18,185       540       25,932       —         300       32,953       —         721  

Net transfer (to) from affiliate and subaccounts

     (10     139,198       239       (636,720     —         792       305,038       (167,438     —    

Payments for redemptions

     (2,834     (3,828,887     (8,548     (912,907     (6     (1,428,471     (2,440,692     (695,812     —    

Guaranteed retirement income benefit, maintenance fees, and other fees

     —         (98,920     —         (30,152     —         (64,179     (33,216     (35,008     —    

Annuity payout reserve adjustment

     —         414       —         860       —         —         1,545       —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owners’ equity transactions

     (2,844     (3,770,010     (7,769     (1,552,987     (6     (1,491,558     (2,134,372     (898,258     721  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in contract owners’ equity

     (9,862     (6,990,480     (14,301     (3,913,326     (5,579     (7,534,710     (5,555,351     (3,608,333     (11,031
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY

                  

Beginning of period

     196,556       50,549,590       93,420       16,335,726       34,464       29,452,543       29,891,348       15,864,654       63,350  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 186,694       43,559,110       79,119       12,422,400       28,885       21,917,833       24,335,997       12,256,321       52,319  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements

20


Table of Contents

ZALICO Variable Annuity Separate Account

Statement of Changes in Contract Owners’ Equity

For the year ended December 31, 2018

 

     Deutsche                                         Deutsche  
     Variable Series II                                         Variable Series II  
     DWS Global     DWS Government     DWS Government     DWS Government                                
     Income Builder     & Agency     & Agency     Money Market     DWS High Income     DWS High Income     DWS CROCI®     DWS CROCI®     DWS Small Mid  
     VIP A     Securities VIP A     Securities VIP B     VIP A     VIP A     VIP B     U.S. VIP A     U.S. VIP B     Cap Growth VIP A  
     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018  
     to     to     to     to     to     to     to     to     to  
     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018  

OPERATIONS

                  

Net investment income (loss)

   $ 2,400,598       239,692       609       (18,158     2,861,937       497       1,004,187       329       (832,764

Net realized gain (loss) on investments

     9,731,715       (251,637     (1,294     —         (461,400     (577     8,335,711       13,604       21,123,486  

Change in unrealized appreciation (depreciation) of investments

     (20,543,256     (172,253     (1,033     —         (3,942,538     (350     (19,730,406     (33,201     (28,790,323
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     (8,410,943     (184,198     (1,718     (18,158     (1,542,001     (430     (10,390,508     (19,268     (8,499,601
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY TRANSACTIONS

                  

Proceeds from sales

     488,215       55,582       1,260       163,284       148,752       —         128,717       —         190,298  

Net transfer (to) from affiliate and subaccounts

     (1,453,847     (665,886     130       3,443,880       (1,810,271     74       (2,595,858     31       1,850,425  

Payments for redemptions

     (10,508,535     (1,841,181     (8,030     (5,303,483     (4,405,028     (7,040     (5,796,955     (9,612     (4,094,675

Guaranteed retirement income benefit, maintenance fees, and other fees

     (26,597     (23,475     —         (28,487     (29,004     —         (181,372     —         (91,971

Annuity payout reserve adjustment

     22,591       6,510       —         (2,500     14,606       —         2,012       —         216  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owners’ equity transactions

     (11,478,173     (2,468,450     (6,640     (1,727,306     (6,080,945     (6,966     (8,443,456     (9,581     (2,145,707
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in contract owners’ equity

     (19,889,116     (2,652,648     (8,358     (1,745,464     (7,622,946     (7,396     (18,833,964     (28,849     (10,645,308
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY

                  

Beginning of period

     103,314,563       19,112,877       110,659       28,320,518       44,753,732       15,622       96,051,751       163,755       59,223,059  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 83,425,447       16,460,229       102,301       26,575,055       37,130,786       8,226       77,217,787       134,906       48,577,751  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements

21


Table of Contents

ZALICO Variable Annuity Separate Account

Statement of Changes in Contract Owners’ Equity

For the year ended December 31, 2018

 

                       Deutsche     Deutsche     Dreyfus     The Dreyfus     The Dreyfus  
                       Investments VIT     Investments VIT     Investment     Sustainable U.S.     Sustainable U.S.  
                       Funds     Funds     Portfolios     Equity Fund     Equity Fund  
                                               The Dreyfus     The Dreyfus  
                                               Sustainable U.S.     Sustainable U.S.  
     DWS Small Mid     DWS Small Mid     DWS Multisector     DWS Equity 500     DWS Equity 500     Dreyfus I.P. Mid     Dreyfus I.P. Mid     Equity Portfolio,     Equity Portfolio,  
     Cap Value VIP A     Cap Value VIP B     Income VIP A     Index VIP A     Index VIP B2     Cap Stock A     Cap Stock SC     Inc. I-S     Inc. S-S  
     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018  
     to     to     to     to     to     to     to     to     to  
     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018  

OPERATIONS

                  

Net investment income (loss)

   $ (9,752     (1,277     496,435       180,307       8       (241,833     (46,723     20,134       (13

Net realized gain (loss) on investments

     11,828,312       26,499       (299,405     7,473,678       2,826       3,816,212       607,419       804,692       821  

Change in unrealized appreciation (depreciation) of investments

     (21,395,272     (50,718     (458,920     (11,572,508     (2,571     (8,388,189     (1,345,703     (1,052,082     (1,082
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     (9,576,712     (25,496     (261,890     (3,918,523     263       (4,813,810     (785,007     (227,256     (274
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY TRANSACTIONS

                  

Proceeds from sales

     255,952       —         —         5,750       —         5,985       137,942       20,249       —    

Net transfer (to) from affiliate and subaccounts

     (1,196,040     (17     (133,059     339,355       221       (1,343,585     (85,127     (451,432     55  

Payments for redemptions

     (4,527,414     (3,760     (820,294     (4,779,601     (8,585     (1,693,235     (407,768     (228,012     —    

Guaranteed retirement income benefit, maintenance fees, and other fees

     (79,303     —         (18,252     (169,585     —         (69,265     —         (4,746     —    

Annuity payout reserve adjustment

     1,647       —         —         —         —         —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owners’ equity transactions

     (5,545,158     (3,777     (971,605     (4,604,081     (8,364     (3,100,100     (354,953     (663,941     55  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in contract owners’ equity

     (15,121,870     (29,273     (1,233,495     (8,522,604     (8,101     (7,913,910     (1,139,960     (891,197     (219
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY

                  

Beginning of period

     60,980,212       145,781       9,252,049       71,086,749       9,507       31,658,693       4,986,672       4,815,044       4,249  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 45,858,342       116,508       8,018,554       62,564,145       1,406       23,744,783       3,846,712       3,923,847       4,030  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements

22


Table of Contents

ZALICO Variable Annuity Separate Account

Statement of Changes in Contract Owners’ Equity

For the year ended December 31, 2018

 

     Fidelity     Fidelity     Franklin Templeton        
     Variable Insurance Products Funds     Variable Insurance Products Funds     Variable Insurance Products    

 

 
                                         Franklin Mutual     Franklin Mutual     Franklin Rising  
     Fidelity VIP Asset     Fidelity VIP     Fidelity VIP     Fidelity VIP     Fidelity VIP Index     Fidelity VIP Index     Global Discovery     Shares VIP Fund     Dividends VIP  
     Manager     Contrafund     Equity Income     Growth     500     500 - SC     VIP Fund CL 2     CL 2     Fund CL 2  
     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018  
     to     to     to     to     to     to     to     to     to  
     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018  

OPERATIONS

                  

Net investment income (loss)

   $ 8,646       (415,635     168,713       (327,809     330,735       214       151,125       39,820       (4,740

Net realized gain (loss) on investments

     147,668       10,647,253       2,245,987       6,217,687       6,496,150       268,720       107,206       294,567       590,550  

Change in unrealized appreciation (depreciation) of investments

     (348,293     (14,724,233     (4,253,349     (6,159,013     (10,394,561     (376,872     (2,133,904     (718,016     (987,587
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     (191,979     (4,492,615     (1,838,649     (269,135     (3,567,676     (107,938     (1,875,573     (383,629     (401,777
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY TRANSACTIONS

                  

Proceeds from sales

     15,255       1,053,004       188,712       544,977       869,816       10,730       326,620       70,410       92,968  

Net transfer (to) from affiliate and subaccounts

     (263,637     (1,043,753     (692,539     618,993       (2,467,063     (47,702     (766,005     256,569       (106,821

Payments for redemptions

     (317,698     (6,772,431     (2,416,455     (2,949,383     (6,440,507     (356,760     (1,757,668     (611,337     (823,878

Guaranteed retirement income benefit, maintenance fees, and other fees

     —         —         —         —         —         —         —         —         —    

Annuity payout reserve adjustment

     —         6,857       (9,268     957       3,061       —         791       —         1,589  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owners’ equity transactions

     (566,080     (6,756,323     (2,929,550     (1,784,456     (8,034,693     (393,732     (2,196,262     (284,358     (836,142
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in contract owners’ equity

     (758,059     (11,248,938     (4,768,199     (2,053,591     (11,602,369     (501,670     (4,071,835     (667,987     (1,237,919
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY

                  

Beginning of period

     3,460,939       68,006,595       21,870,629       28,108,214       71,514,162       2,379,415       17,322,165       4,031,418       7,790,076  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 2,702,880       56,757,657       17,102,430       26,054,623       59,911,793       1,877,745       13,250,330       3,363,431       6,552,157  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements

23


Table of Contents

ZALICO Variable Annuity Separate Account

Statement of Changes in Contract Owners’ Equity

For the year ended December 31, 2018

 

     Franklin Templeton                                
     Variable Insurance Products Trust     Invesco Variable Insurance Funds        
                 Franklin U.S.     Templeton     Invesco V.I.                 Invesco V.I.        
     Franklin Small     Franklin Strategic     Government     Developing     Diversified           Invesco V.I.     Managed     Janus Henderson  
     Cap Value VIP     Income VIP Fund     Securities VIP     Markets VIP Fund     Dividend Fund     Invesco V.I.     Global Real Estate     Volatility Fund     Balanced Portfolio  
     Fund CL 2     CL 2     Fund CL 2     CL 2     Series I     Health Care Fund     Fund Series I     Series I     I-S  
     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018  
     to     to     to     to     to     to     to     to     to  
     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018  

OPERATIONS

                  

Net investment income (loss)

   $ (24,546     66,898       16,215       (15,475     8,145       (28,576     90,893       21,640       553,539  

Net realized gain (loss) on investments

     728,688       (56,304     (19,617     (8,087     68,391       98,649       231,187       248,579       4,168,109  

Change in unrealized appreciation (depreciation) of investments

     (1,386,914     (174,552     (8,563     (538,495     (154,005     (70,781     (619,077     (1,394,303     (4,961,096
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     (682,772     (163,958     (11,965     (562,057     (77,469     (708     (296,997     (1,124,084     (239,448
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY TRANSACTIONS

                  

Proceeds from sales

     81,301       84,055       19,685       68,901       5,804       28,669       53,473       19,153       596,169  

Net transfer (to) from affiliate and subaccounts

     (87,128     (403,723     (213,808     (172,799     (14,548     (31,930     (189,662     (676,091     1,076,362  

Payments for redemptions

     (480,179     (513,964     (37,580     (434,712     (220,197     (202,646     (504,446     (947,086     (6,872,394

Guaranteed retirement income benefit, maintenance fees, and other fees

     —         —         —         (3     —         —         —         (15,971     —    

Annuity payout reserve adjustment

     —         555       —         681       —         —         —         —         14,056  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owners’ equity transactions

     (486,006     (833,077     (231,703     (537,932     (228,941     (205,907     (640,635     (1,619,995     (5,185,807
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in contract owners’ equity

     (1,168,778     (997,035     (243,668     (1,099,989     (306,410     (206,615     (937,632     (2,744,079     (5,425,255
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY

                  

Beginning of period

     5,349,576       5,220,460       1,441,666       3,702,409       1,079,975       2,162,475       4,537,796       10,560,682       67,810,794  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 4,180,798       4,223,425       1,197,998       2,602,420       773,565       1,955,860       3,600,164       7,816,603       62,385,539  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements

24


Table of Contents

ZALICO Variable Annuity Separate Account

Statement of Changes in Contract Owners’ Equity

For the year ended December 31, 2018

 

     Janus                 Janus           JPMorgan  
     Henderson Series                 Henderson Series           Insurance Trust  
     Janus Henderson           Janus Henderson     Janus Henderson     Janus Henderson     JPMorgan     JPMorgan     JPMorgan     JPMorgan  
     Enterprise     Janus Henderson     Global Research     Research Portfolio     Mid Cap Value     Insurance Trust     Insurance Trust     Insurance Trust     Insurance Trust  
     Portfolio I-S     Forty Portfolio I-S     Portfolio I-S     I-S     Portfolio S-S     Core Bond     Mid Cap Value     Small Cap Core     US Equity  
     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018  
     to     to     to     to     to     to     to     to     to  
     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018  

OPERATIONS

                  

Net investment income (loss)

   $ (601,733     (1,391     (76,588     (221,031     (19,027     3,200       (21,598     (45,631     (4,183

Net realized gain (loss) on investments

     6,189,416       46,522       2,065,621       2,748,216       400,876       (6,154     414,003       479,989       172,471  

Change in unrealized appreciation (depreciation) of investments

     (6,053,326     (41,574     (4,665,497     (3,365,221     (982,496     (2,336     (1,127,991     (1,009,994     (218,917
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     (465,643     3,557       (2,676,464     (838,036     (600,647     (5,290     (735,586     (575,636     (50,629
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY TRANSACTIONS

                  

Proceeds from sales

     390,722       —         364,267       207,676       55,725       5,106       65,209       78,087       12,615  

Net transfer (to) from affiliate and subaccounts

     (299,335     67,002       (194,730     (142,177     (94,350     (917     2,718       117,798       30,415  

Payments for redemptions

     (5,822,959     (4,939     (3,076,127     (2,694,938     (278,769     (59,672     (730,707     (404,056     (337,222

Guaranteed retirement income benefit, maintenance fees, and other fees

     —         (107     —         —         —         —         —         —         —    

Annuity payout reserve adjustment

     1,369       —         1,020       1,815       —         —         —         (10,670     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owners’ equity transactions

     (5,730,203     61,956       (2,905,570     (2,627,624     (317,394     (55,483     (662,780     (218,841     (294,192
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in contract owners’ equity

     (6,195,846     65,513       (5,582,034     (3,465,660     (918,041     (60,773     (1,398,366     (794,477     (344,821
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY

                  

Beginning of period

     54,535,609       353,356       36,419,174       27,501,592       4,323,170       334,285       6,277,355       4,627,094       1,075,170  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 48,339,763       418,869       30,837,140       24,035,932       3,405,129       273,512       4,878,989       3,832,617       730,349  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements

25


Table of Contents

ZALICO Variable Annuity Separate Account

Statement of Changes in Contract Owners’ Equity

For the year ended December 31, 2018

 

                                         PIMCO     PIMCO     Voya     Voya  
     Oppenheimer     Variable Insurance     Variable Insurance     Global Resources     Investors  
     Variable Account Funds     Trust     Trust     Trust     Trust  
           Oppenheimer                             PIMCO PVIT                 VY JPMorgan  
     Oppenheimer     Discovery Mid           Oppenheimer           Oppenheimer     International Bond                 Emerging Markets  
     Capital     Cap Growth Fund     Oppenheimer     Global Strategic     Oppenheimer     Main Street Small     (U.S. Dollar-     PIMCO Low     Voya Global     Equity Portfolio  
     Appreciation     S-S     Global Fund S-S     Income VA     Main Street     Cap Fund S-S     Hedged)     Duration ADM     Equity Portfolio     Class I  
     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018     1/1/2018  
     to     to     to     to     to     to     to     to     to     to  
     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018     12/31/2018  

OPERATIONS

                    

Net investment income (loss)

   $ (21,884     (17,319     (111,322     111,932       (17,898     (104,767     (25     170       101,853       (22,558

Net realized gain (loss) on investments

     141,759       201,354       2,724,627       (95,317     593,016       1,155,144       56       (212     94,455       (60,125

Change in unrealized appreciation (depreciation) of investments

     (219,029     (261,752     (5,298,304     (224,228     (921,260     (1,885,315     59       (350     (516,114     (793,166
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     (99,154     (77,717     (2,684,999     (207,613     (346,142     (834,938     90       (392     (319,806     (875,849
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY TRANSACTIONS

                    

Proceeds from sales

     16,069       18,859       301,887       72,200       49,253       137,105       —         —         37,427       28,712  

Net transfer (to) from affiliate and subaccounts

     (15,225     (92,834     77,441       (89,481     (125,569     (149,025     (2,975     (6,105     (106,566     141,519  

Payments for redemptions

     (303,248     (236,747     (2,314,782     (546,259     (412,422     (1,014,177     (1     —         (508,264     (378,208

Guaranteed retirement income benefit, maintenance fees, and other fees

     —         —         —         —         —         —         (4     (14     —         —    

Annuity payout reserve adjustment

     —         —         —         —         —         —         —         —         404       1,017  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owners’ equity transactions

     (302,404     (310,722     (1,935,454     (563,540     (488,738     (1,026,097     (2,980     (6,119     (576,999     (206,960
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in contract owners’ equity

     (401,558     (388,439     (4,620,453     (771,153     (834,880     (1,861,035     (2,890     (6,511     (896,805     (1,082,809
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY

                    

Beginning of period

     1,703,697       1,341,825       20,323,203       3,917,532       4,173,264       8,368,058       14,616       36,252       3,692,714       5,109,489  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 1,302,139       953,386       15,702,750       3,146,379       3,338,384       6,507,023       11,726       29,741       2,795,909       4,026,680  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements

26


Table of Contents

ZALICO Variable Annuity Separate Account

Statement of Changes in Contract Owners’ Equity

For the year ended December 31, 2017

 

                                   American Century     American Century                    
                                   Variable Portfolios,     Variable                    
     Alger Portfolios     Inc.     Portfolios, Inc.                    
                                   American Century                          
           Alger Capital     Alger Large Cap     Alger Mid Cap     Alger Small Cap     VP Income &     American Century           DWS Capital     DWS Capital  
     Alger Balanced     Appreciation     Growth I-2     Growth I-2     Growth I-2     Growth     VP Value     DWS Bond VIP A     Growth VIP A     Growth VIP B  
     1/1/2017     1/1/2017     1/1/2017     1/1/2017     1/1/2017     1/1/2017     1/1/2017     1/1/2017     1/1/2017     1/1/2017  
     to     to     to     to     to     to     to     to     to     to  
     12/31/2017     12/31/2017     12/31/2017     12/31/2017     12/31/2017     12/31/2017     12/31/2017     12/31/2017     12/31/2017     12/31/2017  

OPERATIONS

                    

Net investment income (loss)

   $ 181,649       (738,129     (129,356     (120,459     (78,465     96,181       38,232       299,848       (1,177,149     (2,561

Net realized gain (loss) on investments

     2,715,056       9,194,551       1,540,603       736,285       (455,558     870,575       1,297,209       42,392       34,109,768       16,339  

Change in unrealized appreciation (depreciation) of investments

     (186,015     6,340,603       843,550       1,570,468       1,950,852       692,598       (433,053     808,618       8,460,056       24,173  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     2,710,690       14,797,025       2,254,797       2,186,294       1,416,829       1,659,354       902,388       1,150,858       41,392,675       37,951  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY TRANSACTIONS

                    

Proceeds from sales

     100       8,190       298,239       226,983       93,886       173,063       544,930       126,653       352,823       —    

Net transfer (to) from affiliate and subaccounts

     (13,831     (10,991,931     (170,187     226,552       (299,691     (78,375     (198,972     673,390       (8,570,425     (2

Payments for redemptions

     (6,800,632     (21,603,314     (1,049,765     (879,600     (523,486     (1,410,334     (2,008,777     (7,392,401     (48,766,026     (4,022

Guaranteed retirement income benefit, maintenance fees, and other fees

     (48,569     (128,487     —         —         —         —         —         (37,401     (274,802     —    

Annuity payout reserve adjustment

     —         —         311       —         —         —         25       134       (3,621     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owners’ equity transactions

     (6,862,932     (32,715,542     (921,402     (426,065     (729,291     (1,315,646     (1,662,794     (6,629,625     (57,262,051     (4,024
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in contract owners’ equity

     (4,152,242     (17,918,517     1,333,395       1,760,229       687,538       343,708       (760,406     (5,478,767     (15,869,376     33,927  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY

                    

Beginning of period

     21,545,569       57,544,661       8,731,523       7,902,992       5,517,830       9,578,655       13,716,256       27,723,713       184,490,555       162,622  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 17,393,325       39,626,143       10,064,918       9,663,220       6,205,368       9,922,363       12,955,851       22,244,947       168,621,180       196,556  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to financial statements

 

27


Table of Contents

ZALICO Variable Annuity Separate Account

Statement of Changes in Contract Owners’ Equity

For the year ended December 31, 2017

 

     Deutsche                       Deutsche                       Deutsche        
     Variable Series I                       Variable Series I                       Variable Series II        
                 DWS CROCI®     DWS CROCI®                             DWS Global     DWS Government  
     DWS Core Equity     DWS Core Equity     International VIP     International VIP     DWS Global     DWS Global     DWS International     DWS International     Income Builder     & Agency  
     VIP A     VIP B     A     B     Small Cap VIP A     Equity VIP A     Growth VIP A     Growth VIP B     VIP A     Securities VIP A  
     1/1/2017     1/1/2017     1/1/2017     1/1/2017     1/1/2017     1/1/2017     1/1/2017     1/1/2017     1/1/2017     1/1/2017  
     to     to     to     to     to     to     to     to     to     to  
     12/31/2017     12/31/2017     12/31/2017     12/31/2017     12/31/2017     12/31/2017     12/31/2017     12/31/2017     12/31/2017     12/31/2017  

OPERATIONS

                    

Net investment income (loss)

   $ (80,302     (714     1,214,049       1,540       (491,959     (277,616     (182,564     (891     1,838,375       321,200  

Net realized gain (loss) on investments

     12,119,507       5,981       (1,193,136     (449     1,249,947       2,303,135       2,511,904       (99     2,552,798       (905,885

Change in unrealized appreciation (depreciation) of investments

     (1,998,002     9,019       3,695,930       4,534       5,065,993       4,636,166       1,550,753       12,254       10,368,845       687,846  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     10,041,203       14,286       3,716,843       5,625       5,823,981       6,661,685       3,880,093       11,264       14,760,018       103,161  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY TRANSACTIONS

                    

Proceeds from sales

     77,077       3,600       6,049       —         8,300       59,962       300       4,201       302,425       104,393  

Net transfer (to) from affiliate and subaccounts

     (1,038,161     457       958,419       —         (2,739,395     (742,783     (89,834     600       (903,643     136,805  

Payments for redemptions

     (17,072,473     —         (8,019,978     (10     (10,262,139     (7,884,942     (5,699,139     —         (16,671,053     (8,782,174

Guaranteed retirement income benefit, maintenance fees, and other fees

     (112,860     —         (41,863     —         (79,566     (41,434     (42,350     —         (33,268     (33,270

Annuity payout reserve adjustment

     44       —         15       —         —         (9,829     —         —         (26,531     984  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owners’ equity transactions

     (18,146,373     4,057       (7,097,358     (10     (13,072,800     (8,619,026     (5,831,023     4,801       (17,332,070     (8,573,262
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in contract owners’ equity

     (8,105,170     18,343       (3,380,515     5,615       (7,248,819     (1,957,341     (1,950,930     16,065       (2,572,052     (8,470,101
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY

                    

Beginning of period

     58,654,762       75,076       19,716,241       28,850       36,701,362       31,848,689       17,815,584       47,287       105,886,617       27,582,979  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 50,549,590       93,420       16,335,726       34,464       29,452,543       29,891,348       15,864,654       63,350       103,314,563       19,112,877  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements

28


Table of Contents

ZALICO Variable Annuity Separate Account

Statement of Changes in Contract Owners’ Equity

For the year ended December 31, 2017

 

     Deutsche  
     Variable Series II  
     DWS Government     DWS Government                             DWS Small Mid              
     & Agency     Money Market     DWS High Income     DWS High Income     DWS CROCI®     DWS CROCI®     Cap Growth VIP     DWS Small Mid     DWS Small Mid  
     Securities VIP B     Portfolio A     VIP A     VIP B     U.S. VIP A     U.S. VIP B     A     Cap Value VIP A     Cap Value VIP B  
     1/1/2017     1/1/2017     1/1/2017     1/1/2017     1/1/2017     1/1/2017     1/1/2017     1/1/2017     1/1/2017  
     to     to     to     to     to     to     to     to     to  
     12/31/2017     12/31/2017     12/31/2017     12/31/2017     12/31/2017     12/31/2017     12/31/2017     12/31/2017     12/31/2017  

OPERATIONS

                  

Net investment income (loss)

   $ 421       (304,452     2,455,553       572       224,247       (1,121     (935,816     (441,167     (2,149

Net realized gain (loss) on investments

     (647     —         (132,699     (24     8,316,893       1,165       12,320,531       13,853,719       6,490  

Change in unrealized appreciation (depreciation) of investments

     (280     —         781,143       263       13,282,213       27,669       1,995,244       (7,289,420     6,741  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     (506     (304,452     3,103,997       811       21,823,353       27,713       13,379,959       6,123,132       11,082  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY TRANSACTIONS

                  

Proceeds from sales

     9,000       377,670       186,641       —         116,411       —         217,287       360,271       —    

Net transfer (to) from affiliate and subaccounts

     (253     15,672,006       (1,850,143     294       (4,415,848     453       (7,159,542     (4,037,663     (4

Payments for redemptions

     (6,533     (22,148,566     (10,224,458     (2,010     (34,262,331     (4,237     (21,836,659     (22,235,196     (6,743

Guaranteed retirement income benefit, maintenance fees, and other fees

     —         (41,329     (40,129     —         (229,880     —         (119,958     (113,169     —    

Annuity payout reserve adjustment

     —         696       1,326       —         215       —         (14,532     265       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owners’ equity transactions

     2,214       (6,139,523     (11,926,763     (1,716     (38,791,433     (3,784     (28,913,404     (26,025,492     (6,747
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in contract owners’ equity

     1,708       (6,443,975     (8,822,766     (905     (16,968,080     23,929       (15,533,445     (19,902,360     4,335  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY

                  

Beginning of period

     108,951       34,764,502       53,576,498       16,529       113,019,829       139,826       74,756,502       80,882,572       141,446  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 110,659       28,320,518       44,753,732       15,622       96,051,751       163,755       59,223,059       60,980,212       145,781  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements

29


Table of Contents

ZALICO Variable Annuity Separate Account

Statement of Changes in Contract Owners’ Equity

For the year ended December 31, 2017

 

           Deutsche     Deutsche     Dreyfus     The Dreyfus     The Dreyfus                    
           Investments VIT     Investments VIT     Investment     Sustainable U.S.     Sustainable U.S.     Fidelity  
           Funds     Funds     Portfolios     Equity Fund     Equity Fund     Variable Insurance Products Funds  
                                   The Dreyfus     The Dreyfus                    
                                   Sustainable U.S.     Sustainable U.S.                    
     DWS Multisector     DWS Equity 500     DWS Equity 500     Dreyfus I.P. Mid     Dreyfus I.P. Mid     Equity Portfolio,     Equity Portfolio,     Fidelity VIP Asset     Fidelity VIP     Fidelity VIP  
     Income VIP A     Index VIP A     Index VIP B2     Cap Stock A     Cap Stock SC     Inc. I-S     Inc. S-S     Manager     Contrafund     Equity Income  
     1/1/2017     1/1/2017     1/1/2017     1/1/2017     1/1/2017     1/1/2017     1/1/2017     1/1/2017     1/1/2017     1/1/2017  
     to     to     to     to     to     to     to     to     to     to  
     12/31/2017     12/31/2017     12/31/2017     12/31/2017     12/31/2017     12/31/2017     12/31/2017     12/31/2017     12/31/2017     12/31/2017  

OPERATIONS

                    

Net investment income (loss)

   $ (65,202     465,319       (41     (89,126     (23,264     (8,174     (35     17,595       (213,436     76,223  

Net realized gain (loss) on investments

     (1,192,193     18,498,383       486       7,764,340       186,284       276,497       284       471,608       6,953,190       296,823  

Change in unrealized appreciation (depreciation) of investments

     1,940,640       (2,731,227     1,036       (2,909,853     442,287       424,986       235       (89,308     5,338,051       1,970,299  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     683,245       16,232,475       1,481       4,765,361       605,307       693,309       484       399,895       12,077,805       2,343,345  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY TRANSACTIONS

                    

Proceeds from sales

     —         16,650       —         —         162,435       21,013       —         19,948       932,063       516,746  

Net transfer (to) from affiliate and subaccounts

     (54,188     (2,924,881     340       (4,167,877     62,773       (255,638     54       23,961       (35,317     (304,923

Payments for redemptions

     (5,154,892     (36,208,492     —         (14,072,393     (238,910     (1,035,757     —         (243,456     (6,860,261     (2,809,545

Guaranteed retirement income benefit, maintenance fees, and other fees

     (27,230     (213,985     —         (93,650     —         (6,403     —         —         —         —    

Annuity payout reserve adjustment

     —         —         —         —         —         —         —         —         922       152  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owners’ equity transactions

     (5,236,310     (39,330,708     340       (18,333,920     (13,702     (1,276,785     54       (199,547     (5,962,593     (2,597,570
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in contract owners’ equity

     (4,553,065     (23,098,233     1,821       (13,568,559     591,605       (583,476     538       200,348       6,115,212       (254,225
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY

                    

Beginning of period

     13,805,114       94,184,981       7,687       45,227,254       4,395,069       5,398,520       3,710       3,260,591       61,891,383       22,124,855  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 9,252,049       71,086,749       9,507       31,658,693       4,986,672       4,815,044       4,249       3,460,939       68,006,595       21,870,629  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements

30


Table of Contents

ZALICO Variable Annuity Separate Account

Statement of Changes in Contract Owners’ Equity

For the year ended December 31, 2017

 

    

Fidelity

    Franklin Templeton     Franklin Templeton  
     Variable Insurance Products Funds     Variable Insurance Products Trust     Variable Insurance Products Trust  
                                                     Franklin U.S.     Templeton  
                       Franklin Mutual Franklin Mutual     Franklin Rising     Franklin Small     Franklin Strategic     Government     Developing  
     Fidelity VIP     Fidelity VIP Index     Fidelity VIP Index     Global Discovery     Shares VIP Fund     Dividends VIP     Cap Value VIP     Income VIP Fund     Securities VIP     Markets VIP Fund  
     Growth     500     500 - SC     VIP Fund CL 2     CL 2     Fund CL 2     Fund CL 2     CL 2     Fund CL 2     CL 2  
     1/1/2017     1/1/2017     1/1/2017     1/1/2017     1/1/2017     1/1/2017     1/1/2017     1/1/2017     1/1/2017     1/1/2017  
     to     to     to     to     to     to     to     to     to     to  
     12/31/2017     12/31/2017     12/31/2017     12/31/2017     12/31/2017     12/31/2017     12/31/2017     12/31/2017     12/31/2017     12/31/2017  

OPERATIONS

                    

Net investment income (loss)

   $ (297,184     315,241       540       78,052       36,827       17,841       (45,068     85,275       14,896       (11,566

Net realized gain (loss) on investments

     4,307,097       5,572,868       351,524       1,351,023       488,253       558,436       590,231       (129,174     (21,290     (97,854

Change in unrealized appreciation (depreciation) of investments

     3,464,931       6,519,826       82,709       (183,783     (232,416     775,979       (91,213     217,258       6,789       1,171,140  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     7,474,844       12,407,935       434,773       1,245,292       292,664       1,352,256       453,950       173,359       395       1,061,720  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY TRANSACTIONS

                    

Proceeds from sales

     294,060       891,384       15,478       339,629       170,935       134,105       162,151       151,175       18,538       57,546  

Net transfer (to) from affiliate and subaccounts

     360,193       569,799       (87,305     (550,493     (189,181     (595,175     (168,162     262,893       247,573       108,645  

Payments for redemptions

     (3,195,269     (6,779,159     (492,909     (1,625,884     (789,453     (919,846     (865,179     (1,088,635     (337,236     (319,825

Guaranteed retirement income benefit, maintenance fees, and other fees

     —         —         —         —         —         —         —         —         —         (4

Annuity payout reserve adjustment

     105       285       —         129       —         194       —         (12     —         106  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owners’ equity transactions

     (2,540,911     (5,317,691     (564,736     (1,836,619     (807,699     (1,380,722     (871,190     (674,579     (71,125     (153,532
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in contract owners’ equity

     4,933,933       7,090,244       (129,963     (591,327     (515,035     (28,466     (417,240     (501,220     (70,730     908,188  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY

                    

Beginning of period

     23,174,280       64,423,915       2,509,380       17,913,492       4,546,452       7,818,544       5,766,814       5,721,679       1,512,399       2,794,221  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 28,108,214       71,514,162       2,379,415       17,322,165       4,031,418       7,790,076       5,349,576       5,220,460       1,441,666       3,702,409  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements

31


Table of Contents

ZALICO Variable Annuity Separate Account

Statement of Changes in Contract Owners’ Equity

For the year ended December 31, 2017

 

                             Janus     Janus  
     Invesco Variable Insurance Funds     Henderson Series     Henderson Series  
                       Invesco V.I.                                      
     Invesco V.I.     Invesco V.I.     Invesco V.I.     Managed     Janus Henderson     Janus Henderson           Janus Henderson     Janus Henderson     Janus Henderson  
     Diversified     Global Health     Global Real Estate     Volatility Fund     Balanced Portfolio     Enterprise     Janus Henderson     Global Research     Research Portfolio     Mid Cap Value  
     Dividend Fund     Care Fund Series I     Fund Series I     Series I     I-S     Portfolio I-S     Forty Portfolio I-S     Portfolio I-S     I-S     Portfolio S-S  
     1/1/2017     1/1/2017     1/1/2017     1/1/2017     1/1/2017     1/1/2017     1/1/2017     1/1/2017     1/1/2017     1/1/2017  
     to     to     to     to     to     to     to     to     to     to  
     12/31/2017     12/31/2017     12/31/2017     12/31/2017     12/31/2017     12/31/2017     12/31/2017     12/31/2017     12/31/2017     12/31/2017  

OPERATIONS

                    

Net investment income (loss)

   $ 3,054       (22,538     80,694       (20,528     184,019       (551,242     (4,983     (183,593     (249,778     (30,613

Net realized gain (loss) on investments

     152,399       (75,284     260,283       (1,139,552     1,563,886       7,563,897       17,637       2,713,484       1,901,320       177,566  

Change in unrealized appreciation (depreciation) of investments

     (74,486     418,189       156,465       2,288,477       8,486,616       4,730,802       66,743       5,355,654       4,455,013       329,505  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     80,967       320,367       497,442       1,128,397       10,234,521       11,743,457       79,397       7,885,545       6,106,555       476,458  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY TRANSACTIONS

                    

Proceeds from sales

     14,501       38,108       92,865       28,054       1,367,029       459,778       —         462,595       204,892       66,357  

Net transfer (to) from affiliate and subaccounts

     (233,917     20,653       (98,328     (365,314     (293,353     118,066       (8,230     (732,205     (273,781     64,259  

Payments for redemptions

     (104,220     (513,059     (494,268     (5,024,661     (7,072,188     (5,122,705     (226     (4,102,358     (3,198,405     (273,039

Guaranteed retirement income benefit, maintenance fees, and other fees

     —         —         —         (24,296     —         —         (129     —         —         —    

Annuity payout reserve adjustment

     —         —         —         —         1,794       152       —         77       222       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owners’ equity transactions

     (323,636     (454,298     (499,731     (5,386,217     (5,996,718     (4,544,709     (8,585     (4,371,891     (3,267,072     (142,423
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in contract owners’ equity

     (242,669     (133,931     (2,289     (4,257,820     4,237,803       7,198,748       70,812       3,513,654       2,839,483       334,035  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY

                    

Beginning of period

     1,322,645       2,296,407       4,540,083       14,818,501       63,572,991       47,336,861       282,542       32,905,518       24,662,107       3,989,132  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 1,079,975       2,162,475       4,537,796       10,560,682       67,810,794       54,535,609       353,356       36,419,174       27,501,592       4,323,170  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements

32


Table of Contents

ZALICO Variable Annuity Separate Account

Statement of Changes in Contract Owners’ Equity

For the year ended December 31, 2017

 

     JPMorgan     Oppenheimer  
     Insurance Trust     Variable Account Funds  
                                         Oppenheimer                    
     JPMorgan     JPMorgan     JPMorgan     JPMorgan     JPMorgan     Oppenheimer     Discovery Mid           Oppenheimer        
     Insurance Trust     Insurance Trust     Insurance Trust     Insurance Trust     Insurance Trust     Capital     Cap Growth Fund     Oppenheimer     Global Strategic     Oppenheimer  
     Core Bond     Intrepid MidCap     Mid Cap Value     Small Cap Core     US Equity     Appreciation     S-S     Global Fund S-S     Income VA     Main Street  
     1/1/2017     1/1/2017     1/1/2017     1/1/2017     1/1/2017     1/1/2017     1/1/2017     1/1/2017     1/1/2017     1/1/2017  
     to     to     to     to     to     to     to     to     to     to  
     12/31/2017     5/19/2017     12/31/2017     12/31/2017     12/31/2017     12/31/2017     12/31/2017     12/31/2017     12/31/2017     12/31/2017  

OPERATIONS

                    

Net investment income (loss)

   $ 4,096       (16,254     (36,028     (45,892     (3,552     (21,856     (16,194     (111,647     23,422       (13,976

Net realized gain (loss) on investments

     (16,700     14,843       1,426,681       385,925       59,234       203,667       144,649       916,183       (52,401     505,338  

Change in unrealized appreciation (depreciation) of investments

     20,986       151,497       (639,753     232,205       126,384       175,461       156,285       4,706,891       217,830       111,557  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     8,382       150,086       750,900       572,238       182,066       357,272       284,740       5,511,427       188,851       602,919  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY TRANSACTIONS

                    

Proceeds from sales

     5,431       33,488       165,691       106,040       46,111       41,160       20,077       266,987       149,340       63,164  

Net transfer (to) from affiliate and subaccounts

     (156,822     (3,540,979     (694,192     (219,726     134,063       39,904       80,069       (85,834     (52,830     (45,598

Payments for redemptions

     (89,513     (94,793     (996,768     (490,908     (95,116     (256,100     (140,011     (2,295,941     (691,144     (716,986

Guaranteed retirement income benefit, maintenance fees, and other fees

     —         —         —         —         —         —         —         —         —         —    

Annuity payout reserve adjustment

     —         —         —         71       —         —         —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owners’ equity transactions

     (240,904     (3,602,284     (1,525,269     (604,523     85,058       (175,036     (39,865     (2,114,788     (594,634     (699,420
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in contract owners’ equity

     (232,522     (3,452,198     (774,369     (32,285     267,124       182,236       244,875       3,396,639       (405,783     (96,501
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY

                    

Beginning of period

     566,808       3,452,197       7,051,724       4,659,378       808,043       1,521,458       1,096,952       16,926,563       4,323,315       4,269,764  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 334,285       —         6,277,355       4,627,094       1,075,170       1,703,697       1,341,825       20,323,203       3,917,532       4,173,264  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements

33


Table of Contents

ZALICO Variable Annuity Separate Account

Statement of Changes in Contract Owners’ Equity

For the year ended December 31, 2017

 

           PIMCO     PIMCO     Voya     Voya  
           Variable Insurance     Variable Insurance     Global Resources     Investors  
    

 

    Trust     Trust     Trust     Trust  
           PIMCO PVIT                 VY JPMorgan  
     Oppenheimer     International Bond                 Emerging Markets  
     Main Street Small     (U.S. Dollar-     PIMCO Low     Voya Global     Equity Portfolio  
     Cap Fund S-S     Hedged)     Duration ADM     Equity Portfolio     Class I  
     1/1/2017     1/1/2017     1/1/2017     1/1/2017     1/1/2017  
     to     to     to     to     to  
     12/31/2017     12/31/2017     12/31/2017     12/31/2017     12/31/2017  

OPERATIONS

          

Net investment income (loss)

   $ (56,714     479       (25     28,138       (29,448

Net realized gain (loss) on investments

     888,993       56       5       38,088       (60,669

Change in unrealized appreciation (depreciation) of investments

     117,641       (347     (5     635,267       1,644,959  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     949,920       188       (25     701,493       1,554,842  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY TRANSACTIONS

          

Proceeds from sales

     140,832       —         —         66,817       54,152  

Net transfer (to) from affiliate and subaccounts

     267,159       (576     79       (68,546     (44,514

Payments for redemptions

     (829,688     1       1       (434,229     (337,297

Guaranteed retirement income benefit, maintenance fees, and other fees

     —         (6     (19     —         —    

Annuity payout reserve adjustment

     —         —         —         (13     149  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owners’ equity transactions

     (421,697     (581     61       (435,971     (327,510
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in contract owners’ equity

     528,223       (393     36       265,522       1,227,332  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY

          

Beginning of period

     7,839,837       15,009       36,218       3,427,192       3,882,156  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 8,368,058       14,616       36,252       3,692,714       5,109,489  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements

34


Table of Contents

ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Notes to Financial Statements

(1) Organization:

ZALICO Variable Annuity Separate Account (the “Separate Account”) is a unit investment trust registered under the Investment Company Act of 1940, as amended, established by Zurich American Life Insurance Company (“ZALICO” or the “Company”). ZALICO is a stock life insurance company founded in 1947. The Company is incorporated under the insurance laws of the State of Illinois and is licensed in the District of Columbia and all states, with the exception of New York.

The Company is a wholly owned subsidiary of Zurich American Corporation (“Zurich”), a non-operating holding company. Zurich is a direct, wholly owned subsidiary of Zurich Holding Company of America, Inc. (“ZHCA”). ZHCA is an indirect, wholly owned subsidiary of Zurich Insurance Group Ltd ( “ZIG” or “Parent”).

ZALICO has structured the Separate Account into a unit investment trust form registered with the U.S. Securities and Exchange Commission under the Investment Company Act of 1940. The Separate Account follows the accounting guidance in Accounting Standards Codification (“ASC”) Topic 946, “Financial Services—Investment Companies.”

Under applicable insurance law, the assets and liabilities of the Separate Account are clearly identified and distinguished from ZALICO’s other assets and liabilities. The portion of the Separate Account’s assets applicable to the variable annuity contracts is not chargeable with liabilities arising out of any other business ZALICO may conduct.

The Separate Account is used to fund contracts or certificates (collectively referred to as “Contracts”) for Zurich Advantage III periodic and flexible payment variable annuity contracts (“Zurich Advantage III”), Zurich Passport individual and group variable, fixed and market value adjusted deferred annuity contracts (“Zurich Passport”), Scudder Destinations individual and group variable, fixed and market value adjusted deferred annuity contracts (“Scudder Destinations”), Farmers Variable Annuity I individual and group variable, fixed and market value adjusted deferred annuity contracts (“Farmers Variable Annuity I”), Zurich Preferred individual and group variable and market value adjusted deferred annuity contracts (“Zurich Preferred”), Zurich Preferred Plus individual and group variable and market value adjusted deferred annuity contracts (“Zurich Preferred Plus”), Zurich ZS4 individual and group variable and market value adjusted deferred annuity contracts (“Zurich ZS4”) and Zurich Archway individual and group variable and market value adjusted deferred annuity contracts (“Zurich Archway”). The Separate Account is divided into a total of eighty-two subaccounts with various subaccount options available to contract owners depending upon their respective Contracts as of December 31, 2018. As of December 31, 2018, assets were invested in seventy-three of the subaccount options.

The Zurich Advantage III contracts have fifty-one subaccount options available to contract owners and each subaccount invests exclusively in the shares of a corresponding portfolio in the Alger Portfolios, the American Century Variable Portfolios, Inc., the Deutsche Variable Series I, the Deutsche Variable Series II, the Dreyfus Investment Portfolios, the Dreyfus Sustainable U.S. Equity Fund, Inc., the Fidelity Variable Insurance Products Fund, the Franklin Templeton Variable Insurance Products Trust, the Invesco Variable Insurance Funds, the Janus Henderson Series, the JPMorgan Insurance Trust, the Oppenheimer Variable Account Funds, the Voya Global Resources Trust and the Voya Investors Trust, all of which are open-end management investment companies.

The Zurich Passport contracts have twelve subaccount options available to the contract owners and each subaccount invests exclusively in the shares of a corresponding portfolio in the Deutsche Variable Series II, an open-end management investment company.

The Scudder Destinations contracts have twenty-one subaccount options available to the contract owners and each subaccount invests exclusively in the shares of a corresponding portfolio in the Alger Portfolios, the Deutsche Variable Series I, the Deutsche Variable Series II, the Deutsche Investments VIT Funds, the Dreyfus Investment Portfolios, the Dreyfus Sustainable U.S. Equity Fund, Inc., and the Invesco Variable Insurance Funds, all of which are open-end management investment companies.

The Zurich Preferred and Zurich Preferred Plus contracts have forty-six subaccount options available to the contract owners and each subaccount invests exclusively in the shares of a corresponding portfolio in the Alger Portfolios, the American Century Variable Portfolios, Inc., the Deutsche Variable Series I, the Deutsche Variable Series II, the Dreyfus Investment Portfolios, the Dreyfus Sustainable U.S. Equity Fund, the Fidelity Variable Insurance Products Fund, the Franklin Templeton Variable Insurance Products Trust, the Invesco Variable Insurance Funds, the Janus Henderson Series, the JPMorgan Insurance Trust and the Oppenheimer Variable Account Funds, all of which are open-end management investment companies.

The Farmers Variable Annuity I contracts have twelve subaccount options available to the contract owners and each subaccount invests exclusively in the shares of a corresponding portfolio in the Deutsche Variable Series I, the Deutsche Variable Series II, the Franklin Templeton Variable Insurance Products Trust, the Janus Henderson Series and the PIMCO Variable Insurance Trust, all of which are open-end management investment companies.

 

 

35


Table of Contents

ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

 

Notes to Financial Statements

 

(1) Organization:

 

The Zurich ZS4 contracts have twenty subaccount options available to the contract owners and each subaccount invests exclusively in the shares of a corresponding portfolio in the Alger Portfolios, the Deutsche Variable Series I, the Deutsche Variable Series II, the Deutsche Investments VIT Funds, the Dreyfus Investment Portfolios, the Dreyfus Sustainable U.S. Equity Fund, and the Invesco Variable Insurance Funds, all of which are open-end management investment companies.

The Zurich Archway contracts have forty-five subaccount options available to the contract owners and each subaccount invests exclusively in the shares of a corresponding portfolio in the Alger Portfolios, the American Century Variable Portfolios, Inc., the Deutsche Variable Series I, the Deutsche Variable Series II, the Dreyfus Investment Portfolios, the Dreyfus Sustainable U.S. Equity Fund, the Fidelity Variable Insurance Products Fund, the Franklin Templeton Variable Insurance Products Trust, the Invesco Variable Insurance Funds, the Janus Henderson Series, the JPMorgan Insurance Trust and the Oppenheimer Variable Account Funds, all of which are open-end management investment companies.

In September 2015, the Company announced a Buy Back Offer concerning the Scudder DESTINATIONS and Farmers Variable Annuity I contracts. When accepting the Buy Back Offer, contract holders could choose to surrender the contract for a Buy Back amount that consisted of a cash distribution of contract value plus an enhancement amount, or contract owners could choose to use the Buy Back amount to exchange their contracts for another company’s annuity product or for some other eligibile investment. Acceptance of the Buy Back Offer was free of surrender charge. The Buy Back Offer was made in three offering periods: September 14, 2015 through December 11, 2015; January 4, 2016 through January 31, 2016; and July 3, 2017 through November 30, 2017.

As of December 31, 2018, the Separate Account was comprised of eighty-two available subaccounts as follows:

 

Alger Balanced

  

DWS Small Mid Cap Value VIP B (25)

Alger Capital Appreciation

  

DWS Multisector Income VIP A (26)

Alger Capital Appreciation S (a)

  

Dreyfus I.P. Mid Cap Stock A

Alger Large Cap Growth I-2

  

Dreyfus I.P. Mid Cap Stock SC

Alger Mid Cap Growth I-2

  

Dreyfus Sustainable U.S. Equity Portfolio I-S

Alger Mid Cap Growth S (a)

  

Dreyfus Sustainable U.S. Equity Portfolio S-S

Alger Small Cap Growth I-2

  

Fidelity VIP Asset Manager

American Century VP Income & Growth

  

Fidelity VIP Contrafund

American Century VP Income & Growth II (a)

  

Fidelity VIP Contrafund - Service 2 (a)

American Century VP Value

  

Fidelity VIP Equity Income

American Century VP Value II (a)

  

Fidelity VIP Equity Income - Service 2 (a)

DWS Bond VIP A (1)

  

Fidelity VIP Growth

DWS Capital Growth VIP A(2)

  

Fidelity VIP Index 500

DWS Capital Growth VIP B(3)

  

Fidelity VIP Index 500 - SC

DWS Core Equity VIP A (4)

  

Franklin Mutual Global Discovery VIP Fund CL 2

DWS Core Equity VIP B (5)

  

Franklin Mutual Shares VIP Fund CL 2

DWS CROCI® International VIP A (6)

  

Franklin Rising Dividends VIP Fund CL 2

DWS CROCI® International VIP B (7)

  

Franklin Small Cap Value VIP Fund CL 2

DWS Equity 500 Index VIP A (8)

  

Franklin Strategic Income VIP Fund CL 2

DWS Equity 500 Index VIP B2 (9)

  

Franklin U.S. Government Securities VIP Fund CL 2

DWS Global Equity VIP A (10)

  

Invesco V.I. Diversified Dividend Fund Series I

DWS International Growth VIP A (11)

  

Invesco V.I. Health Care Fund (27)

DWS International Growth VIP B (12)

  

Invesco V.I. Global Real Estate Fund Series I

DWS Global Income Builder VIP A (13)

  

Invesco V.I. Managed Volatility Fund Series I

DWS Global Small Cap VIP A (14)

  

Janus Henderson Balanced Portfolio I-S

DWS Global Small Cap VIP B (a) (15)

  

Janus Henderson Enterprise Portfolio I-S

DWS Government & Agency Securities VIP A (16)

  

Janus Henderson Forty Portfolio I-S

DWS Government & Agency Securities VIP B (17)

  

Janus Henderson Global Research Portfolio I-S

DWS Government Money Market VIP A (18)

  

Janus Henderson Global Research Portfolio S-S (a)

DWS High Income VIP A (19)

  

Janus Henderson Research Portfolio I-S

DWS High Income VIP B (20)

  

Janus Henderson Mid Cap Value Portfolio S-S

DWS CROCI® U.S. VIP A (21)

  

JPMorgan Insurance Trust Core Bond

DWS CROCI® U.S. VIP B (22)

  

JPMorgan Insurance Trust Mid Cap Value

DWS Small Mid Cap Growth VIP A (23)

  

JPMorgan Insurance Trust Small Cap Core

DWS Small Mid Cap Value VIP A (24)

  

PIMCO PVIT International Bond (U.S. Dollar-Hedged) (28)

 

 

36


Table of Contents

ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

 

Notes to Financial Statements

 

(1) Organization:

 

JPMorgan Insurance Trust US Equity

  

PIMCO Low Duration ADM

Oppenheimer Capital Appreciation

  

Templeton Developing Markets VIP Fund CL 2

Oppenheimer Discovery Mid Cap Growth Fund S-S

  

Voya Global Equity Portfolio

Oppenheimer Global Fund S-S

  

VY JPMorgan Emerging Markets Equity Portfolio Class I

Oppenheimer Global Strategic Income VA

  

Oppenheimer Main Street

  

Oppenheimer Main Street Small Cap Fund S-S

  

(a) Subaccount available for investment; however, no investment activity in 2018 or 2017.

(1)

Effective July 2, 2018 name changed from Deutsche Bond VIP A to DWS Bond VIP A.

(2)

Effective July 2, 2018 Deutsche Capital Growth VIP A to DWS Capital Growth VIP A.

(3)

Effective July 2, 2018 name changed from Deutsche Capital Growth VIP B to DWS Capital Growth VIP B.

(4)

Effective July 2, 2018 name changed from Deutsche Core Equity VIP A to DWS Core Equity VIP A.

(5)

Effective July 2, 2018 name changed from Deutsche Core Equity VIP B to DWS Core Equity VIP B.

(6)

Effective July 2, 2018 name changed from Deutsche CROCI® International VIP A to DWS CROCI® International VIP A.

(7)

Effective July 2, 2018 name changed from Deutsche CROCI® International VIP B to DWS CROCI® International VIP B.

(8)

Effective July 2, 2018 name changed from Deutsche Equity 500 Index VIP A to DWS Equity 500 Index VIP A.

(9)

Effective July 2, 2018 name changed from Deutsche Equity 500 Index VIP B2 to DWS Equity 500 Index VIP B2.

(10)

Effective July 2, 2018 name changed from Deutsche Global Equity VIP A to DWS Global Equity VIP A.

(11)

Effective July 2, 2018 name changed from Deutsche International Growth VIP A to DWS International Growth VIP A.

(12)

Effective July 2, 2018 name changed from Deutsche International Growth VIP B to DWS International Growth VIP B.

(13)

Effective July 2, 2018 name changed from Deutsche Global Income Builder VIP A to DWS Global Income Builder VIP A.

(14)

Effective July 2, 2018 name changed from Deutsche Global Small Cap VIP A to DWS Global Small Cap VIP A.

(15)

Effective July 2, 2018 name changed from Deutsche Global Small Cap VIP B to DWS Global Small Cap VIP B.

(16)

Effective July 2, 2018 name changed from Deutsche Government & Agency Securities VIP A to DWS Government & Agency Securities VIP A.

(17)

Effective July 2, 2018 name changed from Deutsche Government & Agency Securities VIP B to DWS Government & Agency Securities VIP B.

(18)

Effective July 2, 2018 name changed from Deutsche Government Money Market VIP A DWS Government Money Market VIP A.

(19)

Effective July 2, 2018 name changed from Deutsche High Income VIP A to DWS High Income VIP A.

(20)

Effective July 2, 2018 name changed from Deutsche High Income VIP B to DWS High Income VIP B.

(21)

Effective July 2, 2018 name changed from Deutsche CROCI® U.S. VIP A to DWS CROCI® U.S. VIP A.

(22)

Effective July 2, 2018 name changed from Deutsche CROCI® U.S. VIP B to DWS CROCI® U.S. VIP B.

(23)

Effective July 2, 2018 name changed from Deutsche Small Mid Cap Growth VIP A to DWS Small Mid Cap Growth VIP A.

(24)

Effective July 2, 2018 name changed from Deutsche Small Mid Cap Value VIP A to DWS Small Mid Cap Value VIP A.

(25)

Effective July 2, 2018 name changed from Deutsche Small Mid Cap Value VIP B to DWS Small Mid Cap Value VIP B.

(26)

Effective July 2, 2018 name changed from Deutsche Multisector Income VIP A to DWS Multisector Income VIP A.

(27)

Effective April 30, 2018 name changed from Invesco V.I. Global Health Care Fund Series I to Invesco V.I. Health Care Fund.

(28)

Effective July 30, 2018 name changed from PIMCO Foreign Bond (USD-Hedged) ADM to PIMCO PVIT International Bond (U.S. Dollar-Hedged).

Contract owners may allocate some or all of net purchase payments or transfer some or all of the contract value to the Fixed Account Option, which is part of ZALICO’s General Account. The assets of ZALICO’s General Account support its insurance and annuity obligations and are subject to ZALICO’s general liabilities from its business operations.

The remainder of this page is intentionally left blank

 

37


Table of Contents

ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

 

Notes to Financial Statements

 

(2) Significant Accounting Policies:

Investments

Investments are made in the various portfolios in accordance with selections made by the contract owners. The Separate Account’s assets are the property of ZALICO for the benefit of contract owners and are segregated from ZALICO’s other assets. Such investments are made at the net asset value per share, reported by the respective portfolios.

Security transactions and investment income

Security transactions are accounted for on the trade date (date the order to buy or sell is executed). Dividend income is recorded as income on the ex-dividend date and is reinvested in additional shares of the portfolio. Realized gains and losses from sales of investment shares are reported on a first in, first out (FIFO) cost basis. Capital gain distributions are included in realized gains (losses) on investments.

Accumulation unit valuation

On each day the New York Stock Exchange (the “Exchange”) is open for trading, the accumulation unit value is determined as of the earlier of 3:00 p.m. (CST) or the close of the Exchange by dividing the total value of each subaccount’s investments and other assets, less liabilities, by the number of accumulation units outstanding in the respective subaccount.

Federal income taxes

The results of the operations of the Separate Account are included in the federal income tax return of ZALICO. Under the provisions of the contracts, ZALICO has the right to charge the Separate Account for federal income tax attributable to the Separate Account. No charge has been made against the Separate Account for such tax during the year ended December 31, 2018. Management will periodically review the contract in the event of changes in tax law. Accordingly, a charge may be made in future years for any federal income taxes that would be attributable to the contracts.

Net transfers (to) from affiliate or subaccounts

Net transfers (to) from affiliate or subaccounts include transfers of all or part of the contract owners’ interest to or from another eligible subaccount or to the general account of ZALICO.

Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that could affect the reported amounts of assets and liabilities, as well as the disclosure of contingent assets or liabilities at the date of the financial statements. As a result, actual results reported as revenue and expenses could differ from the estimates reported in the accompanying financial statements.

Risks and Uncertainties

The Separate Account provides for various subaccount investment options in any combination of the available open-end management investment companies, each of which bears exposure to the market, credit, and liquidity risks of the underlying portfolio in which it invests. Generally, all investments are exposed to various risks, such as interest rate, market and credit risks. Due to the level of risk associated with certain investments and the level of uncertainty related to changes in the value of investments, it is at least reasonably possible that changes in risks in the near term could materially affect investment balances, the amounts reported in the Statement of Assets, Liabilities and Contract Owners’ Equity and the amounts reported in the Statement of Changes in Contract Owners’ Equity. Accordingly, these financial statements should be read in conjunction with the financial statements of the underlying open-end management investment companies identified in Note 1.

 

38


Table of Contents

ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

 

Notes to Financial Statements

 

(2) Significant Accounting Policies:

 

Annuity Payouts

Net assets allocated to contracts in the annuity payout period are computed according to the 1983a Individual Annuitant Mortality Table with projections. Unless the annuitant elects otherwise, the assumed investment return is 2.5% for most products (i.e. Destinations, Farmers Variable Annuity, Archway, ZS4, Preferred, Preferred Plus, most Advantage III policies), or 4.0% for Passport and some Advantage III contracts. The mortality risk is fully borne by ZALICO and may result in additional amounts being transferred into the Separate Account by ZALICO to cover greater longevity of annuitants than expected. Conversely, if amounts allocated exceed amounts required, transfers may be made to the insurance company.

Fair Value Measurements

The Separate Account determined the fair value of its financial instruments based on the fair value hierarchy established in FASB guidance referenced in the Fair Value Measurements and Disclosure Topic which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

The Separate Account has categorized its financial instruments based on the priority of the inputs to the valuation technique, into the three level hierarchy, as outlined under the applicable guidance. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure fair value fall within different levels of the hierarchy, the category level is based on the lowest priority level input that is significant to the fair value measurement of the instrument. As there are no level 2 or level 3 assets in any period presented, disclosure of transfer between levels or a reconciliation of level 3 assets is not required. In addition, no other financial assets or assets valued on a non-recurring basis are recorded in the Separate Account.

Financial assets and liabilities recorded at fair value on the Statement of Assets, Liabilities and Contract Owners’ Equity are categorized as follows:

 

   

Level 1: Unadjusted quoted prices for identical assets or liabilities in an active market.

 

   

Level 2: Quoted prices in markets that are not active or significant inputs that are observable either directly or indirectly. Level 2 inputs include the following:

 

  a)

Quoted prices for similar assets or liabilities in active markets.

 

  b)

Quoted prices for identical or similar assets or liabilities in non-active markets.

 

  c)

Inputs other than quoted market prices that are observable.

 

  d)

Inputs that are derived principally from or corroborated by observable market data through correlation or other means.

 

   

Level 3: Prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. They reflect management’s own assumptions about the assumptions a market participant would use in pricing the asset or liability.

Determination of Fair Values

The valuation methodologies used to determine the fair values of assets and liabilities under the FASB guidance referenced in the Fair Value Measurements and Disclosure Topic reflect market participation assumptions and are based on the application of the fair value hierarchy that prioritizes observable market inputs over unobservable inputs. The Separate Account determines the fair values of certain financial assets based on quoted market prices. All of the investments in the subaccounts of the Separate Account are classified as Level 1 in the fair value hierarchy and consist of open-end management investment companies. Participants may, without restriction, transact at the daily net asset value (“NAV”) of the investment companies. The NAV represents the daily per share value based on the fair value of the underlying portfolio of investments of the respective mutual funds.

 

 

39


Table of Contents

ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

 

Notes to Financial Statements

 

(3) Purchases and Sales of Investments:

The cost of purchases and proceeds from sales of investments, including distributions received and reinvested, for the year ended December 31, 2018, are as follows:

 

     Purchases      Sales  

The Alger Portfolios:

     

Alger Balanced

   $ 3,757,371      $ 1,515,644  

Alger Capital Appreciation

     9,662,286        3,705,053  

Alger Large Cap Growth I-2

     2,783,324        1,253,296  

Alger Mid Cap Growth I-2

     1,847,264        1,623,859  

Alger Small Cap Growth I-2

     1,106,341        791,161  

American Century Variable Portfolios, Inc.:

     

American Century VP Income & Growth

   $ 1,187,958      $ 1,166,804  

American Century VP Value

     694,548        2,698,047  

Deutsche Variable Series I:

     

DWS Bond VIP A

   $ 1,917,836      $ 3,699,377  

DWS Capital Growth VIP A

     18,663,144        18,906,672  

DWS Capital Growth VIP B

     19,778        6,755  

DWS Core Equity VIP A

     15,458,559        5,764,612  

DWS Core Equity VIP B

     25,043        9,999  

DWS CROCI® International VIP A

     545,898        2,150,044  

DWS CROCI® International VIP B

     259        629  

DWS Global Small Cap VIP A

     4,154,856        2,290,687  

Deutsche Variable Series II:

     

DWS Global Equity A

   $ 957,059      $ 3,267,325  

DWS International Growth VIP A

     1,233,832        2,195,505  

DWS International Growth VIP B

     1,153        1,025  

DWS Global Income Builder VIP A

     13,476,639        13,624,677  

DWS Government & Agency Securities VIP A

     890,842        3,119,600  

DWS Government & Agency Securities VIP B

     3,753        9,784  

DWS Government Money Market VIP A

     12,524,805        14,270,269  

DWS High Income VIP A

     7,170,983        10,389,991  

DWS High Income VIP B

     778        7,247  

DWS CROCI® U.S. VIP A

     9,608,969        10,525,485  

DWS CROCI® U.S. VIP B

     14,252        12,674  

DWS Small Mid Cap Growth VIP A

     22,919,515        6,425,511  

DWS Small Mid Cap Value VIP A

     11,323,240        6,938,937  

DWS Small Mid Cap Value VIP B

     25,980        6,446  

DWS Multisector Income VIP A

     1,210,154        1,685,324  

 

 

40


Table of Contents

ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

 

Notes to Financial Statements

 

(3) Purchases and Sales of Investments:

 

     Purchases      Sales  

Deutsche Investments VIT Funds:

     

DWS Equity 500 Index VIP A

   $ 8,806,244      $ 7,199,722  

DWS Equity 500 Index VIP B2

     1,168        8,676  

Dreyfus Investment Portfolios:

     

Dreyfus I.P. Mid Cap Stock A

   $ 4,308,918      $ 4,114,312  

Dreyfus I.P. Mid Cap Stock SC

     813,685        659,907  

Dreyfus Sustainable U.S. Equity Fund.:

     

The Dreyfus Sustainable U.S. Equity Portfolio, Inc. I-S

   $ 1,103,667      $ 861,445  

The Dreyfus Sustainable U.S. Equity Portfolio, Inc. S-S

     919        72  

Fidelity Variable Insurance Products Funds:

     

Fidelity VIP Asset Manager

   $ 246,557      $ 698,011  

Fidelity VIP Contrafund

     7,677,008        9,077,770  

Fidelity VIP Equity Income

     1,894,112        3,692,210  

Fidelity VIP Growth

     5,660,680        3,714,060  

Fidelity VIP Index 500

     2,816,228        10,182,147  

Fidelity VIP Index 500 - SC

     79,167        462,076  

Franklin Templeton Variable Insurance Products Trust:

     

Franklin Mutual Global Discovery VIP Fund CL 2

   $ 960,391      $ 2,814,604  

Franklin Mutual Shares VIP Fund CL 2

     652,554        754,206  

Franklin Rising Dividends VIP Fund CL 2

     838,221        1,231,944  

Franklin Small Cap Value VIP Fund CL 2

     956,215        704,550  

Franklin Strategic Income VIP Fund CL 2

     342,349        1,108,528  

Franklin U.S. Government Securities VIP Fund CL 2

     115,797        331,285  

Templeton Developing Markets VIP Fund CL 2

     226,199        779,606  

Invesco Variable Insurance Funds:

     

Invesco V.I. Diversified Dividend Fund Series I

   $ 100,992      $ 292,360  

Invesco V.I. Health Care Fund

     447,682        417,024  

Invesco V.I. Global Real Estate Fund Series I

     380,784        885,181  

Invesco V.I. Managed Volatility Fund Series I

     504,201        1,788,450  

Janus Henderson Series:

     

Janus Henderson Balanced Portfolio I-S

   $ 4,663,001      $ 7,450,476  

Janus Henderson Enterprise Portfolio I-S

     3,521,825        7,282,968  

Janus Henderson Forty Portfolio I-S

     413,917        306,110  

Janus Henderson Global Research Portfolio I-S

     643,721        3,625,879  

Janus Henderson Research Portfolio I-S

     1,792,890        3,301,271  

Janus Henderson Mid Cap Value Portfolio S-S

     517,175        497,650  

 

 

41


Table of Contents

ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

 

Notes to Financial Statements

 

(3) Purchases and Sales of Investments:

 

     Purchases      Sales  

JPMorgan Insurance Trust:

     

JPMorgan Insurance Trust Core Bond

   $ 17,954      $ 69,717  

JPMorgan Insurance Trust Mid Cap Value

     286,261        876,704  

JPMorgan Insurance Trust Small Cap Core

     640,863        605,247  

JPMorgan Insurance Trust US Equity

     219,079        396,420  

Oppenheimer Variable Account Funds:

     

Oppenheimer Capital Appreciation

   $ 174,513      $ 374,977  

Oppenheimer Discovery Mid Cap Growth Fund S-S

     325,335        462,144  

Oppenheimer Global Fund S-S

     2,250,190        2,916,608  

Oppenheimer Global Strategic Income VA

     373,499        825,107  

Oppenheimer Main Street

     498,875        660,936  

Oppenheimer Main Street Small Cap Fund S-S

     1,321,719        1,425,169  

PIMCO Variable Insurance Trust:

     

PIMCO PVIT International Bond (U.S. Dollar-Hedged)

   $ 396      $ 3,356  

PIMCO Low Duration ADM

     969        6,918  

Voya Global Resources Trust:

     

Voya Global Equity Portfolio

   $ 206,841      $ 681,987  

Voya Investors Trust:

     

VY JPMorgan Emerging Markets Equity Portfolio Class I

   $ 395,226      $ 624,744  

The remainder of this page is intentionally left blank

 

42


Table of Contents

ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

 

Notes to Financial Statements

 

(4) Expenses and Related Party Transactions:

The following is a summary of Separate Account expense charges which are assessed either as a direct reduction in unit values or through a redemption of units for all contracts contained within the Separate Account:

 

Contract Charges    Range  

Mortality and Expense Risk Charge

  

Each Subaccount is assessed a daily asset charge for mortality and expense risks through a reduction in unit values. The mortality and expense risk charge covers certain insurance benefits available under the contracts and certain expenses the Company expects to incur. It also covers the risk that charges will not be sufficient to cover costs associated with the contracts and to provide contractual benefits.

     0-1.25%  

Administration Charge

  

Each Subaccount is assessed a daily administration charge through a reduction in unit values. This charge reimburses the Company for expenses incurred for administering the Contracts. These expenses include Owner inquiries, changes in allocations, Owner reports, Contract maintenance costs, and data processing costs. The administrative charge covers the average anticipated administrative expenses incurred while the Contracts are in force.

     0-.50%  

Records Maintenance Charge

  

An annual Records Maintenance Charge is assessed during the Accumulation Period through the redemption of units and is assessed equally among all Subaccounts in which the Contract Holder has an interest. The charge is assessed at the end of each Contract year, on Contract surrender and upon annuitization. However, the Separate Account does not deduct the Records Maintenance Charge for Contracts with Contract Value of at least $50,000 on the assessment date. This charge reimburses the Separate Account for the expenses of establishing and maintaining Contract records.

     0-$30  

Withdrawal Charge

  

Withdrawal Charges are applicable only during the first seven Contribution Years following each purchase payment. When a withdrawal is requested in good order, and a Withdrawal Charge applies, the Contract Value is reduced by the amount of the Withdrawal Charge through the redemption of units. This charge is subject to certain exceptions. The Withdrawal Charge compensates the Company for Contract distribution expenses, which include the payment of commissions and other promotion and acquisition expenses.

     0-8%  

Optional Benefit Fees

  

Optional benefits may be elected by contract holders. These benefits include death benefits and living benefits through the purchase of riders, such as Guaranteed Retirement Income Benefit Rider (“GRIB”), Earnings Based Death Benefit Rider (“EBDB”), Safeguard Enhanced Death Benefit Rider and/or Safeguard Plus Enhanced Death Benefit Rider. The fees for such benefits are recorded through redemption of units. These fees are calculated on an “Asset Base” basis.

     0.15-0.75%  

Transfer Charge

  

The Company currently allows unlimited transfers without charge. The Company reserves the right to assess a transfer fee for the thirteenth and each subsequent transfer during a Contract Year. The charge would be assessed through the redemption of units.

     0-$25  

Investment Management Fees and other expenses

  

In some cases, the value of the net assets of each Subaccount is reduced by the Investment Management, 12b-1 fees and service fees and other expenses incurred by the corresponding portfolio in which the Subaccount invests. These fees and expenses are paid indirectly by the Contract Holder through the reduction of unit values.

     0.1-1.42%  

Redemption Fees

  

A Fund or Portfolio may assess a redemption fee on Subaccount assets that are redeemed out of the Fund or Portfolio in connection with a withdrawal or transfer. Each Fund or Portfolio determines the amount of the redemption fee and when the fee is imposed. The redemption fee is retained by or paid to the Fund or Portfolio and is not retained by the Company. The redemption fee is deducted from the Contract Value through the redemption of units.

     0-2%  

Applicable State Premium Taxes

  

Certain state and local governments impose a premium tax on Purchase Payments which, depending on the state, is paid by the Company at the time a Purchase Payment is received from the Contract Holder or at the time the Contract is annuitized. If the Contract Holder lives in a state where premium taxes are paid at the time a Purchase Payment is received, the Company reserves the right to deduct the amount of the premium tax payable from the Contract Value at the time the Purchase Payment is received. If the Contract Holder lives in a state where premium taxes are paid at time of annuitization, the amount of the premium tax payable will be deducted from the Contract Value.

     0-3.5%  

Related Party Transactions

Policy loans are also provided for under the terms of the policy. The minimum amount of the loan under Advantage III, Preferred and Preferred Plus policies is $1,000 and the contract must have at least $1,500 value. The minimum amount of loan under Archway and ZS4 policies is $1,000 and is limited to 80% of the policy value, less applicable surrender charges. The minimum amount of loan under Destination policies is $1,000 and maximum loan amount available is 50% of contract value or $50,000 whichever is lesser. Farmers Variable Annuity I and Passport policies do not have loan privileges. Interest is assessed against a policy loan under the terms of the Policy. The balance of loans outstanding as of December 31, 2018, was $2,376,945. Policy loans are carried in the ZALICO general account.

 

 

43


Table of Contents

ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

 

Notes to Financial Statements

 

(4) Expenses and Related Party Transactions:

 

Investment Distributors, Inc., a wholly-owned subsidiary of Protective Life Insurance Company, is the principal underwriter for the Separate Account with the exception of the Scudder Destinations and Farmers Variable Annuity I contracts. BFP Securities LLC, an affiliate of the Company, is also the primary wholesaling distributor of the Company’s BOLI products.

The remainder of this page is intentionally left blank

 

 

44


Table of Contents

ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

 

Notes to Financial Statements

 

(5) Changes in Units Outstanding:

The changes in units outstanding for the years ended December 31, 2018 and 2017 were as follows:

 

     Units
Issued
     Units Redeemed      Net Increase /
(Decrease)
 

The Alger Portfolios:

        

Alger Balanced

        

2018

     55,538        77,573        (22,035

2017

     81,101        458,110        (377,009

Alger Capital Appreciation

        

2018

     138,163        153,740        (15,577

2017

     175,001        1,447,649        (1,272,648

Alger Large Cap Growth I-2

        

2018

     11,990        13,855        (1,865

2017

     9,582        18,797        (9,215

Alger Mid Cap Growth I-2

        

2018

     13,117        27,905        (14,788

2017

     20,533        27,715        (7,182

Alger Small Cap Growth I-2

        

2018

     10,087        9,443        644  

2017

     9,034        18,457        (9,423

American Century Variable Portfolios, Inc.:

        

American Century VP Income & Growth

        

2018

     37,623        85,805        (48,182

2017

     68,595        165,501        (96,906

American Century VP Value

        

2018

     50,143        150,260        (100,117

2017

     70,379        156,904        (86,525

Deutsche Variable Series I:

        

DWS Bond VIP A

        

2018

     162,021        567,744        (405,723

2017

     355,288        975,534        (620,246

DWS Capital Growth VIP A

        

2018

     150,900        582,970        (432,070

2017

     185,054        2,445,747        (2,260,693

DWS Capital Growth VIP B

        

2018

     —          93        (93

2017

     —          154        (154

DWS Core Equity VIP A

        

2018

     86,503        250,995        (164,492

2017

     107,537        1,021,177        (913,640

DWS Core Equity VIP B

        

2018

     27        315        (288

2017

     157        1        156  

DWS CROCI® International VIP A

        

2018

     63,907        201,829        (137,922

2017

     320,322        969,499        (649,177

 

 

45


Table of Contents

ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

 

Notes to Financial Statements

 

(5) Changes in Units Outstanding:

 

     Units Issued      Units Redeemed      Net Increase /
(Decrease)
 

DWS CROCI® International VIP B

        

2018

     —          —          —    

2017

     —          1        (1

DWS Global Small Cap VIP A

 

     

2018

     29,695        74,474        (44,779

2017

     35,627        455,646        (420,019

Deutsche Variable Series II:

 

     

DWS Global Equity A

        

2018

     218,025        685,763        (467,738

2017

     223,199        1,275,266        (1,052,067

DWS International Growth VIP A

 

     

2018

     68,300        109,041        (40,741

2017

     100,129        366,333        (266,204

DWS International Growth VIP B

 

     

2018

     30        —          30  

2017

     216        —          216  

DWS Global Income Builder VIP A

 

     

2018

     247,182        1,394,641        (1,147,459

2017

     257,803        1,835,697        (1,577,894

DWS Government & Agency Securities VIP A

 

     

2018

     283,414        812,237        (528,823

2017

     389,962        1,486,945        (1,096,983

DWS Government & Agency Securities VIP B

 

     

2018

     111        664        (553

2017

     687        529        158  

DWS Government Money Market VIP A

 

     

2018

     3,878,392        4,356,553        (478,161

2017

     4,562,459        5,531,301        (968,842

DWS High Income VIP A

 

     

2018

     471,669        1,028,677        (557,008

2017

     424,773        1,266,267        (841,494

DWS High Income VIP B

 

     

2018

     3        323        (320

2017

     14        94        (80

DWS CROCI® U.S. VIP A

 

     

2018

     159,894        868,667        (708,773

2017

     285,322        2,617,052        (2,331,730

DWS CROCI® U.S. VIP B

 

     

2018

     8        507        (499

2017

     25        244        (219

DWS Small Mid Cap Growth VIP A

 

     

2018

     520,559        950,625        (430,066

2017

     359,786        2,608,509        (2,248,723

DWS Small Mid Cap Value VIP A

 

     

2018

     154,432        696,849        (542,417

2017

     389,064        1,823,792        (1,434,728

DWS Small Mid Cap Value VIP B

 

     

2018

     —          116        (116

2017

     0        213        (213

 

 

46


Table of Contents

ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

 

Notes to Financial Statements

 

(5) Changes in Units Outstanding:

 

     Units Issued      Units Redeemed      Net Increase /
(Decrease)
 

DWS Multisector Income VIP A

        

2018

     36,552        103,575        (67,023

2017

     42,875        310,993        (268,118

Deutsche Investments VIT Funds:

 

     

DWS Equity 500 Index VIP A

        

2018

     98,691        295,797        (197,106

2017

     288,154        2,100,452        (1,812,298

DWS Equity 500 Index VIP B2

        

2018

     10        387        (377

2017

     17        1        16  

Dreyfus Investment Portfolios:

 

     

Dreyfus I.P. Mid Cap Stock A

 

     

2018

     36,385        128,706        (92,321

2017

     37,961        615,414        (577,453

Dreyfus I.P. Mid Cap Stock

     SC        

2018

     11,239        21,892        (10,653

2017

     26,945        27,111        (166

The Dreyfus Socially Responsible Growth Fund, Inc:

 

     

The Dreyfus Sustainable U.S. Equity Portfolio, Inc. I-S

 

     

2018

     7,478        42,975        (35,497

2017

     16,941        88,168        (71,227

The Dreyfus Sustainable U.S. Equity Portfolio, Inc. S-S

        

2018

     2        —          2  

2017

     2        —          2  

Fidelity Variable Insurance Products Funds:

 

     

Fidelity VIP Asset Manager

 

     

2018

     3,843        16,671        (12,828

2017

     5,338        10,116        (4,778

Fidelity VIP Contrafund

        

2018

     48,458        127,269        (78,811

2017

     63,256        139,480        (76,224

Fidelity VIP Equity Income

        

2018

     18,405        61,292        (42,887

2017

     26,474        67,646        (41,172

Fidelity VIP Growth

        

2018

     20,417        34,487        (14,070

2017

     18,976        43,111        (24,135

Fidelity VIP Index 500

        

2018

     13,978        34,243        (20,265

2017

     15,856        33,436        (17,580

Fidelity VIP Index 500—SC

        

2018

     225        1,460        (1,235

2017

     500        2,526        (2,026

 

 

47


Table of Contents

ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

 

Notes to Financial Statements

 

(5) Changes in Units Outstanding:

 

     Units Issued      Units Redeemed      Net Increase /
(Decrease)
 

Franklin Templeton Variable Insurance Products Trust:

        

Franklin Mutual Global Discovery VIP Fund CL 2

        

2018

     27,698        93,660        (65,962

2017

     44,708        100,788        (56,080

Franklin Mutual Shares VIP Fund CL 2

        

2018

     18,928        30,326        (11,398

2017

     24,455        57,909        (33,454

Franklin Rising Dividends VIP Fund CL 2

        

2018

     15,073        40,428        (25,355

2017

     25,060        74,117        (49,057

Franklin Small Cap Value VIP Fund CL 2

        

2018

     6,291        18,902        (12,611

2017

     17,382        41,504        (24,122

Franklin Strategic Income VIP Fund CL 2

        

2018

     28,419        73,334        (44,915

2017

     51,508        87,696        (36,188

Franklin U.S. Government Securities VIP Fund CL 2

        

2018

     8,567        26,609        (18,042

2017

     25,882        31,609        (5,727

Templeton Developing Markets VIP Fund CL 2

        

2018

     10,381        26,882        (16,501

2017

     17,129        21,953        (4,824

Invesco Variable Insurance Funds:

        

Invesco V.I. Diversified Dividend Fund Series I

        

2018

     4,685        22,237        (17,552

2017

     6,553        31,985        (25,432

Invesco V.I. Health Care Fund

        

2018

     7,868        14,734        (6,866

2017

     14,225        30,185        (15,960

Invesco V.I. Global Real Estate Fund Series I

        

2018

     10,384        31,268        (20,884

2017

     16,981        33,958        (16,977

Invesco V.I. Managed Volatility Fund Series I

        

2018

     9,420        87,074        (77,654

2017

     51,595        355,718        (304,123

Janus Aspen Series:

        

Janus Henderson Balanced Portfolio I-S

        

2018

     44,759        113,970        (69,211

2017

     68,590        158,792        (90,202

Janus Henderson Enterprise Portfolio I-S

        

2018

     23,064        80,521        (57,457

2017

     50,439        103,690        (53,251

Janus Henderson Forty Portfolio I-S

        

2018

     14,049        —          14,049  

2017

     —          330        (330

Janus Henderson Global Research Portfolio I-S

        

2018

     19,749        73,560        (53,811

2017

     24,997        115,782        (90,785

 

 

48


Table of Contents

ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

 

Notes to Financial Statements

 

(5) Changes in Units Outstanding:

 

     Units Issued      Units Redeemed      Net Increase /
(Decrease)
 

Janus Henderson Research Portfolio I-S

        

2018

     14,798        61,920        (47,122

2017

     28,991        97,124        (68,133

Janus Henderson Mid Cap Value Portfolio S-S

        

2018

     5,843        14,452        (8,609

2017

     16,596        20,487        (3,891

JPMorgan Insurance Trust:

        

JPMorgan Insurance Trust Core Bond

        

2018

     1,014        4,935        (3,921

2017

     6,151        22,883        (16,732

JPMorgan Insurance Trust Intrepid MidCap

        

2018

     —          —          —    

2017

     7,792        139,265        (131,473

JPMorgan Insurance Trust Mid Cap Value

        

2018

     12,693        34,702        (22,009

2017

     28,544        82,098        (53,554

JPMorgan Insurance Trust Small Cap Core

        

2018

     11,967        17,190        (5,223

2017

     13,359        29,910        (16,551

JPMorgan Insurance Trust US Equity

        

2018

     3,742        13,567        (9,825

2017

     13,195        9,759        3,436  

Oppenheimer Variable Account Funds:

        

Oppenheimer Capital Appreciation

        

2018

     2,631        14,367        (11,736

2017

     9,999        17,657        (7,658

Oppenheimer Discovery Mid Cap Growth Fund S-S

        

2018

     7,637        18,364        (10,727

2017

     6,370        8,038        (1,668

Oppenheimer Global Fund S-S

        

2018

     38,361        89,231        (50,870

2017

     48,184        111,740        (63,556

Oppenheimer Global Strategic Income VA

        

2018

     27,259        60,667        (33,408

2017

     30,825        65,709        (34,884

Oppenheimer Main Street

        

2018

     8,693        26,015        (17,322

2017

     18,922        45,275        (26,353

Oppenheimer Main Street Small Cap Fund S-S

        

2018

     12,074        37,193        (25,119

2017

     32,736        44,045        (11,309

PIMCO Variable Insurance Trust:

        

PIMCO PVIT International Bond (U.S. Dollar-Hedged)

        

2018

     8        153        (145

2017

     12        41        (29

PIMCO Low Duration ADM

        

2018

     20        429        (409

2017

     23        19        4  

 

49


Table of Contents

ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

 

Notes to Financial Statements

 

(5) Changes in Units Outstanding:

 

     Units Issued      Units Redeemed      Net Increase /
(Decrease)
 

Voya Global Resources Trust:

        

Voya Global Equity Portfolio

        

2018

     15,936        59,791        (43,855

2017

     25,924        62,726        (36,802

Voya Investors Trust:

        

VY JPMorgan Emerging Markets Equity Portfolio Class I

        

2018

     18,186        25,301        (7,115

2017

     11,117        23,575        (12,458

The remainder of this page is intentionally left blank

 

 

50


Table of Contents

ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

 

Notes to Financial Statements

 

(6) Unit Values and Financial Highlights:

ZALICO sells a number of variable annuity products, as discussed in Note 1, that are funded by the Separate Account. These products have unique combinations of features and fees that are charged against the contract owner’s account. Differences in the fee structures result in a variety of unit values, expense ratios, and total returns. The following tables were developed by determining which products offered by ZALICO and funded by the Separate Account have the highest and lowest expense ratios. The summaries may not reflect or directly equate to the minimum and maximum charges offered by ZALICO, as contract owners may not have selected all available and applicable contract options. A summary of the units outstanding, unit fair values, net assets for variable annuity contracts, net investment income ratios, the expense ratios, excluding expenses of the underlying funds, and total returns for each of the five years in the period ended December 31, 2018, were as follows.

 

     At December 31,      For the year ended December 31,  
                          Net Assets      Investment                          
     Units      Unit Fair Value      (1)      Income     Expense Ratio (3)     Total Return (4)  
     (000s)      Lowest      Highest      (000s)      Ratio (2)     Lowest     Highest     Lowest     Highest  

Alger Portfolios:

 

Alger Balanced

 

2018

     897      $ 18.048      $ 18.048      $ 16,184        4.19     1.40     1.40     -4.67     -4.67

2017

     919        18.931        18.931        17,393        2.48     1.40     1.40     13.85     13.85

2016

     1,296        16.628        16.628        21,546        1.80     1.40     1.40     7.01     7.01

2015

     1,540        15.538        15.538        23,923        1.63     1.40     1.40     0.07     0.07

2014

     2,488        15.528        15.528        38,629        1.95     1.40     1.40     7.92     7.92

Alger Capital Appreciation

                      

2018

     1,435      $ 26.912      $ 26.912      $ 38,617        0.09     1.40     1.40     -1.49     -1.49

2017

     1,451        27.318        27.318        39,626        0.13     1.40     1.40     29.28     29.28

2016

     2,723        21.131        21.131        57,545        0.16     1.40     1.40     -0.88     -0.88

2015

     3,533        21.320        21.320        75,321        0.08     1.40     1.40     4.72     4.72

2014

     4,503        20.358        20.358        91,667        0.10     1.40     1.40     12.18     12.18

Alger Capital Appreciation S

                      

2018

     —        $ 38.454      $ 40.694      $ —          N/A       1.70     2.05     -2.38     -2.04

2017

     —          39.392        41.543        —          N/A       1.70     2.05     28.12     28.56

2016

     —          30.746        32.315        —          N/A       1.70     2.05     -1.79     -1.45

2015

     —          31.306        32.790        4        N/A       1.70     2.05     3.79     4.14

2014

     —          30.164        31.486        —          N/A       1.70     2.05     11.17     11.55

Alger Large Cap Growth I-2

                      

2018

     93      $ 74.596      $ 116.312      $ 9,975        N/A       1.00     2.25     -0.06     1.19

2017

     95        74.637        114.945        10,065        N/A       1.00     2.25     25.65     27.20

2016

     104        59.402        90.368        8,732        N/A       1.00     2.25     -3.00     -1.81

2015

     123        61.242        92.031        10,520        N/A       1.00     2.25     -0.52     0.71

2014

     132        61.563        91.383        11,254        0.16     1.00     2.25     8.55     9.89

Alger Mid Cap Growth I-2

                      

2018

     135      $ 51.099      $ 63.133      $ 7,989        N/A       1.00     2.25     -9.49     -8.37

2017

     150        56.460        68.898        9,663        N/A       1.00     2.25     26.94     28.51

2016

     157        44.476        53.613        7,903        N/A       1.00     2.25     -1.24     -0.02

2015

     180        45.035        53.625        9,114        N/A       1.00     2.25     -3.73     -2.54

2014

     203        46.781        55.022        10,588        N/A       1.00     2.25     5.64     6.94

Alger Small Cap Growth I-2

                      

2018

     71      $ 43.262      $ 102.733      $ 6,302        N/A       1.00     2.25     -0.81     0.43

2017

     70        43.615        102.297        6,205        N/A       1.00     2.25     25.91     27.46

2016

     79        34.641        80.258        5,518        N/A       1.00     2.25     3.91     5.19

2015

     94        33.338        76.298        6,281        N/A       1.00     2.25     -5.45     -4.28

2014

     102        35.258        79.706        7,104        N/A       1.00     2.25     -1.77     -0.56

American Century Variable Portfolios, Inc.:

                      

American Century VP Income & Growth

                      

2018

     601      $ 12.085      $ 14.896      $ 8,432        2.01     1.00     2.25     -8.93     -7.79

2017

     649        13.270        16.155        9,922        2.30     1.00     2.25     17.84     19.30

2016

     746        11.261        13.542        9,579        2.36     1.00     2.25     10.99     12.36

2015

     778        10.145        12.052        8,924        2.09     1.00     2.25     -7.70     -6.56

2014

     822        10.991        12.897        10,126        2.00     1.00     2.25     10.03     11.39

 

51


Table of Contents

ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

 

Notes to Financial Statements

 

(6) Unit Values and Financial Highlights:

 

     At December 31,      For the year ended December 31,  
                          Net Assets      Investment                          
     Units      Unit Fair Value      (1)      Income     Expense Ratio (3)     Total Return (4)  
     (000s)      Lowest      Highest      (000s)      Ratio (2)     Lowest     Highest     Lowest     Highest  

American Century VP Value

                      

2018

     537      $ 15.058      $ 19.502      $ 9,810        1.70     1.00     2.25     -11.16     -10.06

2017

     637        16.949        21.682        12,956        1.59     1.00     2.25     6.36     7.67

2016

     723        15.936        20.137        13,716        1.71     1.00     2.25     17.84     19.29

2015

     802        13.524        16.881        12,796        2.14     1.00     2.25     -6.00     -4.84

2014

     853        14.387        17.738        14,347        1.54     1.00     2.25     10.59     11.96

Deutsche Variable Series I:

                      

DWS Bond VIP A

                      

2018

     1,928      $ 1.652      $ 11.488      $ 18,989        4.38     1.00     2.25     -4.81     -3.62

2017

     2,335        1.718        15.266        22,245        2.65     1.00     2.25     3.51     4.79

2016

     2,955        1.644        14.627        27,724        4.87     1.00     2.25     3.60     4.88

2015

     3,277        1.571        14.001        29,736        3.47     1.00     2.25     -2.49     -1.28

2014

     4,924        1.595        14.239        48,091        3.50     1.00     2.25     4.29     5.58

DWS Capital Growth VIP A

                      

2018

     4,968      $ 24.496      $ 52.942      $ 150,114        0.77     1.00     2.25     -3.78     -2.58

2017

     5,400        25.244        54.342        168,621        0.81     1.00     2.25     23.53     25.05

2016

     7,661        20.266        43.455        184,491        0.74     1.00     2.25     1.96     3.22

2015

     9,862        19.713        42.101        225,801        0.80     1.00     2.25     6.23     7.54

2014

     14,366        18.403        39.148        296,849        0.62     1.00     2.25     10.49     11.85

DWS Capital Growth VIP B

                      

2018

     7      $ 27.569      $ 29.175      $ 187        0.51     1.70     2.05     -3.85     -3.52

2017

     7        28.674        30.240        197        0.47     1.70     2.05     23.44     23.87

2016

     7        23.229        24.413        163        0.50     1.70     2.05     1.91     2.26

2015

     7        22.792        23.873        165        0.39     1.70     2.05     6.15     6.52

2014

     7        21.471        22.412        158        0.32     1.70     2.05     10.40     10.78

DWS Core Equity VIP A

                      

2018

     2,161      $ 19.691      $ 25.202      $ 43,559        1.89     1.00     2.05     -7.59     -6.62

2017

     2,330        21.172        26.990        50,550        1.33     1.00     2.05     18.60     19.82

2016

     3,244        17.739        22.525        58,655        1.29     1.00     2.05     8.27     9.39

2015

     4,051        16.281        20.591        67,119        1.01     1.00     2.05     3.13     4.21

2014

     6,453        15.686        19.760        102,506        1.08     1.00     2.05     9.58     10.72

DWS Core Equity VIP B

                      

2018

     3      $ 24.401      $ 25.823      $ 79        1.50     1.70     2.05     -7.92     -7.60

2017

     3        26.501        27.948        93        0.87     1.70     2.05     18.27     18.67

2016

     3        22.407        23.550        75        1.12     1.70     2.05     8.04     8.41

2015

     3        20.739        21.723        73        0.50     1.70     2.05     2.80     3.16

2014

     4        20.174        21.058        93        0.90     1.70     2.05     9.28     9.65

DWS CROCI® International VIP A

                      

2018

     1,272      $ 9.453      $ 13.739      $ 12,422        1.09     1.00     2.25     -16.29     -15.25

2017

     1,411        11.199        16.210        16,336        8.31     1.00     2.25     19.29     20.76

2016

     2,060        9.310        13.424        19,716        9.10     1.00     2.25     -1.47     -0.26

2015

     2,591        9.371        13.458        24,823        5.16     1.00     2.25     -7.56     -6.42

2014

     3,289        10.054        14.381        33,698        1.78     1.00     2.25     -13.71     -12.64

DWS CROCI® International VIP B

                      

2018

     2      $ 11.425      $ 12.091      $ 29        0.82     1.70     2.05     -16.30     -16.01

2017

     2        13.650        14.395        34        6.78     1.70     2.05     19.33     19.74

2016

     2        11.439        12.023        29        9.77     1.70     2.05     -1.53     -1.19

2015

     3        11.617        12.168        31        3.96     1.70     2.05     -7.61     -7.29

2014

     3        12.573        13.124        36        1.51     1.70     2.05     -13.75     -13.45

 

52


Table of Contents

ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

 

Notes to Financial Statements

 

(6) Unit Values and Financial Highlights:

 

     At December 31,      For the year ended December 31,  
                          Net Assets      Investment                          
     Units      Unit Fair Value      (1)      Income     Expense Ratio (3)     Total Return (4)  
     (000s)      Lowest      Highest      (000s)      Ratio (2)     Lowest     Highest     Lowest     Highest  

DWS Global Small Cap VIP A

                      

2018

     839      $ 26.112      $ 26.112      $ 21,918        0.30     1.40     1.40     -21.61     -21.61

2017

     884        33.311        33.311        29,453        N/A       1.40     1.40     18.37     18.37

2016

     1,304        28.141        28.141        36,701        0.35     1.40     1.40     0.17     0.17

2015

     1,695        28.094        28.094        47,619        1.14     1.40     1.40     -0.24     -0.24

2014

     2,506        28.160        28.160        70,580        0.89     1.40     1.40     -5.45     -5.45

Deutsche Variable Series II:

                      

DWS Global Equity A

                      

2018

     4,999      $ 2.565      $ 18.597      $ 24,336        0.79     1.00     2.05     -12.91     -12.00

2017

     5,467        2.945        21.281        29,891        0.56     1.00     2.05     21.56     22.82

2016

     6,519        2.423        17.447        31,849        0.71     1.00     2.05     3.99     5.06

2015

     7,438        2.330        16.721        35,702        0.63     1.00     2.05     -3.73     -2.72

2014

     9,212        2.420        17.308        51,733        1.78     1.00     2.05     -0.89     0.14

DWS International Growth VIP A

                      

2018

     643      $ 19.074      $ 19.074      $ 12,256        1.04     1.40     1.40     -17.85     -17.85

2017

     683        23.217        23.217        15,865        0.42     1.40     1.40     23.74     23.74

2016

     950        18.763        18.763        17,816        0.77     1.40     1.40     2.28     2.28

2015

     1,234        18.344        18.344        22,645        0.96     1.40     1.40     -2.59     -2.59

2014

     1,803        18.832        18.832        33,951        1.04     1.40     1.40     -1.27     -1.27

DWS International Growth VIP B

                      

2018

     3      $ 18.258      $ 19.321      $ 52        0.77     1.70     2.05     -18.60     -18.32

2017

     3        22.429        23.654        63        0.08     1.70     2.05     22.75     23.17

2016

     2        18.271        19.203        47        0.51     1.70     2.05     1.31     1.66

2015

     2        18.035        18.890        46        0.47     1.70     2.05     -3.53     -3.20

2014

     2        18.696        19.515        42        0.65     1.70     2.05     -2.25     -1.91

DWS Global Income Builder VIP A

                      

2018

     8,255      $ 2.998      $ 16.631      $ 83,425        3.95     1.00     2.25     -9.71     -8.58

2017

     9,403        3.321        18.319        103,315        3.10     1.00     2.25     13.98     15.39

2016

     10,981        2.913        15.985        105,887        4.03     1.00     2.25     4.47     5.76

2015

     12,580        2.782        15.219        116,520        3.34     1.00     2.25     -3.61     -2.42

2014

     14,994        2.858        15.705        147,861        3.12     1.00     2.25     1.55     2.80

DWS Government & Agency Securities VIP A

                      

2018

     2,982      $ 1.528      $ 17.201      $ 16,460        2.74     1.00     2.25     -1.68     -0.45

2017

     3,511        1.555        17.348        19,113        2.82     1.00     2.25     -0.56     0.67

2016

     4,608        1.563        17.301        27,583        3.08     1.00     2.25     -1.07     0.15

2015

     6,126        1.580        17.344        37,512        3.06     1.00     2.25     -2.22     -1.01

2014

     7,035        1.616        17.591        52,359        2.43     1.00     2.25     2.98     4.25

DWS Government & Agency Securities VIP B

                      

2018

     8      $ 11.800      $ 12.488      $ 102        2.29     1.70     2.05     -1.83     -1.49

2017

     9        12.020        12.677        111        2.10     1.70     2.05     -0.72     -0.38

2016

     9        12.108        12.725        109        2.72     1.70     2.05     -1.23     -0.89

2015

     9        12.259        12.840        118        2.43     1.70     2.05     -2.37     -2.03

2014

     9        12.556        13.106        118        2.02     1.70     2.05     2.84     3.20

DWS Government Money Market VIP A (5)

                      

2018

     8,042      $ 0.844      $ 16.770      $ 26,575        1.24     0.00     2.25     -0.85     1.39

2017

     8,520        0.851        16.855        28,321        0.45     0.00     2.25     -1.75     0.45

2016

     9,489        0.866        17.097        34,765        0.05     0.00     2.25     -2.14     0.06

2015

     12,361        0.885        17.412        51,196        0.01     0.00     2.25     -2.19     0.02

2014

     15,934        0.905        17.741        73,011        0.01     0.00     2.25     -2.19     0.02

 

53


Table of Contents

ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

 

Notes to Financial Statements

 

(6) Unit Values and Financial Highlights:

 

     At December 31,      For the year ended December 31,  
                          Net Assets      Investment                          
     Units      Unit Fair Value      (1)      Income     Expense Ratio (3)     Total Return (4)  
     (000s)      Lowest      Highest      (000s)      Ratio (2)     Lowest     Highest     Lowest     Highest  

DWS High Income VIP A

                      

2018

     3,310      $ 1.600      $ 20.286      $ 37,131        8.38     1.00     2.25     -4.67     -3.49

2017

     3,867        1.679        22.086        44,754        6.41     1.00     2.25     5.15     6.44

2016

     4,709        1.596        20.830        53,576        6.10     1.00     2.25     10.39     11.75

2015

     5,389        1.446        18.714        57,348        7.27     1.00     2.25     -6.54     -5.38

2014

     6,895        1.547        19.857        83,150        6.94     1.00     2.25     -0.76     0.47

DWS High Income VIP B

                      

2018

     —        $ 20.438      $ 21.629      $ 8        5.92     1.70     2.05     -4.72     -4.39

2017

     1        21.451        22.623        16        5.43     1.70     2.05     5.06     5.42

2016

     1        20.418        21.459        17        5.11     1.70     2.05     10.42     10.79

2015

     1        18.492        19.368        20        6.06     1.70     2.05     -6.86     -6.54

2014

     1        19.853        20.722        23        8.20     1.70     2.05     -0.81     -0.47

DWS CROCI® U.S. VIP A

                      

2018

     6,546      $ 2.893      $ 19.575      $ 77,218        2.63     1.00     2.05     -12.31     -11.39

2017

     7,300        3.299        22.178        96,052        1.74     1.00     2.05     20.42     21.67

2016

     9,631        2.740        18.300        113,020        0.89     1.00     2.05     -6.30     -5.33

2015

     12,042        2.924        19.408        156,494        1.71     1.00     2.05     -8.74     -7.79

2014

     16,681        3.204        21.132        257,567        1.71     1.00     2.05     8.49     9.62

DWS CROCI® U.S. VIP B

                      

2018

     8      $ 16.777      $ 17.754      $ 135        2.22     1.70     2.05     -12.51     -12.21

2017

     8        19.176        20.223        164        1.18     1.70     2.05     20.00     20.41

2016

     9        15.980        16.795        140        0.66     1.70     2.05     -6.53     -6.21

2015

     9        17.097        17.908        151        1.15     1.70     2.05     -9.03     -8.72

2014

     9        18.794        19.618        168        1.46     1.70     2.05     8.14     8.51

DWS Small Mid Cap Growth VIP A

                      

2018

     7,007      $ 1.773      $ 22.418      $ 48,578        N/A       1.00     2.25     -15.50     -14.45

2017

     7,439        2.098        26.387        59,223        0.12     1.00     2.25     19.44     20.91

2016

     9,687        1.757        21.974        74,757        N/A       1.00     2.25     6.68     8.00

2015

     11,606        1.647        20.487        87,773        N/A       1.00     2.25     -3.08     -1.88

2014

     14,332        1.699        21.024        120,539        N/A       1.00     2.25     3.37     4.65

DWS Small Mid Cap Value VIP A

                      

2018

     5,347      $ 3.538      $ 35.017      $ 45,858        1.44     1.00     2.25     -17.87     -16.85

2017

     5,889        4.300        42.218        60,980        0.82     1.00     2.25     8.10     9.43

2016

     7,324        3.970        38.675        80,883        0.54     1.00     2.25     14.32     15.73

2015

     8,529        3.466        33.499        86,381        0.34     1.00     2.25     -4.07     -2.88

2014

     10,175        3.606        34.579        121,112        0.81     1.00     2.25     3.21     4.48

DWS Small Mid Cap Value VIP B

                      

2018

     4      $ 26.744      $ 30.881      $ 117        1.06     1.70     2.05     -18.02     -17.73

2017

     4        32.621        37.537        146        0.35     1.70     2.05     7.93     8.30

2016

     5        30.226        34.662        141        0.21     1.70     2.05     14.14     14.53

2015

     5        26.482        30.265        141        N/A       1.70     2.05     -4.18     -3.85

2014

     5        27.636        31.476        152        0.46     1.70     2.05     2.98     3.34

DWS Multisector Income VIP A

                      

2018

     540      $ 2.088      $ 19.497      $ 8,019        7.14     1.25     2.05     -3.64     -2.88

2017

     607        2.150        20.104        9,252        0.99     1.25     2.05     4.65     5.47

2016

     875        2.039        19.090        13,805        7.74     1.25     2.05     -1.52     -0.74

2015

     1,143        2.054        19.261        18,807        5.05     1.25     2.05     -4.96     -4.21

2014

     1,945        2.144        20.138        35,589        5.03     1.25     2.05     0.17     0.97

 

54


Table of Contents

ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

 

Notes to Financial Statements

 

(6) Unit Values and Financial Highlights:

 

     At December 31,      For the year ended December 31,  
                          Net Assets      Investment                          
     Units      Unit Fair Value      (1)      Income     Expense Ratio (3)     Total Return (4)  
     (000s)      Lowest      Highest      (000s)      Ratio (2)     Lowest     Highest     Lowest     Highest  

Deutsche Investments VIT Funds:

                      

DWS Equity 500 Index VIP A

                      

2018

     2,885      $ 21.689      $ 21.689      $ 62,564        1.75     1.40     1.40     -5.98     -5.98

2017

     3,082        23.067        23.067        71,087        2.12     1.40     1.40     19.86     19.86

2016

     4,894        19.245        19.245        94,185        1.85     1.40     1.40     10.07     10.07

2015

     5,191        17.484        17.484        90,752        1.84     1.40     1.40     -0.27     -0.27

2014

     7,044        17.530        17.530        123,490        1.77     1.40     1.40     11.83     11.83

DWS Equity 500 Index VIP B2

                      

2018

     —        $ 18.959      $ 19.845      $ 1        2.33     1.70     2.05     -6.92     -6.60

2017

     —          20.369        21.247        10        1.35     1.70     2.05     18.64     19.04

2016

     —          17.169        17.848        8        1.63     1.70     2.05     8.97     9.35

2015

     —          15.755        16.323        7        0.46     1.70     2.05     -1.27     -0.93

2014

     2        15.957        16.475        29        1.44     1.70     2.05     10.73     11.11

Dreyfus Investment Portfolios:

                      

Dreyfus I.P. Mid Cap Stock A

                      

2018

     831      $ 28.582      $ 28.582      $ 23,745        0.62     1.40     1.40     -16.66     -16.66

2017

     923        34.297        34.297        31,659        1.27     1.40     1.40     13.79     13.79

2016

     1,501        30.141        30.141        45,227        0.93     1.40     1.40     13.87     13.87

2015

     1,837        26.468        26.468        48,623        0.71     1.40     1.40     -3.64     -3.64

2014

     2,661        27.467        27.467        73,099        1.01     1.40     1.40     10.54     10.54

Dreyfus I.P. Mid Cap Stock SC

                      

2018

     137      $ 24.467      $ 29.668      $ 3,847        0.36     1.00     2.25     -17.55     -16.53

2017

     148        29.676        35.541        4,987        0.84     1.00     2.25     12.52     13.90

2016

     148        26.374        31.203        4,395        0.81     1.00     2.25     12.67     14.06

2015

     149        23.408        27.356        3,904        0.45     1.00     2.25     -4.66     -3.48

2014

     153        24.552        28.342        4,159        0.75     1.00     2.25     9.30     10.65

The Dreyfus Sustainable U.S. Equity Fund:

                      

The Dreyfus Sustainable U.S. Equity Portfolio, Inc. I-S

                      

2018

     159      $ 14.145      $ 54.253      $ 3,924        1.92     1.00     2.25     -6.52     -5.35

2017

     194        15.005        57.321        4,815        1.29     1.00     2.25     12.80     14.19

2016

     265        13.191        50.196        5,399        1.18     1.00     2.25     7.95     9.28

2015

     310        12.119        45.932        5,717        1.20     1.00     2.25     -5.33     -4.15

2014

     491        12.694        47.922        8,659        0.97     1.00     2.25     10.96     12.33

The Dreyfus Sustainable U.S. Equity Portfolio, Inc. S-S

                      

2018

     —        $ 20.824      $ 22.037      $ 4        1.57     1.70     2.05     -6.57     -6.24

2017

     —          22.287        23.504        4        0.93     1.70     2.05     12.74     13.12

2016

     —          19.769        20.777        4        0.99     1.70     2.05     7.87     8.24

2015

     —          18.327        19.195        3        0.81     1.70     2.05     -5.36     -5.03

2014

     —          19.364        20.212        4        0.85     1.70     2.05     10.86     11.24

Fidelity Variable Insurance Products Fund:

                      

Fidelity VIP Asset Manager

                      

2018

     65      $ 36.416      $ 44.239      $ 2,703        1.61     1.00     2.05     -7.26     -6.29

2017

     78        39.268        47.209        3,461        1.86     1.00     2.05     11.82     12.98

2016

     83        35.118        41.786        3,261        1.39     1.00     2.05     1.01     2.05

2015

     96        34.768        40.946        3,708        1.61     1.00     2.05     -1.87     -0.85

2014

     101        35.431        41.297        3,963        1.47     1.00     2.05     3.71     4.79

 

55


Table of Contents

ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

 

Notes to Financial Statements

 

(6) Unit Values and Financial Highlights:

 

     At December 31,      For the year ended December 31,  
                          Net Assets      Investment                          
     Units      Unit Fair Value      (1)      Income     Expense Ratio (3)     Total Return (4)  
     (000s)      Lowest      Highest      (000s)      Ratio (2)     Lowest     Highest     Lowest     Highest  

Fidelity VIP Contrafund

                      

2018

     725      $ 53.249      $ 84.867      $ 56,758        0.74     1.00     2.25     -8.45     -7.31

2017

     804        58.163        91.559        68,007        1.00     1.00     2.25     19.20     20.67

2016

     880        48.793        75.873        61,891        0.78     1.00     2.25     5.64     6.94

2015

     958        46.190        70.950        63,223        1.00     1.00     2.25     -1.54     -0.33

2014

     1,091        46.915        71.182        72,502        0.93     1.00     2.25     9.48     10.84

Fidelity VIP Equity Income

                      

2018

     276      $ 39.977      $ 68.281      $ 17,102        2.24     1.00     2.25     -10.32     -9.21

2017

     319        44.579        75.204        21,871        1.65     1.00     2.25     10.42     11.78

2016

     360        40.373        67.279        22,125        2.18     1.00     2.25     15.43     16.85

2015

     410        34.977        57.576        21,591        3.12     1.00     2.25     -6.08     -4.92

2014

     452        37.240        60.552        25,193        2.74     1.00     2.25     6.33     7.64

Fidelity VIP Growth

                      

2018

     224      $ 67.026      $ 127.092      $ 26,055        0.26     1.00     2.25     -2.38     -1.16

2017

     238        68.659        128.587        28,108        0.22     1.00     2.25     32.17     33.80

2016

     262        51.947        96.104        23,174        0.04     1.00     2.25     -1.41     -0.19

2015

     294        52.691        96.291        26,114        0.26     1.00     2.25     4.82     6.11

2014

     323        50.270        90.743        27,055        0.19     1.00     2.25     8.85     10.20

Fidelity VIP Index 500

                      

2018

     188      $ 290.590      $ 353.012      $ 59,912        1.91     1.00     2.05     -6.42     -5.44

2017

     208        310.530        373.330        71,514        1.77     1.00     2.05     19.28     20.51

2016

     225        260.346        309.787        64,424        1.43     1.00     2.05     9.62     10.76

2015

     240        237.501        279.705        61,921        1.93     1.00     2.05     -0.70     0.33

2014

     268        239.179        278.782        69,021        1.60     1.00     2.05     11.29     12.45

Fidelity VIP Index 500 - SC

                      

2018

     6      $ 25.632      $ 302.184      $ 1,878        1.54     1.25     2.25     -6.84     -5.91

2017

     8        27.459        321.176        2,379        1.50     1.25     2.25     18.74     19.91

2016

     10        23.080        267.842        2,509        1.30     1.25     2.25     9.13     10.21

2015

     11        21.107        243.033        2,512        1.79     1.25     2.25     -1.14     -0.17

2014

     11        21.309        243.436        2,677        1.40     1.25     2.25     10.80     11.89

Franklin Templeton Variable Insurance Products Trust:

                      

Franklin Mutual Global Discovery VIP Fund CL 2

                      

2018

     451      $ 25.440      $ 30.847      $ 13,250        2.36     1.00     2.25     -13.18     -12.10

2017

     517        29.303        35.094        17,322        1.78     1.00     2.25     6.22     7.53

2016

     573        27.588        32.638        17,913        1.59     1.00     2.25     9.71     11.07

2015

     641        25.145        29.386        18,097        2.86     1.00     2.25     -5.77     -4.60

2014

     697        26.685        30.804        20,703        2.11     1.00     2.25     3.38     4.66

Franklin Mutual Shares VIP Fund CL 2

                      

2018

     151      $ 19.387      $ 23.508      $ 3,363        2.48     1.00     2.25     -11.08     -9.97

2017

     162        21.802        26.112        4,031        2.19     1.00     2.25     5.97     7.28

2016

     195        20.574        24.340        4,546        1.92     1.00     2.25     13.51     14.91

2015

     213        18.125        21.182        4,328        3.13     1.00     2.25     -7.03     -5.88

2014

     234        19.495        22.504        5,061        1.95     1.00     2.25     4.77     6.06

Franklin Rising Dividends VIP Fund CL 2

                      

2018

     227      $ 25.064      $ 30.392      $ 6,552        1.29     1.00     2.25     -7.18     -6.02

2017

     252        27.002        32.339        7,790        1.54     1.00     2.25     17.91     19.37

2016

     301        22.900        27.092        7,819        1.39     1.00     2.25     13.50     14.90

2015

     326        20.177        23.579        7,386        1.43     1.00     2.25     -5.77     -4.60

2014

     385        21.412        24.717        9,168        1.31     1.00     2.25     6.33     7.65

 

56


Table of Contents

ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

 

Notes to Financial Statements

 

(6) Unit Values and Financial Highlights:

 

     At December 31,      For the year ended December 31,  
                          Net Assets      Investment                          
     Units      Unit Fair Value      (1)      Income     Expense Ratio (3)     Total Return (4)  
     (000s)      Lowest      Highest      (000s)      Ratio (2)     Lowest     Highest     Lowest     Highest  

Franklin Small Cap Value VIP Fund CL 2

                      

2018

     125      $ 29.116      $ 35.306      $ 4,181        0.94     1.00     2.25     -14.81     -13.74

2017

     138        34.176        40.932        5,350        0.51     1.00     2.25     8.22     9.56

2016

     162        31.579        37.360        5,767        0.79     1.00     2.25     27.33     28.90

2015

     180        24.801        28.984        4,987        0.64     1.00     2.25     -9.43     -8.30

2014

     211        27.381        31.608        6,408        0.60     1.00     2.25     -1.64     -0.42

Franklin Strategic Income VIP Fund CL 2

                      

2018

     231      $ 15.852      $ 19.222      $ 4,223        2.75     1.00     2.25     -4.30     -3.11

2017

     276        16.565        19.839        5,220        2.87     1.00     2.25     2.26     3.53

2016

     312        16.198        19.163        5,722        3.97     1.00     2.25     5.57     6.87

2015

     463        15.343        17.930        7,969        6.07     1.00     2.25     -5.98     -4.82

2014

     427        16.320        18.839        7,741        5.78     1.00     2.25     -0.38     0.85

Franklin U.S. Government Securities VIP Fund CL 2

                      

2018

     95      $ 10.930      $ 13.254      $ 1,198        2.46     1.00     2.25     -1.88     -0.66

2017

     113        11.140        13.342        1,442        2.27     1.00     2.25     -0.88     0.34

2016

     119        11.240        13.297        1,512        2.31     1.00     2.25     -1.55     -0.33

2015

     178        11.416        13.341        2,283        2.41     1.00     2.25     -1.74     -0.52

2014

     191        11.618        13.411        2,466        2.67     1.00     2.25     1.11     2.36

Templeton Developing Markets VIP Fund CL 2

                      

2018

     90      $ 25.032      $ 30.353      $ 2,602        0.87     1.00     2.25     -17.66     -16.63

2017

     107        30.400        36.409        3,702        1.02     1.00     2.25     37.33     39.02

2016

     112        22.137        26.189        2,794        0.81     1.00     2.25     14.87     16.28

2015

     116        19.272        22.522        2,504        2.16     1.00     2.25     -21.37     -20.40

2014

     131        24.511        28.294        3,562        1.50     1.00     2.25     -10.41     -9.30

Invesco Variable Insurance Funds

                      

Invesco V.I. Diversified Dividend Fund Series I

                      

2018

     64      $ 10.453      $ 12.677      $ 774        2.21     1.00     2.25     -9.62     -8.49

2017

     82        11.566        13.853        1,080        1.51     1.00     2.25     6.19     7.50

2016

     107        10.891        12.887        1,323        1.50     1.00     2.25     12.29     13.68

2015

     87        9.699        11.336        945        1.71     1.00     2.25     -0.18     1.06

2014

     92        9.717        11.218        989        1.58     1.00     2.25     10.35     11.71

Invesco V.I. Health Care Fund

                      

2018

     68      $ 25.006      $ 30.322      $ 1,956        N/A       1.00     2.25     -1.33     -0.10

2017

     75        25.343        30.352        2,162        0.38     1.00     2.25     13.29     14.68

2016

     91        22.371        26.466        2,296        N/A       1.00     2.25     -13.40     -12.34

2015

     135        25.834        30.190        3,917        N/A       1.00     2.25     0.89     2.14

2014

     109        25.605        29.557        3,099        N/A       1.00     2.25     17.04     18.49

Invesco V.I. Global Real Estate Fund Series I

                      

2018

     124      $ 25.194      $ 30.550      $ 3,600        3.56     1.00     2.25     -8.23     -7.09

2017

     145        27.453        32.880        4,538        3.13     1.00     2.25     10.57     11.93

2016

     162        24.829        29.374        4,540        1.61     1.00     2.25     -0.20     1.03

2015

     179        24.878        29.074        4,979        3.23     1.00     2.25     -3.65     -2.46

2014

     208        25.820        29.806        5,955        1.61     1.00     2.25     12.10     13.49

Invesco V.I. Managed Volatility Fund Series I

                      

2018

     444      $ 15.557      $ 31.309      $ 7,817        1.69     1.00     2.25     -12.97     -11.89

2017

     522        17.726        35.533        10,561        1.33     1.00     2.25     8.13     9.47

2016

     826        16.257        32.460        14,819        1.69     1.00     2.25     8.19     9.52

2015

     1,009        14.903        29.638        16,426        1.56     1.00     2.25     -4.31     -3.12

2014

     1,601        15.444        30.592        26,403        2.99     1.00     2.25     17.92     19.38

 

57


Table of Contents

ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

 

Notes to Financial Statements

 

(6) Unit Values and Financial Highlights:

 

     At December 31,      For the year ended December 31,  
                          Net Assets      Investment                          
     Units      Unit Fair Value      (1)      Income     Expense Ratio (3)     Total Return (4)  
     (000s)      Lowest      Highest      (000s)      Ratio (2)     Lowest     Highest     Lowest     Highest  

Janus Henderson Series:

                      

Janus Henderson Balanced Portfolio I-S (13)

                      

2018

     867      $ 52.065      $ 77.762      $ 62,386        2.22     1.00     2.25     -1.55     -0.32

2017

     936        52.883        78.012        67,811        1.60     1.00     2.25     15.83     17.26

2016

     1,026        45.655        66.529        63,573        2.17     1.00     2.25     2.31     3.57

2015

     1,132        44.625        64.236        67,966        1.61     1.00     2.25     -1.59     -0.38

2014

     1,233        45.348        64.478        74,470        1.74     1.00     2.25     6.12     7.43

Janus Henderson Enterprise Portfolio I-S (11)

                      

2018

     523      $ 71.348      $ 99.303      $ 48,340        0.26     1.00     2.25     -2.62     -1.41

2017

     580        73.267        100.720        54,536        0.26     1.00     2.25     24.63     26.16

2016

     634        58.790        79.833        47,337        0.15     1.00     2.25     9.90     11.25

2015

     692        53.496        71.759        46,570        0.65     1.00     2.25     1.74     3.00

2014

     742        52.581        69.669        48,663        0.16     1.00     2.25     10.05     11.41

Janus Henderson Forty Portfolio I-S (15)

                      

2018

     14      $ 29.814      $ 29.814      $ 419        1.14     1.40     1.40     0.57     0.57

2017

     12        29.646        29.646        353        N/A       1.40     1.40     28.52     28.52

2016

     12        23.067        23.067        283        0.94     1.40     1.40     0.78     0.78

2015

     37        22.888        22.888        838        1.28     1.40     1.40     10.67     10.67

2014

     44        20.681        20.681        912        0.15     1.40     1.40     7.23     7.23

Janus Henderson Global Research Portfolio I-S (12)

                      

2018

     629      $ 38.360      $ 52.620      $ 30,837        1.19     1.00     2.25     -8.93     -7.79

2017

     683        42.121        57.068        36,419        0.82     1.00     2.25     24.24     25.77

2016

     774        33.902        45.373        32,906        1.06     1.00     2.25     -0.18     1.06

2015

     865        33.962        44.899        36,524        0.67     1.00     2.25     -4.44     -3.25

2014

     946        35.539        46.409        41,374        1.07     1.00     2.25     5.08     6.38

Janus Henderson Research Portfolio I-S (10)

                      

2018

     468      $ 37.461      $ 55.120      $ 24,036        0.59     1.00     2.25     -4.73     -3.55

2017

     515        39.322        57.147        27,502        0.40     1.00     2.25     25.08     26.62

2016

     583        31.438        45.133        24,662        0.53     1.00     2.25     -1.71     -0.49

2015

     643        31.984        45.356        27,416        0.65     1.00     2.25     3.03     4.30

2014

     697        31.044        43.485        28,591        0.35     1.00     2.25     10.51     11.88
                      

Janus Henderson Mid Cap Value Portfolio S-S (14)

     107      $ 27.656      $ 33.535      $ 3,405        0.93     1.00     2.25     -15.73     -14.68

2017

     116        32.818        39.304        4,323        0.64     1.00     2.25     11.14     12.51

2016

     120        29.529        34.934        3,989        0.86     1.00     2.25     16.16     17.59

2015

     136        25.421        29.709        3,867        1.05     1.00     2.25     -5.81     -4.64

2014

     147        26.989        31.155        4,396        1.26     1.00     2.25     6.05     7.37

JPMorgan Insurance Trust:

                      

JPMorgan Insurance Trust Core Bond

                      

2018

     19      $ 12.799      $ 14.838      $ 274        2.51     1.25     2.25     -2.16     -1.19

2017

     23        13.082        15.017        334        2.24     1.25     2.25     1.30     2.30

2016

     40        12.914        14.680        567        2.73     1.25     2.25     -0.13     0.86

2015

     41        12.931        14.555        575        3.52     1.25     2.25     -1.11     -0.13

2014

     45        13.075        14.574        635        3.87     1.25     2.25     2.61     3.63

JPMorgan Insurance Trust Intrepid MidCap (18)

                      

2018

     —        $ —        $ —        $ —          0.00     0.00     0.00     0.00     0.00

2017

     —          24.187        28.527        —          N/A       1.00     2.25     4.10     4.59

2016

     131        23.234        27.275        3,452        0.74     1.00     2.25     9.57     10.93

2015

     152        21.204        24.588        3,605        0.68     1.00     2.25     -7.94     -6.80

2014

     177        23.034        26.383        4,507        0.60     1.00     2.25     13.32     14.72

 

58


Table of Contents

ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

 

Notes to Financial Statements

 

(6) Unit Values and Financial Highlights:

 

     At December 31,      For the year ended December 31,  
                          Net Assets      Investment                          
     Units      Unit Fair Value      (1)      Income     Expense Ratio (3)     Total Return (4)  
     (000s)      Lowest      Highest      (000s)      Ratio (2)     Lowest     Highest     Lowest     Highest  

JPMorgan Insurance Trust Mid Cap Value

                      

2018

     184      $ 23.127      $ 27.826      $ 4,879        1.01     1.00     2.25     -13.79     -12.71

2017

     206        26.826        31.879        6,277        0.75     1.00     2.25     11.27     12.64

2016

     259        24.109        28.302        7,052        0.87     1.00     2.25     12.18     13.56

2015

     295        21.492        24.922        7,076        1.03     1.00     2.25     -4.80     -3.62

2014

     319        22.575        25.858        7,967        0.79     1.00     2.25     12.58     13.97

JPMorgan Insurance Trust Small Cap Core

                      

2018

     108      $ 28.016      $ 37.964      $ 3,833        0.41     1.00     2.25     -13.88     -12.81

2017

     113        32.468        43.540        4,627        0.32     1.00     2.25     12.70     14.09

2016

     130        28.753        38.163        4,659        0.49     1.00     2.25     17.58     19.03

2015

     151        24.407        32.062        4,570        0.15     1.00     2.25     -7.37     -6.22

2014

     179        26.296        34.188        5,816        0.14     1.00     2.25     7.19     8.51

JPMorgan Insurance Trust US Equity

                      

2018

     27      $ 23.398      $ 28.152      $ 730        0.94     1.00     2.25     -8.24     -7.10

2017

     37        25.499        30.304        1,075        1.04     1.00     2.25     19.65     21.12

2016

     34        21.312        25.019        808        1.07     1.00     2.25     8.50     9.84

2015

     49        19.642        22.777        1,084        1.15     1.00     2.25     -1.36     -0.13

2014

     47        19.912        22.808        1,027        0.89     1.00     2.25     11.40     12.77

Oppenheimer Variable Account Funds:

                      

Oppenheimer Capital Appreciation

                      

2018

     55      $ 20.606      $ 24.987      $ 1,302        N/A       1.00     2.25     -8.04     -6.89

2017

     67        22.407        26.836        1,704        0.01     1.00     2.25     23.73     25.25

2016

     74        18.110        21.425        1,521        0.11     1.00     2.25     -4.57     -3.39

2015

     95        18.977        22.178        2,013        N/A       1.00     2.25     1.00     2.25

2014

     121        18.790        21.691        2,536        0.17     1.00     2.25     12.60     13.99

Oppenheimer Discovery Mid Cap Growth Fund S-S

                      

2018

     35      $ 23.304      $ 28.258      $ 953        N/A       1.00     2.25     -8.38     -7.24

2017

     46        25.435        30.462        1,342        N/A       1.00     2.25     25.64     27.19

2016

     48        20.245        23.951        1,097        N/A       1.00     2.25     -0.16     1.07

2015

     59        20.277        23.697        1,340        N/A       1.00     2.25     4.01     5.29

2014

     48        19.496        22.506        1,046        N/A       1.00     2.25     3.20     4.48

Oppenheimer Global Fund S-S

                      

2018

     475      $ 28.675      $ 34.771      $ 15,703        0.82     1.00     2.25     -15.31     -14.26

2017

     526        33.859        40.552        20,323        0.74     1.00     2.25     33.33     34.97

2016

     589        25.395        30.044        16,927        0.75     1.00     2.25     -2.35     -1.14

2015

     662        26.006        30.392        19,306        1.11     1.00     2.25     1.39     2.65

2014

     733        25.649        29.608        20,885        0.86     1.00     2.25     -0.19     1.05

Oppenheimer Global Strategic Income VA

                      

2018

     192      $ 14.252      $ 17.281      $ 3,146        4.51     1.00     2.25     -6.65     -5.49

2017

     225        15.267        18.285        3,918        1.91     1.00     2.25     3.71     4.99

2016

     260        14.721        17.416        4,323        4.86     1.00     2.25     3.93     5.22

2015

     293        14.164        16.553        4,655        5.77     1.00     2.25     -4.64     -3.46

2014

     347        14.853        17.146        5,721        3.87     1.00     2.25     0.24     1.48

Oppenheimer Main Street

                      

2018

     129      $ 22.441      $ 27.211      $ 3,338        0.94     1.00     2.25     -10.13     -9.01

2017

     146        24.971        29.907        4,173        1.04     1.00     2.25     14.08     15.48

2016

     173        21.890        25.897        4,270        0.87     1.00     2.25     8.86     10.20

2015

     195        20.109        23.500        4,390        0.64     1.00     2.25     0.84     2.09

2014

     229        19.942        23.020        5,053        0.58     1.00     2.25     7.97     9.31

 

59


Table of Contents

ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

 

Notes to Financial Statements

 

(6) Unit Values and Financial Highlights:

 

     At December 31,      For the year ended December 31,  
                          Net Assets      Investment                          
     Units      Unit Fair Value      (1)      Income     Expense Ratio (3)     Total Return (4)  
     (000s)      Lowest      Highest      (000s)      Ratio (2)     Lowest     Highest     Lowest     Highest  

Oppenheimer Main Street Small Cap Fund S-S

                   

2018

     184      $ 30.627      $ 37.137      $ 6,507        0.06     1.00     2.25     -12.52     -11.43

2017

     210        35.009        41.929        8,368        0.65     1.00     2.25     11.41     12.79

2016

     221        31.424        37.176        7,840        0.24     1.00     2.25     15.09     16.51

2015

     238        27.304        31.908        7,276        0.64     1.00     2.25     -8.16     -7.02

2014

     255        29.730        34.319        8,395        0.64     1.00     2.25     9.20     10.55

PIMCO Variable Insurance Trust:

                      

PIMCO PVIT International Bond (U.S. Dollar-Hedged)

                      

2018

     1      $ 20.661      $ 20.661      $ 12        1.40     1.40     1.40     0.70     0.70

2017

     1        20.517        20.517        15        4.70     1.40     1.40     1.35     1.35

2016

     1        20.244        20.244        15        1.19     1.40     1.40     5.01     5.01

2015

     1        19.279        19.279        23        2.36     1.40     1.40     -1.09     -1.09

2014

     3        19.492        19.492        50        1.88     1.40     1.40     9.62     9.62

PIMCO Low Duration ADM

                      

2018

     2      $ 14.953      $ 14.953      $ 30        2.05     1.40     1.40     -1.06     -1.06

2017

     2        15.113        15.113        36        1.34     1.40     1.40     -0.05     -0.05

2016

     2        15.121        15.121        36        1.37     1.40     1.40     0.00     0.00

2015

     3        15.120        15.120        44        3.37     1.40     1.40     -1.07     -1.07

2014

     5        15.284        15.284        76        1.12     1.40     1.40     -0.54     -0.54

Voya Global Resources Trust:

                      

Voya Global Equity Portfolio

                      

2018

     237      $ 10.792      $ 12.215      $ 2,796        4.51     1.00     2.05     -10.95     -10.02

2017

     281        12.118        13.575        3,693        2.11     1.00     2.05     20.97     22.22

2016

     318        10.018        11.107        3,427        2.59     1.00     2.05     3.64     4.72

2015

     370        9.666        10.606        3,823        1.20     1.00     2.05     -7.22     -6.43

2014

     N/A        N/A        N/A        N/A        N/A       N/A       N/A       N/A       N/A  

Voya Investors Trust:

                      

VY JPMorgan Emerging Markets Equity Portfolio Class I

                      

2018

     159      $ 23.036      $ 26.375      $ 4,027        0.85     1.00     2.05     -18.27     -17.42

2017

     166        28.186        31.937        5,109        0.68     1.00     2.05     40.49     41.94

2016

     178        20.063        22.500        3,882        1.45     1.00     2.05     10.99     12.14

2015

     215        18.076        20.064        4,190        1.53     1.00     2.05     -17.26     -16.40

2014

     242        21.846        23.999        5,655        1.21     1.00     2.05     -0.91     0.12

 

(1)

Net Assets equals Contract Owners’ Equity. N/A is noted if the subaccount is not an investment option in the applicable period.

(2)

This ratio represents dividends recorded by the subaccount from the underlying mutual fund divided by the average net assets. This ratio excludes the Expense Ratio. N/A is noted if the fund did not pay any dividends or subaccount ceased as an investment option.

(3)

This ratio represents the annualized contract expenses of the separate account, resulting in a direct reduction of unit values, consisting primarily of mortality and expense charges. Charges that require redemption of contract owner units are excluded. N/A is noted if the subaccount is not an investment option in the applicable period.

 

60


Table of Contents

ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

 

Notes to Financial Statements

 

(6) Unit Values and Financial Highlights:

 

(4)

Total return is calculated using the beginning and ending unit value (before rounding for this presentation), which reflects the changes in the underlying fund values and reductions related to the Expense Ratio, for the period indicated. The Archway product has total returns outside the ranges provided that do not correspond to the minimum or maximum expense ratio. This product invests in shares at the fund level that typically experience additional expenses. This can result in a lower subaccount total return than another product with a higher rider expense ratio. Total returns for periods of less than one year are not annualized. N/A is noted if the subaccount is not an investment option in the applicable period.

 

(1)

Effective July 2, 2018 name changed from Deutsche Bond VIP A to DWS Bond VIP A.

(2)

Effective July 2, 2018 Deutsche Capital Growth VIP A to DWS Capital Growth VIP A.

(3)

Effective July 2, 2018 name changed from Deutsche Capital Growth VIP B to DWS Capital Growth VIP B.

(4)

Effective July 2, 2018 name changed from Deutsche Core Equity VIP A to DWS Core Equity VIP A.

(5)

Effective July 2, 2018 name changed from Deutsche Core Equity VIP B to DWS Core Equity VIP B.

(6)

Effective July 2, 2018 name changed from Deutsche CROCI® International VIP A to DWS CROCI® International VIP A.

(7)

Effective July 2, 2018 name changed from Deutsche CROCI® International VIP B to DWS CROCI® International VIP B.

(8)

Effective July 2, 2018 name changed from Deutsche Equity 500 Index VIP A to DWS Equity 500 Index VIP A.

(9)

Effective July 2, 2018 name changed from Deutsche Equity 500 Index VIP B2 to DWS Equity 500 Index VIP B2.

(10)

Effective July 2, 2018 name changed from Deutsche Global Equity VIP A to DWS Global Equity VIP A.

(11)

Effective July 2, 2018 name changed from Deutsche International Growth VIP A to DWS International Growth VIP A.

(12)

Effective July 2, 2018 name changed from Deutsche International Growth VIP B to DWS International Growth VIP B.

(13)

Effective July 2, 2018 name changed from Deutsche Global Income Builder VIP A to DWS Global Income Builder VIP A.

(14)

Effective July 2, 2018 name changed from Deutsche Global Small Cap VIP A to DWS Global Small Cap VIP A.

(15)

Effective July 2, 2018 name changed from Deutsche Global Small Cap VIP B to DWS Global Small Cap VIP B.

(16)

Effective July 2, 2018 name changed from Deutsche Government & Agency Securities VIP A to DWS Government & Agency Securities VIP A.

(17)

Effective July 2, 2018 name changed from Deutsche Government & Agency Securities VIP B to DWS Government & Agency Securities VIP B.

(18)

Effective July 2, 2018 name changed from Deutsche Government Money Market VIP A DWS Government Money Market VIP A.

(19)

Effective July 2, 2018 name changed from Deutsche High Income VIP A to DWS High Income VIP A.

(20)

Effective July 2, 2018 name changed from Deutsche High Income VIP B to DWS High Income VIP B.

(21)

Effective July 2, 2018 name changed from Deutsche CROCI® U.S. VIP A to DWS CROCI® U.S. VIP A.

(22)

Effective July 2, 2018 name changed from Deutsche CROCI® U.S. VIP B to DWS CROCI® U.S. VIP B.

(23)

Effective July 2, 2018 name changed from Deutsche Small Mid Cap Growth VIP A to DWS Small Mid Cap Growth VIP A.

(24)

Effective July 2, 2018 name changed from Deutsche Small Mid Cap Value VIP A to DWS Small Mid Cap Value VIP A.

(25)

Effective July 2, 2018 name changed from Deutsche Small Mid Cap Value VIP B to DWS Small Mid Cap Value VIP B.

(26)

Effective July 2, 2018 name changed from Deutsche Multisector Income VIP A to DWS Multisector Income VIP A.

(27)

Effective April 30, 2018 name changed from Invesco V.I. Global Health Care Fund Series I to Invesco V.I. Health Care Fund.

(28)

Effective July 30, 2018 name changed from PIMCO Foreign Bond (USD-Hedged) ADM to PIMCO PVIT International Bond (U.S. Dollar-Hedged).

(7) Subsequent Events:

The Separate Account has evaluated the effects of events subsequent to December 31, 2018 and through the financial statement issuance date. All accounting and disclosure requirements related to subsequent events are included in the financial statements, as applicable.

 

61


Table of Contents

APPENDIX A

STATE AND LOCAL GOVERNMENT PREMIUM TAX CHART

 

     Rate of Tax  

State

   Qualified
Plans
    Non-Qualified
Plans
 

California*

     0.50     2.35

Florida**

     1.00     1.00

Maine***

     —       2.00

Nevada*

     —         3.50

South Dakota***

     —       1.25 %**** 

West Virginia***

     1.00     1.00

Wyoming***

     —       1.00

 

*

In California and Nevada, we pay premium taxes when you annuitize your Contract. We deduct the amount of the premium tax payable from your Contract Value (if you annuitize under the standard feature in your Contract) or from your GRIB Base (if you annuitize under the GRIB rider). We will take this deduction at the time of annuitization of your Contract.

**

In Florida, annuity considerations are exempt provided that the tax savings are passed back to contract holders. Otherwise, they are taxable at 1.00%.

***

In Maine, South Dakota, West Virginia, and Wyoming, we pay premium taxes at the time we receive a Purchase Payment from you. In those four states, we reserve the right to deduct the amount of the premium tax payable from your Contract Value at the time we receive your Purchase Payment.

****

In South Dakota, we pay a 1.25% premium tax on the first $500,000 for each Non-Qualified Plan Contract and a 0.08% premium tax on any premium amount thereafter.

 

A-1


Table of Contents

APPENDIX B

CONDENSED FINANCIAL INFORMATION

The following Condensed Financial Information is derived from the financial statements of the Separate Account. The data should be read in conjunction with the financial statements, related notes and other financial information included in the Statement of Additional Information. Each table shows the unit values under Contracts with a different combination of optional benefits, including the Guaranteed Retirement Income Benefit, which is no longer offered under new Contracts. In the table(s) below, no number is shown when there were no Accumulation Units outstanding at the end of the period. A zero (0) is shown when there were fewer than 1,000 Accumulation Units outstanding at the end of the period. Information for the least and most expensive combinations are shown in the Prospectus under the heading “Condensed Financial Information”.

 

Optional Benefits

   Annual Expense  

Guaranteed Minimum Death Benefit

     0.15

Earnings Based Death Benefit

     0.20

Guaranteed Retirement Income Benefit—10 year

     0.30

Guaranteed Retirement Income Benefit—7 year

     0.40

 

Additional Contract Options Elected (0.15%)

Guaranteed Minimum Death Benefit

(Separate Account Charges of 1.45% of the Daily Net Assets of the Separate Account)

Tax Qualified Periodic Payment Contracts—1.45%

 

Subaccount

   2018      2017      2016      2015      2014      2013      2012      2011      2010      2009  

Alger Large Cap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 106.170      $ 83.839      $ 85.762      $ 85.537      $ 78.187      $ 58.721      $ 54.225      $ 55.202      $ 49.390      $ 33.953  

Accumulation unit value at end of period

   $ 106.953      $ 106.170      $ 83.839      $ 85.762      $ 85.537      $ 78.187      $ 58.721      $ 54.225      $ 55.202      $ 49.390  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Alger MidCap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 63.955      $ 49.988      $ 50.221      $ 51.759      $ 48.615      $ 36.307      $ 31.697      $ 35.057      $ 29.791      $ 19.922  

Accumulation unit value at end of period

   $ 58.343      $ 63.955      $ 49.988      $ 50.221      $ 51.759      $ 48.615      $ 36.307      $ 31.697      $ 35.057      $ 29.791  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Alger Small Cap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 94.487      $ 74.459      $ 71.100      $ 74.607      $ 75.359      $ 56.942      $ 51.351      $ 53.807      $ 43.567      $ 30.375  

Accumulation unit value at end of period

   $ 94.465      $ 94.487      $ 74.459      $ 71.100      $ 74.607      $ 75.359      $ 56.942      $ 51.351      $ 53.807      $ 43.567  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

American Century VP Income & Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 14.922      $ 12.564      $ 11.231      $ 12.072      $ 10.886      $ 8.131      $ 7.189      $ 7.073      $ 6.286      $ 5.400  

Accumulation unit value at end of period

   $ 13.697      $ 14.922      $ 12.564      $ 11.231      $ 12.072      $ 10.886      $ 8.131      $ 7.189      $ 7.073      $ 6.286  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

American Century VP Value Subaccount

                             

Accumulation unit value at beginning of period

   $ 20.027      $ 18.682      $ 15.731      $ 16.604      $ 14.896      $ 11.472      $ 10.158      $ 10.202      $ 9.125      $ 7.723  

Accumulation unit value at end of period

   $ 17.933      $ 20.027      $ 18.682      $ 15.731      $ 16.604      $ 14.896      $ 11.472      $ 10.158      $ 10.202      $ 9.125  

Number of accumulation units outstanding at end of period (000’s omitted)

     5        5        10        10        10        10        9        9        8        8  

DWS Bond VIP Subaccount (formerly Deutsche Bond VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 10.000      $ 9.586      $ 9.181      $ 9.341      $ 8.887      $ 9.297      $ 8.752      $ 8.401      $ 7.981      $ 7.356  

Accumulation unit value at end of period

   $ 9.595      $ 10.000      $ 9.586      $ 9.181      $ 9.341      $ 8.887      $ 9.297      $ 8.752      $ 8.401      $ 7.981  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Capital Growth VIP Subaccount (formerly Deutsche Capital Growth VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 50.194      $ 40.316      $ 39.234      $ 36.644      $ 32.907      $ 24.794      $ 21.675      $ 23.018      $ 20.009      $ 16.000  

Accumulation unit value at end of period

   $ 48.682      $ 50.194      $ 40.316      $ 39.234      $ 36.644      $ 32.907      $ 24.794      $ 21.675      $ 23.018      $ 20.009  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Core Equity VIP Subaccount (formerly Deutsche Core Equity VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 25.512      $ 21.386      $ 19.637      $ 18.928      $ 17.172      $ 12.686      $ 11.113      $ 11.290      $ 10.012      $ 7.572  

Accumulation unit value at end of period

   $ 23.715      $ 25.512      $ 21.386      $ 19.637      $ 18.928      $ 17.172      $ 12.686      $ 11.113      $ 11.290      $ 10.012  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS CROCI® International VIP Subaccount (formerly Deutsche CROCI® International VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 14.972      $ 12.454      $ 12.541      $ 13.461      $ 15.477      $ 13.060      $ 10.982      $ 13.370      $ 13.347      $ 10.142  

Accumulation unit value at end of period

   $ 12.633      $ 14.972      $ 12.454      $ 12.541      $ 13.461      $ 15.477      $ 13.060      $ 10.982      $ 13.370      $ 13.347  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS CROCI® U.S. VIP Subaccount, name change as of 5/1/17 (formerly Deutsche CROCI® U.S. VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 3.631      $ 2.998      $ 3.181      $ 3.465      $ 3.175      $ 2.461      $ 2.274      $ 2.308      $ 2.114      $ 1.711  

Accumulation unit value at end of period

   $ 3.203      $ 3.631      $ 2.998      $ 3.181      $ 3.465      $ 3.175      $ 2.461      $ 2.274      $ 2.308      $ 2.114  

Number of accumulation units outstanding at end of period (000’s omitted)

     0        0        0        0        0        0        0        0        3        3  

DWS Global Equity VIP Subaccount (formerly Deutsche Global Equity VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 3.242      $ 2.651      $ 2.534      $ 2.617      $ 2.625      $ 2.232      $ 1.930      $ 2.227      $ 2.036      $ 1.597  

Accumulation unit value at end of period

   $ 2.840      $ 3.242      $ 2.651      $ 2.534      $ 2.617      $ 2.625      $ 2.232      $ 1.930      $ 2.227      $ 2.036  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Global Income Builder VIP Subaccount (formerly Deutsche Global Income Builder VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 12.022      $ 10.465      $ 9.939      $ 10.231      $ 9.996      $ 8.695      $ 7.808      $ 8.036      $ 7.329      $ 6.024  

Accumulation unit value at end of period

   $ 10.941      $ 12.022      $ 10.465      $ 9.939      $ 10.231      $ 9.996      $ 8.695      $ 7.808      $ 8.036      $ 7.329  

Number of accumulation units outstanding at end of period (000’s omitted)

     0        —          —          —          —          —          —          —          —          —    

DWS Government & Agency Securities VIP Subaccount (formerly Deutsche Government & Agency Securities VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 2.972      $ 2.966      $ 2.974      $ 3.018      $ 2.908      $ 3.043      $ 2.999      $ 2.831      $ 2.694      $ 2.529  

Accumulation unit value at end of period

   $ 2.946      $ 2.972      $ 2.966      $ 2.974      $ 3.018      $ 2.908      $ 3.043      $ 2.999      $ 2.831      $ 2.694  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

 

B-1


Table of Contents

DWS Government Money Market VIP Subaccount (formerly Deutsche Government Money Market VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 2.520      $ 2.545      $ 2.581      $ 2.618      $ 2.655      $ 2.694      $ 2.732      $ 2.772      $ 2.812      $ 2.843  

Accumulation unit value at end of period

   $ 2.519      $ 2.520      $ 2.545      $ 2.581      $ 2.618      $ 2.655      $ 2.694      $ 2.732      $ 2.772      $ 2.812  

Number of accumulation units outstanding at end of period (000’s omitted)

     9        9        11        11        12        13        14        14        16        16  

DWS High Income VIP Subaccount (formerly Deutsche High Income VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 13.191      $ 12.447      $ 11.188      $ 11.877      $ 11.874      $ 11.163      $ 9.855      $ 9.628      $ 8.568      $ 6.210  

Accumulation unit value at end of period

   $ 12.674      $ 13.191      $ 12.447      $ 11.188      $ 11.877      $ 11.874      $ 11.163      $ 9.855      $ 9.628      $ 8.568  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Small Mid Cap Growth VIP Subaccount (formerly Deutsche Small Mid Cap Growth VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 4.001      $ 3.323      $ 3.091      $ 3.164      $ 3.037      $ 2.158      $ 1.914      $ 2.021      $ 1.584      $ 1.143  

Accumulation unit value at end of period

   $ 3.407      $ 4.001      $ 3.323      $ 3.091      $ 3.164      $ 3.037      $ 2.158      $ 1.914      $ 2.021      $ 1.584  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Small Mid Cap Value VIP Subaccount (formerly Deutsche Small Mid Cap Value VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 4.733      $ 4.344      $ 3.770      $ 3.899      $ 3.749      $ 2.812      $ 2.508      $ 2.709      $ 2.233      $ 1.746  

Accumulation unit value at end of period

   $ 3.918      $ 4.733      $ 4.344      $ 3.770      $ 3.899      $ 3.749      $ 2.812      $ 2.508      $ 2.709      $ 2.233  

Number of accumulation units outstanding at end of period (000’s omitted)

     25        25        39        39        38        37        36        35        35        33  

Dreyfus Mid Cap Stock Subaccount

                             

Accumulation unit value at beginning of period

   $ 33.299      $ 29.364      $ 25.857      $ 26.909      $ 24.427      $ 18.397      $ 15.640      $ 15.835      $ 12.654      $ 9.486  

Accumulation unit value at end of period

   $ 27.672      $ 33.299      $ 29.364      $ 25.857      $ 26.909      $ 24.427      $ 18.397      $ 15.640      $ 15.835      $ 12.654  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Dreyfus Sustainable U.S Equity Portfolio

                             

Accumulation unit value at beginning of period

   $ 52.945      $ 46.570      $ 42.803      $ 44.857      $ 40.111      $ 30.290      $ 27.443      $ 27.592      $ 24.380      $ 18.491  

Accumulation unit value at end of period

   $ 49.887      $ 52.945      $ 46.570      $ 42.803      $ 44.857      $ 40.111      $ 30.290      $ 27.443      $ 27.592      $ 24.380  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Fidelity VIP Asset Manager Subaccount

                             

Accumulation unit value at beginning of period

   $ 43.219      $ 38.425      $ 37.819      $ 38.313      $ 36.726      $ 32.201      $ 29.043      $ 30.238      $ 26.847      $ 21.095  

Accumulation unit value at end of period

   $ 40.319      $ 43.219      $ 38.425      $ 37.819      $ 38.313      $ 36.726      $ 32.201      $ 29.043      $ 30.238      $ 26.847  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          0        0        0        0        1        1  

Fidelity VIP Contrafund® Subaccount

                             

Accumulation unit value at beginning of period

   $ 83.82      $ 69.769      $ 65.532      $ 66.039      $ 59.848      $ 46.246      $ 40.302      $ 41.945      $ 36.302      $ 27.138  

Accumulation unit value at end of period

   $ 77.347      $ 83.82      $ 69.769      $ 65.532      $ 66.039      $ 59.848      $ 46.246      $ 40.302      $ 41.945      $ 36.302  

Number of accumulation units outstanding at end of period (000’s omitted)

     0        0        1        1        1        —          —          —          —          —    

Fidelity VIP Equity Income Subaccount

                             

Accumulation unit value at beginning of period

   $ 68.847      $ 61.865      $ 53.178      $ 56.176      $ 52.420      $ 41.499      $ 35.890      $ 36.059      $ 31.769      $ 24.752  

Accumulation unit value at end of period

   $ 62.230      $ 68.847      $ 61.865      $ 53.178      $ 56.176      $ 52.420      $ 41.499      $ 35.890      $ 36.059      $ 31.769  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Fidelity VIP Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 117.707      $ 88.362      $ 88.928      $ 84.178      $ 76.729      $ 57.095      $ 50.506      $ 51.133      $ 41.775      $ 33.036  

Accumulation unit value at end of period

   $ 115.819      $ 117.707      $ 88.362      $ 88.928      $ 84.178      $ 76.729      $ 57.095      $ 50.506      $ 51.133      $ 41.775  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Fidelity VIP Index 500 Subaccount

                             

Accumulation unit value at beginning of period

   $ 341.776      $ 284.864      $ 258.343      $ 258.638      $ 231.034      $ 177.236      $ 155.123      $ 154.223      $ 136.023      $ 108.995  

Accumulation unit value at end of period

   $ 321.733      $ 341.776      $ 284.864      $ 258.343      $ 258.638      $ 231.034      $ 177.236      $ 155.123      $ 154.223      $ 136.023  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin Mutual Global Discovery VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 32.880      $ 30.714      $ 27.776      $ 29.247      $ 28.068      $ 22.313      $ 19.970      $ 20.877      $ 18.917      $ 15.563  

Accumulation unit value at end of period

   $ 28.772      $ 32.880      $ 30.714      $ 27.776      $ 29.247      $ 28.068      $ 22.313      $ 19.970      $ 20.877      $ 18.917  

Number of accumulation units outstanding at end of period (000’s omitted)

     3        3        7        7        6        6        6        6        7        7  

Franklin Mutual Shares VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 24.464      $ 22.905      $ 20.021      $ 21.367      $ 20.235      $ 16.005      $ 14.213      $ 14.571      $ 13.294      $ 10.699  

Accumulation unit value at end of period

   $ 21.926      $ 24.464      $ 22.905      $ 20.021      $ 21.367      $ 20.235      $ 16.005      $ 14.213      $ 14.571      $ 13.294  

Number of accumulation units outstanding at end of period (000’s omitted)

     4        4        6        6        6        5        5        5        6        6  

Franklin Rising Dividends VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 30.298      $ 25.495      $ 22.288      $ 23.467      $ 21.897      $ 17.129      $ 15.522      $ 14.855      $ 12.491      $ 10.799  

Accumulation unit value at end of period

   $ 28.347      $ 30.298      $ 25.495      $ 22.288      $ 23.467      $ 21.897      $ 17.129      $ 15.522      $ 14.855      $ 12.491  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          2        2        2        2        1        1        —          —    

Franklin Small Cap Value VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 38.349      $ 35.158      $ 27.396      $ 30.010      $ 30.272      $ 22.542      $ 19.318      $ 20.363      $ 16.111      $ 12.655  

Accumulation unit value at end of period

   $ 32.930      $ 38.349      $ 35.158      $ 27.396      $ 30.010      $ 30.272      $ 22.542      $ 19.318      $ 20.363      $ 16.111  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

 

B-2


Table of Contents

Franklin Strategic Income VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 18.587      $ 18.033      $ 16.949      $ 17.886      $ 17.814      $ 17.492      $ 15.739      $ 15.566      $ 14.238      $ 11.487  

Accumulation unit value at end of period

   $ 17.929      $ 18.587      $ 18.033      $ 16.949      $ 17.886      $ 17.814      $ 17.492      $ 15.739      $ 15.566      $ 14.238  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin U.S. Government Securities VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 12.500      $ 12.513      $ 12.611      $ 12.733      $ 12.495      $ 12.966      $ 12.911      $ 12.394      $ 11.942      $ 11.752  

Accumulation unit value at end of period

   $ 12.362      $ 12.500      $ 12.513      $ 12.611      $ 12.733      $ 12.495      $ 12.966      $ 12.911      $ 12.394      $ 11.942  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Templeton Developing Markets VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 34.111      $ 24.645      $ 21.289      $ 26.864      $ 29.749      $ 30.462      $ 27.310      $ 32.926      $ 28.408      $ 16.698  

Accumulation unit value at end of period

   $ 28.311      $ 34.111      $ 24.645      $ 21.289      $ 26.864      $ 29.749      $ 30.462      $ 27.310      $ 32.926      $ 28.408  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Invesco V.I. Diversified Dividend Subaccount

                             

Accumulation unit value at beginning of period

   $ 12.979      $ 12.127      $ 10.715      $ 10.650      $ 9.576      $ 7.414      $ 6.335      $ N/A      $ N/A      $ N/A  

Accumulation unit value at end of period

   $ 11.823      $ 12.979      $ 12.127      $ 10.715      $ 10.650      $ 9.576      $ 7.414      $ 6.335      $ N/A      $ N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          N/A        N/A  

Invesco V.I. Health Care Subaccount

                             

Accumulation unit value at beginning of period

   $ 28.437      $ 24.906      $ 28.537      $ 28.063      $ 23.790      $ 17.173      $ 14.411      $ 14.064      $ 13.550      $ 10.767  

Accumulation unit value at end of period

   $ 28.281      $ 28.437      $ 24.906      $ 28.537      $ 28.063      $ 23.790      $ 17.173      $ 14.411      $ 14.064      $ 13.550  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Invesco V.I. Global Real Estate Subaccount

                             

Accumulation unit value at beginning of period

   $ 30.804      $ 27.643      $ 27.482      $ 28.299      $ 25.047      $ 24.739      $ 19.590      $ 21.257      $ 18.351      $ 14.155  

Accumulation unit value at end of period

   $ 28.494      $ 30.804      $ 27.643      $ 27.482      $ 28.299      $ 25.047      $ 24.739      $ 19.590      $ 21.257      $ 18.351  

Number of accumulation units outstanding at end of period (000’s omitted)

     0        0        0        —          —          —          —          —          —          —    

Invesco V.I. Managed Volatility Subaccount

                             

Accumulation unit value at beginning of period

   $ 33.291      $ 30.547      $ 28.015      $ 29.046      $ 24.440      $ 22.386      $ 21.921      $ 19.097      $ 18.226      $ 16.088  

Accumulation unit value at end of period

   $ 29.202      $ 33.291      $ 30.547      $ 28.015      $ 29.046      $ 24.44      $ 22.386      $ 21.921      $ 19.097      $ 18.226  

Number of accumulation units outstanding at end of period (000’s omitted)

     0        0        1        1        1        1        —          —          —          —    

Janus Henderson Balanced Subaccount

                             

Accumulation unit value at beginning of period

   $ 71.285      $ 61.061      $ 59.218      $ 59.707      $ 55.823      $ 47.133      $ 42.085      $ 42.006      $ 39.318      $ 31.685  

Accumulation unit value at end of period

   $ 70.739      $ 71.285      $ 61.061      $ 59.218      $ 59.707      $ 55.823      $ 47.133      $ 42.085      $ 42.006      $ 39.318  

Number of accumulation units outstanding at end of period (000’s omitted)

     2        2        7        7        7        7        7        5        3        3  

Janus Henderson Enterprise Subaccount

                             

Accumulation unit value at beginning of period

   $ 92.031      $ 73.270      $ 66.152      $ 64.512      $ 58.163      $ 44.574      $ 38.555      $ 39.677      $ 31.984      $ 22.405  

Accumulation unit value at end of period

   $ 90.332      $ 92.031      $ 73.270      $ 66.152      $ 64.512      $ 58.163      $ 44.574      $ 38.555      $ 39.677      $ 31.984  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Janus Henderson Global Research Subaccount

                             

Accumulation unit value at beginning of period

   $ 52.145      $ 41.643      $ 41.391      $ 42.974      $ 40.576      $ 32.053      $ 27.080      $ 31.849      $ 27.894      $ 20.551  

Accumulation unit value at end of period

   $ 47.866      $ 52.145      $ 41.643      $ 41.391      $ 42.974      $ 40.576      $ 32.053      $ 27.080      $ 31.849      $ 27.894  

Number of accumulation units outstanding at end of period (000’s omitted)

     0        0        1        1        —          —          —          —          —          —    

Janus Henderson Mid Cap Value Subaccount

                             

Accumulation unit value at beginning of period

   $ 36.824      $ 32.875      $ 28.081      $ 29.580      $ 27.674      $ 22.315      $ 20.434      $ 21.367      $ 18.790      $ 14.341  

Accumulation unit value at end of period

   $ 31.279      $ 36.824      $ 32.875      $ 28.081      $ 29.580      $ 27.674      $ 22.315      $ 20.434      $ 21.367      $ 18.790  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Janus Henderson Research Subaccount

                             

Accumulation unit value at beginning of period

   $ 52.218      $ 41.423      $ 41.813      $ 40.267      $ 36.153      $ 28.140      $ 24.074      $ 25.789      $ 22.846      $ 16.998  

Accumulation unit value at end of period

   $ 50.141      $ 52.218      $ 41.423      $ 41.813      $ 40.267      $ 36.153      $ 28.140      $ 24.074      $ 25.789      $ 22.846  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

JPMorgan Insurance Trust MidCap Value Subaccount

                             

Accumulation unit value at beginning of period

   $ 29.952      $ 26.709      $ 23.623      $ 24.620      $ 21.698      $ 16.638      $ 14.023      $ 13.925      $ 11.443      $ 9.077  

Accumulation unit value at end of period

   $ 26.027      $ 29.952      $ 26.709      $ 23.623      $ 24.620      $ 21.698      $ 16.638      $ 14.023      $ 13.925      $ 11.443  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

JPMorgan Insurance Trust Small Cap Core Subaccount

                             

Accumulation unit value at beginning of period

   $ 40.216      $ 35.406      $ 29.878      $ 32.002      $ 29.623      $ 21.120      $ 17.896      $ 19.065      $ 15.214      $ N/A  

Accumulation unit value at end of period

   $ 34.909      $ 40.216      $ 35.406      $ 29.878      $ 32.002      $ 29.623      $ 21.120      $ 17.896      $ 19.065      $ 15.214  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

JPMorgan Insurance Trust US Equity Subaccount

                             

Accumulation unit value at beginning of period

   $ 28.471      $ 23.610      $ 21.590      $ 21.716      $ 19.342      $ 14.405      $ 12.422      $ 12.842      $ 11.471      $ 8.705  

Accumulation unit value at end of period

   $ 26.332      $ 28.471      $ 23.610      $ 21.590      $ 21.716      $ 19.342      $ 14.405      $ 12.422      $ 12.842      $ 11.471  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Capital Appreciation Subaccount

                             

Accumulation unit value at beginning of period

   $ 25.143      $ 20.162      $ 20.963      $ 20.594      $ 18.147      $ 15.872      $ 13.866      $ 14.284      $ 12.124      $ 8.532  

Accumulation unit value at end of period

   $ 23.306      $ 25.143      $ 20.162      $ 20.963      $ 20.594      $ 18.147      $ 15.872      $ 13.866      $ 14.284      $ 12.124  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          0        0        0        0        2        2  

 

B-3


Table of Contents

Oppenheimer Discovery Mid Cap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 28.540      $ 22.539      $ 22.399      $ 21.368      $ 20.543      $ 15.366      $ N/A      $ N/A      $ N/A      $ N/A  

Accumulation unit value at end of period

   $ 26.356      $ 28.540      $ 22.539      $ 22.399      $ 21.368      $ 20.543      $ 15.366      $ N/A      $ N/A      $ N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Global Strategic Income Subaccount

                             

Accumulation unit value at beginning of period

   $ 17.131      $ 16.390      $ 15.646      $ 16.279      $ 16.113      $ 16.407      $ 14.711      $ 14.828      $ 13.107      $ 11.229  

Accumulation unit value at end of period

   $ 16.119      $ 17.131      $ 16.390      $ 15.646      $ 16.279      $ 16.113      $ 16.407      $ 14.711      $ 14.828      $ 13.107  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Global Subaccount

                             

Accumulation unit value at beginning of period

   $ 37.993      $ 28.273      $ 28.727      $ 28.111      $ 27.944      $ 22.324      $ 18.725      $ 20.767      $ 18.209      $ 13.256  

Accumulation unit value at end of period

   $ 32.431      $ 37.993      $ 28.273      $ 28.727      $ 28.111      $ 27.944      $ 22.324      $ 18.725      $ 20.767      $ 18.209  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Main Street Subaccount

                             

Accumulation unit value at beginning of period

   $ 28.019      $ 24.370      $ 22.213      $ 21.856      $ 20.084      $ 15.502      $ 13.487      $ 13.725      $ 12.022      $ 9.528  

Accumulation unit value at end of period

   $ 25.381      $ 28.019      $ 24.370      $ 22.213      $ 21.856      $ 20.084      $ 15.502      $ 13.487      $ 13.725      $ 12.022  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          0        0        0        0        2        2  

Oppenheimer Main Street Small Cap Subaccount

                             

Accumulation unit value at beginning of period

   $ 39.283      $ 34.985      $ 30.161      $ 32.584      $ 29.605      $ 21.358      $ 18.415      $ 19.137      $ 15.777      $ 11.693  

Accumulation unit value at end of period

   $ 34.638      $ 39.283      $ 34.985      $ 30.161      $ 32.584      $ 29.605      $ 21.358      $ 18.415      $ 19.137      $ 15.777  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Voya Global Equity Subaccount

                             

Accumulation unit value at beginning of period

   $ 12.929      $ 10.625      $ 10.192      $ 10.931      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A  

Accumulation unit value at end of period

   $ 11.581      $ 12.929      $ 10.625      $ 10.192      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          N/A        N/A        N/A        N/A        N/A        N/A  

VY JPMorgan Emerging Markets Equity Subaccount

                             

Accumulation unit value at beginning of period

   $ 30.268      $ 21.418      $ 19.184      $ 23.049      $ 23.124      $ 24.822      $ 21.103      $ 26.125      $ 21.970      $ 12.958  

Accumulation unit value at end of period

   $ 24.885      $ 30.268      $ 21.418      $ 19.184      $ 23.049      $ 23.124      $ 24.822      $ 21.103      $ 26.125      $ 21.970  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

 

B-4


Table of Contents

Additional Contract Options Elected (0.15%)

Guaranteed Minimum Death Benefit

(Separate Account Charges of 1.45% of the Daily Net Assets of the Separate Account)

Tax Nonqualified Periodic Payment Contracts—1.45%

 

Subaccount

   2018      2017      2016      2015      2014      2013      2012      2011      2010      2009  

Alger Large Cap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 106.17      $ 83.839      $ 85.762      $ 85.537      $ 78.187      $ 58.721      $ 54.225      $ 55.202      $ 49.39      $ 33.953  

Accumulation unit value at end of period

   $ 106.953      $ 106.170      $ 83.839      $ 85.762      $ 85.537      $ 78.187      $ 58.721      $ 54.225      $ 55.202      $ 49.390  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Alger MidCap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 63.955      $ 49.988      $ 50.221      $ 51.759      $ 48.615      $ 36.307      $ 31.697      $ 35.057      $ 29.791      $ 19.922  

Accumulation unit value at end of period

   $ 58.343      $ 63.955      $ 49.988      $ 50.221      $ 51.759      $ 48.615      $ 36.307      $ 31.697      $ 35.057      $ 29.791  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Alger Small Cap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 94.487      $ 74.459      $ 71.100      $ 74.607      $ 75.359      $ 56.942      $ 51.351      $ 53.807      $ 43.567      $ 30.375  

Accumulation unit value at end of period

   $ 94.465      $ 94.487      $ 74.459      $ 71.100      $ 74.607      $ 75.359      $ 56.942      $ 51.351      $ 53.807      $ 43.567  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

American Century VP Income & Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 14.922      $ 12.564      $ 11.231      $ 12.072      $ 10.886      $ 8.131      $ 7.189      $ 7.073      $ 6.286      $ 5.400  

Accumulation unit value at end of period

   $ 13.697      $ 14.922      $ 12.564      $ 11.231      $ 12.072      $ 10.886      $ 8.131      $ 7.189      $ 7.073      $ 6.286  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

American Century VP Value Subaccount

                             

Accumulation unit value at beginning of period

   $ 20.027      $ 18.682      $ 15.731      $ 16.604      $ 14.896      $ 11.472      $ 10.158      $ 10.202      $ 9.125      $ 7.723  

Accumulation unit value at end of period

   $ 17.933      $ 20.027      $ 18.682      $ 15.731      $ 16.604      $ 14.896      $ 11.472      $ 10.158      $ 10.202      $ 9.125  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Bond VIP Subaccount (formerly Deutsche Bond VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 10.000      $ 9.586      $ 9.181      $ 9.341      $ 8.887      $ 9.297      $ 8.752      $ 8.401      $ 7.981      $ 7.356  

Accumulation unit value at end of period

   $ 9.595      $ 10.000      $ 9.586      $ 9.181      $ 9.341      $ 8.887      $ 9.297      $ 8.752      $ 8.401      $ 7.981  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Capital Growth VIP Subaccount (formerly Deutsche Capital Growth VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 50.194      $ 40.316      $ 39.234      $ 36.644      $ 32.907      $ 24.794      $ 21.675      $ 23.018      $ 20.009      $ 16.000  

Accumulation unit value at end of period

   $ 48.682      $ 50.194      $ 40.316      $ 39.234      $ 36.644      $ 32.907      $ 24.794      $ 21.675      $ 23.018      $ 20.009  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Core Equity VIP Subaccount (formerly Deutsche Core Equity VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 25.512      $ 21.386      $ 19.637      $ 18.928      $ 17.172      $ 12.686      $ 11.113      $ 11.290      $ 10.012      $ 7.572  

Accumulation unit value at end of period

   $ 23.715      $ 25.512      $ 21.386      $ 19.637      $ 18.928      $ 17.172      $ 12.686      $ 11.113      $ 11.290      $ 10.012  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS CROCI® International VIP Subaccount (formerly Deutsche CROCI® International VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 14.972      $ 12.454      $ 12.541      $ 13.461      $ 15.477      $ 13.060      $ 10.982      $ 13.370      $ 13.347      $ 10.142  

Accumulation unit value at end of period

   $ 12.633      $ 14.972      $ 12.454      $ 12.541      $ 13.461      $ 15.477      $ 13.060      $ 10.982      $ 13.370      $ 13.347  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS CROCI® U.S. VIP Subaccount (formerly Deutsche CROCI® U.S. VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 3.631      $ 2.998      $ 3.181      $ 3.465      $ 3.175      $ 2.461      $ 2.274      $ 2.308      $ 2.114      $ 1.711  

Accumulation unit value at end of period

   $ 3.203      $ 3.631      $ 2.998      $ 3.181      $ 3.465      $ 3.175      $ 2.461      $ 2.274      $ 2.308      $ 2.114  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Global Equity VIP Subaccount (formerly Deutsche Global Equity VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 3.242      $ 2.651      $ 2.534      $ 2.617      $ 2.625      $ 2.232      $ 1.93      $ 2.227      $ 2.036      $ 1.597  

Accumulation unit value at end of period

   $ 2.840      $ 3.242      $ 2.651      $ 2.534      $ 2.617      $ 2.625      $ 2.232      $ 1.930      $ 2.227      $ 2.036  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Global Income Builder VIP Subaccount (formerly Deutsche Global Income Builder VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 11.201      $ 9.751      $ 9.261      $ 9.532      $ 9.314      $ 8.695      $ 7.808      $ 8.036      $ 7.329      $ 6.024  

Accumulation unit value at end of period

   $ 10.194      $ 11.201      $ 9.751      $ 9.261      $ 9.532      $ 9.314      $ 8.102      $ 7.808      $ 8.036      $ 7.329  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Government & Agency Securities VIP Subaccount (formerly Deutsche Government & Agency Securities VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 2.972      $ 2.966      $ 2.974      $ 3.018      $ 2.908      $ 3.043      $ 2.999      $ 2.831      $ 2.694      $ 2.529  

Accumulation unit value at end of period

   $ 2.946      $ 2.972      $ 2.966      $ 2.974      $ 3.018      $ 2.908      $ 3.043      $ 2.999      $ 2.831      $ 2.694  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

 

B-5


Table of Contents

DWS Government Money Market VIP Subaccount (formerly Deutsche Government Money Market VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 2.520      $ 2.545      $ 2.581      $ 2.618      $ 2.655      $ 2.694      $ 2.732      $ 2.772      $ 2.812      $ 2.843  

Accumulation unit value at end of period

   $ 2.519      $ 2.520      $ 2.545      $ 2.581      $ 2.618      $ 2.655      $ 2.694      $ 2.732      $ 2.772      $ 2.812  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS High Income VIP Subaccount (formerly Deutsche High Income VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 12.850      $ 12.125      $ 10.899      $ 11.570      $ 11.567      $ 11.163      $ 9.855      $ 9.628      $ 8.568      $ N/A  

Accumulation unit value at end of period

   $ 12.347      $ 12.850      $ 12.125      $ 10.899      $ 11.570      $ 11.567      $ 11.163      $ 9.855      $ 9.628      $ 8.568  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Small Mid Cap Growth VIP Subaccount (formerly Deutsche Small Mid Cap Growth VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 4.001      $ 3.323      $ 3.091      $ 3.164      $ 3.037      $ 2.158      $ 1.914      $ 2.021      $ 1.584      $ 1.143  

Accumulation unit value at end of period

   $ 3.407      $ 4.001      $ 3.323      $ 3.091      $ 3.164      $ 3.037      $ 2.158      $ 1.914      $ 2.021      $ 1.584  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Small Mid Cap Value VIP Subaccount (formerly Deutsche Small Mid Cap Value VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 4.733      $ 4.344      $ 3.770      $ 3.899      $ 3.749      $ 2.812      $ 2.508      $ 2.709      $ 2.233      $ 1.746  

Accumulation unit value at end of period

   $ 3.918      $ 4.733      $ 4.344      $ 3.770      $ 3.899      $ 3.749      $ 2.812      $ 2.508      $ 2.709      $ 2.233  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Dreyfus Mid Cap Stock Subaccount

                             

Accumulation unit value at beginning of period

   $ 33.299      $ 29.364      $ 25.857      $ 26.909      $ 24.427      $ 18.397      $ 15.640      $ 15.835      $ 12.654      $ 9.486  

Accumulation unit value at end of period

   $ 27.672      $ 33.299      $ 29.364      $ 25.857      $ 26.909      $ 24.427      $ 18.397      $ 15.640      $ 15.835      $ 12.654  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Dreyfus Sustainable U.S Equity Portfolio

                             

Accumulation unit value at beginning of period

   $ 52.945      $ 46.570      $ 42.803      $ 44.857      $ 40.111      $ 30.290      $ 27.443      $ 27.592      $ 24.38      $ 18.491  

Accumulation unit value at end of period

   $ 49.887      $ 52.945      $ 46.570      $ 42.803      $ 44.857      $ 40.111      $ 30.290      $ 27.443      $ 27.592      $ 24.380  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Fidelity VIP Asset Manager Subaccount

                             

Accumulation unit value at beginning of period

   $ 43.219      $ 38.425      $ 37.819      $ 38.313      $ 36.726      $ 32.201      $ 29.043      $ 30.238      $ 26.847      $ 21.095  

Accumulation unit value at end of period

   $ 40.319      $ 43.219      $ 38.425      $ 37.819      $ 38.313      $ 36.726      $ 32.201      $ 29.043      $ 30.238      $ 26.847  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Fidelity VIP Contrafund® Subaccount

                             

Accumulation unit value at beginning of period

   $ 83.82      $ 69.769      $ 65.532      $ 66.039      $ 59.848      $ 46.246      $ 40.302      $ 41.945      $ 36.302      $ 27.138  

Accumulation unit value at end of period

   $ 77.347      $ 83.820      $ 69.769      $ 65.532      $ 66.039      $ 59.848      $ 46.246      $ 40.302      $ 41.945      $ 36.302  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Fidelity VIP Equity Income Subaccount

                             

Accumulation unit value at beginning of period

   $ 68.847      $ 61.865      $ 53.178      $ 56.176      $ 52.42      $ 41.499      $ 35.89      $ 36.059      $ 31.769      $ 24.752  

Accumulation unit value at end of period

   $ 62.230      $ 68.847      $ 61.865      $ 53.178      $ 56.176      $ 52.420      $ 41.499      $ 35.890      $ 36.059      $ 31.769  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Fidelity VIP Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 117.707      $ 88.362      $ 88.928      $ 84.178      $ 76.729      $ 57.095      $ 50.506      $ 51.133      $ 41.775      $ 33.036  

Accumulation unit value at end of period

   $ 115.819      $ 117.707      $ 88.362      $ 88.928      $ 84.178      $ 76.729      $ 57.095      $ 50.506      $ 51.133      $ 41.775  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Fidelity VIP Index 500 Subaccount

                             

Accumulation unit value at beginning of period

   $ 341.776      $ 284.864      $ 258.343      $ 258.638      $ 231.034      $ 177.236      $ 155.123      $ 154.223      $ 136.023      $ 108.995  

Accumulation unit value at end of period

   $ 321.733      $ 341.776      $ 284.864      $ 258.343      $ 258.638      $ 231.034      $ 177.236      $ 155.123      $ 154.223      $ 136.023  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin Mutual Global Discovery VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 32.88      $ 30.714      $ 27.776      $ 29.247      $ 28.068      $ 22.313      $ 19.97      $ 20.877      $ 18.917      $ 15.563  

Accumulation unit value at end of period

   $ 28.772      $ 32.880      $ 30.714      $ 27.776      $ 29.247      $ 28.068      $ 22.313      $ 19.970      $ 20.877      $ 18.917  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin Mutual Shares VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 24.464      $ 22.905      $ 20.021      $ 21.367      $ 20.235      $ 16.005      $ 14.213      $ 14.571      $ 13.294      $ 10.699  

Accumulation unit value at end of period

   $ 21.926      $ 24.464      $ 22.905      $ 20.021      $ 21.367      $ 20.235      $ 16.005      $ 14.213      $ 14.571      $ 13.294  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin Rising Dividends VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 30.298      $ 25.495      $ 22.288      $ 23.467      $ 21.897      $ 17.129      $ 15.522      $ 14.855      $ 12.491      $ 10.799  

Accumulation unit value at end of period

   $ 28.347      $ 30.298      $ 25.495      $ 22.288      $ 23.467      $ 21.897      $ 17.129      $ 15.522      $ 14.855      $ 12.491  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin Small Cap Value VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 38.349      $ 35.158      $ 27.396      $ 30.010      $ 30.272      $ 22.542      $ 19.318      $ 20.363      $ 16.111      $ 12.655  

Accumulation unit value at end of period

   $ 32.930      $ 38.349      $ 35.158      $ 27.396      $ 30.010      $ 30.272      $ 22.542      $ 19.318      $ 20.363      $ 16.111  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

 

B-6


Table of Contents

Franklin Strategic Income VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 18.587      $ 18.033      $ 16.949      $ 17.886      $ 17.814      $ 17.492      $ 15.739      $ 15.566      $ 14.238      $ 11.487  

Accumulation unit value at end of period

   $ 17.929      $ 18.587      $ 18.033      $ 16.949      $ 17.886      $ 17.814      $ 17.492      $ 15.739      $ 15.566      $ 14.238  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin U.S. Government Securities VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 12.5      $ 12.513      $ 12.611      $ 12.733      $ 12.495      $ 12.966      $ 12.911      $ 12.394      $ 11.942      $ 11.752  

Accumulation unit value at end of period

   $ 12.362      $ 12.500      $ 12.513      $ 12.611      $ 12.733      $ 12.495      $ 12.966      $ 12.911      $ 12.394      $ 11.942  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Templeton Developing Markets VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 34.111      $ 24.645      $ 21.289      $ 26.864      $ 29.749      $ 30.462      $ 27.31      $ 32.926      $ 28.408      $ 16.698  

Accumulation unit value at end of period

   $ 28.311      $ 34.111      $ 24.645      $ 21.289      $ 26.864      $ 29.749      $ 30.462      $ 27.310      $ 32.926      $ 28.408  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Invesco V.I. Diversified Dividend Subaccount

                             

Accumulation unit value at beginning of period

   $ 12.979      $ 12.127      $ 10.715      $ 10.650      $ 9.576      $ 7.414      $ 6.335      $ N/A      $ N/A      $ N/A  

Accumulation unit value at end of period

   $ 11.823      $ 12.979      $ 12.127      $ 10.715      $ 10.650      $ 9.576      $ 7.414      $ 6.335      $ N/A      $ N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          N/A        N/A  

Invesco V.I. Health Care Subaccount

                             

Accumulation unit value at beginning of period

   $ 28.437      $ 24.906      $ 28.537      $ 28.063      $ 23.79      $ 17.173      $ 14.411      $ 14.064      $ 13.55      $ 10.767  

Accumulation unit value at end of period

   $ 28.281      $ 28.437      $ 24.906      $ 28.537      $ 28.063      $ 23.790      $ 17.173      $ 14.411      $ 14.064      $ 13.550  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Invesco V.I. Global Real Estate Subaccount

                             

Accumulation unit value at beginning of period

   $ 30.804      $ 27.643      $ 27.482      $ 28.299      $ 25.047      $ 24.739      $ 19.59      $ 21.257      $ 18.351      $ 14.155  

Accumulation unit value at end of period

   $ 28.494      $ 30.804      $ 27.643      $ 27.482      $ 28.299      $ 25.047      $ 24.739      $ 19.590      $ 21.257      $ 18.351  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Invesco V.I. Managed Volatility Subaccount

                             

Accumulation unit value at beginning of period

   $ 33.291      $ 30.547      $ 28.015      $ 29.046      $ 24.44      $ 22.386      $ 21.921      $ 19.097      $ 18.226      $ 16.088  

Accumulation unit value at end of period

   $ 29.202      $ 33.291      $ 30.547      $ 28.015      $ 29.046      $ 24.440      $ 22.386      $ 21.921      $ 19.097      $ 18.226  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

JPMorgan Insurance Trust MidCap Value Subaccount

                             

Accumulation unit value at beginning of period

   $ 29.952      $ 26.709      $ 23.623      $ 24.620      $ 21.698      $ 16.638      $ 14.023      $ 13.925      $ 11.443      $ 9.077  

Accumulation unit value at end of period

   $ 26.027      $ 29.952      $ 26.709      $ 23.623      $ 24.620      $ 21.698      $ 16.638      $ 14.023      $ 13.925      $ 11.443  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

JPMorgan Insurance Trust Small Cap Core Subaccount

                             

Accumulation unit value at beginning of period

   $ 40.216      $ 35.406      $ 29.878      $ 32.002      $ 29.623      $ 21.120      $ 17.896      $ 19.065      $ 15.214      $ N/A  

Accumulation unit value at end of period

   $ 34.909      $ 40.216      $ 35.406      $ 29.878      $ 32.002      $ 29.623      $ 21.120      $ 17.896      $ 19.065      $ 15.214  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

JPMorgan Insurance Trust US Equity Subaccount

                             

Accumulation unit value at beginning of period

   $ 28.471      $ 23.610      $ 21.590      $ 21.716      $ 19.342      $ 14.405      $ 12.422      $ 12.842      $ 11.471      $ 8.705  

Accumulation unit value at end of period

   $ 26.332      $ 28.471      $ 23.610      $ 21.590      $ 21.716      $ 19.342      $ 14.405      $ 12.422      $ 12.842      $ 11.471  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Janus Henderson Balanced Subaccount

                             

Accumulation unit value at beginning of period

   $ 71.285      $ 61.061      $ 59.218      $ 59.707      $ 55.823      $ 47.133      $ 42.085      $ 42.006      $ 39.318      $ 31.685  

Accumulation unit value at end of period

   $ 70.739      $ 71.285      $ 61.061      $ 59.218      $ 59.707      $ 55.823      $ 47.133      $ 42.085      $ 42.006      $ 39.318  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Janus Henderson Enterprise Subaccount

                             

Accumulation unit value at beginning of period

   $ 92.031      $ 73.27      $ 66.152      $ 64.512      $ 58.163      $ 44.574      $ 38.555      $ 39.677      $ 31.984      $ 22.405  

Accumulation unit value at end of period

   $ 90.332      $ 92.031      $ 73.270      $ 66.152      $ 64.512      $ 58.163      $ 44.574      $ 38.555      $ 39.677      $ 31.984  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Janus Henderson Global Research Subaccount

                             

Accumulation unit value at beginning of period

   $ 52.145      $ 41.643      $ 41.391      $ 42.974      $ 40.576      $ 32.053      $ 27.08      $ 31.849      $ 27.894      $ 20.551  

Accumulation unit value at end of period

   $ 47.866      $ 52.145      $ 41.643      $ 41.391      $ 42.974      $ 40.576      $ 32.053      $ 27.080      $ 31.849      $ 27.894  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Janus Henderson Mid Cap Value Subaccount

                             

Accumulation unit value at beginning of period

   $ 36.824      $ 32.875      $ 28.081      $ 29.580      $ 27.674      $ 22.315      $ 20.434      $ 21.367      $ 18.790      $ 14.341  

Accumulation unit value at end of period

   $ 31.279      $ 36.824      $ 32.875      $ 28.081      $ 29.580      $ 27.674      $ 22.315      $ 20.434      $ 21.367      $ 18.790  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Janus Henderson Research Subaccount

                             

Accumulation unit value at beginning of period

   $ 52.218      $ 41.423      $ 41.813      $ 40.267      $ 36.153      $ 28.14      $ 24.074      $ 25.789      $ 22.846      $ 16.998  

Accumulation unit value at end of period

   $ 50.141      $ 52.218      $ 41.423      $ 41.813      $ 40.267      $ 36.153      $ 28.140      $ 24.074      $ 25.789      $ 22.846  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Capital Appreciation Subaccount

                             

Accumulation unit value at beginning of period

   $ 25.143      $ 20.162      $ 20.963      $ 20.594      $ 18.147      $ 15.872      $ 13.866      $ 14.284      $ 12.124      $ 8.532  

Accumulation unit value at end of period

   $ 23.306      $ 25.143      $ 20.162      $ 20.963      $ 20.594      $ 18.147      $ 15.872      $ 13.866      $ 14.284      $ 12.124  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

 

B-7


Table of Contents

Oppenheimer Discovery Mid Cap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 28.540      $ 22.539      $ 22.399      $ 21.368      $ 20.543      $ 15.366      $ N/A      $ N/A      $ N/A      $ 8.532  

Accumulation unit value at end of period

   $ 26.356      $ 28.540      $ 22.539      $ 22.399      $ 21.368      $ 20.543      $ 15.366      $ N/A      $ N/A      $ N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Global Subaccount

                             

Accumulation unit value at beginning of period

   $ 37.993      $ 28.273      $ 28.727      $ 28.111      $ 27.944      $ 22.324      $ 18.725      $ 20.767      $ 18.209      $ 13.256  

Accumulation unit value at end of period

   $ 32.431      $ 37.993      $ 28.273      $ 28.727      $ 28.111      $ 27.944      $ 22.324      $ 18.725      $ 20.767      $ 18.209  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Global Strategic Income Subaccount

                             

Accumulation unit value at beginning of period

   $ 17.131      $ 16.39      $ 15.646      $ 16.279      $ 16.113      $ 16.407      $ 14.711      $ 14.828      $ 13.107      $ 11.229  

Accumulation unit value at end of period

   $ 16.119      $ 17.131      $ 16.390      $ 15.646      $ 16.279      $ 16.113      $ 16.407      $ 14.711      $ 14.828      $ 13.107  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Main Street Subaccount

                             

Accumulation unit value at beginning of period

   $ 28.019      $ 24.37      $ 22.213      $ 21.856      $ 20.084      $ 15.502      $ 13.487      $ 13.725      $ 12.022      $ 9.528  

Accumulation unit value at end of period

   $ 25.381      $ 28.019      $ 24.370      $ 22.213      $ 21.856      $ 20.084      $ 15.502      $ 13.487      $ 13.725      $ 12.022  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Main Street Small Cap Subaccount

                             

Accumulation unit value at beginning of period

   $ 39.283      $ 34.985      $ 30.161      $ 32.584      $ 29.605      $ 21.358      $ 18.415      $ 19.137      $ 15.777      $ 11.693  

Accumulation unit value at end of period

   $ 34.638      $ 39.283      $ 34.985      $ 30.161      $ 32.584      $ 29.605      $ 21.358      $ 18.415      $ 19.137      $ 15.777  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Voya Global Equity Subaccount

                             

Accumulation unit value at beginning of period

   $ 12.929      $ 10.625      $ 10.192      $ 10.931      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A  

Accumulation unit value at end of period

   $ 11.581      $ 12.929      $ 10.625      $ 10.192      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          N/A        N/A        N/A        N/A        N/A        N/A  

VY JPMorgan Emerging Markets Equity Subaccount

                             

Accumulation unit value at beginning of period

   $ 30.268      $ 21.418      $ 19.184      $ 23.049      $ 23.124      $ 24.822      $ 21.103      $ 26.125      $ 21.97      $ 12.958  

Accumulation unit value at end of period

   $ 24.885      $ 30.268      $ 21.418      $ 19.184      $ 23.049      $ 23.124      $ 24.822      $ 21.103      $ 26.125      $ 21.970  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

 

B-8


Table of Contents

Additional Contract Options Elected (0.30%)

Guaranteed Retirement Income Benefit—10 year

(Separate Account Charges of 1.60% of the Daily Net Assets of the Separate Account)

Tax Qualified Periodic Payment Contracts—1.60%

 

Subaccount

   2018      2017      2016      2015      2014      2013      2012      2011      2010      2009  

Alger Large Cap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 103.649      $ 81.970      $ 83.973      $ 83.877      $ 76.783      $ 57.752      $ 53.409      $ 54.451      $ 48.790      $ 33.591  

Accumulation unit value at end of period

   $ 104.259      $ 103.649      $ 81.970      $ 83.973      $ 83.877      $ 76.783      $ 57.752      $ 53.409      $ 54.451      $ 48.790  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Alger MidCap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 62.437      $ 48.873      $ 49.174      $ 50.755      $ 47.742      $ 35.708      $ 31.220      $ 34.580      $ 29.429      $ 19.709  

Accumulation unit value at end of period

   $ 56.873      $ 62.437      $ 48.873      $ 49.174      $ 50.755      $ 47.742      $ 35.708      $ 31.220      $ 34.580      $ 29.429  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Alger Small Cap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 92.243      $ 72.798      $ 69.617      $ 73.158      $ 74.006      $ 56.002      $ 50.578      $ 53.075      $ 43.038      $ 30.051  

Accumulation unit value at end of period

   $ 92.085      $ 92.243      $ 72.798      $ 69.617      $ 73.158      $ 74.006      $ 56.002      $ 50.578      $ 53.075      $ 43.038  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

American Century VP Income & Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 14.567      $ 12.283      $ 10.997      $ 11.838      $ 10.691      $ 7.997      $ 7.081      $ 6.977      $ 6.210      $ 5.343  

Accumulation unit value at end of period

   $ 13.352      $ 14.567      $ 12.283      $ 10.997      $ 11.838      $ 10.691      $ 7.997      $ 7.081      $ 6.977      $ 6.210  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

American Century VP Value Subaccount

                             

Accumulation unit value at beginning of period

   $ 19.552      $ 18.266      $ 15.403      $ 16.282      $ 14.629      $ 11.283      $ 10.005      $ 10.063      $ 9.014      $ 7.641  

Accumulation unit value at end of period

   $ 17.481      $ 19.552      $ 18.266      $ 15.403      $ 16.282      $ 14.629      $ 11.283      $ 10.005      $ 10.063      $ 9.014  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Bond VIP Subaccount (formerly Deutsche Bond VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 9.763      $ 9.372      $ 8.989      $ 9.160      $ 8.727      $ 9.144      $ 8.621      $ 8.287      $ 7.884      $ 7.278  

Accumulation unit value at end of period

   $ 9.353      $ 9.763      $ 9.372      $ 8.989      $ 9.160      $ 8.727      $ 9.144      $ 8.621      $ 8.287      $ 7.884  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Capital Growth VIP Subaccount (formerly Deutsche Capital Growth VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 49.002      $ 39.417      $ 38.415      $ 35.933      $ 32.316      $ 24.385      $ 21.349      $ 22.705      $ 19.766      $ 15.529  

Accumulation unit value at end of period

   $ 47.456      $ 49.002      $ 39.417      $ 38.415      $ 35.933      $ 32.316      $ 24.385      $ 21.349      $ 22.705      $ 19.766  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Core Equity VIP Subaccount (formerly Deutsche Core Equity VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 25.038      $ 21.020      $ 19.329      $ 18.659      $ 16.953      $ 12.543      $ 11.004      $ 11.195      $ 9.943      $ 7.531  

Accumulation unit value at end of period

   $ 23.241      $ 25.038      $ 21.020      $ 19.329      $ 18.659      $ 16.953      $ 12.543      $ 11.004      $ 11.195      $ 9.943  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS CROCI® International VIP Subaccount (formerly Deutsche CROCI® International VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 14.617      $ 12.176      $ 12.280      $ 13.200      $ 15.199      $ 12.844      $ 10.817      $ 13.189      $ 13.185      $ 10.033  

Accumulation unit value at end of period

   $ 12.315      $ 14.617      $ 12.176      $ 12.280      $ 13.200      $ 15.199      $ 12.844      $ 10.817      $ 13.189      $ 13.185  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS CROCI® U.S. VIP Subaccount, name change as of 5/1/17 (formerly Deutsche CROCI® U.S. VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 3.545      $ 2.931      $ 3.114      $ 3.398      $ 3.118      $ 2.420      $ 2.240      $ 2.277      $ 2.089      $ 1.693  

Accumulation unit value at end of period

   $ 3.123      $ 3.545      $ 2.931      $ 3.114      $ 3.398      $ 3.118      $ 2.420      $ 2.240      $ 2.277      $ 2.089  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Global Equity VIP Subaccount (formerly Deutsche Global Equity VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 3.165      $ 2.592      $ 2.482      $ 2.566      $ 2.578      $ 2.195      $ 1.901      $ 2.196      $ 2.012      $ 1.580  

Accumulation unit value at end of period

   $ 2.768      $ 3.165      $ 2.592      $ 2.482      $ 2.566      $ 2.578      $ 2.195      $ 1.901      $ 2.196      $ 2.012  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Global Income Builder VIP Subaccount (formerly Deutsche Global Income Builder VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 11.737      $ 10.232      $ 9.732      $ 10.032      $ 9.817      $ 8.552      $ 7.691      $ 7.926      $ 7.240      $ 5.960  

Accumulation unit value at end of period

   $ 10.666      $ 11.737      $ 10.232      $ 9.732      $ 10.032      $ 9.817      $ 8.552      $ 7.691      $ 7.926      $ 7.240  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

 

B-9


Table of Contents

DWS Government & Agency Securities VIP Subaccount (formerly Deutsche Government & Agency Securities VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 2.902      $ 2.899      $ 2.912      $ 2.959      $ 2.856      $ 2.992      $ 2.954      $ 2.793      $ 2.661      $ 2.502  

Accumulation unit value at end of period

   $ 2.871      $ 2.902      $ 2.899      $ 2.912      $ 2.959      $ 2.856      $ 2.992      $ 2.954      $ 2.793      $ 2.661  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Government Money Market VIP Subaccount (formerly Deutsche Government Money Market VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 2.460      $ 2.488      $ 2.527      $ 2.567      $ 2.608      $ 2.649      $ 2.691      $ 2.734      $ 2.777      $ 2.812  

Accumulation unit value at end of period

   $ 2.455      $ 2.460      $ 2.488      $ 2.527      $ 2.567      $ 2.608      $ 2.649      $ 2.691      $ 2.734      $ 2.777  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS High Income VIP Subaccount (formerly Deutsche High Income VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 12.877      $ 12.169      $ 10.954      $ 11.646      $ 11.661      $ 10.979      $ 9.707      $ 9.497      $ 8.464      $ 6.143  

Accumulation unit value at end of period

   $ 12.355      $ 12.877      $ 12.169      $ 10.954      $ 11.646      $ 11.661      $ 10.979      $ 9.707      $ 9.497      $ 8.464  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Small Mid Cap Growth VIP Subaccount (formerly Deutsche Small Mid Cap Growth VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 3.906      $ 3.249      $ 3.026      $ 3.103      $ 2.982      $ 2.122      $ 1.886      $ 1.994      $ 1.565      $ 1.131  

Accumulation unit value at end of period

   $ 3.322      $ 3.906      $ 3.249      $ 3.026      $ 3.103      $ 2.982      $ 2.122      $ 1.886      $ 1.994      $ 1.565  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Small Mid Cap Value VIP Subaccount (formerly Deutsche Small Mid Cap Value VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 4.620      $ 4.247      $ 3.691      $ 3.823      $ 3.681      $ 2.765      $ 2.470      $ 2.672      $ 2.206      $ 1.728  

Accumulation unit value at end of period

   $ 3.819      $ 4.620      $ 4.247      $ 3.691      $ 3.823      $ 3.681      $ 2.765      $ 2.470      $ 2.672      $ 2.206  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Dreyfus Mid Cap Stock Subaccount

                             

Accumulation unit value at beginning of period

   $ 32.585      $ 28.776      $ 25.378      $ 26.449      $ 24.044      $ 18.136      $ 15.441      $ 15.656      $ 12.530      $ 9.407  

Accumulation unit value at end of period

   $ 27.038      $ 32.585      $ 28.776      $ 25.378      $ 26.449      $ 24.044      $ 18.136      $ 15.441      $ 15.656      $ 12.530  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Dreyfus Sustainable U.S Equity Portfolio

                             

Accumulation unit value at beginning of period

   $ 51.688      $ 45.531      $ 41.910      $ 43.986      $ 39.390      $ 29.790      $ 27.030      $ 27.217      $ 24.084      $ 18.294  

Accumulation unit value at end of period

   $ 48.630      $ 51.688      $ 45.531      $ 41.910      $ 43.986      $ 39.390      $ 29.790      $ 27.030      $ 27.217      $ 24.084  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Fidelity VIP Asset Manager Subaccount

                             

Accumulation unit value at beginning of period

   $ 42.193      $ 37.568      $ 37.030      $ 37.569      $ 36.066      $ 31.669      $ 28.607      $ 29.827      $ 26.521      $ 20.869  

Accumulation unit value at end of period

   $ 39.304      $ 42.193      $ 37.568      $ 37.030      $ 37.569      $ 36.066      $ 31.669      $ 28.607      $ 29.827      $ 26.521  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Fidelity VIP Contrafund® Subaccount

                             

Accumulation unit value at beginning of period

   $ 81.830      $ 68.213      $ 64.165      $ 64.757      $ 58.773      $ 45.483      $ 39.696      $ 41.375      $ 35.862      $ 26.848  

Accumulation unit value at end of period

   $ 75.399      $ 81.830      $ 68.213      $ 64.165      $ 64.757      $ 58.773      $ 45.483      $ 39.696      $ 41.375      $ 35.862  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Fidelity VIP Equity Income Subaccount

                             

Accumulation unit value at beginning of period

   $ 67.212      $ 60.485      $ 52.068      $ 55.086      $ 51.479      $ 40.814      $ 35.350      $ 35.569      $ 31.383      $ 24.488  

Accumulation unit value at end of period

   $ 60.662      $ 67.212      $ 60.485      $ 52.068      $ 55.086      $ 51.479      $ 40.814      $ 35.350      $ 35.569      $ 31.383  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Fidelity VIP Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 114.912      $ 86.392      $ 87.073      $ 82.544      $ 75.351      $ 56.153      $ 49.746      $ 50.438      $ 41.268      $ 32.684  

Accumulation unit value at end of period

   $ 112.902      $ 114.912      $ 86.392      $ 87.073      $ 82.544      $ 75.351      $ 56.153      $ 49.746      $ 50.438      $ 41.268  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Fidelity VIP Index 500 Subaccount

                             

Accumulation unit value at beginning of period

   $ 333.663      $ 278.511      $ 252.954      $ 253.618      $ 226.885      $ 174.310      $ 152.788      $ 152.126      $ 134.372      $ 107.832  

Accumulation unit value at end of period

   $ 313.629      $ 333.663      $ 278.511      $ 252.954      $ 253.618      $ 226.885      $ 174.310      $ 152.788      $ 152.126      $ 134.372  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin Mutual Global Discovery VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 32.175      $ 30.100      $ 27.261      $ 28.746      $ 27.629      $ 21.997      $ 19.716      $ 20.641      $ 18.731      $ 15.433  

Accumulation unit value at end of period

   $ 28.113      $ 32.175      $ 30.100      $ 27.261      $ 28.746      $ 27.629      $ 21.997      $ 19.716      $ 20.641      $ 18.731  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin Mutual Shares VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 23.939      $ 22.447      $ 19.650      $ 21.001      $ 19.918      $ 15.778      $ 14.032      $ 14.406      $ 13.163      $ 10.610  

Accumulation unit value at end of period

   $ 21.424      $ 23.939      $ 22.447      $ 19.650      $ 21.001      $ 19.918      $ 15.778      $ 14.032      $ 14.406      $ 13.163  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin Rising Dividends VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 29.649      $ 24.985      $ 21.875      $ 23.066      $ 21.555      $ 16.886      $ 15.324      $ 14.688      $ 12.369      $ 10.709  

Accumulation unit value at end of period

   $ 27.698      $ 29.649      $ 24.985      $ 21.875      $ 23.066      $ 21.555      $ 16.886      $ 15.324      $ 14.688      $ 12.369  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

 

B-10


Table of Contents

Franklin Small Cap Value VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 37.526      $ 34.455      $ 26.888      $ 29.497      $ 29.799      $ 22.222      $ 19.072      $ 20.133      $ 15.953      $ 12.549  

Accumulation unit value at end of period

   $ 32.176      $ 37.526      $ 34.455      $ 26.888      $ 29.497      $ 29.799      $ 22.222      $ 19.072      $ 20.133      $ 15.953  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin Strategic Income VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 18.188      $ 17.673      $ 16.634      $ 17.581      $ 17.535      $ 17.244      $ 15.539      $ 15.391      $ 14.098      $ 11.391  

Accumulation unit value at end of period

   $ 17.518      $ 18.188      $ 17.673      $ 16.634      $ 17.581      $ 17.535      $ 17.244      $ 15.539      $ 15.391      $ 14.098  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin U.S. Government Securities VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 12.232      $ 12.263      $ 12.377      $ 12.515      $ 12.299      $ 12.782      $ 12.747      $ 12.254      $ 11.825      $ 11.645  

Accumulation unit value at end of period

   $ 12.079      $ 12.232      $ 12.263      $ 12.377      $ 12.515      $ 12.299      $ 12.782      $ 12.747      $ 12.254      $ 11.825  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Templeton Developing Markets VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 33.380      $ 24.152      $ 20.894      $ 26.404      $ 29.284      $ 30.029      $ 26.962      $ 32.555      $ 28.129      $ 16.559  

Accumulation unit value at end of period

   $ 27.662      $ 33.380      $ 24.152      $ 20.894      $ 26.404      $ 29.284      $ 30.029      $ 26.962      $ 32.555      $ 28.129  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Invesco V.I. Diversified Dividend Subaccount

                             

Accumulation unit value at beginning of period

   $ 12.700      $ 11.884      $ 10.516      $ 10.468      $ 9.426      $ 7.309      $ 6.255      $ N/A      $ N/A      $ N/A  

Accumulation unit value at end of period

   $ 11.552      $ 12.700      $ 11.884      $ 10.516      $ 10.468      $ 9.426      $ 7.309      $ 6.255      $ N/A      $ N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          N/A        N/A  

Invesco V.I. Health Care Subaccount

                             

Accumulation unit value at beginning of period

   $ 27.827      $ 24.408      $ 28.007      $ 27.583      $ 23.418      $ 16.929      $ 14.227      $ 13.905      $ 13.417      $ 10.677  

Accumulation unit value at end of period

   $ 27.634      $ 27.827      $ 24.408      $ 28.007      $ 27.583      $ 23.418      $ 16.929      $ 14.227      $ 13.905      $ 13.417  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Invesco V.I. Global Real Estate Subaccount

                             

Accumulation unit value at beginning of period

   $ 30.144      $ 27.090      $ 26.972      $ 27.815      $ 24.655      $ 24.388      $ 19.341      $ 21.017      $ 18.171      $ 14.037  

Accumulation unit value at end of period

   $ 27.842      $ 30.144      $ 27.090      $ 26.972      $ 27.815      $ 24.655      $ 24.388      $ 19.341      $ 21.017      $ 18.171  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Invesco V.I. Managed Volatility Subaccount

                             

Accumulation unit value at beginning of period

   $ 32.577      $ 29.936      $ 27.495      $ 28.549      $ 24.058      $ 22.069      $ 21.642      $ 18.882      $ 18.047      $ 15.954  

Accumulation unit value at end of period

   $ 28.534      $ 32.577      $ 29.936      $ 27.495      $ 28.549      $ 24.058      $ 22.069      $ 21.642      $ 18.882      $ 18.047  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

JPMorgan Insurance Trust MidCap Value Subaccount

                             

Accumulation unit value at beginning of period

   $ 29.337      $ 26.199      $ 23.207      $ 24.221      $ 21.379      $ 16.418      $ 13.857      $ 13.781      $ 11.341      $ 9.009  

Accumulation unit value at end of period

   $ 25.455      $ 29.337      $ 26.199      $ 23.207      $ 24.221      $ 21.379      $ 16.418      $ 13.857      $ 13.781      $ 11.341  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

JPMorgan Insurance Trust Small Cap Core Subaccount

                             

Accumulation unit value at beginning of period

   $ 39.261      $ 34.616      $ 29.255      $ 31.380      $ 29.091      $ 20.771      $ 17.627      $ 18.806      $ 15.029      $ N/A  

Accumulation unit value at end of period

   $ 34.030      $ 39.261      $ 34.616      $ 29.255      $ 31.380      $ 29.091      $ 20.771      $ 17.627      $ 18.806      $ 15.029  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

JPMorgan Insurance Trust US Equity Subaccount

                             

Accumulation unit value at beginning of period

   $ 27.887      $ 23.160      $ 21.209      $ 21.364      $ 19.057      $ 14.214      $ 12.275      $ 12.709      $ 11.369      $ 8.640  

Accumulation unit value at end of period

   $ 25.753      $ 27.887      $ 23.160      $ 21.209      $ 21.364      $ 19.057      $ 14.214      $ 12.275      $ 12.709      $ 11.369  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Janus Henderson Balanced Subaccount

                             

Accumulation unit value at beginning of period

   $ 69.593      $ 59.700      $ 57.983      $ 58.548      $ 54.820      $ 46.355      $ 41.452      $ 41.435      $ 38.840      $ 31.347  

Accumulation unit value at end of period

   $ 68.957      $ 69.593      $ 59.700      $ 57.983      $ 58.548      $ 54.820      $ 46.355      $ 41.452      $ 41.435      $ 38.840  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Janus Henderson Enterprise Subaccount

                             

Accumulation unit value at beginning of period

   $ 89.846      $ 71.636      $ 64.772      $ 63.259      $ 57.119      $ 43.838      $ 37.975      $ 39.137      $ 31.595      $ 22.165  

Accumulation unit value at end of period

   $ 88.056      $ 89.846      $ 71.636      $ 64.772      $ 63.259      $ 57.119      $ 43.838      $ 37.975      $ 39.137      $ 31.595  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Janus Henderson Global Research Subaccount

                             

Accumulation unit value at beginning of period

   $ 50.907      $ 40.714      $ 40.527      $ 42.139      $ 39.847      $ 31.523      $ 26.673      $ 31.416      $ 27.555      $ 20.331  

Accumulation unit value at end of period

   $ 46.660      $ 50.907      $ 40.714      $ 40.527      $ 42.139      $ 39.847      $ 31.523      $ 26.673      $ 31.416      $ 27.555  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Janus Henderson Mid Cap Value Subaccount

                             

Accumulation unit value at beginning of period

   $ 36.035      $ 32.218      $ 27.560      $ 29.074      $ 27.241      $ 21.999      $ 20.174      $ 21.126      $ 18.606      $ 14.222  

Accumulation unit value at end of period

   $ 30.563      $ 36.035      $ 32.218      $ 27.560      $ 29.074      $ 27.241      $ 21.999      $ 20.174      $ 21.126      $ 18.606  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Janus Henderson Research Subaccount

                             

Accumulation unit value at beginning of period

   $ 50.978      $ 40.499      $ 40.941      $ 39.485      $ 35.503      $ 27.675      $ 23.712      $ 25.439      $ 22.569      $ 16.817  

Accumulation unit value at end of period

   $ 48.878      $ 50.978      $ 40.499      $ 40.941      $ 39.485      $ 35.503      $ 27.675      $ 23.712      $ 25.439      $ 22.569  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

 

B-11


Table of Contents

Oppenheimer Capital Appreciation Subaccount

                             

Accumulation unit value at beginning of period

   $ 24.604      $ 19.759      $ 20.574      $ 20.242      $ 17.863      $ 14.022      $ 12.519      $ 12.896      $ 12.005      $ 8.461  

Accumulation unit value at end of period

   $ 22.772      $ 24.604      $ 19.759      $ 20.574      $ 20.242      $ 17.863      $ 14.022      $ 12.519      $ 12.896      $ 12.005  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Discovery Mid Cap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 27.928      $ 22.088      $ 21.984      $ 20.221      $ 15.148      $ 13.249      $ N/A      $ N/A      $ N/A      $ N/A  

Accumulation unit value at end of period

   $ 25.753      $ 27.928      $ 22.088      $ 21.984      $ 20.221      $ 15.148      $ 13.249      $ N/A      $ N/A      $ N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          N/A        N/A        N/A  

Oppenheimer Global Strategic Income Subaccount

                             

Accumulation unit value at beginning of period

   $ 16.764      $ 16.062      $ 15.356      $ 16.000      $ 15.861      $ 16.174      $ 14.524      $ 14.661      $ 12.978      $ 11.136  

Accumulation unit value at end of period

   $ 15.750      $ 16.764      $ 16.062      $ 15.356      $ 16.000      $ 15.861      $ 16.174      $ 14.524      $ 14.661      $ 12.978  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Global Subaccount

                             

Accumulation unit value at beginning of period

   $ 37.178      $ 27.708      $ 28.194      $ 27.630      $ 27.507      $ 22.007      $ 18.487      $ 20.533      $ 18.030      $ 13.145  

Accumulation unit value at end of period

   $ 31.689      $ 37.178      $ 27.708      $ 28.194      $ 27.630      $ 27.507      $ 22.007      $ 18.487      $ 20.533      $ 18.030  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Main Street Subaccount

                             

Accumulation unit value at beginning of period

   $ 27.419      $ 23.883      $ 21.801      $ 21.482      $ 19.770      $ 15.282      $ 13.315      $ 13.570      $ 11.904      $ 9.449  

Accumulation unit value at end of period

   $ 24.799      $ 27.419      $ 23.883      $ 21.801      $ 21.482      $ 19.770      $ 15.282      $ 13.315      $ 13.570      $ 11.904  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Main Street Small Cap Subaccount

                             

Accumulation unit value at beginning of period

   $ 38.441      $ 34.285      $ 29.601      $ 32.026      $ 29.142      $ 21.055      $ 18.180      $ 18.921      $ 15.622      $ 11.595  

Accumulation unit value at end of period

   $ 33.845      $ 38.441      $ 34.285      $ 29.601      $ 32.026      $ 29.142      $ 21.055      $ 18.180      $ 18.921      $ 15.622  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Voya Global Equity Subaccount

                             

Accumulation unit value at beginning of period

   $ 12.721      $ 10.469      $ 10.057      $ 10.800      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A  

Accumulation unit value at end of period

   $ 11.378      $ 12.721      $ 10.469      $ 10.057      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          N/A        N/A        N/A        N/A        N/A        N/A  

VY JPMorgan Emerging Markets Equity Subaccount

                             

Accumulation unit value at beginning of period

   $ 29.732      $ 21.070      $ 18.900      $ 22.741      $ 22.849      $ 24.563      $ 20.915      $ 25.929      $ 21.838      $ 12.899  

Accumulation unit value at end of period

   $ 24.408      $ 29.732      $ 21.070      $ 18.900      $ 22.741      $ 22.849      $ 24.563      $ 20.915      $ 25.929      $ 21.838  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

 

B-12


Table of Contents

Additional Contract Options Elected (0.30%)

Guaranteed Retirement Income Benefit—10 year

(Separate Account Charges of 1.60% of the Daily Net Assets of the Separate Account)

Tax Nonqualified Periodic Payment Contracts—1.60%

 

Subaccount

   2018      2017      2016      2015      2014      2013      2012      2011      2010      2009  

Alger Large Cap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 103.649      $ 81.970      $ 83.973      $ 83.877      $ 76.783      $ 57.752      $ 53.409      $ 54.451      $ 48.790      $ 33.591  

Accumulation unit value at end of period

   $ 104.259      $ 103.649      $ 81.970      $ 83.973      $ 83.877      $ 76.783      $ 57.752      $ 53.409      $ 54.451      $ 48.790  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Alger MidCap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 62.437      $ 48.873      $ 49.174      $ 50.755      $ 47.742      $ 35.708      $ 31.220      $ 34.580      $ 29.429      $ 19.709  

Accumulation unit value at end of period

   $ 56.873      $ 62.437      $ 48.873      $ 49.174      $ 50.755      $ 47.742      $ 35.708      $ 31.220      $ 34.580      $ 29.429  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Alger Small Cap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 92.243      $ 72.798      $ 69.617      $ 73.158      $ 74.006      $ 56.002      $ 50.578      $ 53.075      $ 43.038      $ 30.051  

Accumulation unit value at end of period

   $ 92.085      $ 92.243      $ 72.798      $ 69.617      $ 73.158      $ 74.006      $ 56.002      $ 50.578      $ 53.075      $ 43.038  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

American Century VP Income & Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 14.567      $ 12.283      $ 10.997      $ 11.838      $ 10.691      $ 7.997      $ 7.081      $ 6.977      $ 6.210      $ 5.343  

Accumulation unit value at end of period

   $ 13.352      $ 14.567      $ 12.283      $ 10.997      $ 11.838      $ 10.691      $ 7.997      $ 7.081      $ 6.977      $ 6.210  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

American Century VP Value Subaccount

                             

Accumulation unit value at beginning of period

   $ 19.552      $ 18.266      $ 15.403      $ 16.282      $ 14.629      $ 11.283      $ 10.005      $ 10.063      $ 9.014      $ 7.641  

Accumulation unit value at end of period

   $ 17.481      $ 19.552      $ 18.266      $ 15.403      $ 16.282      $ 14.629      $ 11.283      $ 10.005      $ 10.063      $ 9.014  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Bond VIP Subaccount (formerly Deutsche Bond VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 9.763      $ 9.372      $ 8.989      $ 9.160      $ 8.727      $ 9.144      $ 8.621      $ 8.287      $ 7.884      $ 7.278  

Accumulation unit value at end of period

   $ 9.353      $ 9.763      $ 9.372      $ 8.989      $ 9.160      $ 8.727      $ 9.144      $ 8.621      $ 8.287      $ 7.884  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Capital Growth VIP Subaccount (formerly Deutsche Capital Growth VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 49.002      $ 39.417      $ 38.415      $ 35.933      $ 32.316      $ 24.385      $ 21.349      $ 22.705      $ 19.766      $ 15.529  

Accumulation unit value at end of period

   $ 47.456      $ 49.002      $ 39.417      $ 38.415      $ 35.933      $ 32.316      $ 24.385      $ 21.349      $ 22.705      $ 19.766  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Core Equity VIP Subaccount (formerly Deutsche Core Equity VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 25.038      $ 21.020      $ 19.329      $ 18.659      $ 16.953      $ 12.543      $ 11.004      $ 11.195      $ 9.943      $ 7.531  

Accumulation unit value at end of period

   $ 23.241      $ 25.038      $ 21.020      $ 19.329      $ 18.659      $ 16.953      $ 12.543      $ 11.004      $ 11.195      $ 9.943  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS CROCI® International VIP Subaccount (formerly Deutsche CROCI® International VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 14.617      $ 12.176      $ 12.280      $ 13.200      $ 15.199      $ 12.844      $ 10.817      $ 13.189      $ 13.185      $ 10.033  

Accumulation unit value at end of period

   $ 12.315      $ 14.617      $ 12.176      $ 12.280      $ 13.200      $ 15.199      $ 12.844      $ 10.817      $ 13.189      $ 13.185  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS CROCI® U.S. VIP Subaccount, name change as of 5/1/17 (formerly Deutsche CROCI® U.S. VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 3.545      $ 2.931      $ 3.114      $ 3.398      $ 3.118      $ 2.420      $ 2.240      $ 2.277      $ 2.089      $ 1.693  

Accumulation unit value at end of period

   $ 3.123      $ 3.545      $ 2.931      $ 3.114      $ 3.398      $ 3.118      $ 2.420      $ 2.240      $ 2.277      $ 2.089  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Global Equity VIP Subaccount (formerly Deutsche Global Equity VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 3.165      $ 2.592      $ 2.482      $ 2.566      $ 2.578      $ 2.195      $ 1.901      $ 2.196      $ 2.012      $ 1.580  

Accumulation unit value at end of period

   $ 2.768      $ 3.165      $ 2.592      $ 2.482      $ 2.566      $ 2.578      $ 2.195      $ 1.901      $ 2.196      $ 2.012  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Global Income Builder VIP Subaccount (formerly Deutsche Global Income Builder VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 10.935      $ 9.533      $ 9.067      $ 9.347      $ 9.147      $ 7.968      $ 7.166      $ 7.385      $ 6.746      $ 5.553  

Accumulation unit value at end of period

   $ 9.937      $ 10.935      $ 9.533      $ 9.067      $ 9.347      $ 9.147      $ 7.968      $ 7.166      $ 7.385      $ 6.746  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

 

B-13


Table of Contents

DWS Government & Agency Securities VIP Subaccount (formerly Deutsche Government & Agency Securities VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 2.902      $ 2.899      $ 2.912      $ 2.959      $ 2.856      $ 2.992      $ 2.954      $ 2.793      $ 2.661      $ 2.502  

Accumulation unit value at end of period

   $ 2.871      $ 2.902      $ 2.899      $ 2.912      $ 2.959      $ 2.856      $ 2.992      $ 2.954      $ 2.793      $ 2.661  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Government Money Market VIP Subaccount (formerly Deutsche Government Money Market VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 2.460      $ 2.488      $ 2.527      $ 2.567      $ 2.608      $ 2.649      $ 2.691      $ 2.734      $ 2.777      $ 2.812  

Accumulation unit value at end of period

   $ 2.455      $ 2.460      $ 2.488      $ 2.527      $ 2.567      $ 2.608      $ 2.649      $ 2.691      $ 2.734      $ 2.777  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS High Income VIP Subaccount (formerly Deutsche High Income VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 12.545      $ 11.855      $ 10.671      $ 11.345      $ 11.360      $ 10.979      $ 9.707      $ 9.497      $ 8.464      $ 6.143  

Accumulation unit value at end of period

   $ 12.036      $ 12.545      $ 11.855      $ 10.671      $ 11.345      $ 11.360      $ 10.979      $ 9.707      $ 9.497      $ 8.464  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Small Mid Cap Growth VIP Subaccount (formerly Deutsche Small Mid Cap Growth VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 3.906      $ 3.249      $ 3.026      $ 3.103      $ 2.982      $ 2.122      $ 1.886      $ 1.994      $ 1.565      $ 1.131  

Accumulation unit value at end of period

   $ 3.322      $ 3.906      $ 3.249      $ 3.026      $ 3.103      $ 2.982      $ 2.122      $ 1.886      $ 1.994      $ 1.565  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Small Mid Cap Value VIP Subaccount (formerly Deutsche Small Mid Cap Value VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 4.620      $ 4.247      $ 3.691      $ 3.823      $ 3.681      $ 2.765      $ 2.470      $ 2.672      $ 2.206      $ 1.728  

Accumulation unit value at end of period

   $ 3.819      $ 4.620      $ 4.247      $ 3.691      $ 3.823      $ 3.681      $ 2.765      $ 2.470      $ 2.672      $ 2.206  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Dreyfus Mid Cap Stock Subaccount

                             

Accumulation unit value at beginning of period

   $ 32.585      $ 28.776      $ 25.378      $ 26.449      $ 24.044      $ 18.136      $ 15.441      $ 15.656      $ 12.530      $ 9.407  

Accumulation unit value at end of period

   $ 27.038      $ 32.585      $ 28.776      $ 25.378      $ 26.449      $ 24.044      $ 18.136      $ 15.441      $ 15.656      $ 12.530  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Dreyfus Sustainable U.S Equity Portfolio

                             

Accumulation unit value at beginning of period

   $ 51.688      $ 45.531      $ 41.910      $ 43.986      $ 39.390      $ 29.790      $ 27.030      $ 27.217      $ 24.084      $ 18.294  

Accumulation unit value at end of period

   $ 48.630      $ 51.688      $ 45.531      $ 41.910      $ 43.986      $ 39.390      $ 29.790      $ 27.030      $ 27.217      $ 24.084  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Fidelity VIP Asset Manager Subaccount

                             

Accumulation unit value at beginning of period

   $ 42.193      $ 37.568      $ 37.030      $ 37.569      $ 36.066      $ 31.669      $ 28.607      $ 29.827      $ 26.521      $ 20.869  

Accumulation unit value at end of period

   $ 39.304      $ 42.193      $ 37.568      $ 37.030      $ 37.569      $ 36.066      $ 31.669      $ 28.607      $ 29.827      $ 26.521  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Fidelity VIP Contrafund® Subaccount

                             

Accumulation unit value at beginning of period

   $ 81.830      $ 68.213      $ 64.165      $ 64.757      $ 58.773      $ 45.483      $ 39.696      $ 41.375      $ 35.862      $ 26.848  

Accumulation unit value at end of period

   $ 75.399      $ 81.830      $ 68.213      $ 64.165      $ 64.757      $ 58.773      $ 45.483      $ 39.696      $ 41.375      $ 35.862  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Fidelity VIP Equity Income Subaccount

                             

Accumulation unit value at beginning of period

   $ 67.212      $ 60.485      $ 52.068      $ 55.086      $ 51.479      $ 40.814      $ 35.350      $ 35.569      $ 31.383      $ 24.488  

Accumulation unit value at end of period

   $ 60.662      $ 67.212      $ 60.485      $ 52.068      $ 55.086      $ 51.479      $ 40.814      $ 35.350      $ 35.569      $ 31.383  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Fidelity VIP Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 114.912      $ 86.392      $ 87.073      $ 82.544      $ 75.351      $ 56.153      $ 49.746      $ 50.438      $ 41.268      $ 32.684  

Accumulation unit value at end of period

   $ 112.902      $ 114.912      $ 86.392      $ 87.073      $ 82.544      $ 75.351      $ 56.153      $ 49.746      $ 50.438      $ 41.268  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Fidelity VIP Index 500 Subaccount

                             

Accumulation unit value at beginning of period

   $ 333.663      $ 278.511      $ 252.954      $ 253.618      $ 226.885      $ 174.310      $ 152.788      $ 152.126      $ 134.372      $ 107.832  

Accumulation unit value at end of period

   $ 313.629      $ 333.663      $ 278.511      $ 252.954      $ 253.618      $ 226.885      $ 174.310      $ 152.788      $ 152.126      $ 134.372  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin Mutual Global Discovery VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 32.175      $ 30.100      $ 27.261      $ 28.746      $ 27.629      $ 21.997      $ 19.716      $ 20.641      $ 18.731      $ 15.433  

Accumulation unit value at end of period

   $ 28.113      $ 32.175      $ 30.100      $ 27.261      $ 28.746      $ 27.629      $ 21.997      $ 19.716      $ 20.641      $ 18.731  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin Mutual Shares VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 23.939      $ 22.447      $ 19.650      $ 21.001      $ 19.918      $ 15.778      $ 14.032      $ 14.406      $ 13.163      $ 10.610  

Accumulation unit value at end of period

   $ 21.424      $ 23.939      $ 22.447      $ 19.650      $ 21.001      $ 19.918      $ 15.778      $ 14.032      $ 14.406      $ 13.163  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin Rising Dividends VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 29.649      $ 24.985      $ 21.875      $ 23.066      $ 21.555      $ 16.886      $ 15.324      $ 14.688      $ 12.369      $ 10.709  

Accumulation unit value at end of period

   $ 27.698      $ 29.649      $ 24.985      $ 21.875      $ 23.066      $ 21.555      $ 16.886      $ 15.324      $ 14.688      $ 12.369  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

 

B-14


Table of Contents

Franklin Small Cap Value VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 37.526      $ 34.455      $ 26.888      $ 29.497      $ 29.799      $ 22.222      $ 19.072      $ 20.133      $ 15.953      $ 12.549  

Accumulation unit value at end of period

   $ 32.176      $ 37.526      $ 34.455      $ 26.888      $ 29.497      $ 29.799      $ 22.222      $ 19.072      $ 20.133      $ 15.953  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin Strategic Income VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 18.188      $ 17.673      $ 16.634      $ 17.581      $ 17.535      $ 17.244      $ 15.539      $ 15.391      $ 14.098      $ 11.391  

Accumulation unit value at end of period

   $ 17.518      $ 18.188      $ 17.673      $ 16.634      $ 17.581      $ 17.535      $ 17.244      $ 15.539      $ 15.391      $ 14.098  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin U.S. Government Securities VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 12.232      $ 12.263      $ 12.377      $ 12.515      $ 12.299      $ 12.782      $ 12.747      $ 12.254      $ 11.825      $ 11.645  

Accumulation unit value at end of period

   $ 12.079      $ 12.232      $ 12.263      $ 12.377      $ 12.515      $ 12.299      $ 12.782      $ 12.747      $ 12.254      $ 11.825  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Templeton Developing Markets VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 33.380      $ 24.152      $ 20.894      $ 26.404      $ 29.284      $ 30.029      $ 26.962      $ 32.555      $ 28.129      $ 16.559  

Accumulation unit value at end of period

   $ 27.662      $ 33.380      $ 24.152      $ 20.894      $ 26.404      $ 29.284      $ 30.029      $ 26.962      $ 32.555      $ 28.129  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Invesco V.I. Diversified Dividend Subaccount

                             

Accumulation unit value at beginning of period

   $ 12.700      $ 11.884      $ 10.516      $ 10.468      $ 9.426      $ 7.309      $ 6.255      $ N/A      $ N/A      $ N/A  

Accumulation unit value at end of period

   $ 11.552      $ 12.700      $ 11.884      $ 10.516      $ 10.468      $ 9.426      $ 7.309      $ 6.255      $ N/A      $ N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          N/A        N/A  

Invesco V.I. Health Care Subaccount

                             

Accumulation unit value at beginning of period

   $ 27.827      $ 24.408      $ 28.007      $ 27.583      $ 23.418      $ 16.929      $ 14.227      $ 13.905      $ 13.417      $ 10.677  

Accumulation unit value at end of period

   $ 27.634      $ 27.827      $ 24.408      $ 28.007      $ 27.583      $ 23.418      $ 16.929      $ 14.227      $ 13.905      $ 13.417  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Invesco V.I. Global Real Estate Subaccount

                             

Accumulation unit value at beginning of period

   $ 30.144      $ 27.090      $ 26.972      $ 27.815      $ 24.655      $ 24.388      $ 19.341      $ 21.017      $ 18.171      $ 14.037  

Accumulation unit value at end of period

   $ 27.842      $ 30.144      $ 27.090      $ 26.972      $ 27.815      $ 24.655      $ 24.388      $ 19.341      $ 21.017      $ 18.171  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Invesco V.I. Managed Volatility Subaccount

                             

Accumulation unit value at beginning of period

   $ 32.577      $ 29.936      $ 27.495      $ 28.549      $ 24.058      $ 22.069      $ 21.642      $ 18.882      $ 18.047      $ 15.954  

Accumulation unit value at end of period

   $ 28.534      $ 32.577      $ 29.936      $ 27.495      $ 28.549      $ 24.058      $ 22.069      $ 21.642      $ 18.882      $ 18.047  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

JPMorgan Insurance Trust MidCap Value Subaccount

                             

Accumulation unit value at beginning of period

   $ 29.337      $ 26.199      $ 23.207      $ 24.221      $ 21.379      $ 16.418      $ 13.857      $ 13.781      $ 11.341      $ 9.009  

Accumulation unit value at end of period

   $ 25.455      $ 29.337      $ 26.199      $ 23.207      $ 24.221      $ 21.379      $ 16.418      $ 13.857      $ 13.781      $ 11.341  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

JPMorgan Insurance Trust Small Cap Core Subaccount

                             

Accumulation unit value at beginning of period

   $ 39.261      $ 34.616      $ 29.255      $ 31.380      $ 29.091      $ 20.771      $ 17.627      $ 18.806      $ 15.029      $ N/A  

Accumulation unit value at end of period

   $ 34.030      $ 39.261      $ 34.616      $ 29.255      $ 31.380      $ 29.091      $ 20.771      $ 17.627      $ 18.806      $ 15.029  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

 

B-15


Table of Contents

JPMorgan Insurance Trust US Equity Subaccount

                             

Accumulation unit value at beginning of period

   $ 27.887      $ 23.160      $ 21.209      $ 21.364      $ 19.057      $ 14.214      $ 12.275      $ 12.709      $ 11.369      $ 8.640  

Accumulation unit value at end of period

   $ 25.753      $ 27.887      $ 23.160      $ 21.209      $ 21.364      $ 19.057      $ 14.214      $ 12.275      $ 12.709      $ 11.369  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Janus Henderson Balanced Subaccount

                             

Accumulation unit value at beginning of period

   $ 69.593      $ 59.700      $ 57.983      $ 58.548      $ 54.820      $ 46.355      $ 41.452      $ 41.435      $ 38.840      $ 31.347  

Accumulation unit value at end of period

   $ 68.957      $ 69.593      $ 59.700      $ 57.983      $ 58.548      $ 54.820      $ 46.355      $ 41.452      $ 41.435      $ 38.840  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Janus Henderson Enterprise Subaccount

                             

Accumulation unit value at beginning of period

   $ 89.846      $ 71.636      $ 64.772      $ 63.259      $ 57.119      $ 43.838      $ 37.975      $ 39.137      $ 31.595      $ 22.165  

Accumulation unit value at end of period

   $ 88.056      $ 89.846      $ 71.636      $ 64.772      $ 63.259      $ 57.119      $ 43.838      $ 37.975      $ 39.137      $ 31.595  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Janus Henderson Global Research Subaccount

                             

Accumulation unit value at beginning of period

   $ 50.907      $ 40.714      $ 40.527      $ 42.139      $ 39.847      $ 31.523      $ 26.673      $ 31.416      $ 27.555      $ 20.331  

Accumulation unit value at end of period

   $ 46.660      $ 50.907      $ 40.714      $ 40.527      $ 42.139      $ 39.847      $ 31.523      $ 26.673      $ 31.416      $ 27.555  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Janus Henderson Mid Cap Value Subaccount

                             

Accumulation unit value at beginning of period

   $ 36.035      $ 32.218      $ 27.560      $ 29.074      $ 27.241      $ 21.999      $ 20.174      $ 21.126      $ 18.606      $ 14.222  

Accumulation unit value at end of period

   $ 30.563      $ 36.035      $ 32.218      $ 27.560      $ 29.074      $ 27.241      $ 21.999      $ 20.174      $ 21.126      $ 18.606  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Janus Henderson Research Subaccount

                             

Accumulation unit value at beginning of period

   $ 50.978      $ 40.499      $ 40.941      $ 39.485      $ 35.503      $ 27.675      $ 23.712      $ 25.439      $ 22.569      $ 16.817  

Accumulation unit value at end of period

   $ 48.878      $ 50.978      $ 40.499      $ 40.941      $ 39.485      $ 35.503      $ 27.675      $ 23.712      $ 25.439      $ 22.569  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Capital Appreciation Subaccount

                             

Accumulation unit value at beginning of period

   $ 24.604      $ 19.759      $ 20.574      $ 20.242      $ 17.863      $ 14.022      $ 12.519      $ 12.896      $ 12.005      $ 8.461  

Accumulation unit value at end of period

   $ 22.772      $ 24.604      $ 19.759      $ 20.574      $ 20.242      $ 17.863      $ 14.022      $ 12.519      $ 12.896      $ 12.005  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Discovery Mid Cap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 27.928      $ 22.088      $ 21.984      $ 20.221      $ 15.148      $ 13.249      $ N/A      $ N/A      $ N/A      $ 8.461  

Accumulation unit value at end of period

   $ 25.753      $ 27.928      $ 22.088      $ 21.984      $ 20.221      $ 15.148      $ 13.249      $ N/A      $ N/A      $ N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Global Subaccount

                             

Accumulation unit value at beginning of period

   $ 37.178      $ 27.708      $ 28.194      $ 27.630      $ 27.507      $ 22.007      $ 18.487      $ 20.533      $ 18.030      $ 13.145  

Accumulation unit value at end of period

   $ 31.689      $ 37.178      $ 27.708      $ 28.194      $ 27.630      $ 27.507      $ 22.007      $ 18.487      $ 20.533      $ 18.030  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Global Strategic Income Subaccount

                             

Accumulation unit value at beginning of period

   $ 16.764      $ 16.062      $ 15.356      $ 16.000      $ 15.861      $ 16.174      $ 14.524      $ 14.661      $ 12.978      $ 11.136  

Accumulation unit value at end of period

   $ 15.750      $ 16.764      $ 16.062      $ 15.356      $ 16.000      $ 15.861      $ 16.174      $ 14.524      $ 14.661      $ 12.978  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Main Street Subaccount

                             

Accumulation unit value at beginning of period

   $ 27.419      $ 23.883      $ 21.801      $ 21.482      $ 19.770      $ 15.282      $ 13.315      $ 13.570      $ 11.904      $ 9.449  

Accumulation unit value at end of period

   $ 24.799      $ 27.419      $ 23.883      $ 21.801      $ 21.482      $ 19.770      $ 15.282      $ 13.315      $ 13.570      $ 11.904  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Main Street Small Cap Subaccount

                             

Accumulation unit value at beginning of period

   $ 38.441      $ 34.285      $ 29.601      $ 32.026      $ 29.142      $ 21.055      $ 18.180      $ 18.921      $ 15.622      $ 11.595  

Accumulation unit value at end of period

   $ 33.845      $ 38.441      $ 34.285      $ 29.601      $ 32.026      $ 29.142      $ 21.055      $ 18.180      $ 18.921      $ 15.622  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Voya Global Equity Subaccount

                             

Accumulation unit value at beginning of period

   $ 12.721      $ 10.469      $ 10.057      $ 10.800      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A  

Accumulation unit value at end of period

   $ 11.378      $ 12.721      $ 10.469      $ 10.057      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          N/A        N/A        N/A        N/A        N/A        N/A  

VY JPMorgan Emerging Markets Equity Subaccount

                             

Accumulation unit value at beginning of period

   $ 29.732      $ 21.070      $ 18.900      $ 22.741      $ 22.849      $ 24.563      $ 20.915      $ 25.929      $ 21.838      $ 12.899  

Accumulation unit value at end of period

   $ 24.408      $ 29.732      $ 21.070      $ 18.900      $ 22.741      $ 22.849      $ 24.563      $ 20.915      $ 25.929      $ 21.838  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

 

B-16


Table of Contents

Additional Contract Options Elected (0.35%)

Guaranteed Minimum Death Benefit and Earnings Based Death Benefit

(Separate Account Charges of 1.65% of the Daily Net Assets of the Separate Account)

Tax Qualified Periodic Payment Contracts—1.65%

 

Subaccount

   2018      2017      2016      2015      2014      2013      2012      2011      2010      2009  

Alger Large Cap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 102.822      $ 81.355      $ 83.385      $ 83.330      $ 76.320      $ 57.432      $ 53.139      $ 54.203      $ 48.592      $ 33.471  

Accumulation unit value at end of period

   $ 103.375      $ 102.822      $ 81.355      $ 83.385      $ 83.330      $ 76.320      $ 57.432      $ 53.139      $ 54.203      $ 48.592  

Number of accumulation units outstanding at end of period (000’s omitted)

     0        0        0        0        0        0        0        0        0        0  

Alger MidCap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 61.939      $ 48.506      $ 48.829      $ 50.424      $ 47.454      $ 35.510      $ 31.062      $ 34.423      $ 29.309      $ 19.639  

Accumulation unit value at end of period

   $ 56.391      $ 61.939      $ 48.506      $ 48.829      $ 50.424      $ 47.454      $ 35.510      $ 31.062      $ 34.423      $ 29.309  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Alger Small Cap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 91.507      $ 72.253      $ 69.129      $ 72.682      $ 73.560      $ 55.692      $ 50.323      $ 52.834      $ 42.863      $ 29.944  

Accumulation unit value at end of period

   $ 91.305      $ 91.507      $ 72.253      $ 69.129      $ 72.682      $ 73.560      $ 55.692      $ 50.323      $ 52.834      $ 42.863  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

American Century VP Income & Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 14.451      $ 12.191      $ 10.920      $ 11.761      $ 10.626      $ 7.953      $ 7.046      $ 6.945      $ 6.185      $ 5.324  

Accumulation unit value at end of period

   $ 13.239      $ 14.451      $ 12.191      $ 10.920      $ 11.761      $ 10.626      $ 7.953      $ 7.046      $ 6.945      $ 6.185  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

American Century VP Value Subaccount

                             

Accumulation unit value at beginning of period

   $ 19.396      $ 18.129      $ 15.295      $ 16.176      $ 14.540      $ 11.220      $ 9.955      $ 10.017      $ 8.977      $ 7.613  

Accumulation unit value at end of period

   $ 17.333      $ 19.396      $ 18.129      $ 15.295      $ 16.176      $ 14.540      $ 11.220      $ 9.955      $ 10.017      $ 8.977  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Bond VIP Subaccount (formerly Deutsche Bond VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 9.685      $ 9.302      $ 8.926      $ 9.100      $ 8.675      $ 9.093      $ 8.577      $ 8.249      $ 7.852      $ 7.252  

Accumulation unit value at end of period

   $ 9.274      $ 9.685      $ 9.302      $ 8.926      $ 9.100      $ 8.675      $ 9.093      $ 8.577      $ 8.249      $ 7.852  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Capital Growth VIP Subaccount (formerly Deutsche Capital Growth VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 48.611      $ 39.122      $ 38.146      $ 35.699      $ 32.121      $ 24.250      $ 21.241      $ 22.602      $ 19.685      $ 15.772  

Accumulation unit value at end of period

   $ 47.054      $ 48.611      $ 39.122      $ 38.146      $ 35.699      $ 32.121      $ 24.250      $ 21.241      $ 22.602      $ 19.685  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          0        0        0        0        0        0        0        0        0  

DWS Core Equity VIP Subaccount (formerly Deutsche Core Equity VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 24.882      $ 20.899      $ 19.228      $ 18.571      $ 16.881      $ 12.495      $ 10.967      $ 11.164      $ 9.920      $ 7.517  

Accumulation unit value at end of period

   $ 23.085      $ 24.882      $ 20.899      $ 19.228      $ 18.571      $ 16.881      $ 12.495      $ 10.967      $ 11.164      $ 9.920  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS CROCI® International VIP Subaccount (formerly Deutsche CROCI® International VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 14.500      $ 12.085      $ 12.194      $ 13.114      $ 15.108      $ 12.773      $ 10.762      $ 13.129      $ 13.132      $ 9.998  

Accumulation unit value at end of period

   $ 12.210      $ 14.500      $ 12.085      $ 12.194      $ 13.114      $ 15.108      $ 12.773      $ 10.762      $ 13.129      $ 13.132  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS CROCI® U.S. VIP Subaccount, name change as of 5/1/17 (formerly Deutsche CROCI® U.S. VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 3.517      $ 2.909      $ 3.093      $ 3.376      $ 3.099      $ 2.407      $ 2.228      $ 2.267      $ 2.080      $ 1.686  

Accumulation unit value at end of period

   $ 3.096      $ 3.517      $ 2.909      $ 3.093      $ 3.376      $ 3.099      $ 2.407      $ 2.228      $ 2.267      $ 2.080  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

 

B-17


Table of Contents

DWS Global Equity VIP Subaccount (formerly Deutsche Global Equity VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period

  $ 3.139     $ 2.573     $ 2.464     $ 2.550     $ 2.562     $ 2.183     $ 1.891     $ 2.186     $ 2.003     $ 1.574  

Accumulation unit value at end of period

  $ 2.745     $ 3.139     $ 2.573     $ 2.464     $ 2.550     $ 2.562     $ 2.183     $ 1.891     $ 2.186     $ 2.003  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

DWS Global Income Builder VIP Subaccount (formerly Deutsche Global Income Builder VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period

  $ 11.643     $ 10.155     $ 9.664     $ 9.967     $ 9.758     $ 8.504     $ 7.652     $ 7.890     $ 7.211     $ 5.939  

Accumulation unit value at end of period

  $ 10.575     $ 11.643     $ 10.155     $ 9.664     $ 9.967     $ 9.758     $ 8.504     $ 7.652     $ 7.890     $ 7.211  

Number of accumulation units outstanding at end of period (000’s omitted)

    0       0       1       1       1       1       1       1       1       1  

DWS Government & Agency Securities VIP Subaccount (formerly Deutsche Government & Agency Securities VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period

  $ 2.878     $ 2.878     $ 2.892     $ 2.940     $ 2.838     $ 2.976     $ 2.939     $ 2.780     $ 2.651     $ 2.493  

Accumulation unit value at end of period

  $ 2.847     $ 2.878     $ 2.878     $ 2.892     $ 2.940     $ 2.838     $ 2.976     $ 2.939     $ 2.780     $ 2.651  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

DWS Government Money Market VIP Subaccount (formerly Deutsche Government Money Market VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period

  $ 2.441     $ 2.470     $ 2.509     $ 2.550     $ 2.592     $ 2.634     $ 2.678     $ 2.722     $ 2.766     $ 2.802  

Accumulation unit value at end of period

  $ 2.434     $ 2.441     $ 2.470     $ 2.509     $ 2.550     $ 2.592     $ 2.634     $ 2.678     $ 2.722     $ 2.766  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

DWS High Income VIP Subaccount (formerly Deutsche High Income VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period

  $ 12.775     $ 12.078     $ 10.878     $ 11.570     $ 11.591     $ 10.918     $ 9.658     $ 9.454     $ 8.430     $ 6.121  

Accumulation unit value at end of period

  $ 12.250     $ 12.775     $ 12.078     $ 10.878     $ 11.570     $ 11.591     $ 10.918     $ 9.658     $ 9.454     $ 8.430  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

DWS Small Mid Cap Growth VIP Subaccount (formerly Deutsche Small Mid Cap Growth VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period

  $ 3.875     $ 3.225     $ 3.005     $ 3.082     $ 2.964     $ 2.110     $ 1.876     $ 1.985     $ 1.558     $ 1.127  

Accumulation unit value at end of period

  $ 3.293     $ 3.875     $ 3.225     $ 3.005     $ 3.082     $ 2.964     $ 2.110     $ 1.876     $ 1.985     $ 1.558  

Number of accumulation units outstanding at end of period (000’s omitted)

    0       0       1       1       1       1       1       1       1       1  

DWS Small Mid Cap Value VIP Subaccount (formerly Deutsche Small Mid Cap Value VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period

  $ 4.583     $ 4.215     $ 3.665     $ 3.799     $ 3.659     $ 2.750     $ 2.457     $ 2.660     $ 2.197     $ 1.722  

Accumulation unit value at end of period

  $ 3.786     $ 4.583     $ 4.215     $ 3.665     $ 3.799     $ 3.659     $ 2.750     $ 2.457     $ 2.660     $ 2.197  

Number of accumulation units outstanding at end of period (000’s omitted)

    0       0       1       1       1       1       1       1       1       1  

Dreyfus Mid Cap Stock Subaccount

                   

Accumulation unit value at beginning of period

  $ 32.350     $ 28.583     $ 25.220     $ 26.297     $ 23.918     $ 18.050     $ 15.375     $ 15.597     $ 12.489     $ 9.381  

Accumulation unit value at end of period

  $ 26.830     $ 32.350     $ 28.583     $ 25.220     $ 26.297     $ 23.918     $ 18.050     $ 15.375     $ 15.597     $ 12.489  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Dreyfus Sustainable U.S Equity Portfolio

                   

Accumulation unit value at beginning of period

  $ 51.276     $ 45.190     $ 41.617     $ 43.699     $ 39.153     $ 29.625     $ 26.894     $ 27.093     $ 23.986     $ 18.228  

Accumulation unit value at end of period

  $ 48.218     $ 51.276     $ 45.190     $ 41.617     $ 43.699     $ 39.153     $ 29.625     $ 26.894     $ 27.093     $ 23.986  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Fidelity VIP Asset Manager Subaccount

                   

Accumulation unit value at beginning of period

  $ 41.857     $ 37.286     $ 36.771     $ 37.324     $ 35.849     $ 31.494     $ 28.462     $ 29.691     $ 26.413     $ 20.795  

Accumulation unit value at end of period

  $ 38.971     $ 41.857     $ 37.286     $ 36.771     $ 37.324     $ 35.849     $ 31.494     $ 28.462     $ 29.691     $ 26.413  

Number of accumulation units outstanding at end of period (000’s omitted)

    0       0       0       0       0       0       0       0       0       0  

Fidelity VIP Contrafund® Subaccount

                   

Accumulation unit value at beginning of period

  $ 81.177     $ 67.702     $ 63.715     $ 64.335     $ 58.419     $ 45.231     $ 39.496     $ 41.186     $ 35.716     $ 26.752  

Accumulation unit value at end of period

  $ 74.760     $ 81.177     $ 67.702     $ 63.715     $ 64.335     $ 58.419     $ 45.231     $ 39.496     $ 41.186     $ 35.716  

Number of accumulation units outstanding at end of period (000’s omitted)

    0       0       1       1       1       1       1       1       1       1  

Fidelity VIP Equity Income Subaccount

                   

Accumulation unit value at beginning of period

  $ 66.676     $ 60.032     $ 51.704     $ 54.727     $ 51.168     $ 40.588     $ 35.172     $ 35.407     $ 31.256     $ 24.401  

Accumulation unit value at end of period

  $ 60.148     $ 66.676     $ 60.032     $ 51.704     $ 54.727     $ 51.168     $ 40.588     $ 35.172     $ 35.407     $ 31.256  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Fidelity VIP Growth Subaccount

                   

Accumulation unit value at beginning of period

  $ 113.995     $ 85.744     $ 86.463     $ 82.006     $ 74.897     $ 55.842     $ 49.495     $ 50.208     $ 41.101     $ 32.567  

Accumulation unit value at end of period

  $ 111.945     $ 113.995     $ 85.744     $ 86.463     $ 82.006     $ 74.897     $ 55.842     $ 49.495     $ 50.208     $ 41.101  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Fidelity VIP Index 500 Subaccount

                   

Accumulation unit value at beginning of period

  $ 331.000     $ 276.424     $ 251.183     $ 251.966     $ 225.518     $ 173.345     $ 152.018     $ 151.433     $ 133.826     $ 107.446  

Accumulation unit value at end of period

  $ 310.972     $ 331.000     $ 276.424     $ 251.183     $ 251.966     $ 225.518     $ 173.345     $ 152.018     $ 151.433     $ 133.826  

Number of accumulation units outstanding at end of period (000’s omitted)

    0       0       0       0       0       0       0       0       0       0  

Franklin Mutual Global Discovery VIP Subaccount

                   

Accumulation unit value at beginning of period

  $ 31.943     $ 29.898     $ 27.091     $ 28.582     $ 27.484     $ 21.892     $ 19.632     $ 20.564     $ 18.670     $ 15.390  

Accumulation unit value at end of period

  $ 27.897     $ 31.943     $ 29.898     $ 27.091     $ 28.582     $ 27.484     $ 21.892     $ 19.632     $ 20.564     $ 18.670  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

 

B-18


Table of Contents

Franklin Mutual Shares VIP Subaccount

                   

Accumulation unit value at beginning of period

  $ 23.767     $ 22.296     $ 19.528     $ 20.881     $ 19.814     $ 15.703     $ 13.972     $ 14.352     $ 13.120     $ 10.580  

Accumulation unit value at end of period

  $ 21.259     $ 23.767     $ 22.296     $ 19.528     $ 20.881     $ 19.814     $ 15.703     $ 13.972     $ 14.352     $ 13.120  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Franklin Rising Dividends VIP Subaccount

                   

Accumulation unit value at beginning of period

  $ 29.435     $ 24.817     $ 21.738     $ 22.934     $ 21.442     $ 16.806     $ 15.259     $ 14.632     $ 12.328     $ 10.679  

Accumulation unit value at end of period

  $ 27.485     $ 29.435     $ 24.817     $ 21.738     $ 22.934     $ 21.442     $ 16.806     $ 15.259     $ 14.632     $ 12.328  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         0       0       0       0       0       0       2       2       2  

Franklin Small Cap Value VIP Subaccount

                   

Accumulation unit value at beginning of period

  $ 37.256     $ 34.223     $ 26.720     $ 29.328     $ 29.642     $ 22.117     $ 18.990     $ 20.057     $ 15.901     $ 12.514  

Accumulation unit value at end of period

  $ 31.929     $ 37.256     $ 34.223     $ 26.720     $ 29.328     $ 29.642     $ 22.117     $ 18.990     $ 20.057     $ 15.901  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Franklin Strategic Income VIP Subaccount

                   

Accumulation unit value at beginning of period

  $ 18.057     $ 17.554     $ 16.531     $ 17.480     $ 17.443     $ 17.162     $ 15.473     $ 15.333     $ 14.052     $ 11.359  

Accumulation unit value at end of period

  $ 17.383     $ 18.057     $ 17.554     $ 16.531     $ 17.480     $ 17.443     $ 17.162     $ 15.473     $ 15.333     $ 14.052  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Franklin U.S. Government Securities VIP Subaccount

                   

Accumulation unit value at beginning of period

  $ 12.144     $ 12.181     $ 12.300     $ 12.443     $ 12.235     $ 12.721     $ 12.692     $ 12.208     $ 11.786     $ 11.621  

Accumulation unit value at end of period

  $ 11.986     $ 12.144     $ 12.181     $ 12.300     $ 12.443     $ 12.235     $ 12.721     $ 12.692     $ 12.208     $ 11.786  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Templeton Developing Markets VIP Subaccount

                   

Accumulation unit value at beginning of period

  $ 33.140     $ 23.990     $ 20.763     $ 26.253     $ 29.130     $ 29.887     $ 26.847     $ 32.432     $ 28.037     $ 16.512  

Accumulation unit value at end of period

  $ 27.449     $ 33.140     $ 23.990     $ 20.763     $ 26.253     $ 29.130     $ 29.887     $ 26.847     $ 32.432     $ 28.037  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Invesco V.I. Diversified Dividend Subaccount

                   

Accumulation unit value at beginning of period

  $ 12.609     $ 11.804     $ 10.450     $ 10.408     $ 9.377     $ 7.274     $ 6.228     $ N/A     $ N/A     $ N/A  

Accumulation unit value at end of period

  $ 11.463     $ 12.609     $ 11.804     $ 10.450     $ 10.408     $ 9.377     $ 7.274     $ 6.228     $ N/A     $ N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         N/A       N/A  

Invesco V.I. Health Care Subaccount

                   

Accumulation unit value at beginning of period

  $ 27.626     $ 24.244     $ 27.833     $ 27.425     $ 23.295     $ 16.849     $ 14.167     $ 13.853     $ 13.373     $ 10.647  

Accumulation unit value at end of period

  $ 27.421     $ 27.626     $ 24.244     $ 27.833     $ 27.425     $ 23.295     $ 16.849     $ 14.167     $ 13.853     $ 13.373  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Invesco V.I. Global Real Estate Subaccount

                   

Accumulation unit value at beginning of period

  $ 29.927     $ 26.908     $ 26.804     $ 27.656     $ 24.526     $ 24.272     $ 19.258     $ 20.938     $ 18.111     $ 13.997  

Accumulation unit value at end of period

  $ 27.627     $ 29.927     $ 26.908     $ 26.804     $ 27.656     $ 24.526     $ 24.272     $ 19.258     $ 20.938     $ 18.111  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Invesco V.I. Managed Volatility Subaccount

                   

Accumulation unit value at beginning of period

  $ 32.342     $ 29.735     $ 27.324     $ 28.386     $ 23.931     $ 21.964     $ 21.550     $ 18.811     $ 17.988     $ 15.909  

Accumulation unit value at end of period

  $ 28.314     $ 32.342     $ 29.735     $ 27.324     $ 28.386     $ 23.931     $ 21.964     $ 21.550     $ 18.811     $ 17.988  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

JPMorgan Insurance Trust MidCap Value Subaccount

                   

Accumulation unit value at beginning of period

  $ 29.135     $ 26.031     $ 23.069     $ 24.090     $ 21.273     $ 16.345     $ 13.802     $ 13.733     $ 11.307     $ 8.987  

Accumulation unit value at end of period

  $ 25.267     $ 29.135     $ 26.031     $ 23.069     $ 24.090     $ 21.273     $ 16.345     $ 13.802     $ 13.733     $ 11.307  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

JPMorgan Insurance Trust Small Cap Core Subaccount

                   

Accumulation unit value at beginning of period

  $ 38.948     $ 34.357     $ 29.050     $ 31.176     $ 28.916     $ 20.656     $ 17.538     $ 18.720     $ 14.968     $ N/A  

Accumulation unit value at end of period

  $ 33.741     $ 38.948     $ 34.357     $ 29.050     $ 31.176     $ 28.916     $ 20.656     $ 17.538     $ 18.720     $ 14.968  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

JPMorgan Insurance Trust US Equity Subaccount

                   

Accumulation unit value at beginning of period

  $ 27.694     $ 23.011     $ 21.084     $ 21.248     $ 18.963     $ 14.150     $ 12.227     $ 12.665     $ 11.335     $ 8.619  

Accumulation unit value at end of period

  $ 25.563     $ 27.694     $ 23.011     $ 21.084     $ 21.248     $ 18.963     $ 14.150     $ 12.227     $ 12.665     $ 11.335  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Janus Henderson Balanced Subaccount

                   

Accumulation unit value at beginning of period

  $ 69.037     $ 59.252     $ 57.577     $ 58.167     $ 54.490     $ 46.098     $ 41.243     $ 41.246     $ 38.683     $ 31.235  

Accumulation unit value at end of period

  $ 68.373     $ 69.037     $ 59.252     $ 57.577     $ 58.167     $ 54.490     $ 46.098     $ 41.243     $ 41.246     $ 38.683  

Number of accumulation units outstanding at end of period (000’s omitted)

    0       0       1       1       1       1       1       1       1       —    

Janus Henderson Enterprise Subaccount

                   

Accumulation unit value at beginning of period

  $ 89.129     $ 71.100     $ 64.318     $ 62.847     $ 56.774     $ 43.595     $ 37.783     $ 38.959     $ 31.467     $ 22.086  

Accumulation unit value at end of period

  $ 87.310     $ 89.129     $ 71.100     $ 64.318     $ 62.847     $ 56.774     $ 43.595     $ 37.783     $ 38.959     $ 31.467  

Number of accumulation units outstanding at end of period (000’s omitted)

    0       0       1       1       1       1       1       1       1       1  

Janus Henderson Global Research Subaccount

                   

Accumulation unit value at beginning of period

  $ 50.500     $ 40.409     $ 40.243     $ 41.865     $ 39.607     $ 31.349     $ 26.538     $ 31.273     $ 27.443     $ 20.258  

Accumulation unit value at end of period

  $ 46.265     $ 50.500     $ 40.409     $ 40.243     $ 41.865     $ 39.607     $ 31.349     $ 26.538     $ 31.273     $ 27.443  

Number of accumulation units outstanding at end of period (000’s omitted)

    0       0       1       1       1       1       1       1       1       1  

 

B-19


Table of Contents

Janus Henderson Mid Cap Value Subaccount

                   

Accumulation unit value at beginning of period

  $ 35.775     $ 32.001     $ 27.389     $ 28.908     $ 27.098     $ 21.894     $ 20.088     $ 21.047     $ 18.545     $ 14.182  

Accumulation unit value at end of period

  $ 30.327     $ 35.775     $ 32.001     $ 27.389     $ 28.908     $ 27.098     $ 21.894     $ 20.088     $ 21.047     $ 18.545  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Janus Henderson Research Subaccount

                   

Accumulation unit value at beginning of period

  $ 50.571     $ 40.196     $ 40.654     $ 39.228     $ 35.289     $ 27.522     $ 23.592     $ 25.323     $ 22.477     $ 16.757  

Accumulation unit value at end of period

  $ 48.464     $ 50.571     $ 40.196     $ 40.654     $ 39.228     $ 35.289     $ 27.522     $ 23.592     $ 25.323     $ 22.477  

Number of accumulation units outstanding at end of period (000’s omitted)

    0       0       0       0       0       0       0       0       0       0  

Oppenheimer Capital Appreciation Subaccount

                   

Accumulation unit value at beginning of period

  $ 24.426     $ 19.626     $ 20.446     $ 20.126     $ 17.770     $ 13.956     $ 12.465     $ 12.847     $ 11.965     $ 8.437  

Accumulation unit value at end of period

  $ 22.597     $ 24.426     $ 19.626     $ 20.446     $ 20.126     $ 17.770     $ 13.956     $ 12.465     $ 12.847     $ 11.965  

Number of accumulation units outstanding at end of period (000’s omitted)

    0       0       0       0       0       0       0       2       2       2  

Oppenheimer Discovery Mid Cap Growth Subaccount

                   

Accumulation unit value at beginning of period

  $ 27.727     $ 21.940     $ 21.847     $ 20.115     $ 15.076     $ 13.193     $ N/A     $ N/A     $ N/A     $ N/A  

Accumulation unit value at end of period

  $ 25.555     $ 27.727     $ 21.940     $ 21.847     $ 20.115     $ 15.076     $ 13.193     $ N/A     $ N/A     $ N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         N/A       N/A       N/A  

Oppenheimer Global Subaccount

                   

Accumulation unit value at beginning of period

  $ 36.910     $ 27.522     $ 28.018     $ 27.472     $ 27.363     $ 21.902     $ 18.408     $ 20.455     $ 17.971     $ 13.108  

Accumulation unit value at end of period

  $ 31.445     $ 36.910     $ 27.522     $ 28.018     $ 27.472     $ 27.363     $ 21.902     $ 18.408     $ 20.455     $ 17.971  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Oppenheimer Global Strategic Income Subaccount

                   

Accumulation unit value at beginning of period

  $ 16.643     $ 15.954     $ 15.260     $ 15.909     $ 15.778     $ 16.097     $ 14.462     $ 14.605     $ 12.935     $ 11.105  

Accumulation unit value at end of period

  $ 15.628     $ 16.643     $ 15.954     $ 15.260     $ 15.909     $ 15.778     $ 16.097     $ 14.462     $ 14.605     $ 12.935  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Oppenheimer Main Street Subaccount

                   

Accumulation unit value at beginning of period

  $ 27.221     $ 23.723     $ 21.665     $ 21.359     $ 19.666     $ 15.209     $ 13.258     $ 13.519     $ 11.864     $ 9.423  

Accumulation unit value at end of period

  $ 24.609     $ 27.221     $ 23.723     $ 21.665     $ 21.359     $ 19.666     $ 15.209     $ 13.258     $ 13.519     $ 11.864  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Oppenheimer Main Street Small Cap Subaccount

                   

Accumulation unit value at beginning of period

  $ 38.164     $ 34.055     $ 29.417     $ 31.843     $ 28.989     $ 20.955     $ 18.103     $ 18.850     $ 15.571     $ 11.563  

Accumulation unit value at end of period

  $ 33.585     $ 38.164     $ 34.055     $ 29.417     $ 31.843     $ 28.989     $ 20.955     $ 18.103     $ 18.850     $ 15.571  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Voya Global Equity Subaccount

                   

Accumulation unit value at beginning of period

  $ 12.652     $ 10.418     $ 10.013     $ 10.757     $ N/A     $ N/A     $ N/A     $ N/A     $ N/A     $ N/A  

Accumulation unit value at end of period

  $ 11.311     $ 12.652     $ 10.418     $ 10.013     $ N/A     $ N/A     $ N/A     $ N/A     $ N/A     $ N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         N/A       N/A       N/A       N/A       N/A       N/A  

VY JPMorgan Emerging Markets Equity Subaccount

                   

Accumulation unit value at beginning of period

  $ 29.556     $ 20.956     $ 18.807     $ 22.640     $ 22.758     $ 24.478     $ 20.852     $ 25.864     $ 21.794     $ 12.879  

Accumulation unit value at end of period

  $ 24.251     $ 29.556     $ 20.956     $ 18.807     $ 22.640     $ 22.758     $ 24.478     $ 20.852     $ 25.864     $ 21.794  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

 

B-20


Table of Contents

Additional Contract Options Elected (0.35%)

Guaranteed Minimum Death Benefit and Earnings Based Death Benefit

(Separate Account Charges of 1.65% of the Daily Net Assets of the Separate Account)

Tax Nonqualified Periodic Payment Contracts—1.65%

 

Subaccount

  2018     2017     2016     2015     2014     2013     2012     2011     2010     2009  

Alger Large Cap Growth Subaccount

                   

Accumulation unit value at beginning of period

  $ 102.822     $ 81.355     $ 83.385     $ 83.330     $ 76.320     $ 57.432     $ 53.139     $ 54.203     $ 48.592     $ 33.471  

Accumulation unit value at end of period

  $ 103.375     $ 102.822     $ 81.355     $ 83.385     $ 83.330     $ 76.320     $ 57.432     $ 53.139     $ 54.203     $ 48.592  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Alger MidCap Growth Subaccount

                   

Accumulation unit value at beginning of period

  $ 61.939     $ 48.506     $ 48.829     $ 50.424     $ 47.454     $ 35.510     $ 31.062     $ 34.423     $ 29.309     $ 19.639  

Accumulation unit value at end of period

  $ 56.391     $ 61.939     $ 48.506     $ 48.829     $ 50.424     $ 47.454     $ 35.510     $ 31.062     $ 34.423     $ 29.309  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Alger Small Cap Growth Subaccount

                   

Accumulation unit value at beginning of period

  $ 91.507     $ 72.253     $ 69.129     $ 72.682     $ 73.560     $ 55.692     $ 50.323     $ 52.834     $ 42.863     $ 29.944  

Accumulation unit value at end of period

  $ 91.305     $ 91.507     $ 72.253     $ 69.129     $ 72.682     $ 73.560     $ 55.692     $ 50.323     $ 52.834     $ 42.863  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

American Century VP Income & Growth Subaccount

                   

Accumulation unit value at beginning of period

  $ 14.451     $ 12.191     $ 10.920     $ 11.761     $ 10.626     $ 7.953     $ 7.046     $ 6.945     $ 6.185     $ 5.324  

Accumulation unit value at end of period

  $ 13.239     $ 14.451     $ 12.191     $ 10.920     $ 11.761     $ 10.626     $ 7.953     $ 7.046     $ 6.945     $ 6.185  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

American Century VP Value Subaccount

                   

Accumulation unit value at beginning of period

  $ 19.396     $ 18.129     $ 15.295     $ 16.176     $ 14.540     $ 11.220     $ 9.955     $ 10.017     $ 8.977     $ 7.613  

Accumulation unit value at end of period

  $ 17.333     $ 19.396     $ 18.129     $ 15.295     $ 16.176     $ 14.540     $ 11.220     $ 9.955     $ 10.017     $ 8.977  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

DWS Bond VIP Subaccount (formerly Deutsche Bond VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period

  $ 9.685     $ 9.302     $ 8.926     $ 9.100     $ 8.675     $ 9.093     $ 8.577     $ 8.249     $ 7.852     $ 7.252  

Accumulation unit value at end of period

  $ 9.274     $ 9.685     $ 9.302     $ 8.926     $ 9.100     $ 8.675     $ 9.093     $ 8.577     $ 8.249     $ 7.852  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

DWS Capital Growth VIP Subaccount (formerly Deutsche Capital Growth VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period

  $ 48.611     $ 39.122     $ 38.146     $ 35.699     $ 32.121     $ 24.250     $ 21.241     $ 22.602     $ 19.685     $ 15.772  

Accumulation unit value at end of period

  $ 47.054     $ 48.611     $ 39.122     $ 38.146     $ 35.699     $ 32.121     $ 24.250     $ 21.241     $ 22.602     $ 19.685  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

DWS Core Equity VIP Subaccount (formerly Deutsche Core Equity VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period

  $ 24.882     $ 20.899     $ 19.228     $ 18.571     $ 16.881     $ 12.495     $ 10.967     $ 11.164     $ 9.920     $ 7.517  

Accumulation unit value at end of period

  $ 23.085     $ 24.882     $ 20.899     $ 19.228     $ 18.571     $ 16.881     $ 12.495     $ 10.967     $ 11.164     $ 9.920  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

DWS CROCI® International VIP Subaccount (formerly Deutsche CROCI® International VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period

  $ 14.500     $ 12.085     $ 12.194     $ 13.114     $ 15.108     $ 12.773     $ 10.762     $ 13.129     $ 13.132     $ 9.998  

Accumulation unit value at end of period

  $ 12.210     $ 14.500     $ 12.085     $ 12.194     $ 13.114     $ 15.108     $ 12.773     $ 10.762     $ 13.129     $ 13.132  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

DWS CROCI® U.S. VIP Subaccount, name change as of 5/1/17 (formerly Deutsche CROCI® U.S. VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period

  $ 3.517     $ 2.909     $ 3.093     $ 3.376     $ 3.099     $ 2.407     $ 2.228     $ 2.267     $ 2.080     $ 1.686  

Accumulation unit value at end of period

  $ 3.096     $ 3.517     $ 2.909     $ 3.093     $ 3.376     $ 3.099     $ 2.407     $ 2.228     $ 2.267     $ 2.080  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

DWS Global Equity VIP Subaccount (formerly Deutsche Global Equity VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period

  $ 3.139     $ 2.573     $ 2.464     $ 2.550     $ 2.562     $ 2.183     $ 1.891     $ 2.186     $ 2.003     $ 1.574  

Accumulation unit value at end of period

  $ 2.745     $ 3.139     $ 2.573     $ 2.464     $ 2.550     $ 2.562     $ 2.183     $ 1.891     $ 2.186     $ 2.003  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

DWS Global Income Builder VIP Subaccount (formerly Deutsche Global Income Builder VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period

  $ 10.848     $ 9.462     $ 9.004     $ 9.286     $ 9.091     $ 8.504     $ 7.652     $ 7.890     $ 7.211     $ 1.722  

Accumulation unit value at end of period

  $ 9.853     $ 10.848     $ 9.462     $ 9.004     $ 9.286     $ 9.091     $ 8.504     $ 7.652     $ 7.890     $ 7.211  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

 

B-21


Table of Contents

DWS Government & Agency Securities VIP Subaccount (formerly Deutsche Government & Agency Securities VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period

  $ 2.878     $ 2.878     $ 2.892     $ 2.940     $ 2.838     $ 2.976     $ 2.939     $ 2.780     $ 2.651     $ 2.493  

Accumulation unit value at end of period

  $ 2.847     $ 2.878     $ 2.878     $ 2.892     $ 2.940     $ 2.838     $ 2.976     $ 2.939     $ 2.780     $ 2.651  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

DWS Government Money Market VIP Subaccount (formerly Deutsche Government Money Market VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period

  $ 2.441     $ 2.470     $ 2.509     $ 2.550     $ 2.592     $ 2.634     $ 2.678     $ 2.722     $ 2.766     $ 2.802  

Accumulation unit value at end of period

  $ 2.434     $ 2.441     $ 2.470     $ 2.509     $ 2.550     $ 2.592     $ 2.634     $ 2.678     $ 2.722     $ 2.766  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

DWS High Income VIP Subaccount (formerly Deutsche High Income VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period

  $ 12.445     $ 11.766     $ 10.596     $ 11.271     $ 11.291     $ 10.918     $ 9.658     $ 9.454     $ 8.430     $ 2.493  

Accumulation unit value at end of period

  $ 11.934     $ 12.445     $ 11.766     $ 10.596     $ 11.271     $ 11.291     $ 10.918     $ 9.658     $ 9.454     $ 8.430  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

DWS Small Mid Cap Growth VIP Subaccount (formerly Deutsche Small Mid Cap Growth VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period

  $ 3.875     $ 3.225     $ 3.005     $ 3.082     $ 2.964     $ 2.110     $ 1.876     $ 1.985     $ 1.558     $ 1.127  

Accumulation unit value at end of period

  $ 3.293     $ 3.875     $ 3.225     $ 3.005     $ 3.082     $ 2.964     $ 2.110     $ 1.876     $ 1.985     $ 1.558  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

DWS Small Mid Cap Value VIP Subaccount (formerly Deutsche Small Mid Cap Value VIP Subaccount, name change as of 7/2/18)

                   

Accumulation unit value at beginning of period

  $ 4.583     $ 4.215     $ 3.665     $ 3.799     $ 3.659     $ 2.750     $ 2.457     $ 2.660     $ 2.197     $ 1.722  

Accumulation unit value at end of period

  $ 3.786     $ 4.583     $ 4.215     $ 3.665     $ 3.799     $ 3.659     $ 2.750     $ 2.457     $ 2.660     $ 2.197  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Dreyfus Mid Cap Stock Subaccount

                   

Accumulation unit value at beginning of period

  $ 32.350     $ 28.583     $ 25.220     $ 26.297     $ 23.918     $ 18.050     $ 15.375     $ 15.597     $ 12.489     $ 9.381  

Accumulation unit value at end of period

  $ 26.830     $ 32.350     $ 28.583     $ 25.220     $ 26.297     $ 23.918     $ 18.050     $ 15.375     $ 15.597     $ 12.489  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Dreyfus Sustainable U.S Equity Portfolio

                   

Accumulation unit value at beginning of period

  $ 51.276     $ 45.190     $ 41.617     $ 43.699     $ 39.153     $ 29.625     $ 26.894     $ 27.093     $ 23.986     $ 18.228  

Accumulation unit value at end of period

  $ 48.218     $ 51.276     $ 45.190     $ 41.617     $ 43.699     $ 39.153     $ 29.625     $ 26.894     $ 27.093     $ 23.986  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Fidelity VIP Asset Manager Subaccount

                   

Accumulation unit value at beginning of period

  $ 41.857     $ 37.286     $ 36.771     $ 37.324     $ 35.849     $ 31.494     $ 28.462     $ 29.691     $ 26.413     $ 20.795  

Accumulation unit value at end of period

  $ 38.971     $ 41.857     $ 37.286     $ 36.771     $ 37.324     $ 35.849     $ 31.494     $ 28.462     $ 29.691     $ 26.413  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Fidelity VIP Contrafund® Subaccount

                   

Accumulation unit value at beginning of period

  $ 81.177     $ 67.702     $ 63.715     $ 64.335     $ 58.419     $ 45.231     $ 39.496     $ 41.186     $ 35.716     $ 26.752  

Accumulation unit value at end of period

  $ 74.760     $ 81.177     $ 67.702     $ 63.715     $ 64.335     $ 58.419     $ 45.231     $ 39.496     $ 41.186     $ 35.716  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Fidelity VIP Equity Income Subaccount

                   

Accumulation unit value at beginning of period

  $ 66.676     $ 60.032     $ 51.704     $ 54.727     $ 51.168     $ 40.588     $ 35.172     $ 35.407     $ 31.256     $ 24.401  

Accumulation unit value at end of period

  $ 60.148     $ 66.676     $ 60.032     $ 51.704     $ 54.727     $ 51.168     $ 40.588     $ 35.172     $ 35.407     $ 31.256  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Fidelity VIP Growth Subaccount

                   

Accumulation unit value at beginning of period

  $ 113.995     $ 85.744     $ 86.463     $ 82.006     $ 74.897     $ 55.842     $ 49.495     $ 50.208     $ 41.101     $ 32.567  

Accumulation unit value at end of period

  $ 111.945     $ 113.995     $ 85.744     $ 86.463     $ 82.006     $ 74.897     $ 55.842     $ 49.495     $ 50.208     $ 41.101  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Fidelity VIP Index 500 Subaccount

                   

Accumulation unit value at beginning of period

  $ 331.000     $ 276.424     $ 251.183     $ 251.966     $ 225.518     $ 173.345     $ 152.018     $ 151.433     $ 133.826     $ 107.446  

Accumulation unit value at end of period

  $ 310.972     $ 331.000     $ 276.424     $ 251.183     $ 251.966     $ 225.518     $ 173.345     $ 152.018     $ 151.433     $ 133.826  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Franklin Mutual Global Discovery VIP Subaccount

                   

Accumulation unit value at beginning of period

  $ 31.943     $ 29.898     $ 27.091     $ 28.582     $ 27.484     $ 21.892     $ 19.632     $ 20.564     $ 18.670     $ 15.390  

Accumulation unit value at end of period

  $ 27.897     $ 31.943     $ 29.898     $ 27.091     $ 28.582     $ 27.484     $ 21.892     $ 19.632     $ 20.564     $ 18.670  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Franklin Mutual Shares VIP Subaccount

                   

Accumulation unit value at beginning of period

  $ 23.767     $ 22.296     $ 19.528     $ 20.881     $ 19.814     $ 15.703     $ 13.972     $ 14.352     $ 13.120     $ 10.580  

Accumulation unit value at end of period

  $ 21.259     $ 23.767     $ 22.296     $ 19.528     $ 20.881     $ 19.814     $ 15.703     $ 13.972     $ 14.352     $ 13.120  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Franklin Rising Dividends VIP Subaccount

                   

Accumulation unit value at beginning of period

  $ 29.435     $ 24.817     $ 21.738     $ 22.934     $ 21.442     $ 16.806     $ 15.259     $ 14.632     $ 12.328     $ 10.679  

Accumulation unit value at end of period

  $ 27.485     $ 29.435     $ 24.817     $ 21.738     $ 22.934     $ 21.442     $ 16.806     $ 15.259     $ 14.632     $ 12.328  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

 

B-22


Table of Contents

Franklin Small Cap Value VIP Subaccount

                   

Accumulation unit value at beginning of period

  $ 37.256     $ 34.223     $ 26.720     $ 29.328     $ 29.642     $ 22.117     $ 18.990     $ 20.057     $ 15.901     $ 12.514  

Accumulation unit value at end of period

  $ 31.929     $ 37.256     $ 34.223     $ 26.720     $ 29.328     $ 29.642     $ 22.117     $ 18.990     $ 20.057     $ 15.901  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Franklin Strategic Income VIP Subaccount

                   

Accumulation unit value at beginning of period

  $ 18.057     $ 17.554     $ 16.531     $ 17.480     $ 17.443     $ 17.162     $ 15.473     $ 15.333     $ 14.052     $ 11.359  

Accumulation unit value at end of period

  $ 17.383     $ 18.057     $ 17.554     $ 16.531     $ 17.480     $ 17.443     $ 17.162     $ 15.473     $ 15.333     $ 14.052  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Franklin U.S. Government Securities VIP Subaccount

                   

Accumulation unit value at beginning of period

  $ 12.144     $ 12.181     $ 12.300     $ 12.443     $ 12.235     $ 12.721     $ 12.692     $ 12.208     $ 11.786     $ 11.621  

Accumulation unit value at end of period

  $ 11.986     $ 12.144     $ 12.181     $ 12.300     $ 12.443     $ 12.235     $ 12.721     $ 12.692     $ 12.208     $ 11.786  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Templeton Developing Markets VIP Subaccount

                   

Accumulation unit value at beginning of period

  $ 33.140     $ 23.990     $ 20.763     $ 26.253     $ 29.130     $ 29.887     $ 26.847     $ 32.432     $ 28.037     $ 16.512  

Accumulation unit value at end of period

  $ 27.449     $ 33.140     $ 23.990     $ 20.763     $ 26.253     $ 29.130     $ 29.887     $ 26.847     $ 32.432     $ 28.037  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Invesco V.I. Diversified Dividend Subaccount

                   

Accumulation unit value at beginning of period

  $ 12.609     $ 11.804     $ 10.450     $ 10.408     $ 9.377     $ 7.274     $ 6.228     $ N/A     $ N/A     $ N/A  

Accumulation unit value at end of period

  $ 11.463     $ 12.609     $ 11.804     $ 10.450     $ 10.408     $ 9.377     $ 7.274     $ 6.228     $ N/A     $ N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         N/A       N/A  

Invesco V.I. Health Care Subaccount

                   

Accumulation unit value at beginning of period

  $ 27.626     $ 24.244     $ 27.833     $ 27.425     $ 23.295     $ 16.849     $ 14.167     $ 13.853     $ 13.373     $ 10.647  

Accumulation unit value at end of period

  $ 27.421     $ 27.626     $ 24.244     $ 27.833     $ 27.425     $ 23.295     $ 16.849     $ 14.167     $ 13.853     $ 13.373  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Invesco V.I. Global Real Estate Subaccount

                   

Accumulation unit value at beginning of period

  $ 29.927     $ 26.908     $ 26.804     $ 27.656     $ 24.526     $ 24.272     $ 19.258     $ 20.938     $ 18.111     $ 13.997  

Accumulation unit value at end of period

  $ 27.627     $ 29.927     $ 26.908     $ 26.804     $ 27.656     $ 24.526     $ 24.272     $ 19.258     $ 20.938     $ 18.111  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Invesco V.I. Managed Volatility Subaccount

                   

Accumulation unit value at beginning of period

  $ 32.342     $ 29.735     $ 27.324     $ 28.386     $ 23.931     $ 21.964     $ 21.550     $ 18.811     $ 17.988     $ 15.909  

Accumulation unit value at end of period

  $ 28.314     $ 32.342     $ 29.735     $ 27.324     $ 28.386     $ 23.931     $ 21.964     $ 21.550     $ 18.811     $ 17.988  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

JPMorgan Insurance Trust MidCap Value Subaccount

                   

Accumulation unit value at beginning of period

  $ 29.135     $ 26.031     $ 23.069     $ 24.090     $ 21.273     $ 16.345     $ 13.802     $ 13.733     $ 11.307     $ 8.987  

Accumulation unit value at end of period

  $ 25.267     $ 29.135     $ 26.031     $ 23.069     $ 24.090     $ 21.273     $ 16.345     $ 13.802     $ 13.733     $ 11.307  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

JPMorgan Insurance Trust Small Cap Core Subaccount

                   

Accumulation unit value at beginning of period

  $ 38.948     $ 34.357     $ 29.050     $ 31.176     $ 28.916     $ 20.656     $ 17.538     $ 18.720     $ 14.968     $ N/A  

Accumulation unit value at end of period

  $ 33.741     $ 38.948     $ 34.357     $ 29.050     $ 31.176     $ 28.916     $ 20.656     $ 17.538     $ 18.720     $ 14.968  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

JPMorgan Insurance Trust US Equity Subaccount

                   

Accumulation unit value at beginning of period

  $ 27.694     $ 23.011     $ 21.084     $ 21.248     $ 18.963     $ 14.150     $ 12.227     $ 12.665     $ 11.335     $ 8.619  

Accumulation unit value at end of period

  $ 25.563     $ 27.694     $ 23.011     $ 21.084     $ 21.248     $ 18.963     $ 14.150     $ 12.227     $ 12.665     $ 11.335  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Janus Henderson Balanced Subaccount

                   

Accumulation unit value at beginning of period

  $ 69.037     $ 59.252     $ 57.577     $ 58.167     $ 54.490     $ 46.098     $ 41.243     $ 41.246     $ 38.683     $ 31.235  

Accumulation unit value at end of period

  $ 68.373     $ 69.037     $ 59.252     $ 57.577     $ 58.167     $ 54.490     $ 46.098     $ 41.243     $ 41.246     $ 38.683  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Janus Henderson Enterprise Subaccount

                   

Accumulation unit value at beginning of period

  $ 89.129     $ 71.100     $ 64.318     $ 62.847     $ 56.774     $ 43.595     $ 37.783     $ 38.959     $ 31.467     $ 22.086  

Accumulation unit value at end of period

  $ 87.310     $ 89.129     $ 71.100     $ 64.318     $ 62.847     $ 56.774     $ 43.595     $ 37.783     $ 38.959     $ 31.467  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Janus Henderson Global Research Subaccount

                   

Accumulation unit value at beginning of period

  $ 50.500     $ 40.409     $ 40.243     $ 41.865     $ 39.607     $ 31.349     $ 26.538     $ 31.273     $ 27.443     $ 20.258  

Accumulation unit value at end of period

  $ 46.265     $ 50.500     $ 40.409     $ 40.243     $ 41.865     $ 39.607     $ 31.349     $ 26.538     $ 31.273     $ 27.443  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Janus Henderson Mid Cap Value Subaccount

                   

Accumulation unit value at beginning of period

  $ 35.775     $ 32.001     $ 27.389     $ 28.908     $ 27.098     $ 21.894     $ 20.088     $ 21.047     $ 18.545     $ 14.182  

Accumulation unit value at end of period

  $ 30.327     $ 35.775     $ 32.001     $ 27.389     $ 28.908     $ 27.098     $ 21.894     $ 20.088     $ 21.047     $ 18.545  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

Janus Henderson Research Subaccount

                   

Accumulation unit value at beginning of period

  $ 50.571     $ 40.196     $ 40.654     $ 39.228     $ 35.289     $ 27.522     $ 23.592     $ 25.323     $ 22.477     $ 16.757  

Accumulation unit value at end of period

  $ 48.464     $ 50.571     $ 40.196     $ 40.654     $ 39.228     $ 35.289     $ 27.522     $ 23.592     $ 25.323     $ 22.477  

Number of accumulation units outstanding at end of period (000’s omitted)

    —         —         —         —         —         —         —         —         —         —    

 

B-23


Table of Contents

Oppenheimer Capital Appreciation Subaccount

                             

Accumulation unit value at beginning of period

   $ 24.426      $ 19.626      $ 20.446      $ 20.126      $ 17.770      $ 13.956      $ 12.465      $ 12.847      $ 11.965      $ 8.437  

Accumulation unit value at end of period

   $ 22.597      $ 24.426      $ 19.626      $ 20.446      $ 20.126      $ 17.770      $ 13.956      $ 12.465      $ 12.847      $ 11.965  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Discovery Mid Cap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 27.727      $ 21.940      $ 21.847      $ 20.115      $ 15.076      $ 13.193      $ N/A      $ N/A      $ N/A      $ 8.437  

Accumulation unit value at end of period

   $ 25.555      $ 27.727      $ 21.940      $ 21.847      $ 20.115      $ 15.076      $ 13.193      $ N/A      $ N/A      $ N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Global Subaccount

                             

Accumulation unit value at beginning of period

   $ 36.910      $ 27.522      $ 28.018      $ 27.472      $ 27.363      $ 21.902      $ 18.408      $ 20.455      $ 17.971      $ 13.108  

Accumulation unit value at end of period

   $ 31.445      $ 36.910      $ 27.522      $ 28.018      $ 27.472      $ 27.363      $ 21.902      $ 18.408      $ 20.455      $ 17.971  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Global Strategic Income Subaccount

                             

Accumulation unit value at beginning of period

   $ 16.643      $ 15.954      $ 15.260      $ 15.909      $ 15.778      $ 16.097      $ 14.462      $ 14.605      $ 12.935      $ 11.105  

Accumulation unit value at end of period

   $ 15.628      $ 16.643      $ 15.954      $ 15.260      $ 15.909      $ 15.778      $ 16.097      $ 14.462      $ 14.605      $ 12.935  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Main Street Subaccount

                             

Accumulation unit value at beginning of period

   $ 27.221      $ 23.723      $ 21.665      $ 21.359      $ 19.666      $ 15.209      $ 13.258      $ 13.519      $ 11.864      $ 9.423  

Accumulation unit value at end of period

   $ 24.609      $ 27.221      $ 23.723      $ 21.665      $ 21.359      $ 19.666      $ 15.209      $ 13.258      $ 13.519      $ 11.864  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Main Street Small Cap Subaccount

                             

Accumulation unit value at beginning of period

   $ 38.164      $ 34.055      $ 29.417      $ 31.843      $ 28.989      $ 20.955      $ 18.103      $ 18.850      $ 15.571      $ 11.563  

Accumulation unit value at end of period

   $ 33.585      $ 38.164      $ 34.055      $ 29.417      $ 31.843      $ 28.989      $ 20.955      $ 18.103      $ 18.850      $ 15.571  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Voya Global Equity Subaccount

                             

Accumulation unit value at beginning of period

   $ 12.652      $ 10.418      $ 10.013      $ 10.757      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A  

Accumulation unit value at end of period

   $ 11.311      $ 12.652      $ 10.418      $ 10.013      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          N/A        N/A        N/A        N/A        N/A        N/A  

VY JPMorgan Emerging Markets Equity Subaccount

                             

Accumulation unit value at beginning of period

   $ 29.556      $ 20.956      $ 18.807      $ 22.640      $ 22.758      $ 24.478      $ 20.852      $ 25.864      $ 21.794      $ 12.879  

Accumulation unit value at end of period

   $ 24.251      $ 29.556      $ 20.956      $ 18.807      $ 22.640      $ 22.758      $ 24.478      $ 20.852      $ 25.864      $ 21.794  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

 

B-24


Table of Contents

Additional Contract Options Elected (0.40%)

Guaranteed Retirement Income Benefit—7 year

(Separate Account Charges of 1.70% of the Daily Net Assets of the Separate Account)

Tax Qualified Periodic Payment Contracts—1.70%

 

Subaccount

   2018      2017      2016      2015      2014      2013      2012      2011      2010      2009  

Alger Large Cap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 102.006      $ 80.750      $ 82.804      $ 82.791      $ 75.863      $ 57.116      $ 52.873      $ 53.958      $ 48.396      $ 33.352  

Accumulation unit value at end of period

   $ 102.505      $ 102.006      $ 80.750      $ 82.804      $ 82.791      $ 75.863      $ 57.116      $ 52.873      $ 53.958      $ 48.396  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Alger MidCap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 61.447      $ 48.145      $ 48.489      $ 50.097      $ 47.170      $ 35.315      $ 30.907      $ 34.267      $ 29.191      $ 19.569  

Accumulation unit value at end of period

   $ 55.916      $ 61.447      $ 48.145      $ 48.489      $ 50.097      $ 47.170      $ 35.315      $ 30.907      $ 34.267      $ 29.191  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Alger Small Cap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 90.781      $ 71.715      $ 68.648      $ 72.211      $ 73.119      $ 55.386      $ 50.071      $ 52.595      $ 42.690      $ 29.837  

Accumulation unit value at end of period

   $ 90.536      $ 90.781      $ 71.715      $ 68.648      $ 72.211      $ 73.119      $ 55.386      $ 50.071      $ 52.595      $ 42.690  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

American Century VP Income & Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 14.337      $ 12.101      $ 10.844      $ 11.685      $ 10.563      $ 7.909      $ 7.010      $ 6.914      $ 6.160      $ 5.305  

Accumulation unit value at end of period

   $ 13.128      $ 14.337      $ 12.101      $ 10.844      $ 11.685      $ 10.563      $ 7.909      $ 7.010      $ 6.914      $ 6.160  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

American Century VP Value Subaccount

                             

Accumulation unit value at beginning of period

   $ 19.242      $ 17.994      $ 15.188      $ 16.071      $ 14.453      $ 11.159      $ 9.905      $ 9.972      $ 8.941      $ 7.586  

Accumulation unit value at end of period

   $ 17.187      $ 19.242      $ 17.994      $ 15.188      $ 16.071      $ 14.453      $ 11.159      $ 9.905      $ 9.972      $ 8.941  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Bond VIP Subaccount (formerly Deutsche Bond VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 9.608      $ 9.233      $ 8.864      $ 9.041      $ 8.623      $ 9.043      $ 8.534      $ 8.212      $ 7.821      $ 7.226  

Accumulation unit value at end of period

   $ 9.196      $ 9.608      $ 9.233      $ 8.864      $ 9.041      $ 8.623      $ 9.043      $ 8.534      $ 8.212      $ 7.821  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Capital Growth VIP Subaccount (formerly Deutsche Capital Growth VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 48.226      $ 38.831      $ 37.881      $ 35.467      $ 31.929      $ 24.116      $ 21.135      $ 22.499      $ 19.606      $ 15.716  

Accumulation unit value at end of period

   $ 46.658      $ 48.226      $ 38.831      $ 37.881      $ 35.467      $ 31.929      $ 24.116      $ 21.135      $ 22.499      $ 19.606  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Core Equity VIP Subaccount (formerly Deutsche Core Equity VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 24.728      $ 20.780      $ 19.128      $ 18.483      $ 16.809      $ 12.448      $ 10.932      $ 11.133      $ 9.897      $ 7.503  

Accumulation unit value at end of period

   $ 22.930      $ 24.728      $ 20.780      $ 19.128      $ 18.483      $ 16.809      $ 12.448      $ 10.932      $ 11.133      $ 9.897  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS CROCI® International VIP Subaccount (formerly Deutsche CROCI® International VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 14.385      $ 11.995      $ 12.109      $ 13.029      $ 15.017      $ 12.703      $ 10.708      $ 13.069      $ 13.079      $ 9.962  

Accumulation unit value at end of period

   $ 12.107      $ 14.385      $ 11.995      $ 12.109      $ 13.029      $ 15.017      $ 12.703      $ 10.708      $ 13.069      $ 13.079  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS CROCI® U.S. VIP Subaccount, name change as of 5/1/17 (formerly Deutsche CROCI® U.S. VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 3.489      $ 2.887      $ 3.071      $ 3.354      $ 3.081      $ 2.394      $ 2.217      $ 2.256      $ 2.072      $ 1.681  

Accumulation unit value at end of period

   $ 3.070      $ 3.489      $ 2.887      $ 3.071      $ 3.354      $ 3.081      $ 2.394      $ 2.217      $ 2.256      $ 2.072  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

 

B-25


Table of Contents

DWS Global Equity VIP Subaccount (formerly Deutsche Global Equity VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 3.114      $ 2.553      $ 2.447      $ 2.533      $ 2.547      $ 2.171      $ 1.882      $ 2.176      $ 1.995      $ 1.569  

Accumulation unit value at end of period

   $ 2.722      $ 3.114      $ 2.553      $ 2.447      $ 2.533      $ 2.547      $ 2.171      $ 1.882      $ 2.176      $ 1.995  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Global Income Builder VIP Subaccount (formerly Deutsche Global Income Builder VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 11.551      $ 10.079      $ 9.596      $ 9.902      $ 9.699      $ 8.458      $ 7.614      $ 7.855      $ 7.182      $ 5.917  

Accumulation unit value at end of period

   $ 10.486      $ 11.551      $ 10.079      $ 9.596      $ 9.902      $ 9.699      $ 8.458      $ 7.614      $ 7.855      $ 7.182  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Government & Agency Securities VIP Subaccount (formerly Deutsche Government & Agency Securities VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 2.856      $ 2.856      $ 2.872      $ 2.921      $ 2.821      $ 2.960      $ 2.924      $ 2.767      $ 2.640      $ 2.484  

Accumulation unit value at end of period

   $ 2.823      $ 2.856      $ 2.856      $ 2.872      $ 2.921      $ 2.821      $ 2.960      $ 2.924      $ 2.767      $ 2.640  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Government Money Market VIP Subaccount (formerly Deutsche Government Money Market VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 2.421      $ 2.451      $ 2.491      $ 2.534      $ 2.576      $ 2.620      $ 2.664      $ 2.709      $ 2.755      $ 2.792  

Accumulation unit value at end of period

   $ 2.414      $ 2.421      $ 2.451      $ 2.491      $ 2.534      $ 2.576      $ 2.620      $ 2.664      $ 2.709      $ 2.755  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS High Income VIP Subaccount (formerly Deutsche High Income VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 12.673      $ 11.988      $ 10.802      $ 11.496      $ 11.521      $ 10.858      $ 9.610      $ 9.411      $ 8.396      $ 6.100  

Accumulation unit value at end of period

   $ 12.147      $ 12.673      $ 11.988      $ 10.802      $ 11.496      $ 11.521      $ 10.858      $ 9.610      $ 9.411      $ 8.396  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Small Mid Cap Growth VIP Subaccount (formerly Deutsche Small Mid Cap Growth VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 3.844      $ 3.201      $ 2.984      $ 3.062      $ 2.947      $ 2.099      $ 1.867      $ 1.976      $ 1.552      $ 1.123  

Accumulation unit value at end of period

   $ 3.266      $ 3.844      $ 3.201      $ 2.984      $ 3.062      $ 2.947      $ 2.099      $ 1.867      $ 1.976      $ 1.552  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Small Mid Cap Value VIP Subaccount (formerly Deutsche Small Mid Cap Value VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 4.547      $ 4.184      $ 3.640      $ 3.774      $ 3.637      $ 2.735      $ 2.445      $ 2.647      $ 2.188      $ 1.715  

Accumulation unit value at end of period

   $ 3.755      $ 4.547      $ 4.184      $ 3.640      $ 3.774      $ 3.637      $ 2.735      $ 2.445      $ 2.647      $ 2.188  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Dreyfus Mid Cap Stock Subaccount

                             

Accumulation unit value at beginning of period

   $ 32.118      $ 28.392      $ 25.064      $ 26.148      $ 23.794      $ 17.965      $ 15.310      $ 15.539      $ 12.448      $ 9.355  

Accumulation unit value at end of period

   $ 26.625      $ 32.118      $ 28.392      $ 25.064      $ 26.148      $ 23.794      $ 17.965      $ 15.310      $ 15.539      $ 12.448  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Dreyfus Sustainable U.S Equity Portfolio

                             

Accumulation unit value at beginning of period

   $ 50.869      $ 44.854      $ 41.327      $ 43.417      $ 38.919      $ 29.462      $ 26.759      $ 26.970      $ 23.889      $ 18.164  

Accumulation unit value at end of period

   $ 47.812      $ 50.869      $ 44.854      $ 41.327      $ 43.417      $ 38.919      $ 29.462      $ 26.759      $ 26.970      $ 23.889  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Fidelity VIP Asset Manager Subaccount

                             

Accumulation unit value at beginning of period

   $ 41.525      $ 37.009      $ 36.515      $ 37.083      $ 35.634      $ 31.321      $ 28.320      $ 29.557      $ 26.306      $ 20.721  

Accumulation unit value at end of period

   $ 38.642      $ 41.525      $ 37.009      $ 36.515      $ 37.083      $ 35.634      $ 31.321      $ 28.320      $ 29.557      $ 26.306  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Fidelity VIP Contrafund® Subaccount

                             

Accumulation unit value at beginning of period

   $ 80.534      $ 67.198      $ 63.272      $ 63.919      $ 58.069      $ 44.982      $ 39.298      $ 41.000      $ 35.572      $ 26.657  

Accumulation unit value at end of period

   $ 74.131      $ 80.534      $ 67.198      $ 63.272      $ 63.919      $ 58.069      $ 44.982      $ 39.298      $ 41.000      $ 35.572  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Fidelity VIP Equity Income Subaccount

                             

Accumulation unit value at beginning of period

   $ 66.147      $ 59.585      $ 51.344      $ 54.372      $ 50.862      $ 40.364      $ 34.995      $ 35.247      $ 31.129      $ 24.314  

Accumulation unit value at end of period

   $ 59.642      $ 66.147      $ 59.585      $ 51.344      $ 54.372      $ 50.862      $ 40.364      $ 34.995      $ 35.247      $ 31.129  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Fidelity VIP Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 113.091      $ 85.106      $ 85.861      $ 81.475      $ 74.449      $ 55.534      $ 49.247      $ 49.981      $ 40.934      $ 32.451  

Accumulation unit value at end of period

   $ 111.003      $ 113.091      $ 85.106      $ 85.861      $ 81.475      $ 74.449      $ 55.534      $ 49.247      $ 49.981      $ 40.934  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Fidelity VIP Index 500 Subaccount

                             

Accumulation unit value at beginning of period

   $ 328.375      $ 274.366      $ 249.434      $ 250.334      $ 224.167      $ 172.391      $ 151.256      $ 150.748      $ 133.285      $ 107.064  

Accumulation unit value at end of period

   $ 308.354      $ 328.375      $ 274.366      $ 249.434      $ 250.334      $ 224.167      $ 172.391      $ 151.256      $ 150.748      $ 133.285  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin Mutual Global Discovery VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 31.714      $ 29.698      $ 26.924      $ 28.419      $ 27.341      $ 21.788      $ 19.548      $ 20.486      $ 18.609      $ 15.347  

Accumulation unit value at end of period

   $ 27.683      $ 31.714      $ 29.698      $ 26.924      $ 28.419      $ 27.341      $ 21.788      $ 19.548      $ 20.486      $ 18.609  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

 

B-26


Table of Contents

Franklin Mutual Shares VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 23.597      $ 22.148      $ 19.407      $ 20.762      $ 19.711      $ 15.629      $ 13.913      $ 14.298      $ 13.077      $ 10.551  

Accumulation unit value at end of period

   $ 21.097      $ 23.597      $ 22.148      $ 19.407      $ 20.762      $ 19.711      $ 15.629      $ 13.913      $ 14.298      $ 13.077  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin Rising Dividends VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 29.225      $ 24.652      $ 21.604      $ 22.803      $ 21.330      $ 16.726      $ 15.194      $ 14.577      $ 12.288      $ 10.650  

Accumulation unit value at end of period

   $ 27.275      $ 29.225      $ 24.652      $ 21.604      $ 22.803      $ 21.330      $ 16.726      $ 15.194      $ 14.577      $ 12.288  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin Small Cap Value VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 36.989      $ 33.995      $ 26.555      $ 29.161      $ 29.488      $ 22.012      $ 18.910      $ 19.982      $ 15.849      $ 12.480  

Accumulation unit value at end of period

   $ 31.684      $ 36.989      $ 33.995      $ 26.555      $ 29.161      $ 29.488      $ 22.012      $ 18.910      $ 19.982      $ 15.849  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin Strategic Income VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 17.928      $ 17.437      $ 16.428      $ 17.380      $ 17.352      $ 17.081      $ 15.407      $ 15.275      $ 14.006      $ 11.327  

Accumulation unit value at end of period

   $ 17.250      $ 17.928      $ 17.437      $ 16.428      $ 17.380      $ 17.352      $ 17.081      $ 15.407      $ 15.275      $ 14.006  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin U.S. Government Securities VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 12.057      $ 12.099      $ 12.223      $ 12.373      $ 12.171      $ 12.661      $ 12.639      $ 12.162      $ 11.748      $ 11.589  

Accumulation unit value at end of period

   $ 11.894      $ 12.057      $ 12.099      $ 12.223      $ 12.373      $ 12.171      $ 12.661      $ 12.639      $ 12.162      $ 11.748  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Templeton Developing Markets VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 32.902      $ 23.830      $ 20.635      $ 26.103      $ 28.979      $ 29.746      $ 26.734      $ 32.311      $ 27.945      $ 16.467  

Accumulation unit value at end of period

   $ 27.240      $ 32.902      $ 23.830      $ 20.635      $ 26.103      $ 28.979      $ 29.746      $ 26.734      $ 32.311      $ 27.945  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Invesco V.I. Diversified Dividend Subaccount

                             

Accumulation unit value at beginning of period

   $ 12.518      $ 11.725      $ 10.386      $ 10.348      $ 9.328      $ 7.239      $ 6.201      $ N/A      $ N/A      $ N/A  

Accumulation unit value at end of period

   $ 11.376      $ 12.518      $ 11.725      $ 10.386      $ 10.348      $ 9.328      $ 7.239      $ 6.201      $ N/A      $ N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          N/A        N/A  

Invesco V.I. Health Care Subaccount

                             

Accumulation unit value at beginning of period

   $ 27.429      $ 24.082      $ 27.661      $ 27.268      $ 23.174      $ 16.769      $ 14.107      $ 13.801      $ 13.330      $ 10.618  

Accumulation unit value at end of period

   $ 27.212      $ 27.429      $ 24.082      $ 27.661      $ 27.268      $ 23.174      $ 16.769      $ 14.107      $ 13.801      $ 13.330  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Invesco V.I. Global Real Estate Subaccount

                             

Accumulation unit value at beginning of period

   $ 29.713      $ 26.728      $ 26.638      $ 27.498      $ 24.398      $ 24.157      $ 19.177      $ 20.860      $ 18.052      $ 13.959  

Accumulation unit value at end of period

   $ 27.416      $ 29.713      $ 26.728      $ 26.638      $ 27.498      $ 24.398      $ 24.157      $ 19.177      $ 20.860      $ 18.052  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Invesco V.I. Managed Volatility Subaccount

                             

Accumulation unit value at beginning of period

   $ 32.111      $ 29.537      $ 27.155      $ 28.224      $ 23.807      $ 21.860      $ 21.459      $ 18.740      $ 17.929      $ 15.865  

Accumulation unit value at end of period

   $ 28.098      $ 32.111      $ 29.537      $ 27.155      $ 28.224      $ 23.807      $ 21.860      $ 21.459      $ 18.740      $ 17.929  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

JPMorgan Insurance Trust MidCap Value Subaccount

                             

Accumulation unit value at beginning of period

   $ 28.935      $ 25.865      $ 22.934      $ 23.960      $ 21.169      $ 16.272      $ 13.748      $ 13.686      $ 11.274      $ 8.965  

Accumulation unit value at end of period

   $ 25.081      $ 28.935      $ 25.865      $ 22.934      $ 23.960      $ 21.169      $ 16.272      $ 13.748      $ 13.686      $ 11.274  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

JPMorgan Insurance Trust Small Cap Core Subaccount

                             

Accumulation unit value at beginning of period

   $ 38.639      $ 34.101      $ 28.848      $ 30.974      $ 28.743      $ 20.542      $ 17.450      $ 18.635      $ 14.908      $ N/A  

Accumulation unit value at end of period

   $ 33.457      $ 38.639      $ 34.101      $ 28.848      $ 30.974      $ 28.743      $ 20.542      $ 17.450      $ 18.635      $ 14.908  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

JPMorgan Insurance Trust US Equity Subaccount

                             

Accumulation unit value at beginning of period

   $ 27.505      $ 22.865      $ 20.960      $ 21.134      $ 18.870      $ 14.088      $ 12.179      $ 12.621      $ 11.301      $ 8.598  

Accumulation unit value at end of period

   $ 25.375      $ 27.505      $ 22.865      $ 20.960      $ 21.134      $ 18.870      $ 14.088      $ 12.179      $ 12.621      $ 11.301  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Janus Henderson Balanced Subaccount

                             

Accumulation unit value at beginning of period

   $ 68.490      $ 58.811      $ 57.177      $ 57.790      $ 54.164      $ 45.845      $ 41.037      $ 41.060      $ 38.526      $ 31.124  

Accumulation unit value at end of period

   $ 67.797      $ 68.490      $ 58.811      $ 57.177      $ 57.790      $ 54.164      $ 45.845      $ 41.037      $ 41.060      $ 38.526  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Janus Henderson Enterprise Subaccount

                             

Accumulation unit value at beginning of period

   $ 88.422      $ 70.570      $ 63.871      $ 62.440      $ 56.434      $ 43.355      $ 37.594      $ 38.782      $ 31.340      $ 22.008  

Accumulation unit value at end of period

   $ 86.575      $ 88.422      $ 70.570      $ 63.871      $ 62.440      $ 56.434      $ 43.355      $ 37.594      $ 38.782      $ 31.340  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Janus Henderson Global Research Subaccount

                             

Accumulation unit value at beginning of period

   $ 50.100      $ 40.108      $ 39.963      $ 41.593      $ 39.370      $ 31.176      $ 26.405      $ 31.131      $ 27.332      $ 20.186  

Accumulation unit value at end of period

   $ 45.875      $ 50.100      $ 40.108      $ 39.963      $ 41.593      $ 39.370      $ 31.176      $ 26.405      $ 31.131      $ 27.332  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

 

B-27


Table of Contents

Janus Henderson Mid Cap Value Subaccount

                             

Accumulation unit value at beginning of period

   $ 35.519      $ 31.788      $ 27.219      $ 28.743      $ 26.956      $ 21.791      $ 20.003      $ 20.968      $ 18.484      $ 14.143  

Accumulation unit value at end of period

   $ 30.096      $ 35.519      $ 31.788      $ 27.219      $ 28.743      $ 26.956      $ 21.791      $ 20.003      $ 20.968      $ 18.484  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Janus Henderson Research Subaccount

                             

Accumulation unit value at beginning of period

   $ 50.170      $ 39.897      $ 40.371      $ 38.974      $ 35.078      $ 27.370      $ 23.474      $ 25.208      $ 22.386      $ 16.697  

Accumulation unit value at end of period

   $ 48.055      $ 50.170      $ 39.897      $ 40.371      $ 38.974      $ 35.078      $ 27.370      $ 23.474      $ 25.208      $ 22.386  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Capital Appreciation Subaccount

                             

Accumulation unit value at beginning of period

   $ 24.252      $ 19.495      $ 20.320      $ 20.011      $ 17.677      $ 13.890      $ 12.413      $ 12.799      $ 11.926      $ 8.414  

Accumulation unit value at end of period

   $ 22.424      $ 24.252      $ 19.495      $ 20.320      $ 20.011      $ 17.677      $ 13.890      $ 12.413      $ 12.799      $ 11.926  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Discovery Mid Cap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 27.528      $ 21.794      $ 21.712      $ 20.010      $ 15.005      $ 13.137      $ N/A      $ N/A      $ N/A      $ N/A  

Accumulation unit value at end of period

   $ 25.359      $ 27.528      $ 21.794      $ 21.712      $ 20.010      $ 15.005      $ 13.137      $ N/A      $ N/A      $ N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          N/A        N/A        N/A  

Oppenheimer Global Strategic Income Subaccount

                             

Accumulation unit value at beginning of period

   $ 16.524      $ 15.848      $ 15.166      $ 15.818      $ 15.696      $ 16.021      $ 14.401      $ 14.551      $ 12.893      $ 11.074  

Accumulation unit value at end of period

   $ 15.509      $ 16.524      $ 15.848      $ 15.166      $ 15.818      $ 15.696      $ 16.021      $ 14.401      $ 14.551      $ 12.893  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Global Subaccount

                             

Accumulation unit value at beginning of period

   $ 36.646      $ 27.338      $ 27.845      $ 27.315      $ 27.220      $ 21.799      $ 18.330      $ 20.379      $ 17.912      $ 13.072  

Accumulation unit value at end of period

   $ 31.204      $ 36.646      $ 27.338      $ 27.845      $ 27.315      $ 27.220      $ 21.799      $ 18.330      $ 20.379      $ 17.912  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Main Street Subaccount

                             

Accumulation unit value at beginning of period

   $ 27.026      $ 23.564      $ 21.531      $ 21.237      $ 19.564      $ 15.137      $ 13.202      $ 13.468      $ 11.826      $ 9.396  

Accumulation unit value at end of period

   $ 24.420      $ 27.026      $ 23.564      $ 21.531      $ 21.237      $ 19.564      $ 15.137      $ 13.202      $ 13.468      $ 11.826  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Main Street Small Cap Subaccount

                             

Accumulation unit value at beginning of period

   $ 37.891      $ 33.828      $ 29.235      $ 31.661      $ 28.838      $ 20.856      $ 18.026      $ 18.779      $ 15.520      $ 11.531  

Accumulation unit value at end of period

   $ 33.328      $ 37.891      $ 33.828      $ 29.235      $ 31.661      $ 28.838      $ 20.856      $ 18.026      $ 18.779      $ 15.520  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Voya Global Equity Subaccount

                             

Accumulation unit value at beginning of period

   $ 12.584      $ 10.367      $ 9.969      $ 10.714      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A  

Accumulation unit value at end of period

   $ 11.245      $ 12.584      $ 10.367      $ 9.969      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          N/A        N/A        N/A        N/A        N/A        N/A  

VY JPMorgan Emerging Markets Equity Subaccount

                             

Accumulation unit value at beginning of period

   $ 29.381      $ 20.842      $ 18.714      $ 22.539      $ 22.668      $ 24.393      $ 20.790      $ 25.800      $ 21.751      $ 12.860  

Accumulation unit value at end of period

   $ 24.096      $ 29.381      $ 20.842      $ 18.714      $ 22.539      $ 22.668      $ 24.393      $ 20.790      $ 25.800      $ 21.751  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

 

B-28


Table of Contents

Additional Contract Options Elected (0.40%)

Guaranteed Retirement Income Benefit—7 year

(Separate Account Charges of 1.70% of the Daily Net Assets of the Separate Account)

Tax Nonqualified Periodic Payment Contracts—1.70%

 

Subaccount

   2018      2017      2016      2015      2014      2013      2012      2011      2010      2009  

Alger Large Cap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 102.006      $ 80.750      $ 82.804      $ 82.791      $ 75.863      $ 57.116      $ 52.873      $ 53.958      $ 48.396      $ 33.352  

Accumulation unit value at end of period

   $ 102.505      $ 102.006      $ 80.750      $ 82.804      $ 82.791      $ 75.863      $ 57.116      $ 52.873      $ 53.958      $ 48.396  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Alger MidCap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 61.447      $ 48.145      $ 48.489      $ 50.097      $ 47.170      $ 35.315      $ 30.907      $ 34.267      $ 29.191      $ 19.569  

Accumulation unit value at end of period

   $ 55.916      $ 61.447      $ 48.145      $ 48.489      $ 50.097      $ 47.170      $ 35.315      $ 30.907      $ 34.267      $ 29.191  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Alger Small Cap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 90.781      $ 71.715      $ 68.648      $ 72.211      $ 73.119      $ 55.386      $ 50.071      $ 52.595      $ 42.690      $ 29.837  

Accumulation unit value at end of period

   $ 90.536      $ 90.781      $ 71.715      $ 68.648      $ 72.211      $ 73.119      $ 55.386      $ 50.071      $ 52.595      $ 42.690  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

American Century VP Income & Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 14.337      $ 12.101      $ 10.844      $ 11.685      $ 10.563      $ 7.909      $ 7.010      $ 6.914      $ 6.160      $ 5.305  

Accumulation unit value at end of period

   $ 13.128      $ 14.337      $ 12.101      $ 10.844      $ 11.685      $ 10.563      $ 7.909      $ 7.010      $ 6.914      $ 6.160  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

American Century VP Value Subaccount

                             

Accumulation unit value at beginning of period

   $ 19.242      $ 17.994      $ 15.188      $ 16.071      $ 14.453      $ 11.159      $ 9.905      $ 9.972      $ 8.941      $ 7.586  

Accumulation unit value at end of period

   $ 17.187      $ 19.242      $ 17.994      $ 15.188      $ 16.071      $ 14.453      $ 11.159      $ 9.905      $ 9.972      $ 8.941  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Bond VIP Subaccount (formerly Deutsche Bond VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 9.608      $ 9.233      $ 8.864      $ 9.041      $ 8.623      $ 9.043      $ 8.534      $ 8.212      $ 7.821      $ 7.226  

Accumulation unit value at end of period

   $ 9.196      $ 9.608      $ 9.233      $ 8.864      $ 9.041      $ 8.623      $ 9.043      $ 8.534      $ 8.212      $ 7.821  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Capital Growth VIP Subaccount (formerly Deutsche Capital Growth VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 48.226      $ 38.831      $ 37.881      $ 35.467      $ 31.929      $ 24.116      $ 21.135      $ 22.499      $ 19.606      $ 15.716  

Accumulation unit value at end of period

   $ 46.658      $ 48.226      $ 38.831      $ 37.881      $ 35.467      $ 31.929      $ 24.116      $ 21.135      $ 22.499      $ 19.606  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Core Equity VIP Subaccount (formerly Deutsche Core Equity VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 24.728      $ 20.780      $ 19.128      $ 18.483      $ 16.809      $ 12.448      $ 10.932      $ 11.133      $ 9.897      $ 7.503  

Accumulation unit value at end of period

   $ 22.930      $ 24.728      $ 20.780      $ 19.128      $ 18.483      $ 16.809      $ 12.448      $ 10.932      $ 11.133      $ 9.897  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS CROCI® International VIP Subaccount (formerly Deutsche CROCI® International VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 14.385      $ 11.995      $ 12.109      $ 13.029      $ 15.017      $ 12.703      $ 10.708      $ 13.069      $ 13.079      $ 2.484  

Accumulation unit value at end of period

   $ 12.107      $ 14.385      $ 11.995      $ 12.109      $ 13.029      $ 15.017      $ 12.703      $ 10.708      $ 13.069      $ 13.079  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS CROCI® U.S. VIP Subaccount, name change as of 5/1/17 (formerly Deutsche CROCI® U.S. VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 3.489      $ 2.887      $ 3.071      $ 3.354      $ 3.081      $ 2.394      $ 2.217      $ 2.256      $ 2.072      $ 1.681  

Accumulation unit value at end of period

   $ 3.070      $ 3.489      $ 2.887      $ 3.071      $ 3.354      $ 3.081      $ 2.394      $ 2.217      $ 2.256      $ 2.072  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Global Equity VIP Subaccount (formerly Deutsche Global Equity VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 3.114      $ 2.553      $ 2.447      $ 2.533      $ 2.547      $ 2.171      $ 1.882      $ 2.176      $ 1.995      $ 1.569  

Accumulation unit value at end of period

   $ 2.722      $ 3.114      $ 2.553      $ 2.447      $ 2.533      $ 2.547      $ 2.171      $ 1.882      $ 2.176      $ 1.995  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Global Income Builder VIP Subaccount (formerly Deutsche Global Income Builder VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 10.762      $ 9.391      $ 8.941      $ 9.226      $ 9.037      $ 8.458      $ 7.614      $ 7.855      $ 7.182      $ 1.715  

Accumulation unit value at end of period

   $ 9.770      $ 10.762      $ 9.391      $ 8.941      $ 9.226      $ 9.037      $ 8.458      $ 7.614      $ 7.855      $ 7.182  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

 

B-29


Table of Contents

DWS Government & Agency Securities VIP Subaccount (formerly Deutsche Government & Agency Securities VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 2.856      $ 2.856      $ 2.872      $ 2.921      $ 2.821      $ 2.960      $ 2.924      $ 2.767      $ 2.640      $ 2.484  

Accumulation unit value at end of period

   $ 2.823      $ 2.856      $ 2.856      $ 2.872      $ 2.921      $ 2.821      $ 2.960      $ 2.924      $ 2.767      $ 2.640  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Government Money Market VIP Subaccount (formerly Deutsche Government Money Market VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 2.421      $ 2.451      $ 2.491      $ 2.534      $ 2.576      $ 2.620      $ 2.664      $ 2.709      $ 2.755      $ 2.792  

Accumulation unit value at end of period

   $ 2.414      $ 2.421      $ 2.451      $ 2.491      $ 2.534      $ 2.576      $ 2.620      $ 2.664      $ 2.709      $ 2.755  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS High Income VIP Subaccount (formerly Deutsche High Income VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 12.346      $ 11.679      $ 10.523      $ 11.199      $ 11.224      $ 10.858      $ 9.610      $ 9.411      $ 8.396      $ 2.484  

Accumulation unit value at end of period

   $ 11.833      $ 12.346      $ 11.679      $ 10.523      $ 11.199      $ 11.224      $ 10.858      $ 9.610      $ 9.411      $ 8.396  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Small Mid Cap Growth VIP Subaccount (formerly Deutsche Small Mid Cap Growth VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 3.844      $ 3.201      $ 2.984      $ 3.062      $ 2.947      $ 2.099      $ 1.867      $ 1.976      $ 1.552      $ 1.123  

Accumulation unit value at end of period

   $ 3.266      $ 3.844      $ 3.201      $ 2.984      $ 3.062      $ 2.947      $ 2.099      $ 1.867      $ 1.976      $ 1.552  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Small Mid Cap Value VIP Subaccount (formerly Deutsche Small Mid Cap Value VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 4.547      $ 4.184      $ 3.640      $ 3.774      $ 3.637      $ 2.735      $ 2.445      $ 2.647      $ 2.188      $ 1.715  

Accumulation unit value at end of period

   $ 3.755      $ 4.547      $ 4.184      $ 3.640      $ 3.774      $ 3.637      $ 2.735      $ 2.445      $ 2.647      $ 2.188  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Dreyfus Mid Cap Stock Subaccount

                             

Accumulation unit value at beginning of period

   $ 32.118      $ 28.392      $ 25.064      $ 26.148      $ 23.794      $ 17.965      $ 15.310      $ 15.539      $ 12.448      $ 9.355  

Accumulation unit value at end of period

   $ 26.625      $ 32.118      $ 28.392      $ 25.064      $ 26.148      $ 23.794      $ 17.965      $ 15.310      $ 15.539      $ 12.448  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Dreyfus Sustainable U.S Equity Portfolio

                             

Accumulation unit value at beginning of period

   $ 50.869      $ 44.854      $ 41.327      $ 43.417      $ 38.919      $ 29.462      $ 26.759      $ 26.970      $ 23.889      $ 18.164  

Accumulation unit value at end of period

   $ 47.812      $ 50.869      $ 44.854      $ 41.327      $ 43.417      $ 38.919      $ 29.462      $ 26.759      $ 26.970      $ 23.889  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Fidelity VIP Asset Manager Subaccount

                             

Accumulation unit value at beginning of period

   $ 41.525      $ 37.009      $ 36.515      $ 37.083      $ 35.634      $ 31.321      $ 28.320      $ 29.557      $ 26.306      $ 20.721  

Accumulation unit value at end of period

   $ 38.642      $ 41.525      $ 37.009      $ 36.515      $ 37.083      $ 35.634      $ 31.321      $ 28.320      $ 29.557      $ 26.306  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Fidelity VIP Contrafund® Subaccount

                             

Accumulation unit value at beginning of period

   $ 80.534      $ 67.198      $ 63.272      $ 63.919      $ 58.069      $ 44.982      $ 39.298      $ 41.000      $ 35.572      $ 26.657  

Accumulation unit value at end of period

   $ 74.131      $ 80.534      $ 67.198      $ 63.272      $ 63.919      $ 58.069      $ 44.982      $ 39.298      $ 41.000      $ 35.572  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Fidelity VIP Equity Income Subaccount

                             

Accumulation unit value at beginning of period

   $ 66.147      $ 59.585      $ 51.344      $ 54.372      $ 50.862      $ 40.364      $ 34.995      $ 35.247      $ 31.129      $ 24.314  

Accumulation unit value at end of period

   $ 59.642      $ 66.147      $ 59.585      $ 51.344      $ 54.372      $ 50.862      $ 40.364      $ 34.995      $ 35.247      $ 31.129  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Fidelity VIP Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 113.091      $ 85.106      $ 85.861      $ 81.475      $ 74.449      $ 55.534      $ 49.247      $ 49.981      $ 40.934      $ 32.451  

Accumulation unit value at end of period

   $ 111.003      $ 113.091      $ 85.106      $ 85.861      $ 81.475      $ 74.449      $ 55.534      $ 49.247      $ 49.981      $ 40.934  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Fidelity VIP Index 500 Subaccount

                             

Accumulation unit value at beginning of period

   $ 328.375      $ 274.366      $ 249.434      $ 250.334      $ 224.167      $ 172.391      $ 151.256      $ 150.748      $ 133.285      $ 107.064  

Accumulation unit value at end of period

   $ 308.354      $ 328.375      $ 274.366      $ 249.434      $ 250.334      $ 224.167      $ 172.391      $ 151.256      $ 150.748      $ 133.285  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin Mutual Global Discovery VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 31.714      $ 29.698      $ 26.924      $ 28.419      $ 27.341      $ 21.788      $ 19.548      $ 20.486      $ 18.609      $ 15.347  

Accumulation unit value at end of period

   $ 27.683      $ 31.714      $ 29.698      $ 26.924      $ 28.419      $ 27.341      $ 21.788      $ 19.548      $ 20.486      $ 18.609  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin Mutual Shares VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 23.597      $ 22.148      $ 19.407      $ 20.762      $ 19.711      $ 15.629      $ 13.913      $ 14.298      $ 13.077      $ 10.551  

Accumulation unit value at end of period

   $ 21.097      $ 23.597      $ 22.148      $ 19.407      $ 20.762      $ 19.711      $ 15.629      $ 13.913      $ 14.298      $ 13.077  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin Rising Dividends VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 29.225      $ 24.652      $ 21.604      $ 22.803      $ 21.330      $ 16.726      $ 15.194      $ 14.577      $ 12.288      $ 10.650  

Accumulation unit value at end of period

   $ 27.275      $ 29.225      $ 24.652      $ 21.604      $ 22.803      $ 21.330      $ 16.726      $ 15.194      $ 14.577      $ 12.288  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

 

B-30


Table of Contents

Franklin Small Cap Value VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 36.989      $ 33.995      $ 26.555      $ 29.161      $ 29.488      $ 22.012      $ 18.910      $ 19.982      $ 15.849      $ 12.480  

Accumulation unit value at end of period

   $ 31.684      $ 36.989      $ 33.995      $ 26.555      $ 29.161      $ 29.488      $ 22.012      $ 18.910      $ 19.982      $ 15.849  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin Strategic Income VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 17.928      $ 17.437      $ 16.428      $ 17.380      $ 17.352      $ 17.081      $ 15.407      $ 15.275      $ 14.006      $ 11.327  

Accumulation unit value at end of period

   $ 17.250      $ 17.928      $ 17.437      $ 16.428      $ 17.380      $ 17.352      $ 17.081      $ 15.407      $ 15.275      $ 14.006  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin U.S. Government Securities VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 12.057      $ 12.099      $ 12.223      $ 12.373      $ 12.171      $ 12.661      $ 12.639      $ 12.162      $ 11.748      $ 11.589  

Accumulation unit value at end of period

   $ 11.894      $ 12.057      $ 12.099      $ 12.223      $ 12.373      $ 12.171      $ 12.661      $ 12.639      $ 12.162      $ 11.748  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Templeton Developing Markets VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 32.902      $ 23.830      $ 20.635      $ 26.103      $ 28.979      $ 29.746      $ 26.734      $ 32.311      $ 27.945      $ 16.467  

Accumulation unit value at end of period

   $ 27.240      $ 32.902      $ 23.830      $ 20.635      $ 26.103      $ 28.979      $ 29.746      $ 26.734      $ 32.311      $ 27.945  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Invesco V.I. Diversified Dividend Subaccount

                             

Accumulation unit value at beginning of period

   $ 12.518      $ 11.725      $ 10.386      $ 10.348      $ 9.328      $ 7.239      $ 6.201      $ N/A      $ N/A      $ N/A  

Accumulation unit value at end of period

   $ 11.376      $ 12.518      $ 11.725      $ 10.386      $ 10.348      $ 9.328      $ 7.239      $ 6.201      $ N/A      $ N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          N/A        N/A  

Invesco V.I. Health Care Subaccount

                             

Accumulation unit value at beginning of period

   $ 27.429      $ 24.082      $ 27.661      $ 27.268      $ 23.174      $ 16.769      $ 14.107      $ 13.801      $ 13.330      $ 10.618  

Accumulation unit value at end of period

   $ 27.212      $ 27.429      $ 24.082      $ 27.661      $ 27.268      $ 23.174      $ 16.769      $ 14.107      $ 13.801      $ 13.330  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Invesco V.I. Global Real Estate Subaccount

                             

Accumulation unit value at beginning of period

   $ 29.713      $ 26.728      $ 26.638      $ 27.498      $ 24.398      $ 24.157      $ 19.177      $ 20.860      $ 18.052      $ 13.959  

Accumulation unit value at end of period

   $ 27.416      $ 29.713      $ 26.728      $ 26.638      $ 27.498      $ 24.398      $ 24.157      $ 19.177      $ 20.860      $ 18.052  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Invesco V.I. Managed Volatility Subaccount

                             

Accumulation unit value at beginning of period

   $ 32.111      $ 29.537      $ 27.155      $ 28.224      $ 23.807      $ 21.860      $ 21.459      $ 18.740      $ 17.929      $ 15.865  

Accumulation unit value at end of period

   $ 28.098      $ 32.111      $ 29.537      $ 27.155      $ 28.224      $ 23.807      $ 21.860      $ 21.459      $ 18.740      $ 17.929  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

JPMorgan Insurance Trust MidCap Value Subaccount

                             

Accumulation unit value at beginning of period

   $ 28.935      $ 25.865      $ 22.934      $ 23.960      $ 21.169      $ 16.272      $ 13.748      $ 13.686      $ 11.274      $ 8.965  

Accumulation unit value at end of period

   $ 25.081      $ 28.935      $ 25.865      $ 22.934      $ 23.960      $ 21.169      $ 16.272      $ 13.748      $ 13.686      $ 11.274  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

JPMorgan Insurance Trust Small Cap Core Subaccount

                             

Accumulation unit value at beginning of period

   $ 38.639      $ 34.101      $ 28.848      $ 30.974      $ 28.743      $ 20.542      $ 17.450      $ 18.635      $ 14.908      $ N/A  

Accumulation unit value at end of period

   $ 33.457      $ 38.639      $ 34.101      $ 28.848      $ 30.974      $ 28.743      $ 20.542      $ 17.450      $ 18.635      $ 14.908  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

JPMorgan Insurance Trust US Equity Subaccount

                             

Accumulation unit value at beginning of period

   $ 27.505      $ 22.865      $ 20.960      $ 21.134      $ 18.870      $ 14.088      $ 12.179      $ 12.621      $ 11.301      $ 8.598  

Accumulation unit value at end of period

   $ 25.375      $ 27.505      $ 22.865      $ 20.960      $ 21.134      $ 18.870      $ 14.088      $ 12.179      $ 12.621      $ 11.301  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Janus Henderson Balanced Subaccount

                             

Accumulation unit value at beginning of period

   $ 68.490      $ 58.811      $ 57.177      $ 57.790      $ 54.164      $ 45.845      $ 41.037      $ 41.060      $ 38.526      $ 31.124  

Accumulation unit value at end of period

   $ 67.797      $ 68.490      $ 58.811      $ 57.177      $ 57.790      $ 54.164      $ 45.845      $ 41.037      $ 41.060      $ 38.526  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Janus Henderson Enterprise Subaccount

                             

Accumulation unit value at beginning of period

   $ 88.422      $ 70.570      $ 63.871      $ 62.440      $ 56.434      $ 43.355      $ 37.594      $ 38.782      $ 31.340      $ 22.008  

Accumulation unit value at end of period

   $ 86.575      $ 88.422      $ 70.570      $ 63.871      $ 62.440      $ 56.434      $ 43.355      $ 37.594      $ 38.782      $ 31.340  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Janus Henderson Global Research Subaccount

                             

Accumulation unit value at beginning of period

   $ 50.100      $ 40.108      $ 39.963      $ 41.593      $ 39.370      $ 31.176      $ 26.405      $ 31.131      $ 27.332      $ 20.186  

Accumulation unit value at end of period

   $ 45.875      $ 50.100      $ 40.108      $ 39.963      $ 41.593      $ 39.370      $ 31.176      $ 26.405      $ 31.131      $ 27.332  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Janus Henderson Mid Cap Value Subaccount

                             

Accumulation unit value at beginning of period

   $ 35.519      $ 31.788      $ 27.219      $ 28.743      $ 26.956      $ 21.791      $ 20.003      $ 20.968      $ 18.484      $ 14.143  

Accumulation unit value at end of period

   $ 30.096      $ 35.519      $ 31.788      $ 27.219      $ 28.743      $ 26.956      $ 21.791      $ 20.003      $ 20.968      $ 18.484  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Janus Henderson Research Subaccount

                             

Accumulation unit value at beginning of period

   $ 50.170      $ 39.897      $ 40.371      $ 38.974      $ 35.078      $ 27.370      $ 23.474      $ 25.208      $ 22.386      $ 16.697  

Accumulation unit value at end of period

   $ 48.055      $ 50.170      $ 39.897      $ 40.371      $ 38.974      $ 35.078      $ 27.370      $ 23.474      $ 25.208      $ 22.386  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

 

B-31


Table of Contents

Oppenheimer Capital Appreciation Subaccount

                             

Accumulation unit value at beginning of period

   $ 24.252      $ 19.495      $ 20.320      $ 20.011      $ 17.677      $ 13.890      $ 12.413      $ 12.799      $ 11.926      $ 8.414  

Accumulation unit value at end of period

   $ 22.424      $ 24.252      $ 19.495      $ 20.320      $ 20.011      $ 17.677      $ 13.890      $ 12.413      $ 12.799      $ 11.926  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Discovery Mid Cap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 27.528      $ 21.794      $ 21.712      $ 20.010      $ 15.005      $ 13.137      $ N/A      $ N/A      $ N/A      $ 8.414  

Accumulation unit value at end of period

   $ 25.359      $ 27.528      $ 21.794      $ 21.712      $ 20.010      $ 15.005      $ 13.137      $ N/A      $ N/A      $ N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Global Strategic Income Subaccount

                             

Accumulation unit value at beginning of period

   $ 16.524      $ 15.848      $ 15.166      $ 15.818      $ 15.696      $ 16.021      $ 14.401      $ 14.551      $ 12.893      $ 11.074  

Accumulation unit value at end of period

   $ 15.509      $ 16.524      $ 15.848      $ 15.166      $ 15.818      $ 15.696      $ 16.021      $ 14.401      $ 14.551      $ 12.893  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Global Subaccount

                             

Accumulation unit value at beginning of period

   $ 36.646      $ 27.338      $ 27.845      $ 27.315      $ 27.220      $ 21.799      $ 18.330      $ 20.379      $ 17.912      $ 13.072  

Accumulation unit value at end of period

   $ 31.204      $ 36.646      $ 27.338      $ 27.845      $ 27.315      $ 27.220      $ 21.799      $ 18.330      $ 20.379      $ 17.912  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Main Street Subaccount

                             

Accumulation unit value at beginning of period

   $ 27.026      $ 23.564      $ 21.531      $ 21.237      $ 19.564      $ 15.137      $ 13.202      $ 13.468      $ 11.826      $ 9.396  

Accumulation unit value at end of period

   $ 24.420      $ 27.026      $ 23.564      $ 21.531      $ 21.237      $ 19.564      $ 15.137      $ 13.202      $ 13.468      $ 11.826  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Main Street Small Cap Subaccount

                             

Accumulation unit value at beginning of period

   $ 37.891      $ 33.828      $ 29.235      $ 31.661      $ 28.838      $ 20.856      $ 18.026      $ 18.779      $ 15.520      $ 11.531  

Accumulation unit value at end of period

   $ 33.328      $ 37.891      $ 33.828      $ 29.235      $ 31.661      $ 28.838      $ 20.856      $ 18.026      $ 18.779      $ 15.520  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Voya Global Equity Subaccount

                             

Accumulation unit value at beginning of period

   $ 12.584      $ 10.367      $ 9.969      $ 10.714      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A  

Accumulation unit value at end of period

   $ 11.245      $ 12.584      $ 10.367      $ 9.969      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          N/A        N/A        N/A        N/A        N/A        N/A  

VY JPMorgan Emerging Markets Equity Subaccount

                             

Accumulation unit value at beginning of period

   $ 29.381      $ 20.842      $ 18.714      $ 22.539      $ 22.668      $ 24.393      $ 20.790      $ 25.800      $ 21.751      $ 12.860  

Accumulation unit value at end of period

   $ 24.096      $ 29.381      $ 20.842      $ 18.714      $ 22.539      $ 22.668      $ 24.393      $ 20.790      $ 25.800      $ 21.751  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

 

B-32


Table of Contents

Additional Contract Options Elected (0.45%)

Guaranteed Minimum Death Benefit and Guaranteed Retirement Income Benefit—10 year

(Separate Account Charges of 1.75% of the Daily Net Assets of the Separate Account)

Tax Qualified Periodic Payment Contracts—1.75%

 

Subaccount

   2018      2017      2016      2015      2014      2013      2012      2011      2010      2009  

Alger Large Cap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 101.194      $ 80.145      $ 82.225      $ 82.252      $ 75.407      $ 56.800      $ 52.607      $ 53.712      $ 48.199      $ 33.233  

Accumulation unit value at end of period

   $ 101.638      $ 101.194      $ 80.145      $ 82.225      $ 82.252      $ 75.407      $ 56.800      $ 52.607      $ 53.712      $ 48.199  

Number of accumulation units outstanding at end of period (000’s omitted)

     0        0        0        0        0        0        0        0        0        0  

Alger MidCap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 60.958      $ 47.785      $ 48.150      $ 49.771      $ 46.886      $ 35.119      $ 30.751      $ 34.111      $ 29.072      $ 19.499  

Accumulation unit value at end of period

   $ 55.443      $ 60.958      $ 47.785      $ 48.150      $ 49.771      $ 46.886      $ 35.119      $ 30.751      $ 34.111      $ 29.072  

Number of accumulation units outstanding at end of period (000’s omitted)

     0        0        0        0        0        0        0        0        0        0  

Alger Small Cap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 90.058      $ 71.178      $ 68.167      $ 71.741      $ 72.679      $ 55.080      $ 49.819      $ 52.355      $ 42.517      $ 29.731  

Accumulation unit value at end of period

   $ 89.770      $ 90.058      $ 71.178      $ 68.167      $ 71.741      $ 72.679      $ 55.080      $ 49.819      $ 52.355      $ 42.517  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          0        0        0        0        0        0        0        0        0  

American Century VP Income & Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 14.222      $ 12.010      $ 10.768      $ 11.609      $ 10.499      $ 7.865      $ 6.975      $ 6.882      $ 6.135      $ 5.286  

Accumulation unit value at end of period

   $ 13.017      $ 14.222      $ 12.010      $ 10.768      $ 11.609      $ 10.499      $ 7.865      $ 6.975      $ 6.882      $ 6.135  

Number of accumulation units outstanding at end of period (000’s omitted)

     0        0        1        1        1        1        1        1        1        1  

American Century VP Value Subaccount

                             

Accumulation unit value at beginning of period

   $ 19.088      $ 17.859      $ 15.082      $ 15.966      $ 14.366      $ 11.097      $ 9.855      $ 9.927      $ 8.905      $ 7.559  

Accumulation unit value at end of period

   $ 17.042      $ 19.088      $ 17.859      $ 15.082      $ 15.966      $ 14.366      $ 11.097      $ 9.855      $ 9.927      $ 8.905  

Number of accumulation units outstanding at end of period (000’s omitted)

     0        1        1        1        1        1        1        1        2        2  

DWS Bond VIP Subaccount (formerly Deutsche Bond VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 9.532      $ 9.164      $ 8.802      $ 8.982      $ 8.571      $ 8.993      $ 8.491      $ 8.175      $ 7.789      $ 7.200  

Accumulation unit value at end of period

   $ 9.118      $ 9.532      $ 9.164      $ 8.802      $ 8.982      $ 8.571      $ 8.993      $ 8.491      $ 8.175      $ 7.789  

Number of accumulation units outstanding at end of period (000’s omitted)

     0        1        1        1        1        1        3        2        2        2  

DWS Capital Growth VIP Subaccount (formerly Deutsche Capital Growth VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 47.841      $ 38.540      $ 37.616      $ 35.237      $ 31.737      $ 23.983      $ 21.028      $ 22.397      $ 19.526      $ 15.660  

Accumulation unit value at end of period

   $ 46.263      $ 47.841      $ 38.540      $ 37.616      $ 35.237      $ 31.737      $ 23.983      $ 21.028      $ 22.397      $ 19.526  

Number of accumulation units outstanding at end of period (000’s omitted)

     0        0        0        0        0        0        0        0        0        0  

DWS Core Equity VIP Subaccount (formerly Deutsche Core Equity VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 24.575      $ 20.661      $ 19.027      $ 18.395      $ 16.738      $ 12.401      $ 10.896      $ 11.102      $ 9.875      $ 7.490  

Accumulation unit value at end of period

   $ 22.777      $ 24.575      $ 20.661      $ 19.027      $ 18.395      $ 16.738      $ 12.401      $ 10.896      $ 11.102      $ 9.875  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS CROCI® International VIP Subaccount (formerly Deutsche CROCI® International VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 14.271      $ 11.905      $ 12.024      $ 12.944      $ 14.927      $ 12.633      $ 10.654      $ 13.010      $ 13.026      $ 9.926  

Accumulation unit value at end of period

   $ 12.005      $ 14.271      $ 11.905      $ 12.024      $ 12.944      $ 14.927      $ 12.633      $ 10.654      $ 13.010      $ 13.026  

Number of accumulation units outstanding at end of period  (000’s omitted)

     0        —          —          —          —          —          —          —          —          —    

 

B-33


Table of Contents

DWS CROCI® U.S. VIP Subaccount, name change as of 5/1/17 (formerly Deutsche CROCI® U.S. VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 3.461      $ 2.866      $ 3.050      $ 3.332      $ 3.062      $ 2.380      $ 2.206      $ 2.246      $ 2.063      $ 1.675  

Accumulation unit value at end of period

   $ 3.044      $ 3.461      $ 2.866      $ 3.050      $ 3.332      $ 3.062      $ 2.380      $ 2.206      $ 2.246      $ 2.063  

Number of accumulation units outstanding at end of period (000’s omitted)

     2        2        5        5        5        5        5        5        8        8  

DWS Global Equity VIP Subaccount (formerly Deutsche Global Equity VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 3.090      $ 2.534      $ 2.430      $ 2.517      $ 2.532      $ 2.159      $ 1.872      $ 2.167      $ 1.987      $ 1.563  

Accumulation unit value at end of period

   $ 2.699      $ 3.090      $ 2.534      $ 2.430      $ 2.517      $ 2.532      $ 2.159      $ 1.872      $ 2.167      $ 1.987  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          0        0        0        0        0        0        0        0        0  

DWS Global Income Builder VIP Subaccount (formerly Deutsche Global Income Builder VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 11.459      $ 10.004      $ 9.529      $ 9.838      $ 9.641      $ 8.411      $ 7.575      $ 7.819      $ 7.153      $ 5.896  

Accumulation unit value at end of period

   $ 10.397      $ 11.459      $ 10.004      $ 9.529      $ 9.838      $ 9.641      $ 8.411      $ 7.575      $ 7.819      $ 7.153  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Government & Agency Securities VIP Subaccount (formerly Deutsche Government & Agency Securities VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 2.833      $ 2.835      $ 2.852      $ 2.902      $ 2.804      $ 2.943      $ 2.910      $ 2.755      $ 2.629      $ 2.475  

Accumulation unit value at end of period

   $ 2.799      $ 2.833      $ 2.835      $ 2.852      $ 2.902      $ 2.804      $ 2.943      $ 2.910      $ 2.755      $ 2.629  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          0        1        1        1        1        1        1        1        1  

DWS Government Money Market VIP Subaccount (formerly Deutsche Government Money Market VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 2.402      $ 2.433      $ 2.474      $ 2.517      $ 2.561      $ 2.605      $ 2.651      $ 2.697      $ 2.744      $ 2.783  

Accumulation unit value at end of period

   $ 2.393      $ 2.402      $ 2.433      $ 2.474      $ 2.517      $ 2.561      $ 2.605      $ 2.651      $ 2.697      $ 2.744  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          0        0        0        0        0        3        3        5        5  

DWS High Income VIP Subaccount (formerly Deutsche High Income VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 12.572      $ 11.899      $ 10.726      $ 11.421      $ 11.452      $ 10.798      $ 9.561      $ 9.369      $ 8.362      $ 6.078  

Accumulation unit value at end of period

   $ 12.044      $ 12.572      $ 11.899      $ 10.726      $ 11.421      $ 11.452      $ 10.798      $ 9.561      $ 9.369      $ 8.362  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          0        0        0        0        0        0        0        0        0  

DWS Small Mid Cap Growth VIP Subaccount (formerly Deutsche Small Mid Cap Growth VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 3.813      $ 3.177      $ 2.963      $ 3.043      $ 2.929      $ 2.087      $ 1.857      $ 1.967      $ 1.546      $ 1.119  

Accumulation unit value at end of period

   $ 3.238      $ 3.813      $ 3.177      $ 2.963      $ 3.043      $ 2.929      $ 2.087      $ 1.857      $ 1.967      $ 1.546  

Number of accumulation units outstanding at end of period (000’s omitted)

     2        2        2        0        0        0        0        0        6        6  

DWS Small Mid Cap Value VIP Subaccount (formerly Deutsche Small Mid Cap Value VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 4.511      $ 4.152      $ 3.614      $ 3.749      $ 3.615      $ 2.720      $ 2.433      $ 2.636      $ 2.179      $ 1.709  

Accumulation unit value at end of period

   $ 3.723      $ 4.511      $ 4.152      $ 3.614      $ 3.749      $ 3.615      $ 2.720      $ 2.433      $ 2.636      $ 2.179  

Number of accumulation units outstanding at end of period (000’s omitted)

     0        0        3        3        3        3        3        3        2        2  

Dreyfus Mid Cap Stock Subaccount

                             

Accumulation unit value at beginning of period

   $ 31.887      $ 28.202      $ 24.908      $ 25.998      $ 23.669      $ 17.879      $ 15.244      $ 15.480      $ 12.407      $ 9.329  

Accumulation unit value at end of period

   $ 26.420      $ 31.887      $ 28.202      $ 24.908      $ 25.998      $ 23.669      $ 17.879      $ 15.244      $ 15.480      $ 12.407  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Dreyfus Sustainable U.S Equity Portfolio

                             

Accumulation unit value at beginning of period

   $ 50.464      $ 44.518      $ 41.038      $ 43.134      $ 38.684      $ 29.299      $ 26.624      $ 26.847      $ 23.792      $ 18.099  

Accumulation unit value at end of period

   $ 47.408      $ 50.464      $ 44.518      $ 41.038      $ 43.134      $ 38.684      $ 29.299      $ 26.624      $ 26.847      $ 23.792  

Number of accumulation units outstanding at end of period (000’s omitted)

     1        1        1        1        1        1        1        1        1        1  

Fidelity VIP Asset Manager Subaccount

                             

Accumulation unit value at beginning of period

   $ 41.194      $ 36.732      $ 36.259      $ 36.842      $ 35.420      $ 31.148      $ 28.177      $ 29.422      $ 26.200      $ 20.647  

Accumulation unit value at end of period

   $ 38.316      $ 41.194      $ 36.732      $ 36.259      $ 36.842      $ 35.420      $ 31.148      $ 28.177      $ 29.422      $ 26.200  

Number of accumulation units outstanding at end of period (000’s omitted)

     0        0        0        0        0        0        0        0        0        0  

Fidelity VIP Contrafund® Subaccount

                             

Accumulation unit value at beginning of period

   $ 79.892      $ 66.695      $ 62.829      $ 63.503      $ 57.720      $ 44.734      $ 39.100      $ 40.813      $ 35.427      $ 26.562  

Accumulation unit value at end of period

   $ 73.504      $ 79.892      $ 66.695      $ 62.829      $ 63.503      $ 57.720      $ 44.734      $ 39.100      $ 40.813      $ 35.427  

Number of accumulation units outstanding at end of period (000’s omitted)

     0        0        0        0        0        0        0        0        0        0  

Fidelity VIP Equity Income Subaccount

                             

Accumulation unit value at beginning of period

   $ 65.620      $ 59.139      $ 50.985      $ 54.019      $ 50.556      $ 40.141      $ 34.819      $ 35.086      $ 31.003      $ 24.227  

Accumulation unit value at end of period

   $ 59.137      $ 65.620      $ 59.139      $ 50.985      $ 54.019      $ 50.556      $ 40.141      $ 34.819      $ 35.086      $ 31.003  

Number of accumulation units outstanding at end of period (000’s omitted)

     0        0        0        0        0        0        0        0        0        0  

Fidelity VIP Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 112.190      $ 84.469      $ 85.261      $ 80.945      $ 74.001      $ 55.228      $ 48.999      $ 49.754      $ 40.768      $ 32.335  

Accumulation unit value at end of period

   $ 110.064      $ 112.190      $ 84.469      $ 85.261      $ 80.945      $ 74.001      $ 55.228      $ 48.999      $ 49.754      $ 40.768  

Number of accumulation units outstanding at end of period (000’s omitted)

     0        1        1        1        1        1        1        1        1        1  

Fidelity VIP Index 500 Subaccount

                             

Accumulation unit value at beginning of period

   $ 325.759      $ 272.314      $ 247.690      $ 248.706      $ 222.819      $ 171.438      $ 150.494      $ 150.062      $ 132.744      $ 106.683  

Accumulation unit value at end of period

   $ 305.745      $ 325.759      $ 272.314      $ 247.690      $ 248.706      $ 222.819      $ 171.438      $ 150.494      $ 150.062      $ 132.744  

Number of accumulation units outstanding at end of period (000’s omitted)

     0        0        0        0        0        0        0        0        0        0  

 

B-34


Table of Contents

Franklin Mutual Global Discovery VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 31.486      $ 29.499      $ 26.756      $ 28.256      $ 27.198      $ 21.685      $ 19.465      $ 20.409      $ 18.548      $ 15.304  

Accumulation unit value at end of period

   $ 27.471      $ 31.486      $ 29.499      $ 26.756      $ 28.256      $ 27.198      $ 21.685      $ 19.465      $ 20.409      $ 18.548  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin Mutual Shares VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 23.427      $ 21.999      $ 19.286      $ 20.643      $ 19.607      $ 15.555      $ 13.854      $ 14.244      $ 13.034      $ 10.522  

Accumulation unit value at end of period

   $ 20.934      $ 23.427      $ 21.999      $ 19.286      $ 20.643      $ 19.607      $ 15.555      $ 13.854      $ 14.244      $ 13.034  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin Rising Dividends VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 29.014      $ 24.486      $ 21.470      $ 22.672      $ 21.218      $ 16.647      $ 15.129      $ 14.522      $ 12.248      $ 10.620  

Accumulation unit value at end of period

   $ 27.066      $ 29.014      $ 24.486      $ 21.470      $ 22.672      $ 21.218      $ 16.647      $ 15.129      $ 14.522      $ 12.248  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin Small Cap Value VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 36.723      $ 33.767      $ 26.390      $ 28.993      $ 29.333      $ 21.907      $ 18.829      $ 19.907      $ 15.797      $ 12.445  

Accumulation unit value at end of period

   $ 31.441      $ 36.723      $ 33.767      $ 26.390      $ 28.993      $ 29.333      $ 21.907      $ 18.829      $ 19.907      $ 15.797  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin Strategic Income VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 17.799      $ 17.320      $ 16.326      $ 17.281      $ 17.262      $ 17.000      $ 15.342      $ 15.218      $ 13.960      $ 11.296  

Accumulation unit value at end of period

   $ 17.118      $ 17.799      $ 17.320      $ 16.326      $ 17.281      $ 17.262      $ 17.000      $ 15.342      $ 15.218      $ 13.960  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin U.S. Government Securities VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 11.970      $ 12.018      $ 12.147      $ 12.302      $ 12.107      $ 12.601      $ 12.585      $ 12.116      $ 11.710      $ 11.557  

Accumulation unit value at end of period

   $ 11.803      $ 11.970      $ 12.018      $ 12.147      $ 12.302      $ 12.107      $ 12.601      $ 12.585      $ 12.116      $ 11.710  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Templeton Developing Markets VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 32.666      $ 23.670      $ 20.507      $ 25.954      $ 28.827      $ 29.604      $ 26.620      $ 32.189      $ 27.853      $ 16.421  

Accumulation unit value at end of period

   $ 27.030      $ 32.666      $ 23.670      $ 20.507      $ 25.954      $ 28.827      $ 29.604      $ 26.620      $ 32.189      $ 27.853  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Invesco V.I. Diversified Dividend Subaccount

                             

Accumulation unit value at beginning of period

   $ 12.428      $ 11.647      $ 10.321      $ 10.289      $ 9.279      $ 7.205      $ 6.175      $ N/A      $ N/A      $ N/A  

Accumulation unit value at end of period

   $ 11.288      $ 12.428      $ 11.647      $ 10.321      $ 10.289      $ 9.279      $ 7.205      $ 6.175      $ N/A      $ N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          N/A        N/A  

Invesco V.I. Health Care Subaccount

                             

Accumulation unit value at beginning of period

   $ 27.231      $ 23.921      $ 27.489      $ 27.112      $ 23.052      $ 16.689      $ 14.046      $ 13.749      $ 13.286      $ 10.588  

Accumulation unit value at end of period

   $ 27.002      $ 27.231      $ 23.921      $ 27.489      $ 27.112      $ 23.052      $ 16.689      $ 14.046      $ 13.749      $ 13.286  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Invesco V.I. Global Real Estate Subaccount

                             

Accumulation unit value at beginning of period

   $ 29.499      $ 26.549      $ 26.473      $ 27.341      $ 24.270      $ 24.043      $ 19.095      $ 20.781      $ 17.993      $ 13.920  

Accumulation unit value at end of period

   $ 27.205      $ 29.499      $ 26.549      $ 26.473      $ 27.341      $ 24.270      $ 24.043      $ 19.095      $ 20.781      $ 17.993  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Invesco V.I. Managed Volatility Subaccount

                             

Accumulation unit value at beginning of period

   $ 31.880      $ 29.339      $ 26.986      $ 28.062      $ 23.682      $ 21.756      $ 21.367      $ 18.670      $ 17.870      $ 15.821  

Accumulation unit value at end of period

   $ 27.882      $ 31.880      $ 29.339      $ 26.986      $ 28.062      $ 23.682      $ 21.756      $ 21.367      $ 18.670      $ 17.870  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

 

B-35


Table of Contents

JPMorgan Insurance Trust MidCap Value Subaccount

                             

Accumulation unit value at beginning of period

   $ 28.736      $ 25.700      $ 22.798      $ 23.830      $ 21.065      $ 16.200      $ 13.694      $ 13.638      $ 11.240      $ 8.942  

Accumulation unit value at end of period

   $ 24.897      $ 28.736      $ 25.700      $ 22.798      $ 23.830      $ 21.065      $ 16.200      $ 13.694      $ 13.638      $ 11.240  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

JPMorgan Insurance Trust Small Cap Core Subaccount

                             

Accumulation unit value at beginning of period

   $ 38.331      $ 33.846      $ 28.646      $ 30.773      $ 28.570      $ 20.429      $ 17.362      $ 18.551      $ 14.847      $ N/A  

Accumulation unit value at end of period

   $ 33.174      $ 38.331      $ 33.846      $ 28.646      $ 30.773      $ 28.570      $ 20.429      $ 17.362      $ 18.551      $ 14.847  

Number of accumulation units outstanding at end of period (000’s omitted)

     0        0        0        0        0        0        0        0        0        0  

JPMorgan Insurance Trust US Equity Subaccount

                             

Accumulation unit value at beginning of period

   $ 27.315      $ 22.719      $ 20.836      $ 21.019      $ 18.777      $ 14.025      $ 12.131      $ 12.578      $ 11.268      $ 8.576  

Accumulation unit value at end of period

   $ 25.188      $ 27.315      $ 22.719      $ 20.836      $ 21.019      $ 18.777      $ 14.025      $ 12.131      $ 12.578      $ 11.268  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Janus Henderson Balanced Subaccount

                             

Accumulation unit value at beginning of period

   $ 67.944      $ 58.371      $ 56.777      $ 57.414      $ 53.838      $ 45.591      $ 40.830      $ 40.873      $ 38.370      $ 31.013  

Accumulation unit value at end of period

   $ 67.224      $ 67.944      $ 58.371      $ 56.777      $ 57.414      $ 53.838      $ 45.591      $ 40.830      $ 40.873      $ 38.370  

Number of accumulation units outstanding at end of period (000’s omitted)

     0        0        0        0        0        0        0        0        —          —    

Janus Henderson Enterprise Subaccount

                             

Accumulation unit value at beginning of period

   $ 87.718      $ 70.042      $ 63.424      $ 62.034      $ 56.095      $ 43.116      $ 37.404      $ 38.606      $ 31.213      $ 21.929  

Accumulation unit value at end of period

   $ 85.843      $ 87.718      $ 70.042      $ 63.424      $ 62.034      $ 56.095      $ 43.116      $ 37.404      $ 38.606      $ 31.213  

Number of accumulation units outstanding at end of period (000’s omitted)

     0        0        0        0        0        0        1        1        1        1  

Janus Henderson Global Research Subaccount

                             

Accumulation unit value at beginning of period

   $ 49.701      $ 39.808      $ 39.683      $ 41.323      $ 39.133      $ 31.004      $ 26.272      $ 30.990      $ 27.221      $ 20.114  

Accumulation unit value at end of period

   $ 45.487      $ 49.701      $ 39.808      $ 39.683      $ 41.323      $ 39.133      $ 31.004      $ 26.272      $ 30.990      $ 27.221  

Number of accumulation units outstanding at end of period (000’s omitted)

     0        —          —          —          —          —          —          —          —          —    

Janus Henderson Mid Cap Value Subaccount

                             

Accumulation unit value at beginning of period

   $ 35.264      $ 31.575      $ 27.050      $ 28.578      $ 26.815      $ 21.687      $ 19.918      $ 20.889      $ 18.423      $ 14.103  

Accumulation unit value at end of period

   $ 29.864      $ 35.264      $ 31.575      $ 27.050      $ 28.578      $ 26.815      $ 21.687      $ 19.918      $ 20.889      $ 18.423  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Janus Henderson Research Subaccount

                             

Accumulation unit value at beginning of period

   $ 49.770      $ 39.598      $ 40.089      $ 38.720      $ 34.867      $ 27.219      $ 23.355      $ 25.094      $ 22.296      $ 16.638  

Accumulation unit value at end of period

   $ 47.649      $ 49.770      $ 39.598      $ 40.089      $ 38.720      $ 34.867      $ 27.219      $ 23.355      $ 25.094      $ 22.296  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Capital Appreciation Subaccount

                             

Accumulation unit value at beginning of period

   $ 24.077      $ 19.365      $ 20.193      $ 19.896      $ 17.584      $ 13.824      $ 12.360      $ 12.751      $ 11.887      $ 8.390  

Accumulation unit value at end of period

   $ 22.252      $ 24.077      $ 19.365      $ 20.193      $ 19.896      $ 17.584      $ 13.824      $ 12.360      $ 12.751      $ 11.887  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Discovery Mid Cap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 27.330      $ 21.647      $ 21.577      $ 19.905      $ 14.933      $ 13.081      $ N/A      $ N/A      $ N/A      $ N/A  

Accumulation unit value at end of period

   $ 25.164      $ 27.330      $ 21.647      $ 21.577      $ 19.905      $ 14.933      $ 13.081      $ N/A      $ N/A      $ N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          N/A        N/A        N/A  

Oppenheimer Global Strategic Income Subaccount

                             

Accumulation unit value at beginning of period

   $ 16.405      $ 15.741      $ 15.072      $ 15.727      $ 15.614      $ 15.945      $ 14.340      $ 14.496      $ 12.851      $ 11.043  

Accumulation unit value at end of period

   $ 15.390      $ 16.405      $ 15.741      $ 15.072      $ 15.727      $ 15.614      $ 15.945      $ 14.340      $ 14.496      $ 12.851  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          0        0        0        0        0        0        0        5        5  

Oppenheimer Global Subaccount

                             

Accumulation unit value at beginning of period

   $ 36.383      $ 27.155      $ 26.672      $ 27.159      $ 27.077      $ 21.695      $ 18.252      $ 20.302      $ 17.853      $ 13.036  

Accumulation unit value at end of period

   $ 30.965      $ 36.383      $ 27.155      $ 26.672      $ 27.159      $ 27.077      $ 21.695      $ 18.252      $ 20.302      $ 17.853  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          0        0        0        0        0        0        0        0        0  

Oppenheimer Main Street Subaccount

                             

Accumulation unit value at beginning of period

   $ 26.832      $ 23.406      $ 21.397      $ 21.116      $ 19.461      $ 15.065      $ 13.146      $ 13.418      $ 11.787      $ 9.370  

Accumulation unit value at end of period

   $ 24.233      $ 26.832      $ 23.406      $ 21.397      $ 21.116      $ 19.461      $ 15.065      $ 13.146      $ 13.418      $ 11.787  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          0        0        0        0        0        0        0        0        0  

Oppenheimer Main Street Small Cap Subaccount

                             

Accumulation unit value at beginning of period

   $ 37.619      $ 33.601      $ 29.053      $ 31.480      $ 28.687      $ 20.757      $ 17.949      $ 18.709      $ 15.469      $ 11.499  

Accumulation unit value at end of period

   $ 33.072      $ 37.619      $ 33.601      $ 29.053      $ 31.480      $ 28.687      $ 20.757      $ 17.949      $ 18.709      $ 15.469  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          0        0        0        0        0        0        0        0        0  

Voya Global Equity Subaccount

                             

Accumulation unit value at beginning of period

   $ 12.516      $ 10.317      $ 9.925      $ 10.671      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A  

Accumulation unit value at end of period

   $ 11.179      $ 12.516      $ 10.317      $ 9.925      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

     0        —          —          —          N/A        N/A        N/A        N/A        N/A        N/A  

VY JPMorgan Emerging Markets Equity Subaccount

                             

Accumulation unit value at beginning of period

   $ 29.207      $ 20.729      $ 18.621      $ 22.439      $ 22.578      $ 24.308      $ 20.728      $ 25.736      $ 21.707      $ 12.840  

Accumulation unit value at end of period

   $ 23.942      $ 29.207      $ 20.729      $ 18.621      $ 22.439      $ 22.578      $ 24.308      $ 20.728      $ 25.736      $ 21.707  

Number of accumulation units outstanding at end of period (000’s omitted)

     0        —          —          —          —          —          —          —          —          —    

 

B-36


Table of Contents

Additional Contract Options Elected (0.45%)

Guaranteed Minimum Death Benefit and Guaranteed Retirement Income Benefit—10 year

(Separate Account Charges of 1.75% of the Daily Net Assets of the Separate Account)

Tax Nonqualified Periodic Payment Contracts—1.75%

 

Subaccount

   2018      2017      2016      2015      2014      2013      2012      2011      2010      2009  

Alger Large Cap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 101.194      $ 80.145      $ 82.225      $ 82.252      $ 75.407      $ 56.800      $ 52.607      $ 53.712      $ 48.199      $ 33.233  

Accumulation unit value at end of period

   $ 101.638      $ 101.194      $ 80.145      $ 82.225      $ 82.252      $ 75.407      $ 56.800      $ 52.607      $ 53.712      $ 48.199  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Alger MidCap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 60.958      $ 47.785      $ 48.150      $ 49.771      $ 46.886      $ 35.119      $ 30.751      $ 34.111      $ 29.072      $ 19.499  

Accumulation unit value at end of period

   $ 55.443      $ 60.958      $ 47.785      $ 48.150      $ 49.771      $ 46.886      $ 35.119      $ 30.751      $ 34.111      $ 29.072  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Alger Small Cap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 90.058      $ 71.178      $ 68.167      $ 71.741      $ 72.679      $ 55.080      $ 49.819      $ 52.355      $ 42.517      $ 29.731  

Accumulation unit value at end of period

   $ 89.770      $ 90.058      $ 71.178      $ 68.167      $ 71.741      $ 72.679      $ 55.080      $ 49.819      $ 52.355      $ 42.517  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

American Century VP Income & Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 14.222      $ 12.010      $ 10.768      $ 11.609      $ 10.499      $ 7.865      $ 6.975      $ 6.882      $ 6.135      $ 5.286  

Accumulation unit value at end of period

   $ 13.017      $ 14.222      $ 12.010      $ 10.768      $ 11.609      $ 10.499      $ 7.865      $ 6.975      $ 6.882      $ 6.135  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

American Century VP Value Subaccount

                             

Accumulation unit value at beginning of period

   $ 19.088      $ 17.859      $ 15.082      $ 15.966      $ 14.366      $ 11.097      $ 9.855      $ 9.927      $ 8.905      $ 7.559  

Accumulation unit value at end of period

   $ 17.042      $ 19.088      $ 17.859      $ 15.082      $ 15.966      $ 14.366      $ 11.097      $ 9.855      $ 9.927      $ 8.905  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Bond VIP Subaccount (formerly Deutsche Bond VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 9.532      $ 9.164      $ 8.802      $ 8.982      $ 8.571      $ 8.993      $ 8.491      $ 8.175      $ 7.789      $ 7.200  

Accumulation unit value at end of period

   $ 9.118      $ 9.532      $ 9.164      $ 8.802      $ 8.982      $ 8.571      $ 8.993      $ 8.491      $ 8.175      $ 7.789  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Capital Growth VIP Subaccount (formerly Deutsche Capital Growth VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 47.841      $ 38.540      $ 37.616      $ 35.237      $ 31.737      $ 23.983      $ 21.028      $ 22.397      $ 19.526      $ 15.660  

Accumulation unit value at end of period

   $ 46.263      $ 47.841      $ 38.540      $ 37.616      $ 35.237      $ 31.737      $ 23.983      $ 21.028      $ 22.397      $ 19.526  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Core Equity VIP Subaccount (formerly Deutsche Core Equity VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 24.575      $ 20.661      $ 19.027      $ 18.395      $ 16.738      $ 12.401      $ 10.896      $ 11.102      $ 9.875      $ 7.490  

Accumulation unit value at end of period

   $ 22.777      $ 24.575      $ 20.661      $ 19.027      $ 18.395      $ 16.738      $ 12.401      $ 10.896      $ 11.102      $ 9.875  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS CROCI® International VIP Subaccount (formerly Deutsche CROCI® International VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 14.271      $ 11.905      $ 12.024      $ 12.944      $ 14.927      $ 12.633      $ 10.654      $ 13.010      $ 13.026      $ 9.926  

Accumulation unit value at end of period

   $ 12.005      $ 14.271      $ 11.905      $ 12.024      $ 12.944      $ 14.927      $ 12.633      $ 10.654      $ 13.010      $ 13.026  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

 

B-37


Table of Contents

DWS CROCI® U.S. VIP Subaccount, name change as of 5/1/17 (formerly Deutsche CROCI® U.S. VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 3.461      $ 2.866      $ 3.050      $ 3.332      $ 3.062      $ 2.380      $ 2.206      $ 2.246      $ 2.063      $ 1.675  

Accumulation unit value at end of period

   $ 3.044      $ 3.461      $ 2.866      $ 3.050      $ 3.332      $ 3.062      $ 2.380      $ 2.206      $ 2.246      $ 2.063  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Global Equity VIP Subaccount (formerly Deutsche Global Equity VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 3.090      $ 2.534      $ 2.430      $ 2.517      $ 2.532      $ 2.159      $ 1.872      $ 2.167      $ 1.987      $ 1.563  

Accumulation unit value at end of period

   $ 2.699      $ 3.090      $ 2.534      $ 2.430      $ 2.517      $ 2.532      $ 2.159      $ 1.872      $ 2.167      $ 1.987  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Global Income Builder VIP Subaccount (formerly Deutsche Global Income Builder VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 10.676      $ 9.321      $ 8.879      $ 9.166      $ 8.983      $ 8.411      $ 7.058      $ 7.285      $ 6.664      $ 5.494  

Accumulation unit value at end of period

   $ 9.688      $ 10.676      $ 9.321      $ 8.879      $ 9.166      $ 8.983      $ 8.411      $ 7.058      $ 7.285      $ 6.664  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Government & Agency Securities VIP Subaccount (formerly Deutsche Government & Agency Securities VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 2.833      $ 2.835      $ 2.852      $ 2.902      $ 2.804      $ 2.943      $ 2.910      $ 2.755      $ 2.629      $ 2.475  

Accumulation unit value at end of period

   $ 2.799      $ 2.833      $ 2.835      $ 2.852      $ 2.902      $ 2.804      $ 2.943      $ 2.910      $ 2.755      $ 2.629  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Government Money Market VIP Subaccount (formerly Deutsche Government Money Market VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 2.402      $ 2.433      $ 2.474      $ 2.517      $ 2.561      $ 2.605      $ 2.651      $ 2.697      $ 2.744      $ 2.783  

Accumulation unit value at end of period

   $ 2.393      $ 2.402      $ 2.433      $ 2.474      $ 2.517      $ 2.561      $ 2.605      $ 2.651      $ 2.697      $ 2.744  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS High Income VIP Subaccount (formerly Deutsche High Income VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 12.248      $ 11.591      $ 10.449      $ 11.126      $ 11.156      $ 10.798      $ 9.314      $ 9.127      $ 8.146      $ 5.921  

Accumulation unit value at end of period

   $ 11.733      $ 12.248      $ 11.591      $ 10.449      $ 11.126      $ 11.156      $ 10.798      $ 9.314      $ 9.127      $ 8.146  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Small Mid Cap Growth VIP Subaccount (formerly Deutsche Small Mid Cap Growth VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 3.813      $ 3.177      $ 2.963      $ 3.043      $ 2.929      $ 2.087      $ 1.857      $ 1.967      $ 1.546      $ 1.119  

Accumulation unit value at end of period

   $ 3.238      $ 3.813      $ 3.177      $ 2.963      $ 3.043      $ 2.929      $ 2.087      $ 1.857      $ 1.967      $ 1.546  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Small Mid Cap Value VIP Subaccount (formerly Deutsche Small Mid Cap Value VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 4.511      $ 4.152      $ 3.614      $ 3.749      $ 3.615      $ 2.720      $ 2.433      $ 2.636      $ 2.179      $ 1.709  

Accumulation unit value at end of period

   $ 3.723      $ 4.511      $ 4.152      $ 3.614      $ 3.749      $ 3.615      $ 2.720      $ 2.433      $ 2.636      $ 2.179  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Dreyfus Mid Cap Stock Subaccount

                             

Accumulation unit value at beginning of period

   $ 31.887      $ 28.202      $ 24.908      $ 25.998      $ 23.669      $ 17.879      $ 15.244      $ 15.480      $ 12.407      $ 9.329  

Accumulation unit value at end of period

   $ 26.420      $ 31.887      $ 28.202      $ 24.908      $ 25.998      $ 23.669      $ 17.879      $ 15.244      $ 15.480      $ 12.407  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Dreyfus Sustainable U.S Equity Portfolio

                             

Accumulation unit value at beginning of period

   $ 50.464      $ 44.518      $ 41.038      $ 43.134      $ 38.684      $ 29.299      $ 26.624      $ 26.847      $ 23.792      $ 18.099  

Accumulation unit value at end of period

   $ 47.408      $ 50.464      $ 44.518      $ 41.038      $ 43.134      $ 38.684      $ 29.299      $ 26.624      $ 26.847      $ 23.792  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Fidelity VIP Asset Manager Subaccount

                             

Accumulation unit value at beginning of period

   $ 41.194      $ 36.732      $ 36.259      $ 36.842      $ 35.420      $ 31.148      $ 28.177      $ 29.422      $ 26.200      $ 20.647  

Accumulation unit value at end of period

   $ 38.316      $ 41.194      $ 36.732      $ 36.259      $ 36.842      $ 35.420      $ 31.148      $ 28.177      $ 29.422      $ 26.200  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Fidelity VIP Contrafund® Subaccount

                             

Accumulation unit value at beginning of period

   $ 79.892      $ 66.695      $ 62.829      $ 63.503      $ 57.720      $ 44.734      $ 39.100      $ 40.813      $ 35.427      $ 26.562  

Accumulation unit value at end of period

   $ 73.504      $ 79.892      $ 66.695      $ 62.829      $ 63.503      $ 57.720      $ 44.734      $ 39.100      $ 40.813      $ 35.427  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Fidelity VIP Equity Income Subaccount

                             

Accumulation unit value at beginning of period

   $ 65.620      $ 59.139      $ 50.985      $ 54.019      $ 50.556      $ 40.141      $ 34.819      $ 35.086      $ 31.003      $ 24.227  

Accumulation unit value at end of period

   $ 59.137      $ 65.620      $ 59.139      $ 50.985      $ 54.019      $ 50.556      $ 40.141      $ 34.819      $ 35.086      $ 31.003  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Fidelity VIP Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 112.190      $ 84.469      $ 85.261      $ 80.945      $ 74.001      $ 55.228      $ 48.999      $ 49.754      $ 40.768      $ 32.335  

Accumulation unit value at end of period

   $ 110.064      $ 112.190      $ 84.469      $ 85.261      $ 80.945      $ 74.001      $ 55.228      $ 48.999      $ 49.754      $ 40.768  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Fidelity VIP Index 500 Subaccount

                             

Accumulation unit value at beginning of period

   $ 325.759      $ 272.314      $ 247.690      $ 248.706      $ 222.819      $ 171.438      $ 150.494      $ 150.062      $ 132.744      $ 106.683  

Accumulation unit value at end of period

   $ 305.745      $ 325.759      $ 272.314      $ 247.690      $ 248.706      $ 222.819      $ 171.438      $ 150.494      $ 150.062      $ 132.744  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

 

B-38


Table of Contents

Franklin Mutual Global Discovery VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 31.486      $ 29.499      $ 26.756      $ 28.256      $ 27.198      $ 21.685      $ 19.465      $ 20.409      $ 18.548      $ 15.304  

Accumulation unit value at end of period

   $ 27.471      $ 31.486      $ 29.499      $ 26.756      $ 28.256      $ 27.198      $ 21.685      $ 19.465      $ 20.409      $ 18.548  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin Mutual Shares VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 23.427      $ 21.999      $ 19.286      $ 20.643      $ 19.607      $ 15.555      $ 13.854      $ 14.244      $ 13.034      $ 10.522  

Accumulation unit value at end of period

   $ 20.934      $ 23.427      $ 21.999      $ 19.286      $ 20.643      $ 19.607      $ 15.555      $ 13.854      $ 14.244      $ 13.034  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin Rising Dividends VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 29.014      $ 24.486      $ 21.470      $ 22.672      $ 21.218      $ 16.647      $ 15.129      $ 14.522      $ 12.248      $ 10.620  

Accumulation unit value at end of period

   $ 27.066      $ 29.014      $ 24.486      $ 21.470      $ 22.672      $ 21.218      $ 16.647      $ 15.129      $ 14.522      $ 12.248  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin Small Cap Value VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 36.723      $ 33.767      $ 26.390      $ 28.993      $ 29.333      $ 21.907      $ 18.829      $ 19.907      $ 15.797      $ 12.445  

Accumulation unit value at end of period

   $ 31.441      $ 36.723      $ 33.767      $ 26.390      $ 28.993      $ 29.333      $ 21.907      $ 18.829      $ 19.907      $ 15.797  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin Strategic Income VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 17.799      $ 17.320      $ 16.326      $ 17.281      $ 17.262      $ 17.000      $ 15.342      $ 15.218      $ 13.960      $ 11.296  

Accumulation unit value at end of period

   $ 17.118      $ 17.799      $ 17.320      $ 16.326      $ 17.281      $ 17.262      $ 17.000      $ 15.342      $ 15.218      $ 13.960  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin U.S. Government Securities VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 11.970      $ 12.018      $ 12.147      $ 12.302      $ 12.107      $ 12.601      $ 12.585      $ 12.116      $ 11.710      $ 11.557  

Accumulation unit value at end of period

   $ 11.803      $ 11.970      $ 12.018      $ 12.147      $ 12.302      $ 12.107      $ 12.601      $ 12.585      $ 12.116      $ 11.710  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Templeton Developing Markets VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 32.666      $ 23.670      $ 20.507      $ 25.954      $ 28.827      $ 29.604      $ 26.620      $ 32.189      $ 27.853      $ 16.421  

Accumulation unit value at end of period

   $ 27.030      $ 32.666      $ 23.670      $ 20.507      $ 25.954      $ 28.827      $ 29.604      $ 26.620      $ 32.189      $ 27.853  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Invesco V.I. Diversified Dividend Subaccount

                             

Accumulation unit value at beginning of period

   $ 12.428      $ 11.647      $ 10.321      $ 10.289      $ 9.279      $ 7.205      $ 6.175      $ N/A      $ N/A      $ N/A  

Accumulation unit value at end of period

   $ 11.288      $ 12.428      $ 11.647      $ 10.321      $ 10.289      $ 9.279      $ 7.205      $ 6.175      $ N/A      $ N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          N/A        N/A  

Invesco V.I. Health Care Subaccount

                             

Accumulation unit value at beginning of period

   $ 27.231      $ 23.921      $ 27.489      $ 27.112      $ 23.052      $ 16.689      $ 14.046      $ 13.749      $ 13.286      $ 10.588  

Accumulation unit value at end of period

   $ 27.002      $ 27.231      $ 23.921      $ 27.489      $ 27.112      $ 23.052      $ 16.689      $ 14.046      $ 13.749      $ 13.286  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Invesco V.I. Global Real Estate Subaccount

                             

Accumulation unit value at beginning of period

   $ 29.499      $ 26.549      $ 26.473      $ 27.341      $ 24.270      $ 24.043      $ 19.095      $ 20.781      $ 17.993      $ 13.920  

Accumulation unit value at end of period

   $ 27.205      $ 29.499      $ 26.549      $ 26.473      $ 27.341      $ 24.270      $ 24.043      $ 19.095      $ 20.781      $ 17.993  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Invesco V.I. Managed Volatility Subaccount

                             

Accumulation unit value at beginning of period

   $ 31.880      $ 29.339      $ 26.986      $ 28.062      $ 23.682      $ 21.756      $ 21.367      $ 18.670      $ 17.870      $ 15.821  

Accumulation unit value at end of period

   $ 27.882      $ 31.880      $ 29.339      $ 26.986      $ 28.062      $ 23.682      $ 21.756      $ 21.367      $ 18.670      $ 17.870  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

 

B-39


Table of Contents

JPMorgan Insurance Trust MidCap Value Subaccount

                             

Accumulation unit value at beginning of period

   $ 28.736      $ 25.700      $ 22.798      $ 23.830      $ 21.065      $ 16.200      $ 13.694      $ 13.638      $ 11.240      $ 8.942  

Accumulation unit value at end of period

   $ 24.897      $ 28.736      $ 25.700      $ 22.798      $ 23.830      $ 21.065      $ 16.200      $ 13.694      $ 13.638      $ 11.240  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

JPMorgan Insurance Trust Small Cap Core Subaccount

                             

Accumulation unit value at beginning of period

   $ 38.331      $ 33.846      $ 28.646      $ 30.773      $ 28.570      $ 20.429      $ 17.362      $ 18.551      $ 14.847      $ N/A  

Accumulation unit value at end of period

   $ 33.174      $ 38.331      $ 33.846      $ 28.646      $ 30.773      $ 28.570      $ 20.429      $ 17.362      $ 18.551      $ 14.847  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

JPMorgan Insurance Trust US Equity Subaccount

                             

Accumulation unit value at beginning of period

   $ 27.315      $ 22.719      $ 20.836      $ 21.019      $ 18.777      $ 14.025      $ 12.131      $ 12.578      $ 11.268      $ 8.576  

Accumulation unit value at end of period

   $ 25.188      $ 27.315      $ 22.719      $ 20.836      $ 21.019      $ 18.777      $ 14.025      $ 12.131      $ 12.578      $ 11.268  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Janus Henderson Balanced Subaccount

                             

Accumulation unit value at beginning of period

   $ 67.944      $ 58.371      $ 56.777      $ 57.414      $ 53.838      $ 45.591      $ 40.830      $ 40.873      $ 38.370      $ 31.013  

Accumulation unit value at end of period

   $ 67.224      $ 67.944      $ 58.371      $ 56.777      $ 57.414      $ 53.838      $ 45.591      $ 40.830      $ 40.873      $ 38.370  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Janus Henderson Enterprise Subaccount

                             

Accumulation unit value at beginning of period

   $ 87.718      $ 70.042      $ 63.424      $ 62.034      $ 56.095      $ 43.116      $ 37.404      $ 38.606      $ 31.213      $ 21.929  

Accumulation unit value at end of period

   $ 85.843      $ 87.718      $ 70.042      $ 63.424      $ 62.034      $ 56.095      $ 43.116      $ 37.404      $ 38.606      $ 31.213  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Janus Henderson Global Research Subaccount

                             

Accumulation unit value at beginning of period

   $ 49.701      $ 39.808      $ 39.683      $ 41.323      $ 39.133      $ 31.004      $ 26.272      $ 30.990      $ 27.221      $ 20.114  

Accumulation unit value at end of period

   $ 45.487      $ 49.701      $ 39.808      $ 39.683      $ 41.323      $ 39.133      $ 31.004      $ 26.272      $ 30.990      $ 27.221  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Janus Henderson Research Subaccount

                             

Accumulation unit value at beginning of period

   $ 49.770      $ 39.598      $ 40.089      $ 38.720      $ 34.867      $ 27.219      $ 23.355      $ 25.094      $ 22.296      $ 16.638  

Accumulation unit value at end of period

   $ 47.649      $ 49.770      $ 39.598      $ 40.089      $ 38.720      $ 34.867      $ 27.219      $ 23.355      $ 25.094      $ 22.296  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Janus Henderson Mid Cap Value Subaccount

                             

Accumulation unit value at beginning of period

   $ 35.264      $ 31.575      $ 27.050      $ 28.578      $ 26.815      $ 21.687      $ 19.918      $ 20.889      $ 18.423      $ 14.103  

Accumulation unit value at end of period

   $ 29.864      $ 35.264      $ 31.575      $ 27.050      $ 28.578      $ 26.815      $ 21.687      $ 19.918      $ 20.889      $ 18.423  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Capital Appreciation Subaccount

                             

Accumulation unit value at beginning of period

   $ 24.077      $ 19.365      $ 20.193      $ 19.896      $ 17.584      $ 13.824      $ 12.360      $ 12.751      $ 11.887      $ 8.390  

Accumulation unit value at end of period

   $ 22.252      $ 24.077      $ 19.365      $ 20.193      $ 19.896      $ 17.584      $ 13.824      $ 12.360      $ 12.751      $ 11.887  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Discovery Mid Cap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 27.330      $ 21.647      $ 21.577      $ 19.905      $ 14.933      $ 13.081      $ N/A      $ N/A      $ N/A      $ 8.390  

Accumulation unit value at end of period

   $ 25.164      $ 27.330      $ 21.647      $ 21.577      $ 19.905      $ 14.933      $ 13.081      $ N/A      $ N/A      $ N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Global Strategic Income Subaccount

                             

Accumulation unit value at beginning of period

   $ 16.405      $ 15.741      $ 15.072      $ 15.727      $ 15.614      $ 15.945      $ 14.340      $ 14.496      $ 12.851      $ 11.043  

Accumulation unit value at end of period

   $ 15.390      $ 16.405      $ 15.741      $ 15.072      $ 15.727      $ 15.614      $ 15.945      $ 14.340      $ 14.496      $ 12.851  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Global Subaccount

                             

Accumulation unit value at beginning of period

   $ 36.383      $ 27.155      $ 26.672      $ 27.159      $ 27.077      $ 21.695      $ 18.252      $ 20.302      $ 17.853      $ 13.036  

Accumulation unit value at end of period

   $ 30.965      $ 36.383      $ 27.155      $ 26.672      $ 27.159      $ 27.077      $ 21.695      $ 18.252      $ 20.302      $ 17.853  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Main Street Subaccount

                             

Accumulation unit value at beginning of period

   $ 26.832      $ 23.406      $ 21.397      $ 21.116      $ 19.461      $ 15.065      $ 13.146      $ 13.418      $ 11.787      $ 9.370  

Accumulation unit value at end of period

   $ 24.233      $ 26.832      $ 23.406      $ 21.397      $ 21.116      $ 19.461      $ 15.065      $ 13.146      $ 13.418      $ 11.787  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Main Street Small Cap Subaccount

                             

Accumulation unit value at beginning of period

   $ 37.619      $ 33.601      $ 29.053      $ 31.480      $ 28.687      $ 20.757      $ 17.949      $ 18.709      $ 15.469      $ 11.499  

Accumulation unit value at end of period

   $ 33.072      $ 37.619      $ 33.601      $ 29.053      $ 31.480      $ 28.687      $ 20.757      $ 17.949      $ 18.709      $ 15.469  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Voya Global Equity Subaccount

                             

Accumulation unit value at beginning of period

   $ 12.516      $ 10.317      $ 9.925      $ 10.671      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A  

Accumulation unit value at end of period

   $ 11.179      $ 12.516      $ 10.317      $ 9.925      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          N/A        N/A        N/A        N/A        N/A        N/A  

VY JPMorgan Emerging Markets Equity Subaccount

                             

Accumulation unit value at beginning of period

   $ 29.207      $ 20.729      $ 18.621      $ 22.439      $ 22.578      $ 24.308      $ 20.728      $ 25.736      $ 21.707      $ 12.840  

Accumulation unit value at end of period

   $ 23.942      $ 29.207      $ 20.729      $ 18.621      $ 22.439      $ 22.578      $ 24.308      $ 20.728      $ 25.736      $ 21.707  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

 

B-40


Table of Contents

Additional Contract Options Elected (0.55%)

Guaranteed Minimum Death Benefit and Guaranteed Retirement Income Benefit—7 year

(Separate Account Charges of 1.85% of the Daily Net Assets of the Separate Account)

Tax Qualified Periodic Payment Contracts—1.85%

 

Subaccount

   2018      2017      2016      2015      2014      2013      2012      2011      2010      2009  

Alger Large Cap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 99.590      $ 78.953      $ 81.081      $ 81.187      $ 74.504      $ 56.175      $ 52.079      $ 53.226      $ 47.810      $ 32.997  

Accumulation unit value at end of period

   $ 99.928      $ 99.590      $ 78.953      $ 81.081      $ 81.187      $ 74.504      $ 56.175      $ 52.079      $ 53.226      $ 47.810  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          0        0        0        0        0        1        2        2        2  

Alger MidCap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 59.992      $ 47.074      $ 47.480      $ 49.127      $ 46.325      $ 34.733      $ 30.442      $ 33.802      $ 28.837      $ 19.360  

Accumulation unit value at end of period

   $ 54.510      $ 59.992      $ 47.074      $ 47.480      $ 49.127      $ 46.325      $ 34.733      $ 30.442      $ 33.802      $ 28.837  

Number of accumulation units outstanding at end of period (000’s omitted)

     0        0        0        0        0        0        1        1        3        2  

Alger Small Cap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 88.631      $ 70.119      $ 67.219      $ 70.813      $ 71.809      $ 54.474      $ 49.319      $ 51.881      $ 42.173      $ 29.519  

Accumulation unit value at end of period

   $ 88.261      $ 88.631      $ 70.119      $ 67.219      $ 70.813      $ 71.809      $ 54.474      $ 49.319      $ 51.881      $ 42.173  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          0        0        0        0        0        0        0        0        0  

American Century VP Income & Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 13.997      $ 11.831      $ 10.618      $ 11.459      $ 10.373      $ 7.779      $ 6.905      $ 6.820      $ 6.085      $ 5.248  

Accumulation unit value at end of period

   $ 12.798      $ 13.997      $ 11.831      $ 10.618      $ 11.459      $ 10.373      $ 7.779      $ 6.905      $ 6.820      $ 6.085  

Number of accumulation units outstanding at end of period (000’s omitted)

     0        0        1        1        1        1        2        10        4        4  

American Century VP Value Subaccount

                             

Accumulation unit value at beginning of period

   $ 18.786      $ 17.594      $ 14.872      $ 15.760      $ 14.194      $ 10.975      $ 9.756      $ 9.837      $ 8.833      $ 7.505  

Accumulation unit value at end of period

   $ 16.755      $ 18.786      $ 17.594      $ 14.872      $ 15.760      $ 14.194      $ 10.975      $ 9.756      $ 9.837      $ 8.833  

Number of accumulation units outstanding at end of period (000’s omitted)

     0        1        1        1        1        2        2        2        2        2  

DWS Bond VIP Subaccount (formerly Deutsche Bond VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 9.381      $ 9.027      $ 8.679      $ 8.866      $ 8.468      $ 8.894      $ 8.406      $ 8.101      $ 7.726      $ 7.149  

Accumulation unit value at end of period

   $ 8.965      $ 9.381      $ 9.027      $ 8.679      $ 8.866      $ 8.468      $ 8.894      $ 8.406      $ 8.101      $ 7.726  

Number of accumulation units outstanding at end of period (000’s omitted)

     0        0        0        0        0        0        4        —          —          —    

DWS Capital Growth VIP Subaccount (formerly Deutsche Capital Growth VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 47.083      $ 37.967      $ 37.093      $ 34.781      $ 31.357      $ 23.719      $ 20.817      $ 22.194      $ 19.368      $ 15.549  

Accumulation unit value at end of period

   $ 45.485      $ 47.083      $ 37.967      $ 37.093      $ 34.781      $ 31.357      $ 23.719      $ 20.817      $ 22.194      $ 19.368  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          0        0        0        0        0        0        0        0        0  

DWS Core Equity VIP Subaccount (formerly Deutsche Core Equity VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 24.271      $ 20.425      $ 18.829      $ 18.221      $ 16.595      $ 12.308      $ 10.825      $ 11.040      $ 9.829      $ 7.463  

Accumulation unit value at end of period

   $ 22.473      $ 24.271      $ 20.425      $ 18.829      $ 18.221      $ 16.595      $ 12.308      $ 10.825      $ 11.040      $ 9.829  

Number of accumulation units outstanding at end of period (000’s omitted)

     0        0        0        0        0        0        0        0        0        0  

DWS CROCI® International VIP Subaccount (formerly Deutsche CROCI® International VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 14.044      $ 11.728      $ 11.857      $ 12.776      $ 14.748      $ 12.493      $ 10.548      $ 12.892      $ 12.920      $ 9.856  

Accumulation unit value at end of period

   $ 11.803      $ 14.044      $ 11.728      $ 11.857      $ 12.776      $ 14.748      $ 12.493      $ 10.548      $ 12.892      $ 12.920  

Number of accumulation units outstanding at end of period (000’s omitted)

     0        0        0        0        0        1        1        1        1        1  

 

B-41


Table of Contents

DWS CROCI® U.S. VIP Subaccount, name change as of 5/1/17 (formerly Deutsche CROCI® U.S. VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 3.406      $ 2.823      $ 3.007      $ 3.289      $ 3.025      $ 2.354      $ 2.184      $ 2.226      $ 2.047      $ 1.663  

Accumulation unit value at end of period

   $ 2.993      $ 3.406      $ 2.823      $ 3.007      $ 3.289      $ 3.025      $ 2.354      $ 2.184      $ 2.226      $ 2.047  

Number of accumulation units outstanding at end of period (000’s omitted)

     1        2        6        6        8        8        12        16        14        14  

DWS Global Equity VIP Subaccount (formerly Deutsche Global Equity VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 3.041      $ 2.497      $ 2.396      $ 2.484      $ 2.501      $ 2.135      $ 1.853      $ 2.147      $ 1.971      $ 1.552  

Accumulation unit value at end of period

   $ 2.653      $ 3.041      $ 2.497      $ 2.396      $ 2.484      $ 2.501      $ 2.135      $ 1.853      $ 2.147      $ 1.971  

Number of accumulation units outstanding at end of period (000’s omitted)

     0        0        4        4        4        4        4        4        4        4  

DWS Global Income Builder VIP Subaccount (formerly Deutsche Global Income Builder VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 11.277      $ 9.855      $ 9.397      $ 9.711      $ 9.525      $ 8.318      $ 7.499      $ 7.748      $ 7.095      $ 5.854  

Accumulation unit value at end of period

   $ 10.223      $ 11.277      $ 9.855      $ 9.397      $ 9.711      $ 9.525      $ 8.318      $ 7.499      $ 7.748      $ 7.095  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          0        0        0        0        0        3        3        4        4  

DWS Government & Agency Securities VIP Subaccount (formerly Deutsche Government & Agency Securities VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 2.788      $ 2.793      $ 2.812      $ 2.865      $ 2.771      $ 2.911      $ 2.880      $ 2.730      $ 2.608      $ 2.458  

Accumulation unit value at end of period

   $ 2.752      $ 2.788      $ 2.793      $ 2.812      $ 2.865      $ 2.771      $ 2.911      $ 2.880      $ 2.730      $ 2.608  

Number of accumulation units outstanding at end of period (000’s omitted)

     2        8        8        8        8        8        8        8        26        26  

DWS Government Money Market VIP Subaccount (formerly Deutsche Government Money Market VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 2.364      $ 2.397      $ 2.440      $ 2.485      $ 2.530      $ 2.577      $ 2.624      $ 2.672      $ 2.722      $ 2.763  

Accumulation unit value at end of period

   $ 2.353      $ 2.364      $ 2.397      $ 2.440      $ 2.485      $ 2.530      $ 2.577      $ 2.624      $ 2.672      $ 2.722  

Number of accumulation units outstanding at end of period (000’s omitted)

     1        1        1        1        1        0        1        2        5        5  

DWS High Income VIP Subaccount (formerly Deutsche High Income VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 12.373      $ 11.722      $ 10.577      $ 11.273      $ 11.315      $ 10.679      $ 9.465      $ 9.284      $ 8.294      $ 6.035  

Accumulation unit value at end of period

   $ 11.842      $ 12.373      $ 11.722      $ 10.577      $ 11.273      $ 11.315      $ 10.679      $ 9.465      $ 9.284      $ 8.294  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Small Mid Cap Growth VIP Subaccount (formerly Deutsche Small Mid Cap Growth VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 3.753      $ 3.130      $ 2.922      $ 3.003      $ 2.894      $ 2.064      $ 1.839      $ 1.949      $ 1.533      $ 1.111  

Accumulation unit value at end of period

   $ 3.184      $ 3.753      $ 3.130      $ 2.922      $ 3.003      $ 2.894      $ 2.064      $ 1.839      $ 1.949      $ 1.533  

Number of accumulation units outstanding at end of period (000’s omitted)

     3        5        13        12        7        7        6        11        13        13  

DWS Small Mid Cap Value VIP Subaccount (formerly Deutsche Small Mid Cap Value VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 4.439      $ 4.091      $ 3.564      $ 3.701      $ 3.572      $ 2.690      $ 2.408      $ 2.612      $ 2.161      $ 1.697  

Accumulation unit value at end of period

   $ 3.660      $ 4.439      $ 4.091      $ 3.564      $ 3.701      $ 3.572      $ 2.690      $ 2.408      $ 2.612      $ 2.161  

Number of accumulation units outstanding at end of period (000’s omitted)

     5        3        13        13        13        12        12        11        12        13  

Dreyfus Mid Cap Stock Subaccount

                             

Accumulation unit value at beginning of period

   $ 31.431      $ 27.826      $ 24.600      $ 25.701      $ 23.422      $ 17.710      $ 15.115      $ 15.364      $ 12.326      $ 9.277  

Accumulation unit value at end of period

   $ 26.017      $ 31.431      $ 27.826      $ 24.600      $ 25.701      $ 23.422      $ 17.710      $ 15.115      $ 15.364      $ 12.326  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          0        0        0        0        0        2        3        1        1  

Dreyfus Sustainable U.S Equity Portfolio

                             

Accumulation unit value at beginning of period

   $ 49.664      $ 43.855      $ 40.467      $ 42.576      $ 38.221      $ 28.976      $ 26.357      $ 26.604      $ 23.600      $ 17.970  

Accumulation unit value at end of period

   $ 46.611      $ 49.664      $ 43.855      $ 40.467      $ 42.576      $ 38.221      $ 28.976      $ 26.357      $ 26.604      $ 23.600  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Fidelity VIP Asset Manager Subaccount

                             

Accumulation unit value at beginning of period

   $ 40.541      $ 36.185      $ 35.755      $ 36.365      $ 34.996      $ 30.805      $ 27.894      $ 29.156      $ 25.988      $ 20.500  

Accumulation unit value at end of period

   $ 37.671      $ 40.541      $ 36.185      $ 35.755      $ 36.365      $ 34.996      $ 30.805      $ 27.894      $ 29.156      $ 25.988  

Number of accumulation units outstanding at end of period (000’s omitted)

     0        0        0        0        0        0        0        0        1        1  

Fidelity VIP Contrafund® Subaccount

                             

Accumulation unit value at beginning of period

   $ 78.626      $ 65.703      $ 61.955      $ 62.681      $ 57.029      $ 44.241      $ 38.708      $ 40.444      $ 35.141      $ 26.373  

Accumulation unit value at end of period

   $ 72.268      $ 78.626      $ 65.703      $ 61.955      $ 62.681      $ 57.029      $ 44.241      $ 38.708      $ 40.444      $ 35.141  

Number of accumulation units outstanding at end of period (000’s omitted)

     0        1        1        1        1        1        3        3        3        3  

Fidelity VIP Equity Income Subaccount

                             

Accumulation unit value at beginning of period

   $ 64.580      $ 58.259      $ 50.275      $ 53.319      $ 49.951      $ 39.700      $ 34.470      $ 34.768      $ 30.752      $ 24.055  

Accumulation unit value at end of period

   $ 58.143      $ 64.580      $ 58.259      $ 50.275      $ 53.319      $ 49.951      $ 39.700      $ 34.470      $ 34.768      $ 30.752  

Number of accumulation units outstanding at end of period (000’s omitted)

     1        1        1        1        1        1        2        2        3        3  

Fidelity VIP Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 110.412      $ 83.212      $ 84.074      $ 79.897      $ 73.115      $ 54.620      $ 48.507      $ 49.303      $ 40.439      $ 32.105  

Accumulation unit value at end of period

   $ 108.213      $ 110.412      $ 83.212      $ 84.074      $ 79.897      $ 73.115      $ 54.620      $ 48.507      $ 49.303      $ 40.439  

Number of accumulation units outstanding at end of period (000’s omitted)

     0        0        1        1        1        1        2        1        1        1  

Fidelity VIP Index 500 Subaccount

                             

Accumulation unit value at beginning of period

   $ 320.598      $ 268.262      $ 244.244      $ 245.487      $ 220.151      $ 169.552      $ 148.984      $ 148.703      $ 131.671      $ 105.924  

Accumulation unit value at end of period

   $ 300.604      $ 320.598      $ 268.262      $ 244.244      $ 245.487      $ 220.151      $ 169.552      $ 148.984      $ 148.703      $ 131.671  

Number of accumulation units outstanding at end of period (000’s omitted)

     0        0        0        0        0        0        0        0        0        0  

 

B-42


Table of Contents

Franklin Mutual Global Discovery VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 31.036      $ 29.106      $ 26.425      $ 27.934      $ 26.914      $ 21.480      $ 19.300      $ 20.256      $ 18.427      $ 15.219  

Accumulation unit value at end of period

   $ 27.051      $ 31.036      $ 29.106      $ 26.425      $ 27.934      $ 26.914      $ 21.480      $ 19.300      $ 20.256      $ 18.427  

Number of accumulation units outstanding at end of period (000’s omitted)

     0        0        1        1        1        1        2        1        3        3  

Franklin Mutual Shares VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 23.092      $ 21.706      $ 19.048      $ 20.407      $ 19.403      $ 15.407      $ 13.737      $ 14.137      $ 12.949      $ 10.463  

Accumulation unit value at end of period

   $ 20.615      $ 23.092      $ 21.706      $ 19.048      $ 20.407      $ 19.403      $ 15.407      $ 13.737      $ 14.137      $ 12.949  

Number of accumulation units outstanding at end of period (000’s omitted)

     1        1        1        1        1        1        1        1        1        1  

Franklin Rising Dividends VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 28.599      $ 24.160      $ 21.204      $ 22.414      $ 20.997      $ 16.490      $ 15.001      $ 14.413      $ 12.168      $ 10.561  

Accumulation unit value at end of period

   $ 26.652      $ 28.599      $ 24.160      $ 21.204      $ 22.414      $ 20.997      $ 16.490      $ 15.001      $ 14.413      $ 12.168  

Number of accumulation units outstanding at end of period (000’s omitted)

     1        1        1        1        1        1        1        1        3        3  

Franklin Small Cap Value VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 36.198      $ 33.317      $ 26.063      $ 28.663      $ 29.027      $ 21.700      $ 18.670      $ 19.757      $ 15.693      $ 12.376  

Accumulation unit value at end of period

   $ 30.961      $ 36.198      $ 33.317      $ 26.063      $ 28.663      $ 29.027      $ 21.700      $ 18.670      $ 19.757      $ 15.693  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          0        1        1        1        1        1        3        1        1  

Franklin Strategic Income VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 17.544      $ 17.089      $ 16.124      $ 17.084      $ 17.082      $ 16.839      $ 15.212      $ 15.104      $ 13.869      $ 11.233  

Accumulation unit value at end of period

   $ 16.856      $ 17.544      $ 17.089      $ 16.124      $ 17.084      $ 17.082      $ 16.839      $ 15.212      $ 15.104      $ 13.869  

Number of accumulation units outstanding at end of period (000’s omitted)

     0        0        0        0        0        0        2        2        1        1  

Franklin U.S. Government Securities VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 11.799      $ 11.858      $ 11.997      $ 12.161      $ 11.981      $ 12.482      $ 12.478      $ 12.025      $ 11.633      $ 11.493  

Accumulation unit value at end of period

   $ 11.623      $ 11.799      $ 11.858      $ 11.997      $ 12.161      $ 11.981      $ 12.482      $ 12.478      $ 12.025      $ 11.633  

Number of accumulation units outstanding at end of period (000’s omitted)

     1        0        0        0        0        0        2        2        2        2  

Templeton Developing Markets VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 32.199      $ 23.355      $ 20.253      $ 25.658      $ 28.526      $ 29.324      $ 26.394      $ 31.948      $ 27.672      $ 16.329  

Accumulation unit value at end of period

   $ 26.617      $ 32.199      $ 23.355      $ 20.253      $ 25.658      $ 28.526      $ 29.324      $ 26.394      $ 31.948      $ 27.672  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Invesco V.I. Diversified Dividend Subaccount

                             

Accumulation unit value at beginning of period

   $ 12.250      $ 11.491      $ 10.193      $ 10.172      $ 9.182      $ 7.137      $ 6.123      $ N/A      $ N/A      $ N/A  

Accumulation unit value at end of period

   $ 11.116      $ 12.250      $ 11.491      $ 10.193      $ 10.172      $ 9.182      $ 7.137      $ 6.123      $ N/A      $ N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          N/A        N/A  

Invesco V.I. Health Care Subaccount

                             

Accumulation unit value at beginning of period

   $ 26.842      $ 23.602      $ 27.149      $ 26.803      $ 22.812      $ 16.531      $ 13.927      $ 13.646      $ 13.199      $ 10.529  

Accumulation unit value at end of period

   $ 26.590      $ 26.842      $ 23.602      $ 27.149      $ 26.803      $ 22.812      $ 16.531      $ 13.927      $ 13.646      $ 13.199  

Number of accumulation units outstanding at end of period (000’s omitted)

     0        0        0        0        0        0        0        0        —          —    

Invesco V.I. Global Real Estate Subaccount

                             

Accumulation unit value at beginning of period

   $ 29.077      $ 26.195      $ 26.145      $ 27.029      $ 24.017      $ 23.815      $ 18.933      $ 20.625      $ 17.876      $ 13.842  

Accumulation unit value at end of period

   $ 26.790      $ 29.077      $ 26.195      $ 26.145      $ 27.029      $ 24.017      $ 23.815      $ 18.933      $ 20.625      $ 17.876  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          0        0        0        0        0        1        —          —          —    

Invesco V.I. Managed Volatility Subaccount

                             

Accumulation unit value at beginning of period

   $ 31.424      $ 28.947      $ 26.652      $ 27.742      $ 23.435      $ 21.550      $ 21.186      $ 18.530      $ 17.754      $ 15.733  

Accumulation unit value at end of period

   $ 27.456      $ 31.424      $ 28.947      $ 26.652      $ 27.742      $ 23.435      $ 21.550      $ 21.186      $ 18.530      $ 17.754  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          0        0        0        0        0        0        0        —          —    

 

B-43


Table of Contents

JPMorgan Insurance Trust MidCap Value Subaccount

                             

Accumulation unit value at beginning of period

   $ 28.343      $ 25.373      $ 22.530      $ 23.573      $ 20.858      $ 16.057      $ 13.586      $ 13.544      $ 11.174      $ 8.898  

Accumulation unit value at end of period

   $ 24.531      $ 28.343      $ 25.373      $ 22.530      $ 23.573      $ 20.858      $ 16.057      $ 13.586      $ 13.544      $ 11.174  

Number of accumulation units outstanding at end of period (000’s omitted)

     0        0        0        0        0        0        1        0        —          —    

JPMorgan Insurance Trust Small Cap Core Subaccount

                             

Accumulation unit value at beginning of period

   $ 37.723      $ 33.342      $ 28.247      $ 30.374      $ 28.228      $ 20.204      $ 17.188      $ 18.382      $ 14.727      $ N/A  

Accumulation unit value at end of period

   $ 32.616      $ 37.723      $ 33.342      $ 28.247      $ 30.374      $ 28.228      $ 20.204      $ 17.188      $ 18.382      $ 14.727  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          0        0        0        0        0        1        1        1        1  

JPMorgan Insurance Trust US Equity Subaccount

                             

Accumulation unit value at beginning of period

   $ 26.941      $ 22.430      $ 20.591      $ 20.792      $ 18.592      $ 13.901      $ 12.035      $ 12.491      $ 11.201      $ 8.534  

Accumulation unit value at end of period

   $ 24.819      $ 26.941      $ 22.430      $ 20.591      $ 20.792      $ 18.592      $ 13.901      $ 12.035      $ 12.491      $ 11.201  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          0        0        0        0        0        1        —          —          —    

Janus Henderson Balanced Subaccount

                             

Accumulation unit value at beginning of period

   $ 66.868      $ 57.503      $ 55.987      $ 56.671      $ 53.194      $ 45.090      $ 40.421      $ 40.503      $ 38.060      $ 30.793  

Accumulation unit value at end of period

   $ 66.094      $ 66.868      $ 57.503      $ 55.987      $ 56.671      $ 53.194      $ 45.090      $ 40.421      $ 40.503      $ 38.060  

Number of accumulation units outstanding at end of period (000’s omitted)

     0        0        1        1        1        1        1        1        3        3  

Janus Henderson Enterprise Subaccount

                             

Accumulation unit value at beginning of period

   $ 86.328      $ 69.000      $ 62.541      $ 61.231      $ 55.423      $ 42.641      $ 37.029      $ 38.256      $ 30.960      $ 21.773  

Accumulation unit value at end of period

   $ 84.399      $ 86.328      $ 69.000      $ 62.541      $ 61.231      $ 55.423      $ 42.641      $ 37.029      $ 38.256      $ 30.960  

Number of accumulation units outstanding at end of period (000’s omitted)

     0        0        0        0        0        0        0        0        0        0  

Janus Henderson Global Research Subaccount

                             

Accumulation unit value at beginning of period

   $ 48.913      $ 39.216      $ 39.131      $ 40.788      $ 38.664      $ 30.663      $ 26.008      $ 30.709      $ 27.001      $ 19.971  

Accumulation unit value at end of period

   $ 44.722      $ 48.913      $ 39.216      $ 39.131      $ 40.788      $ 38.664      $ 30.663      $ 26.008      $ 30.709      $ 27.001  

Number of accumulation units outstanding at end of period (000’s omitted)

     0        0        0        0        0        0        1        1        1        1  

Janus Henderson Mid Cap Value Subaccount

                             

Accumulation unit value at beginning of period

   $ 34.759      $ 31.154      $ 26.716      $ 28.252      $ 26.536      $ 21.482      $ 19.749      $ 20.732      $ 18.303      $ 14.025  

Accumulation unit value at end of period

   $ 29.408      $ 34.759      $ 31.154      $ 26.716      $ 28.252      $ 26.536      $ 21.482      $ 19.749      $ 20.732      $ 18.303  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          0        0        0        0        0        0        0        0        0  

Janus Henderson Research Subaccount

                             

Accumulation unit value at beginning of period

   $ 48.982      $ 39.009      $ 39.531      $ 38.219      $ 34.449      $ 26.920      $ 23.121      $ 24.866      $ 22.115      $ 16.519  

Accumulation unit value at end of period

   $ 46.848      $ 48.982      $ 39.009      $ 39.531      $ 38.219      $ 34.449      $ 26.920      $ 23.121      $ 24.866      $ 22.115  

Number of accumulation units outstanding at end of period (000’s omitted)

     1        1        1        1        1        1        2        2        2        2  

Oppenheimer Capital Appreciation Subaccount

                             

Accumulation unit value at beginning of period

   $ 23.733      $ 19.106      $ 19.943      $ 19.670      $ 17.401      $ 13.693      $ 12.255      $ 12.655      $ 11.809      $ 8.344  

Accumulation unit value at end of period

   $ 21.912      $ 23.733      $ 19.106      $ 19.943      $ 19.670      $ 17.401      $ 13.693      $ 12.255      $ 12.655      $ 11.809  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          0        0        0        0        0        0        0        4        4  

Oppenheimer Discovery Mid Cap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 26.939      $ 21.359      $ 21.310      $ 19.698      $ 14.792      $ 12.970      $ N/A      $ N/A      $ N/A      $ N/A  

Accumulation unit value at end of period

   $ 24.780      $ 26.939      $ 21.359      $ 21.310      $ 19.698      $ 14.792      $ 12.970      $ N/A      $ N/A      $ N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          N/A        N/A        N/A  

Oppenheimer Global Strategic Income Subaccount

                             

Accumulation unit value at beginning of period

   $ 16.171      $ 15.531      $ 14.885      $ 15.548      $ 15.451      $ 15.795      $ 14.218      $ 14.387      $ 12.767      $ 10.982  

Accumulation unit value at end of period

   $ 15.155      $ 16.171      $ 15.531      $ 14.885      $ 15.548      $ 15.451      $ 15.795      $ 14.218      $ 14.387      $ 12.767  

Number of accumulation units outstanding at end of period (000’s omitted)

     1        1        1        1        1        1        1        0        0        0  

Oppenheimer Global Subaccount

                             

Accumulation unit value at beginning of period

   $ N/A      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A      $ 3.458      $ 3.614      $ 3.217      $ 2.601  

Accumulation unit value at end of period

   $ N/A      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A      $ 3.836      $ 3.458      $ 3.614      $ 3.217  

Number of accumulation units outstanding at end of period (000’s omitted)

     N/A        N/A        N/A        N/A        N/A        N/A        0        2        —          —    

Oppenheimer Main Street Subaccount

                             

Accumulation unit value at beginning of period

   $ 37.080      $ 33.153      $ 28.694      $ 31.121      $ 28.388      $ 20.560      $ 17.797      $ 18.568      $ 15.368      $ 11.435  

Accumulation unit value at end of period

   $ 32.567      $ 37.080      $ 33.153      $ 28.694      $ 31.121      $ 28.388      $ 20.560      $ 17.797      $ 18.568      $ 15.368  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          0        0        0        0        0        2        —          —          —    

Oppenheimer Main Street Small Cap Subaccount

                             

Accumulation unit value at beginning of period

   $ N/A      $ N/A      $ N/A      $ N/A      $ N/A      $ 14.792      $ 12.970      $ 13.100      $ 10.492      $ 8.080  

Accumulation unit value at end of period

   $ N/A      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A      $ 14.792      $ 12.970      $ 13.100      $ 10.492  

Number of accumulation units outstanding at end of period (000’s omitted)

     N/A        N/A        N/A        N/A        N/A        —          —          —          —          —    

Voya Global Equity Subaccount

                             

Accumulation unit value at beginning of period

   $ 12.382      $ 10.216      $ 9.838      $ 10.586      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A  

Accumulation unit value at end of period

   $ 11.048      $ 12.382      $ 10.216      $ 9.838      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

     1        —          —          —          N/A        N/A        N/A        N/A        N/A        N/A  

VY JPMorgan Emerging Markets Equity Subaccount

                             

Accumulation unit value at beginning of period

   $ 28.863      $ 20.504      $ 18.438      $ 22.239      $ 22.400      $ 24.140      $ 20.604      $ 25.607      $ 21.620      $ 12.801  

Accumulation unit value at end of period

   $ 23.636      $ 28.863      $ 20.504      $ 18.438      $ 22.239      $ 22.400      $ 24.140      $ 20.604      $ 25.607      $ 21.620  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          0        0        1        1        1        1        0        0        0  

 

B-44


Table of Contents

Additional Contract Options Elected (0.55%)

Guaranteed Minimum Death Benefit and Guaranteed Retirement Income Benefit—7 year

(Separate Account Charges of 1.85% of the Daily Net Assets of the Separate Account)

Tax Nonqualified Periodic Payment Contracts—1.85%

 

Subaccount

   2018      2017      2016      2015      2014      2013      2012      2011      2010      2009  

Alger Large Cap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 99.590      $ 78.953      $ 81.081      $ 81.187      $ 74.504      $ 56.175      $ 52.079      $ 53.226      $ 47.810      $ 32.997  

Accumulation unit value at end of period

   $ 99.928      $ 99.590      $ 78.953      $ 81.081      $ 81.187      $ 74.504      $ 56.175      $ 52.079      $ 53.226      $ 47.810  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Alger MidCap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 59.992      $ 47.074      $ 47.480      $ 49.127      $ 46.325      $ 34.733      $ 30.442      $ 33.802      $ 28.837      $ 19.360  

Accumulation unit value at end of period

   $ 54.510      $ 59.992      $ 47.074      $ 47.480      $ 49.127      $ 46.325      $ 34.733      $ 30.442      $ 33.802      $ 28.837  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Alger Small Cap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 88.631      $ 70.119      $ 67.219      $ 70.813      $ 71.809      $ 54.474      $ 49.319      $ 51.881      $ 42.173      $ 29.519  

Accumulation unit value at end of period

   $ 88.261      $ 88.631      $ 70.119      $ 67.219      $ 70.813      $ 71.809      $ 54.474      $ 49.319      $ 51.881      $ 42.173  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

American Century VP Income & Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 13.997      $ 11.831      $ 10.618      $ 11.459      $ 10.373      $ 7.779      $ 6.905      $ 6.820      $ 6.085      $ 5.248  

Accumulation unit value at end of period

   $ 12.798      $ 13.997      $ 11.831      $ 10.618      $ 11.459      $ 10.373      $ 7.779      $ 6.905      $ 6.820      $ 6.085  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

American Century VP Value Subaccount

                             

Accumulation unit value at beginning of period

   $ 18.786      $ 17.594      $ 14.872      $ 15.760      $ 14.194      $ 10.975      $ 9.756      $ 9.837      $ 8.833      $ 7.505  

Accumulation unit value at end of period

   $ 16.755      $ 18.786      $ 17.594      $ 14.872      $ 15.760      $ 14.194      $ 10.975      $ 9.756      $ 9.837      $ 8.833  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Bond VIP Subaccount (formerly Deutsche Bond VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 9.381      $ 9.027      $ 8.679      $ 8.866      $ 8.468      $ 8.894      $ 8.406      $ 8.101      $ 7.726      $ 7.149  

Accumulation unit value at end of period

   $ 8.965      $ 9.381      $ 9.027      $ 8.679      $ 8.866      $ 8.468      $ 8.894      $ 8.406      $ 8.101      $ 7.726  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Capital Growth VIP Subaccount (formerly Deutsche Capital Growth VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 47.083      $ 37.967      $ 37.093      $ 34.781      $ 31.357      $ 23.719      $ 20.817      $ 22.194      $ 19.368      $ 15.549  

Accumulation unit value at end of period

   $ 45.485      $ 47.083      $ 37.967      $ 37.093      $ 34.781      $ 31.357      $ 23.719      $ 20.817      $ 22.194      $ 19.368  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Core Equity VIP Subaccount (formerly Deutsche Core Equity VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 24.271      $ 20.425      $ 18.829      $ 18.221      $ 16.595      $ 12.308      $ 10.825      $ 11.040      $ 9.829      $ 7.463  

Accumulation unit value at end of period

   $ 22.473      $ 24.271      $ 20.425      $ 18.829      $ 18.221      $ 16.595      $ 12.308      $ 10.825      $ 11.040      $ 9.829  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS CROCI® International VIP Subaccount (formerly Deutsche CROCI® International VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 14.044      $ 11.728      $ 11.857      $ 12.776      $ 14.748      $ 12.493      $ 10.548      $ 12.892      $ 12.920      $ 9.856  

Accumulation unit value at end of period

   $ 11.803      $ 14.044      $ 11.728      $ 11.857      $ 12.776      $ 14.748      $ 12.493      $ 10.548      $ 12.892      $ 12.920  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

 

B-45


Table of Contents

DWS CROCI® U.S. VIP Subaccount, name change as of 5/1/17 (formerly Deutsche CROCI® U.S. VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 3.406      $ 2.823      $ 3.007      $ 3.289      $ 3.025      $ 2.354      $ 2.184      $ 2.226      $ 2.047      $ 1.663  

Accumulation unit value at end of period

   $ 2.993      $ 3.406      $ 2.823      $ 3.007      $ 3.289      $ 3.025      $ 2.354      $ 2.184      $ 2.226      $ 2.047  

Number of accumulation units outstanding at end of period (000’s omitted)

     1        1        1        1        1        1        5        5        5        5  

DWS Global Equity VIP Subaccount (formerly Deutsche Global Equity VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 3.041      $ 2.497      $ 2.396      $ 2.484      $ 2.501      $ 2.135      $ 1.853      $ 2.147      $ 1.971      $ 1.552  

Accumulation unit value at end of period

   $ 2.653      $ 3.041      $ 2.497      $ 2.396      $ 2.484      $ 2.501      $ 2.135      $ 1.853      $ 2.147      $ 1.971  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Global Income Builder VIP Subaccount (formerly Deutsche Global Income Builder VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 10.507      $ 9.182      $ 8.755      $ 9.048      $ 8.875      $ 8.318      $ 6.987      $ 7.219      $ 6.611      $ 5.455  

Accumulation unit value at end of period

   $ 9.525      $ 10.507      $ 9.182      $ 8.755      $ 9.048      $ 8.875      $ 8.318      $ 6.987      $ 7.219      $ 6.611  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Government & Agency Securities VIP Subaccount (formerly Deutsche Government & Agency Securities VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 2.788      $ 2.793      $ 2.812      $ 2.865      $ 2.771      $ 2.911      $ 2.880      $ 2.730      $ 2.608      $ 2.458  

Accumulation unit value at end of period

   $ 2.752      $ 2.788      $ 2.793      $ 2.812      $ 2.865      $ 2.771      $ 2.911      $ 2.880      $ 2.730      $ 2.608  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Government Money Market VIP Subaccount (formerly Deutsche Government Money Market VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 2.364      $ 2.397      $ 2.440      $ 2.485      $ 2.530      $ 2.577      $ 2.624      $ 2.672      $ 2.722      $ 2.763  

Accumulation unit value at end of period

   $ 2.353      $ 2.364      $ 2.397      $ 2.440      $ 2.485      $ 2.530      $ 2.577      $ 2.624      $ 2.672      $ 2.722  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          0        0        0        0        0        1        10        10        10  

DWS High Income VIP Subaccount (formerly Deutsche High Income VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 12.054      $ 11.419      $ 10.304      $ 10.982      $ 11.022      $ 10.679      $ 9.221      $ 9.044      $ 8.080      $ 5.879  

Accumulation unit value at end of period

   $ 11.536      $ 12.054      $ 11.419      $ 10.304      $ 10.982      $ 11.022      $ 10.679      $ 9.221      $ 9.044      $ 8.080  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Small Mid Cap Growth VIP Subaccount (formerly Deutsche Small Mid Cap Growth VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 3.753      $ 3.130      $ 2.922      $ 3.003      $ 2.894      $ 2.064      $ 1.839      $ 1.949      $ 1.533      $ 1.111  

Accumulation unit value at end of period

   $ 3.184      $ 3.753      $ 3.130      $ 2.922      $ 3.003      $ 2.894      $ 2.064      $ 1.839      $ 1.949      $ 1.533  

Number of accumulation units outstanding at end of period (000’s omitted)

     2        2        2        2        —          —          —          —          —          —    

DWS Small Mid Cap Value VIP Subaccount (formerly Deutsche Small Mid Cap Value VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 4.439      $ 4.091      $ 3.564      $ 3.701      $ 3.572      $ 2.690      $ 2.408      $ 2.612      $ 2.161      $ 1.697  

Accumulation unit value at end of period

   $ 3.660      $ 4.439      $ 4.091      $ 3.564      $ 3.701      $ 3.572      $ 2.690      $ 2.408      $ 2.612      $ 2.161  

Number of accumulation units outstanding at end of period (000’s omitted)

     2        2        6        6        6        6        6        12        12        11  

Dreyfus Mid Cap Stock Subaccount

                             

Accumulation unit value at beginning of period

   $ 31.431      $ 27.826      $ 24.600      $ 25.701      $ 23.422      $ 17.710      $ 15.115      $ 15.364      $ 12.326      $ 9.277  

Accumulation unit value at end of period

   $ 26.017      $ 31.431      $ 27.826      $ 24.600      $ 25.701      $ 23.422      $ 17.710      $ 15.115      $ 15.364      $ 12.326  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Dreyfus Sustainable U.S Equity Portfolio

                             

Accumulation unit value at beginning of period

   $ 49.664      $ 43.855      $ 40.467      $ 42.576      $ 38.221      $ 28.976      $ 26.357      $ 26.604      $ 23.600      $ 17.970  

Accumulation unit value at end of period

   $ 46.611      $ 49.664      $ 43.855      $ 40.467      $ 42.576      $ 38.221      $ 28.976      $ 26.357      $ 26.604      $ 23.600  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Fidelity VIP Asset Manager Subaccount

                             

Accumulation unit value at beginning of period

   $ 40.541      $ 36.185      $ 35.755      $ 36.365      $ 34.996      $ 30.805      $ 27.894      $ 29.156      $ 25.988      $ 20.500  

Accumulation unit value at end of period

   $ 37.671      $ 40.541      $ 36.185      $ 35.755      $ 36.365      $ 34.996      $ 30.805      $ 27.894      $ 29.156      $ 25.988  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Fidelity VIP Contrafund® Subaccount

                             

Accumulation unit value at beginning of period

   $ 78.626      $ 65.703      $ 61.955      $ 62.681      $ 57.029      $ 44.241      $ 38.708      $ 40.444      $ 35.141      $ 26.373  

Accumulation unit value at end of period

   $ 72.268      $ 78.626      $ 65.703      $ 61.955      $ 62.681      $ 57.029      $ 44.241      $ 38.708      $ 40.444      $ 35.141  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Fidelity VIP Equity Income Subaccount

                             

Accumulation unit value at beginning of period

   $ 64.580      $ 58.259      $ 50.275      $ 53.319      $ 49.951      $ 39.700      $ 34.470      $ 34.768      $ 30.752      $ 24.055  

Accumulation unit value at end of period

   $ 58.143      $ 64.580      $ 58.259      $ 50.275      $ 53.319      $ 49.951      $ 39.700      $ 34.470      $ 34.768      $ 30.752  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Fidelity VIP Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 110.412      $ 83.212      $ 84.074      $ 79.897      $ 73.115      $ 54.620      $ 48.507      $ 49.303      $ 40.439      $ 32.105  

Accumulation unit value at end of period

   $ 108.213      $ 110.412      $ 83.212      $ 84.074      $ 79.897      $ 73.115      $ 54.620      $ 48.507      $ 49.303      $ 40.439  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Fidelity VIP Index 500 Subaccount

                             

Accumulation unit value at beginning of period

   $ 320.598      $ 268.262      $ 244.244      $ 245.487      $ 220.151      $ 169.552      $ 148.984      $ 148.703      $ 131.671      $ 105.924  

Accumulation unit value at end of period

   $ 300.604      $ 320.598      $ 268.262      $ 244.244      $ 245.487      $ 220.151      $ 169.552      $ 148.984      $ 148.703      $ 131.671  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

 

B-46


Table of Contents

Franklin Mutual Global Discovery VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 31.036      $ 29.106      $ 26.425      $ 27.934      $ 26.914      $ 21.480      $ 19.300      $ 20.256      $ 18.427      $ 15.219  

Accumulation unit value at end of period

   $ 27.051      $ 31.036      $ 29.106      $ 26.425      $ 27.934      $ 26.914      $ 21.480      $ 19.300      $ 20.256      $ 18.427  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin Mutual Shares VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 23.092      $ 21.706      $ 19.048      $ 20.407      $ 19.403      $ 15.407      $ 13.737      $ 14.137      $ 12.949      $ 10.463  

Accumulation unit value at end of period

   $ 20.615      $ 23.092      $ 21.706      $ 19.048      $ 20.407      $ 19.403      $ 15.407      $ 13.737      $ 14.137      $ 12.949  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin Rising Dividends VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 28.599      $ 24.160      $ 21.204      $ 22.414      $ 20.997      $ 16.490      $ 15.001      $ 14.413      $ 12.168      $ 10.561  

Accumulation unit value at end of period

   $ 26.652      $ 28.599      $ 24.160      $ 21.204      $ 22.414      $ 20.997      $ 16.490      $ 15.001      $ 14.413      $ 12.168  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin Small Cap Value VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 36.198      $ 33.317      $ 26.063      $ 28.663      $ 29.027      $ 21.700      $ 18.670      $ 19.757      $ 15.693      $ 12.376  

Accumulation unit value at end of period

   $ 30.961      $ 36.198      $ 33.317      $ 26.063      $ 28.663      $ 29.027      $ 21.700      $ 18.670      $ 19.757      $ 15.693  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin Strategic Income VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 17.544      $ 17.089      $ 16.124      $ 17.084      $ 17.082      $ 16.839      $ 15.212      $ 15.104      $ 13.869      $ 11.233  

Accumulation unit value at end of period

   $ 16.856      $ 17.544      $ 17.089      $ 16.124      $ 17.084      $ 17.082      $ 16.839      $ 15.212      $ 15.104      $ 13.869  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin U.S. Government Securities VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 11.799      $ 11.858      $ 11.997      $ 12.161      $ 11.981      $ 12.482      $ 12.478      $ 12.025      $ 11.633      $ 11.493  

Accumulation unit value at end of period

   $ 11.623      $ 11.799      $ 11.858      $ 11.997      $ 12.161      $ 11.981      $ 12.482      $ 12.478      $ 12.025      $ 11.633  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Templeton Developing Markets VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 32.199      $ 23.355      $ 20.253      $ 25.658      $ 28.526      $ 29.324      $ 26.394      $ 31.948      $ 27.672      $ 16.329  

Accumulation unit value at end of period

   $ 26.617      $ 32.199      $ 23.355      $ 20.253      $ 25.658      $ 28.526      $ 29.324      $ 26.394      $ 31.948      $ 27.672  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Invesco V.I. Diversified Dividend Subaccount

                             

Accumulation unit value at beginning of period

   $ 12.250      $ 11.491      $ 10.193      $ 10.172      $ 9.182      $ 7.137      $ 6.123      $ N/A      $ N/A      $ N/A  

Accumulation unit value at end of period

   $ 11.116      $ 12.250      $ 11.491      $ 10.193      $ 10.172      $ 9.182      $ 7.137      $ 6.123      $ N/A      $ N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          N/A        N/A  

Invesco V.I. Health Care Subaccount

                             

Accumulation unit value at beginning of period

   $ 26.842      $ 23.602      $ 27.149      $ 26.803      $ 22.812      $ 16.531      $ 13.927      $ 13.646      $ 13.199      $ 10.529  

Accumulation unit value at end of period

   $ 26.590      $ 26.842      $ 23.602      $ 27.149      $ 26.803      $ 22.812      $ 16.531      $ 13.927      $ 13.646      $ 13.199  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Invesco V.I. Global Real Estate Subaccount

                             

Accumulation unit value at beginning of period

   $ 29.077      $ 26.195      $ 26.145      $ 27.029      $ 24.017      $ 23.815      $ 18.933      $ 20.625      $ 17.876      $ 13.842  

Accumulation unit value at end of period

   $ 26.790      $ 29.077      $ 26.195      $ 26.145      $ 27.029      $ 24.017      $ 23.815      $ 18.933      $ 20.625      $ 17.876  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Invesco V.I. Managed Volatility Subaccount

                             

Accumulation unit value at beginning of period

   $ 31.424      $ 28.947      $ 26.652      $ 27.742      $ 23.435      $ 21.550      $ 21.186      $ 18.530      $ 17.754      $ 15.733  

Accumulation unit value at end of period

   $ 27.456      $ 31.424      $ 28.947      $ 26.652      $ 27.742      $ 23.435      $ 21.550      $ 21.186      $ 18.530      $ 17.754  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

 

B-47


Table of Contents

JPMorgan Insurance Trust MidCap Value Subaccount

                             

Accumulation unit value at beginning of period

   $ 28.343      $ 25.373      $ 22.530      $ 23.573      $ 20.858      $ 16.057      $ 13.586      $ 13.544      $ 11.174      $ 8.898  

Accumulation unit value at end of period

   $ 24.531      $ 28.343      $ 25.373      $ 22.530      $ 23.573      $ 20.858      $ 16.057      $ 13.586      $ 13.544      $ 11.174  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

JPMorgan Insurance Trust Small Cap Core Subaccount

                             

Accumulation unit value at beginning of period

   $ 37.723      $ 33.342      $ 28.247      $ 30.374      $ 28.228      $ 20.204      $ 17.188      $ 18.382      $ 14.727      $ N/A  

Accumulation unit value at end of period

   $ 32.616      $ 37.723      $ 33.342      $ 28.247      $ 30.374      $ 28.228      $ 20.204      $ 17.188      $ 18.382      $ 14.727  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

JPMorgan Insurance Trust US Equity Subaccount

                             

Accumulation unit value at beginning of period

   $ 26.941      $ 22.430      $ 20.591      $ 20.792      $ 18.592      $ 13.901      $ 12.035      $ 12.491      $ 11.201      $ 8.534  

Accumulation unit value at end of period

   $ 24.819      $ 26.941      $ 22.430      $ 20.591      $ 20.792      $ 18.592      $ 13.901      $ 12.035      $ 12.491      $ 11.201  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Janus Henderson Balanced Subaccount

                             

Accumulation unit value at beginning of period

   $ 66.868      $ 57.503      $ 55.987      $ 56.671      $ 53.194      $ 45.090      $ 40.421      $ 40.503      $ 38.060      $ 30.793  

Accumulation unit value at end of period

   $ 66.094      $ 66.868      $ 57.503      $ 55.987      $ 56.671      $ 53.194      $ 45.090      $ 40.421      $ 40.503      $ 38.060  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Janus Henderson Enterprise Subaccount

                             

Accumulation unit value at beginning of period

   $ 86.328      $ 69.000      $ 62.541      $ 61.231      $ 55.423      $ 42.641      $ 37.029      $ 38.256      $ 30.960      $ 21.773  

Accumulation unit value at end of period

   $ 84.399      $ 86.328      $ 69.000      $ 62.541      $ 61.231      $ 55.423      $ 42.641      $ 37.029      $ 38.256      $ 30.960  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Janus Henderson Global Research Subaccount

                             

Accumulation unit value at beginning of period

   $ 48.913      $ 39.216      $ 39.131      $ 40.788      $ 38.664      $ 30.663      $ 26.008      $ 30.709      $ 27.001      $ 19.971  

Accumulation unit value at end of period

   $ 44.722      $ 48.913      $ 39.216      $ 39.131      $ 40.788      $ 38.664      $ 30.663      $ 26.008      $ 30.709      $ 27.001  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Janus Henderson Mid Cap Value Subaccount

                             

Accumulation unit value at beginning of period

   $ 34.759      $ 31.154      $ 26.716      $ 28.252      $ 26.536      $ 21.482      $ 19.749      $ 20.732      $ 18.303      $ 14.025  

Accumulation unit value at end of period

   $ 29.408      $ 34.759      $ 31.154      $ 26.716      $ 28.252      $ 26.536      $ 21.482      $ 19.749      $ 20.732      $ 18.303  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Janus Henderson Research Subaccount

                             

Accumulation unit value at beginning of period

   $ 48.982      $ 39.009      $ 39.531      $ 38.219      $ 34.449      $ 26.920      $ 23.121      $ 24.866      $ 22.115      $ 16.519  

Accumulation unit value at end of period

   $ 46.848      $ 48.982      $ 39.009      $ 39.531      $ 38.219      $ 34.449      $ 26.920      $ 23.121      $ 24.866      $ 22.115  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Capital Appreciation Subaccount

                             

Accumulation unit value at beginning of period

   $ 23.733      $ 19.106      $ 19.943      $ 19.670      $ 17.401      $ 13.693      $ 12.255      $ 12.655      $ 11.809      $ 8.344  

Accumulation unit value at end of period

   $ 21.912      $ 23.733      $ 19.106      $ 19.943      $ 19.670      $ 17.401      $ 13.693      $ 12.255      $ 12.655      $ 11.809  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Discovery Mid Cap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 26.939      $ 21.359      $ 21.310      $ 19.698      $ 14.792      $ 12.970      $ N/A      $ N/A      $ N/A      $ 8.344  

Accumulation unit value at end of period

   $ 24.780      $ 26.939      $ 21.359      $ 21.310      $ 19.698      $ 14.792      $ 12.970      $ N/A      $ N/A      $ N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Global Strategic Income Subaccount

                             

Accumulation unit value at beginning of period

   $ 16.171      $ 15.531      $ 14.885      $ 15.548      $ 15.451      $ 15.795      $ 14.218      $ 14.387      $ 12.767      $ 10.982  

Accumulation unit value at end of period

   $ 15.155      $ 16.171      $ 15.531      $ 14.885      $ 15.548      $ 15.451      $ 15.795      $ 14.218      $ 14.387      $ 12.767  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Global Subaccount

                             

Accumulation unit value at beginning of period

   $ N/A      $ N/A      $ N/A      $ N/A      $ N/A      $ 3.836      $ 3.458      $ 3.614      $ 3.217      $ 10.982  

Accumulation unit value at end of period

   $ N/A      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A      $ 3.836      $ 3.458      $ 3.614      $ 3.217  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Main Street Subaccount

                             

Accumulation unit value at beginning of period

   $ 26.448      $ 23.094      $ 21.133      $ 20.875      $ 19.258      $ 14.923      $ 13.034      $ 13.317      $ 11.710      $ 9.318  

Accumulation unit value at end of period

   $ 23.863      $ 26.448      $ 23.094      $ 21.133      $ 20.875      $ 19.258      $ 14.923      $ 13.034      $ 13.317      $ 11.710  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Main Street Small Cap Subaccount

                             

Accumulation unit value at beginning of period

   $ 37.080      $ 33.153      $ 28.694      $ 31.121      $ 28.388      $ 20.560      $ 17.797      $ 18.568      $ 15.368      $ 11.435  

Accumulation unit value at end of period

   $ 32.567      $ 37.080      $ 33.153      $ 28.694      $ 31.121      $ 28.388      $ 20.560      $ 17.797      $ 18.568      $ 15.368  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Voya Global Equity Subaccount

                             

Accumulation unit value at beginning of period

   $ N/A      $ N/A      $ N/A      $ 10.586      $ 12.559      $ 11.259      $ 11.804      $ 13.233      $ N/A      $ N/A  

Accumulation unit value at end of period

   $ N/A      $ N/A      $ N/A      $ N/A      $ N/A      $ 12.559      $ 11.259      $ 11.804      $ 13.233      $ N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          N/A        N/A        N/A        N/A        N/A        N/A  

VY JPMorgan Emerging Markets Equity Subaccount

                             

Accumulation unit value at beginning of period

   $ 12.382      $ 10.216      $ 9.838      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A      $ 21.620      $ 12.801  

Accumulation unit value at end of period

   $ 11.048      $ 12.382      $ 10.216      $ 9.838      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A      $ 21.620  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

 

B-48


Table of Contents

Additional Contract Options Elected (0.65%)

Guaranteed Minimum Death Benefit, Earnings Based Death Benefit and Guaranteed Retirement  Income Benefit—10 year

(Separate Account Charges of 1.95% of the Daily Net Assets of the Separate  Account)

Tax Qualified Periodic Payment Contracts—1.95%

 

Subaccount

   2018      2017      2016      2015      2014      2013      2012      2011      2010      2009  

Alger Large Cap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 98.014      $ 77.779      $ 79.954      $ 80.137      $ 73.613      $ 55.557      $ 51.557      $ 52.744      $ 47.423      $ 32.762  

Accumulation unit value at end of period

   $ 98.250      $ 98.014      $ 77.779      $ 79.954      $ 80.137      $ 73.613      $ 55.557      $ 51.557      $ 52.744      $ 47.423  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Alger MidCap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 59.042      $ 46.374      $ 46.820      $ 48.492      $ 45.770      $ 34.351      $ 30.137      $ 33.496      $ 28.604      $ 19.223  

Accumulation unit value at end of period

   $ 53.594      $ 59.042      $ 46.374      $ 46.820      $ 48.492      $ 45.770      $ 34.351      $ 30.137      $ 33.496      $ 28.604  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Alger Small Cap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 87.228      $ 69.077      $ 66.285      $ 69.897      $ 70.950      $ 53.875      $ 48.825      $ 51.412      $ 41.832      $ 29.310  

Accumulation unit value at end of period

   $ 86.778      $ 87.228      $ 69.077      $ 66.285      $ 69.897      $ 70.950      $ 53.875      $ 48.825      $ 51.412      $ 41.832  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

American Century VP Income & Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 13.776      $ 11.656      $ 10.470      $ 11.310      $ 10.249      $ 7.693      $ 6.836      $ 6.758      $ 6.036      $ 5.211  

Accumulation unit value at end of period

   $ 12.583      $ 13.776      $ 11.656      $ 10.470      $ 11.310      $ 10.249      $ 7.693      $ 6.836      $ 6.758      $ 6.036  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

American Century VP Value Subaccount

                             

Accumulation unit value at beginning of period

   $ 18.489      $ 17.332      $ 14.666      $ 15.556      $ 14.025      $ 10.854      $ 9.659      $ 9.748      $ 8.762      $ 7.452  

Accumulation unit value at end of period

   $ 16.474      $ 18.489      $ 17.332      $ 14.666      $ 15.556      $ 14.025      $ 10.854      $ 9.659      $ 9.748      $ 8.762  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Bond VIP Subaccount (formerly Deutsche Bond VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 9.232      $ 8.893      $ 8.559      $ 8.751      $ 8.367      $ 8.797      $ 8.332      $ 8.027      $ 7.663      $ 7.098  

Accumulation unit value at end of period

   $ 8.814      $ 9.232      $ 8.893      $ 8.559      $ 8.751      $ 8.367      $ 8.797      $ 8.332      $ 8.027      $ 7.663  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Capital Growth VIP Subaccount (formerly Deutsche Capital Growth VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 46.338      $ 37.402      $ 36.577      $ 34.331      $ 30.982      $ 23.458      $ 20.609      $ 21.993      $ 19.212      $ 15.438  

Accumulation unit value at end of period

   $ 44.721      $ 46.338      $ 37.402      $ 36.577      $ 34.331      $ 30.982      $ 23.458      $ 20.609      $ 21.993      $ 19.212  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Core Equity VIP Subaccount (formerly Deutsche Core Equity VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 23.971      $ 20.192      $ 18.632      $ 18.049      $ 16.455      $ 12.216      $ 10.754      $ 10.979      $ 9.784      $ 7.436  

Accumulation unit value at end of period

   $ 22.173      $ 23.971      $ 20.192      $ 18.632      $ 18.049      $ 16.455      $ 12.216      $ 10.754      $ 10.979      $ 9.784  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS CROCI® International VIP Subaccount (formerly Deutsche CROCI® International VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 13.822      $ 11.553      $ 11.692      $ 12.611      $ 14.572      $ 12.356      $ 10.442      $ 12.775      $ 12.816      $ 9.786  

Accumulation unit value at end of period

   $ 11.605      $ 13.822      $ 11.553      $ 11.692      $ 12.611      $ 14.572      $ 12.356      $ 10.442      $ 12.775      $ 12.816  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

 

B-49


Table of Contents

DWS CROCI® U.S. VIP Subaccount (formerly Deutsche CROCI® U.S. VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 3.352      $ 2.781      $ 2.965      $ 3.246      $ 2.989      $ 2.328      $ 2.162      $ 2.206      $ 2.030      $ 1.651  

Accumulation unit value at end of period

   $ 2.943      $ 3.352      $ 2.781      $ 2.965      $ 3.246      $ 2.989      $ 2.328      $ 2.162      $ 2.206      $ 2.030  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Global Equity VIP Subaccount (formerly Deutsche Global Equity VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 2.993      $ 2.459      $ 2.363      $ 2.452      $ 2.472      $ 2.112      $ 1.835      $ 2.127      $ 1.955      $ 1.541  

Accumulation unit value at end of period

   $ 2.609      $ 2.993      $ 2.459      $ 2.363      $ 2.452      $ 2.472      $ 2.112      $ 1.835      $ 2.127      $ 1.955  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Global Income Builder VIP Subaccount (formerly Deutsche Global Income Builder VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 11.099      $ 9.709      $ 9.266      $ 9.585      $ 9.411      $ 8.227      $ 7.424      $ 7.678      $ 7.038      $ 5.813  

Accumulation unit value at end of period

   $ 10.051      $ 11.099      $ 9.709      $ 9.266      $ 9.585      $ 9.411      $ 8.227      $ 7.424      $ 7.678      $ 7.038  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Government & Agency Securities VIP Subaccount (formerly Deutsche Government & Agency Securities VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 2.744      $ 2.751      $ 2.773      $ 2.828      $ 2.738      $ 2.879      $ 2.852      $ 2.705      $ 2.587      $ 2.440  

Accumulation unit value at end of period

   $ 2.706      $ 2.744      $ 2.751      $ 2.773      $ 2.828      $ 2.738      $ 2.879      $ 2.852      $ 2.705      $ 2.587  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Government Money Market VIP Subaccount (formerly Deutsche Government Money Market VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 2.327      $ 2.361      $ 2.406      $ 2.452      $ 2.500      $ 2.548      $ 2.598      $ 2.648      $ 2.700      $ 2.743  

Accumulation unit value at end of period

   $ 2.314      $ 2.327      $ 2.361      $ 2.406      $ 2.452      $ 2.500      $ 2.548      $ 2.598      $ 2.648      $ 2.700  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS High Income VIP Subaccount (formerly Deutsche High Income VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 12.178      $ 11.547      $ 10.430      $ 11.127      $ 11.180      $ 10.562      $ 9.371      $ 9.200      $ 8.227      $ 5.992  

Accumulation unit value at end of period

   $ 11.643      $ 12.178      $ 11.547      $ 10.430      $ 11.127      $ 11.180      $ 10.562      $ 9.371      $ 9.200      $ 8.227  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Small Mid Cap Growth VIP Subaccount (formerly Deutsche Small Mid Cap Growth VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 3.693      $ 3.083      $ 2.882      $ 2.964      $ 2.859      $ 2.042      $ 1.820      $ 1.931      $ 1.521      $ 1.103  

Accumulation unit value at end of period

   $ 3.130      $ 3.693      $ 3.083      $ 2.882      $ 2.964      $ 2.859      $ 2.042      $ 1.820      $ 1.931      $ 1.521  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Small Mid Cap Value VIP Subaccount (formerly Deutsche Small Mid Cap Value VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 4.369      $ 4.030      $ 3.515      $ 3.653      $ 3.529      $ 2.660      $ 2.384      $ 2.588      $ 2.144      $ 1.685  

Accumulation unit value at end of period

   $ 3.599      $ 4.369      $ 4.030      $ 3.515      $ 3.653      $ 3.529      $ 2.660      $ 2.384      $ 2.588      $ 2.144  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Dreyfus Mid Cap Stock Subaccount

                             

Accumulation unit value at beginning of period

   $ 30.982      $ 27.455      $ 24.295      $ 25.409      $ 23.178      $ 17.543      $ 14.987      $ 15.248      $ 12.246      $ 9.225  

Accumulation unit value at end of period

   $ 25.620      $ 30.982      $ 27.455      $ 24.295      $ 25.409      $ 23.178      $ 17.543      $ 14.987      $ 15.248      $ 12.246  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Dreyfus Sustainable U.S Equity Portfolio

                             

Accumulation unit value at beginning of period

   $ 48.878      $ 43.204      $ 39.904      $ 42.025      $ 37.764      $ 28.658      $ 26.093      $ 26.363      $ 23.409      $ 17.843  

Accumulation unit value at end of period

   $ 45.828      $ 48.878      $ 43.204      $ 39.904      $ 42.025      $ 37.764      $ 28.658      $ 26.093      $ 26.363      $ 23.409  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Fidelity VIP Asset Manager Subaccount

                             

Accumulation unit value at beginning of period

   $ 39.900      $ 35.647      $ 35.258      $ 35.895      $ 34.577      $ 30.466      $ 27.615      $ 28.892      $ 25.778      $ 20.355  

Accumulation unit value at end of period

   $ 37.039      $ 39.900      $ 35.647      $ 35.258      $ 35.895      $ 34.577      $ 30.466      $ 27.615      $ 28.892      $ 25.778  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Fidelity VIP Contrafund® Subaccount

                             

Accumulation unit value at beginning of period

   $ 77.382      $ 64.726      $ 61.094      $ 61.870      $ 56.347      $ 43.755      $ 38.320      $ 40.078      $ 34.857      $ 26.186  

Accumulation unit value at end of period

   $ 71.054      $ 77.382      $ 64.726      $ 61.094      $ 61.870      $ 56.347      $ 43.755      $ 38.320      $ 40.078      $ 34.857  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Fidelity VIP Equity Income Subaccount

                             

Accumulation unit value at beginning of period

   $ 63.558      $ 57.393      $ 49.576      $ 52.630      $ 49.353      $ 39.263      $ 34.124      $ 34.454      $ 30.504      $ 23.884  

Accumulation unit value at end of period

   $ 57.166      $ 63.558      $ 57.393      $ 49.576      $ 52.630      $ 49.353      $ 39.263      $ 34.124      $ 34.454      $ 30.504  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Fidelity VIP Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 108.665      $ 81.975      $ 82.906      $ 78.864      $ 72.240      $ 54.019      $ 48.021      $ 48.857      $ 40.112      $ 31.877  

Accumulation unit value at end of period

   $ 106.395      $ 108.665      $ 81.975      $ 82.906      $ 78.864      $ 72.240      $ 54.019      $ 48.021      $ 48.857      $ 40.112  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Fidelity VIP Index 500 Subaccount

                             

Accumulation unit value at beginning of period

   $ 315.524      $ 264.274      $ 240.849      $ 242.312      $ 217.517      $ 167.688      $ 147.492      $ 147.357      $ 130.607      $ 105.172  

Accumulation unit value at end of period

   $ 295.555      $ 315.524      $ 264.274      $ 240.849      $ 242.312      $ 217.517      $ 167.688      $ 147.492      $ 147.357      $ 130.607  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

 

B-50


Table of Contents

Franklin Mutual Global Discovery VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 30.592      $ 28.718      $ 26.099      $ 27.616      $ 26.634      $ 21.277      $ 19.137      $ 20.104      $ 18.307      $ 15.135  

Accumulation unit value at end of period

   $ 26.638      $ 30.592      $ 28.718      $ 26.099      $ 27.616      $ 26.634      $ 21.277      $ 19.137      $ 20.104      $ 18.307  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin Mutual Shares VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 22.762      $ 21.417      $ 18.812      $ 20.175      $ 19.201      $ 15.262      $ 13.620      $ 14.031      $ 12.865      $ 10.405  

Accumulation unit value at end of period

   $ 20.300      $ 22.762      $ 21.417      $ 18.812      $ 20.175      $ 19.201      $ 15.262      $ 13.620      $ 14.031      $ 12.865  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin Rising Dividends VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 28.191      $ 23.838      $ 20.942      $ 22.159      $ 20.778      $ 16.334      $ 14.874      $ 14.305      $ 12.088      $ 10.502  

Accumulation unit value at end of period

   $ 26.245      $ 28.191      $ 23.838      $ 20.942      $ 22.159      $ 20.778      $ 16.334      $ 14.874      $ 14.305      $ 12.088  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin Small Cap Value VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 35.680      $ 32.873      $ 25.741      $ 28.336      $ 28.725      $ 21.495      $ 18.512      $ 19.609      $ 15.591      $ 12.307  

Accumulation unit value at end of period

   $ 30.488      $ 35.680      $ 32.873      $ 25.741      $ 28.336      $ 28.725      $ 21.495      $ 18.512      $ 19.609      $ 15.591  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin Strategic Income VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 17.294      $ 16.861      $ 15.925      $ 16.889      $ 16.904      $ 16.680      $ 15.083      $ 14.990      $ 13.779      $ 11.171  

Accumulation unit value at end of period

   $ 16.599      $ 17.294      $ 16.861      $ 15.925      $ 16.889      $ 16.904      $ 16.680      $ 15.083      $ 14.990      $ 13.779  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin U.S. Government Securities VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 11.631      $ 11.700      $ 11.849      $ 12.023      $ 11.856      $ 12.364      $ 12.372      $ 11.935      $ 11.557      $ 11.429  

Accumulation unit value at end of period

   $ 11.445      $ 11.631      $ 11.700      $ 11.849      $ 12.023      $ 11.856      $ 12.364      $ 12.372      $ 11.935      $ 11.557  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Templeton Developing Markets VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 31.738      $ 23.043      $ 20.003      $ 25.366      $ 28.229      $ 29.047      $ 26.171      $ 31.708      $ 27.491      $ 16.239  

Accumulation unit value at end of period

   $ 26.211      $ 31.738      $ 23.043      $ 20.003      $ 25.366      $ 28.229      $ 29.047      $ 26.171      $ 31.708      $ 27.491  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Invesco V.I. Diversified Dividend Subaccount

                             

Accumulation unit value at beginning of period

   $ 12.075      $ 11.338      $ 10.067      $ 10.056      $ 9.086      $ 7.069      $ 6.071      $ N/A      $ N/A      $ N/A  

Accumulation unit value at end of period

   $ 10.946      $ 12.075      $ 11.338      $ 10.067      $ 10.056      $ 9.086      $ 7.069      $ 6.071      $ N/A      $ N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          N/A        N/A  

Invesco V.I. Health Care Subaccount

                             

Accumulation unit value at beginning of period

   $ 26.458      $ 23.287      $ 26.813      $ 26.498      $ 22.574      $ 16.375      $ 13.809      $ 13.543      $ 13.113      $ 10.471  

Accumulation unit value at end of period

   $ 26.184      $ 26.458      $ 23.287      $ 26.813      $ 26.498      $ 22.574      $ 16.375      $ 13.809      $ 13.543      $ 13.113  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Invesco V.I. Global Real Estate Subaccount

                             

Accumulation unit value at beginning of period

   $ 28.661      $ 25.846      $ 25.822      $ 26.721      $ 23.767      $ 23.590      $ 18.773      $ 20.470      $ 17.759      $ 13.765  

Accumulation unit value at end of period

   $ 26.381      $ 28.661      $ 25.846      $ 25.822      $ 26.721      $ 23.767      $ 23.590      $ 18.773      $ 20.470      $ 17.759  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Invesco V.I. Managed Volatility Subaccount

                             

Accumulation unit value at beginning of period

   $ 30.975      $ 28.562      $ 26.323      $ 27.426      $ 23.191      $ 21.347      $ 21.007      $ 18.391      $ 17.638      $ 15.646  

Accumulation unit value at end of period

   $ 27.037      $ 30.975      $ 28.562      $ 26.323      $ 27.426      $ 23.191      $ 21.347      $ 21.007      $ 18.391      $ 17.638  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

 

B-51


Table of Contents

JPMorgan Insurance Trust MidCap Value Subaccount

                             

Accumulation unit value at beginning of period

   $ 27.955      $ 25.050      $ 22.266      $ 23.319      $ 20.653      $ 15.915      $ 13.479      $ 13.451      $ 11.108      $ 8.854  

Accumulation unit value at end of period

   $ 24.172      $ 27.955      $ 25.050      $ 22.266      $ 23.319      $ 20.653      $ 15.915      $ 13.479      $ 13.451      $ 11.108  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

JPMorgan Insurance Trust Small Cap Core Subaccount

                             

Accumulation unit value at beginning of period

   $ 37.126      $ 32.847      $ 27.855      $ 29.981      $ 27.890      $ 19.982      $ 17.016      $ 18.216      $ 14.608      $ N/A  

Accumulation unit value at end of period

   $ 32.068      $ 37.126      $ 32.847      $ 27.855      $ 29.981      $ 27.890      $ 19.982      $ 17.016      $ 18.216      $ 14.608  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

JPMorgan Insurance Trust US Equity Subaccount

                             

Accumulation unit value at beginning of period

   $ 26.573      $ 22.145      $ 20.349      $ 20.568      $ 18.410      $ 13.779      $ 11.941      $ 12.405      $ 11.135      $ 8.492  

Accumulation unit value at end of period

   $ 24.455      $ 26.573      $ 22.145      $ 20.349      $ 20.568      $ 18.410      $ 13.779      $ 11.941      $ 12.405      $ 11.135  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Janus Henderson Balanced Subaccount

                             

Accumulation unit value at beginning of period

   $ 65.810      $ 56.648      $ 55.209      $ 55.938      $ 52.557      $ 44.594      $ 40.016      $ 40.136      $ 37.753      $ 30.574  

Accumulation unit value at end of period

   $ 64.984      $ 65.810      $ 56.648      $ 55.209      $ 55.938      $ 52.557      $ 44.594      $ 40.016      $ 40.136      $ 37.753  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Janus Henderson Enterprise Subaccount

                             

Accumulation unit value at beginning of period

   $ 84.962      $ 67.974      $ 61.672      $ 60.439      $ 54.760      $ 42.173      $ 36.658      $ 37.910      $ 30.710      $ 21.619  

Accumulation unit value at end of period

   $ 82.981      $ 84.962      $ 67.974      $ 61.672      $ 60.439      $ 54.760      $ 42.173      $ 36.658      $ 37.910      $ 30.710  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Janus Henderson Global Research Subaccount

                             

Accumulation unit value at beginning of period

   $ 48.139      $ 38.633      $ 38.587      $ 40.260      $ 38.201      $ 30.326      $ 25.748      $ 30.431      $ 26.783      $ 19.829  

Accumulation unit value at end of period

   $ 43.971      $ 48.139      $ 38.633      $ 38.587      $ 40.260      $ 38.201      $ 30.326      $ 25.748      $ 30.431      $ 26.783  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Janus Henderson Mid Cap Value Subaccount

                             

Accumulation unit value at beginning of period

   $ 34.263      $ 30.738      $ 26.385      $ 27.931      $ 26.259      $ 21.279      $ 19.582      $ 20.576      $ 18.184      $ 13.947  

Accumulation unit value at end of period

   $ 28.959      $ 34.263      $ 30.738      $ 26.385      $ 27.931      $ 26.259      $ 21.279      $ 19.582      $ 20.576      $ 18.184  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Janus Henderson Research Subaccount

                             

Accumulation unit value at beginning of period

   $ 48.206      $ 38.429      $ 38.981      $ 37.725      $ 34.037      $ 26.624      $ 22.889      $ 24.641      $ 21.937      $ 16.402  

Accumulation unit value at end of period

   $ 46.061      $ 48.206      $ 38.429      $ 38.981      $ 37.725      $ 34.037      $ 26.624      $ 22.889      $ 24.641      $ 21.937  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Capital Appreciation Subaccount

                             

Accumulation unit value at beginning of period

   $ 23.394      $ 18.852      $ 19.697      $ 19.446      $ 17.220      $ 13.564      $ 12.151      $ 12.560      $ 11.732      $ 8.297  

Accumulation unit value at end of period

   $ 21.577      $ 23.394      $ 18.852      $ 19.697      $ 19.446      $ 17.220      $ 13.564      $ 12.151      $ 12.560      $ 11.732  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Discovery Mid Cap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 26.554      $ 21.074      $ 21.046      $ 19.492      $ 14.652      $ 12.860      $ N/A      $ N/A      $ N/A      $ N/A  

Accumulation unit value at end of period

   $ 24.401      $ 26.554      $ 21.074      $ 21.046      $ 19.492      $ 14.652      $ 12.860      $ N/A      $ N/A      $ N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          N/A        N/A        N/A  

Oppenheimer Global Strategic Income Subaccount

                             

Accumulation unit value at beginning of period

   $ 15.940      $ 15.324      $ 14.701      $ 15.371      $ 15.290      $ 15.645      $ 14.098      $ 14.279      $ 12.684      $ 10.921  

Accumulation unit value at end of period

   $ 14.923      $ 15.940      $ 15.324      $ 14.701      $ 15.371      $ 15.290      $ 15.645      $ 14.098      $ 14.279      $ 12.684  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Global Subaccount

                             

Accumulation unit value at beginning of period

   $ 35.350      $ 26.435      $ 26.992      $ 26.544      $ 26.516      $ 21.287      $ 17.944      $ 19.998      $ 17.621      $ 12.891  

Accumulation unit value at end of period

   $ 30.026      $ 35.350      $ 26.435      $ 26.992      $ 26.544      $ 26.516      $ 21.287      $ 17.944      $ 19.998      $ 17.621  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Main Street Subaccount

                             

Accumulation unit value at beginning of period

   $ 26.070      $ 22.786      $ 20.871      $ 20.637      $ 19.057      $ 14.782      $ 12.924      $ 13.217      $ 11.634      $ 9.266  

Accumulation unit value at end of period

   $ 23.498      $ 26.070      $ 22.786      $ 20.871      $ 20.637      $ 19.057      $ 14.782      $ 12.924      $ 13.217      $ 11.634  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Main Street Small Cap Subaccount

                             

Accumulation unit value at beginning of period

   $ 36.551      $ 32.711      $ 28.339      $ 30.767      $ 28.092      $ 20.366      $ 17.646      $ 18.429      $ 15.268      $ 11.371  

Accumulation unit value at end of period

   $ 32.070      $ 36.551      $ 32.711      $ 28.339      $ 30.767      $ 28.092      $ 20.366      $ 17.646      $ 18.429      $ 15.268  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Voya Global Equity Subaccount

                             

Accumulation unit value at beginning of period

   $ 12.250      $ 10.116      $ 9.752      $ 10.502      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A  

Accumulation unit value at end of period

   $ 10.919      $ 12.250      $ 10.116      $ 9.752      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          N/A        N/A        N/A        N/A        N/A        N/A  

VY JPMorgan Emerging Markets Equity Subaccount

                             

Accumulation unit value at beginning of period

   $ 28.523      $ 20.283      $ 18.256      $ 22.042      $ 22.223      $ 23.972      $ 20.482      $ 25.480      $ 21.534      $ 12.763  

Accumulation unit value at end of period

   $ 23.334      $ 28.523      $ 20.283      $ 18.256      $ 22.042      $ 22.223      $ 23.972      $ 20.482      $ 25.480      $ 21.534  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

 

B-52


Table of Contents

Additional Contract Options Elected (0.65%)

Guaranteed Minimum Death Benefit, Earnings Based Death Benefit and Guaranteed Retirement Income Benefit—10 year

(Separate Account Charges of 1.95% of the Daily Net Assets of the Separate Account)

Tax Nonqualified Periodic Payment Contracts—1.95%

 

Subaccount

   2018      2017      2016      2015      2014      2013      2012      2011      2010      2009  

Alger Large Cap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 98.014      $ 77.779      $ 79.954      $ 80.137      $ 73.613      $ 55.557      $ 51.557      $ 52.744      $ 47.423      $ 32.762  

Accumulation unit value at end of period

   $ 98.250      $ 98.014      $ 77.779      $ 79.954      $ 80.137      $ 73.613      $ 55.557      $ 51.557      $ 52.744      $ 47.423  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Alger MidCap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 59.042      $ 46.374      $ 46.820      $ 48.492      $ 45.770      $ 34.351      $ 30.137      $ 33.496      $ 28.604      $ 19.223  

Accumulation unit value at end of period

   $ 53.594      $ 59.042      $ 46.374      $ 46.820      $ 48.492      $ 45.770      $ 34.351      $ 30.137      $ 33.496      $ 28.604  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Alger Small Cap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 87.228      $ 69.077      $ 66.285      $ 69.897      $ 70.950      $ 53.875      $ 48.825      $ 51.412      $ 41.832      $ 29.310  

Accumulation unit value at end of period

   $ 86.778      $ 87.228      $ 69.077      $ 66.285      $ 69.897      $ 70.950      $ 53.875      $ 48.825      $ 51.412      $ 41.832  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

American Century VP Income & Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 13.776      $ 11.656      $ 10.470      $ 11.310      $ 10.249      $ 7.693      $ 6.836      $ 6.758      $ 6.036      $ 5.211  

Accumulation unit value at end of period

   $ 12.583      $ 13.776      $ 11.656      $ 10.470      $ 11.310      $ 10.249      $ 7.693      $ 6.836      $ 6.758      $ 6.036  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

American Century VP Value Subaccount

                             

Accumulation unit value at beginning of period

   $ 18.489      $ 17.332      $ 14.666      $ 15.556      $ 14.025      $ 10.854      $ 9.659      $ 9.748      $ 8.762      $ 7.452  

Accumulation unit value at end of period

   $ 16.474      $ 18.489      $ 17.332      $ 14.666      $ 15.556      $ 14.025      $ 10.854      $ 9.659      $ 9.748      $ 8.762  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Bond VIP Subaccount (formerly Deutsche Bond VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 9.232      $ 8.893      $ 8.559      $ 8.751      $ 8.367      $ 8.797      $ 8.332      $ 8.027      $ 7.663      $ 7.098  

Accumulation unit value at end of period

   $ 8.814      $ 9.232      $ 8.893      $ 8.559      $ 8.751      $ 8.367      $ 8.797      $ 8.332      $ 8.027      $ 7.663  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Capital Growth VIP Subaccount (formerly Deutsche Capital Growth VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 46.338      $ 37.402      $ 36.577      $ 34.331      $ 30.982      $ 23.458      $ 20.609      $ 21.993      $ 19.212      $ 15.438  

Accumulation unit value at end of period

   $ 44.721      $ 46.338      $ 37.402      $ 36.577      $ 34.331      $ 30.982      $ 23.458      $ 20.609      $ 21.993      $ 19.212  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Core Equity VIP Subaccount (formerly Deutsche Core Equity VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 23.971      $ 20.192      $ 18.632      $ 18.049      $ 16.455      $ 12.216      $ 10.754      $ 10.979      $ 9.784      $ 7.436  

Accumulation unit value at end of period

   $ 22.173      $ 23.971      $ 20.192      $ 18.632      $ 18.049      $ 16.455      $ 12.216      $ 10.754      $ 10.979      $ 9.784  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS CROCI® International VIP Subaccount (formerly Deutsche CROCI® International VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 13.822      $ 11.553      $ 11.692      $ 12.611      $ 14.572      $ 12.356      $ 10.442      $ 12.775      $ 12.816      $ 9.786  

Accumulation unit value at end of period

   $ 11.605      $ 13.822      $ 11.553      $ 11.692      $ 12.611      $ 14.572      $ 12.356      $ 10.442      $ 12.775      $ 12.816  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

 

B-53


Table of Contents

DWS CROCI® U.S. VIP Subaccount, name change as of 5/1/17 (formerly Deutsche CROCI® U.S. VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 3.352      $ 2.781      $ 2.965      $ 3.246      $ 2.989      $ 2.328      $ 2.162      $ 2.206      $ 2.030      $ 1.651  

Accumulation unit value at end of period

   $ 2.943      $ 3.352      $ 2.781      $ 2.965      $ 3.246      $ 2.989      $ 2.328      $ 2.162      $ 2.206      $ 2.030  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Global Equity VIP Subaccount (formerly Deutsche Global Equity VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 2.993      $ 2.459      $ 2.363      $ 2.452      $ 2.472      $ 2.112      $ 1.835      $ 2.127      $ 1.955      $ 1.541  

Accumulation unit value at end of period

   $ 2.609      $ 2.993      $ 2.459      $ 2.363      $ 2.452      $ 2.472      $ 2.112      $ 1.835      $ 2.127      $ 1.955  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Global Income Builder VIP Subaccount (formerly Deutsche Global Income Builder VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 10.341      $ 9.046      $ 8.633      $ 8.931      $ 9.411      $ 8.227      $ 6.917      $ 7.154      $ 6.557      $ 5.416  

Accumulation unit value at end of period

   $ 9.365      $ 10.341      $ 9.046      $ 8.633      $ 8.931      $ 9.411      $ 8.227      $ 6.917      $ 7.154      $ 6.557  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Government & Agency Securities VIP Subaccount (formerly Deutsche Government & Agency Securities VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 2.744      $ 2.751      $ 2.773      $ 2.828      $ 2.738      $ 2.879      $ 2.852      $ 2.705      $ 2.587      $ 2.440  

Accumulation unit value at end of period

   $ 2.706      $ 2.744      $ 2.751      $ 2.773      $ 2.828      $ 2.738      $ 2.879      $ 2.852      $ 2.705      $ 2.587  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Government Money Market VIP Subaccount (formerly Deutsche Government Money Market VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 2.327      $ 2.361      $ 2.406      $ 2.452      $ 2.500      $ 2.548      $ 2.598      $ 2.648      $ 2.700      $ 2.743  

Accumulation unit value at end of period

   $ 2.314      $ 2.327      $ 2.361      $ 2.406      $ 2.452      $ 2.500      $ 2.548      $ 2.598      $ 2.648      $ 2.700  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS High Income VIP Subaccount (formerly Deutsche High Income VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 11.863      $ 11.249      $ 10.161      $ 10.840      $ 11.046      $ 10.562      $ 9.129      $ 8.962      $ 8.015      $ 5.837  

Accumulation unit value at end of period

   $ 11.342      $ 11.863      $ 11.249      $ 10.161      $ 10.840      $ 11.046      $ 10.562      $ 9.129      $ 8.962      $ 8.015  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Small Mid Cap Growth VIP Subaccount (formerly Deutsche Small Mid Cap Growth VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 3.693      $ 3.083      $ 2.882      $ 2.964      $ 2.859      $ 2.042      $ 1.820      $ 1.931      $ 1.521      $ 1.103  

Accumulation unit value at end of period

   $ 3.130      $ 3.693      $ 3.083      $ 2.882      $ 2.964      $ 2.859      $ 2.042      $ 1.820      $ 1.931      $ 1.521  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

DWS Small Mid Cap Value VIP Subaccount (formerly Deutsche Small Mid Cap Value VIP Subaccount, name change as of 7/2/18)

                             

Accumulation unit value at beginning of period

   $ 4.369      $ 4.030      $ 3.515      $ 3.653      $ 3.529      $ 2.660      $ 2.384      $ 2.588      $ 2.144      $ 1.685  

Accumulation unit value at end of period

   $ 3.599      $ 4.369      $ 4.030      $ 3.515      $ 3.653      $ 3.529      $ 2.660      $ 2.384      $ 2.588      $ 2.144  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Dreyfus Mid Cap Stock Subaccount

                             

Accumulation unit value at beginning of period

   $ 30.982      $ 27.455      $ 24.295      $ 25.409      $ 23.178      $ 17.543      $ 14.987      $ 15.248      $ 12.246      $ 9.225  

Accumulation unit value at end of period

   $ 25.620      $ 30.982      $ 27.455      $ 24.295      $ 25.409      $ 23.178      $ 17.543      $ 14.987      $ 15.248      $ 12.246  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Dreyfus Sustainable U.S Equity Portfolio

                             

Accumulation unit value at beginning of period

   $ 48.878      $ 43.204      $ 39.904      $ 42.025      $ 37.764      $ 28.658      $ 26.093      $ 26.363      $ 23.409      $ 17.843  

Accumulation unit value at end of period

   $ 45.828      $ 48.878      $ 43.204      $ 39.904      $ 42.025      $ 37.764      $ 28.658      $ 26.093      $ 26.363      $ 23.409  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Fidelity VIP Asset Manager Subaccount

                             

Accumulation unit value at beginning of period

   $ 39.900      $ 35.647      $ 35.258      $ 35.895      $ 34.577      $ 30.466      $ 27.615      $ 28.892      $ 25.778      $ 20.355  

Accumulation unit value at end of period

   $ 37.039      $ 39.900      $ 35.647      $ 35.258      $ 35.895      $ 34.577      $ 30.466      $ 27.615      $ 28.892      $ 25.778  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Fidelity VIP Contrafund® Subaccount

                             

Accumulation unit value at beginning of period

   $ 77.382      $ 64.726      $ 61.094      $ 61.870      $ 56.347      $ 43.755      $ 38.320      $ 40.078      $ 34.857      $ 26.186  

Accumulation unit value at end of period

   $ 71.054      $ 77.382      $ 64.726      $ 61.094      $ 61.870      $ 56.347      $ 43.755      $ 38.320      $ 40.078      $ 34.857  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Fidelity VIP Equity Income Subaccount

                             

Accumulation unit value at beginning of period

   $ 63.558      $ 57.393      $ 49.576      $ 52.630      $ 49.353      $ 39.263      $ 34.124      $ 34.454      $ 30.504      $ 23.884  

Accumulation unit value at end of period

   $ 57.166      $ 63.558      $ 57.393      $ 49.576      $ 52.630      $ 49.353      $ 39.263      $ 34.124      $ 34.454      $ 30.504  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Fidelity VIP Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 108.665      $ 81.975      $ 82.906      $ 78.864      $ 72.240      $ 54.019      $ 48.021      $ 48.857      $ 40.112      $ 31.877  

Accumulation unit value at end of period

   $ 106.395      $ 108.665      $ 81.975      $ 82.906      $ 78.864      $ 72.240      $ 54.019      $ 48.021      $ 48.857      $ 40.112  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Fidelity VIP Index 500 Subaccount

                             

Accumulation unit value at beginning of period

   $ 315.524      $ 264.274      $ 240.849      $ 242.312      $ 217.517      $ 167.688      $ 147.492      $ 147.357      $ 130.607      $ 105.172  

Accumulation unit value at end of period

   $ 295.555      $ 315.524      $ 264.274      $ 240.849      $ 242.312      $ 217.517      $ 167.688      $ 147.492      $ 147.357      $ 130.607  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

 

B-54


Table of Contents

Franklin Mutual Global Discovery VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 30.592      $ 28.718      $ 26.099      $ 27.616      $ 26.634      $ 21.277      $ 19.137      $ 20.104      $ 18.307      $ 15.135  

Accumulation unit value at end of period

   $ 26.638      $ 30.592      $ 28.718      $ 26.099      $ 27.616      $ 26.634      $ 21.277      $ 19.137      $ 20.104      $ 18.307  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin Mutual Shares VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 22.762      $ 21.417      $ 18.812      $ 20.175      $ 19.201      $ 15.262      $ 13.620      $ 14.031      $ 12.865      $ 10.405  

Accumulation unit value at end of period

   $ 20.300      $ 22.762      $ 21.417      $ 18.812      $ 20.175      $ 19.201      $ 15.262      $ 13.620      $ 14.031      $ 12.865  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin Rising Dividends VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 28.191      $ 23.838      $ 20.942      $ 22.159      $ 20.778      $ 16.334      $ 14.874      $ 14.305      $ 12.088      $ 10.502  

Accumulation unit value at end of period

   $ 26.245      $ 28.191      $ 23.838      $ 20.942      $ 22.159      $ 20.778      $ 16.334      $ 14.874      $ 14.305      $ 12.088  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin Small Cap Value VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 35.680      $ 32.873      $ 25.741      $ 28.336      $ 28.725      $ 21.495      $ 18.512      $ 19.609      $ 15.591      $ 12.307  

Accumulation unit value at end of period

   $ 30.488      $ 35.680      $ 32.873      $ 25.741      $ 28.336      $ 28.725      $ 21.495      $ 18.512      $ 19.609      $ 15.591  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin Strategic Income VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 17.294      $ 16.861      $ 15.925      $ 16.889      $ 16.904      $ 16.680      $ 15.083      $ 14.990      $ 13.779      $ 11.171  

Accumulation unit value at end of period

   $ 16.599      $ 17.294      $ 16.861      $ 15.925      $ 16.889      $ 16.904      $ 16.680      $ 15.083      $ 14.990      $ 13.779  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Franklin U.S. Government Securities VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 11.631      $ 11.700      $ 11.849      $ 12.023      $ 11.856      $ 12.364      $ 12.372      $ 11.935      $ 11.557      $ 11.429  

Accumulation unit value at end of period

   $ 11.445      $ 11.631      $ 11.700      $ 11.849      $ 12.023      $ 11.856      $ 12.364      $ 12.372      $ 11.935      $ 11.557  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Templeton Developing Markets VIP Subaccount

                             

Accumulation unit value at beginning of period

   $ 31.738      $ 23.043      $ 20.003      $ 25.366      $ 28.229      $ 29.047      $ 26.171      $ 31.708      $ 27.491      $ 16.239  

Accumulation unit value at end of period

   $ 26.211      $ 31.738      $ 23.043      $ 20.003      $ 25.366      $ 28.229      $ 29.047      $ 26.171      $ 31.708      $ 27.491  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Invesco V.I. Diversified Dividend Subaccount

                             

Accumulation unit value at beginning of period

   $ 12.075      $ 11.338      $ 10.067      $ 10.056      $ 9.086      $ 7.069      $ 6.071      $ N/A      $ N/A      $ N/A  

Accumulation unit value at end of period

   $ 10.946      $ 12.075      $ 11.338      $ 10.067      $ 10.056      $ 9.086      $ 7.069      $ 6.071      $ N/A      $ N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          N/A        N/A  

Invesco V.I. Health Care Subaccount

                             

Accumulation unit value at beginning of period

   $ 26.458      $ 23.287      $ 26.813      $ 26.498      $ 22.574      $ 16.375      $ 13.809      $ 13.543      $ 13.113      $ 10.471  

Accumulation unit value at end of period

   $ 26.184      $ 26.458      $ 23.287      $ 26.813      $ 26.498      $ 22.574      $ 16.375      $ 13.809      $ 13.543      $ 13.113  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Invesco V.I. Global Real Estate Subaccount

                             

Accumulation unit value at beginning of period

   $ 28.661      $ 25.846      $ 25.822      $ 26.721      $ 23.767      $ 23.590      $ 18.773      $ 20.470      $ 17.759      $ 13.765  

Accumulation unit value at end of period

   $ 26.381      $ 28.661      $ 25.846      $ 25.822      $ 26.721      $ 23.767      $ 23.590      $ 18.773      $ 20.470      $ 17.759  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Invesco V.I. Managed Volatility Subaccount

                             

Accumulation unit value at beginning of period

   $ 30.975      $ 28.562      $ 26.323      $ 27.426      $ 23.191      $ 21.347      $ 21.007      $ 18.391      $ 17.638      $ 15.646  

Accumulation unit value at end of period

   $ 27.037      $ 30.975      $ 28.562      $ 26.323      $ 27.426      $ 23.191      $ 21.347      $ 21.007      $ 18.391      $ 17.638  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

 

B-55


Table of Contents

JPMorgan Insurance Trust MidCap Value Subaccount

                             

Accumulation unit value at beginning of period

   $ 27.955      $ 25.050      $ 22.266      $ 23.319      $ 20.653      $ 15.915      $ 13.479      $ 13.451      $ 11.108      $ 8.854  

Accumulation unit value at end of period

   $ 24.172      $ 27.955      $ 25.050      $ 22.266      $ 23.319      $ 20.653      $ 15.915      $ 13.479      $ 13.451      $ 11.108  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

JPMorgan Insurance Trust Small Cap Core Subaccount

                             

Accumulation unit value at beginning of period

   $ 37.126      $ 32.847      $ 27.855      $ 29.981      $ 27.890      $ 19.982      $ 17.016      $ 18.216      $ 14.608      $ N/A  

Accumulation unit value at end of period

   $ 32.068      $ 37.126      $ 32.847      $ 27.855      $ 29.981      $ 27.890      $ 19.982      $ 17.016      $ 18.216      $ 14.608  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

JPMorgan Insurance Trust US Equity Subaccount

                             

Accumulation unit value at beginning of period

   $ 26.573      $ 22.145      $ 20.349      $ 20.568      $ 18.410      $ 13.779      $ 11.941      $ 12.405      $ 11.135      $ 8.492  

Accumulation unit value at end of period

   $ 24.455      $ 26.573      $ 22.145      $ 20.349      $ 20.568      $ 18.410      $ 13.779      $ 11.941      $ 12.405      $ 11.135  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Janus Henderson Balanced Subaccount

                             

Accumulation unit value at beginning of period

   $ 65.810      $ 56.648      $ 55.209      $ 55.938      $ 52.557      $ 44.594      $ 40.016      $ 40.136      $ 37.753      $ 30.574  

Accumulation unit value at end of period

   $ 64.984      $ 65.810      $ 56.648      $ 55.209      $ 55.938      $ 52.557      $ 44.594      $ 40.016      $ 40.136      $ 37.753  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Janus Henderson Enterprise Subaccount

                             

Accumulation unit value at beginning of period

   $ 84.962      $ 67.974      $ 61.672      $ 60.439      $ 54.760      $ 42.173      $ 36.658      $ 37.910      $ 30.710      $ 21.619  

Accumulation unit value at end of period

   $ 82.981      $ 84.962      $ 67.974      $ 61.672      $ 60.439      $ 54.760      $ 42.173      $ 36.658      $ 37.910      $ 30.710  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Janus Henderson Global Research Subaccount

                             

Accumulation unit value at beginning of period

   $ 48.139      $ 38.633      $ 38.587      $ 40.260      $ 38.201      $ 30.326      $ 25.748      $ 30.431      $ 26.783      $ 19.829  

Accumulation unit value at end of period

   $ 43.971      $ 48.139      $ 38.633      $ 38.587      $ 40.260      $ 38.201      $ 30.326      $ 25.748      $ 30.431      $ 26.783  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Janus Henderson Mid Cap Value Subaccount

                             

Accumulation unit value at beginning of period

   $ 34.263      $ 30.738      $ 26.385      $ 27.931      $ 26.259      $ 21.279      $ 19.582      $ 20.576      $ 18.184      $ 13.947  

Accumulation unit value at end of period

   $ 28.959      $ 34.263      $ 30.738      $ 26.385      $ 27.931      $ 26.259      $ 21.279      $ 19.582      $ 20.576      $ 18.184  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Janus Henderson Research Subaccount

                             

Accumulation unit value at beginning of period

   $ 48.206      $ 38.429      $ 38.981      $ 37.725      $ 34.037      $ 26.624      $ 22.889      $ 24.641      $ 21.937      $ 16.402  

Accumulation unit value at end of period

   $ 46.061      $ 48.206      $ 38.429      $ 38.981      $ 37.725      $ 34.037      $ 26.624      $ 22.889      $ 24.641      $ 21.937  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Capital Appreciation Subaccount

                             

Accumulation unit value at beginning of period

   $ 23.394      $ 18.852      $ 19.697      $ 19.446      $ 17.220      $ 13.564      $ 12.151      $ 12.560      $ 11.732      $ 8.297  

Accumulation unit value at end of period

   $ 21.577      $ 23.394      $ 18.852      $ 19.697      $ 19.446      $ 17.220      $ 13.564      $ 12.151      $ 12.560      $ 11.732  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Discovery Mid Cap Growth Subaccount

                             

Accumulation unit value at beginning of period

   $ 26.554      $ 21.074      $ 21.046      $ 19.492      $ 14.652      $ 12.860      $ N/A      $ N/A      $ N/A      $ 8.297  

Accumulation unit value at end of period

   $ 24.401      $ 26.554      $ 21.074      $ 21.046      $ 19.492      $ 14.652      $ 12.860      $ N/A      $ N/A      $ N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Global Subaccount

                             

Accumulation unit value at beginning of period

   $ 35.350      $ 26.435      $ 26.992      $ 26.544      $ 26.516      $ 21.287      $ 17.944      $ 19.998      $ 17.621      $ 12.891  

Accumulation unit value at end of period

   $ 30.026      $ 35.350      $ 26.435      $ 26.992      $ 26.544      $ 26.516      $ 21.287      $ 17.944      $ 19.998      $ 17.621  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Global Strategic Income Subaccount

                             

Accumulation unit value at beginning of period

   $ 15.940      $ 15.324      $ 14.701      $ 15.371      $ 15.290      $ 15.645      $ 14.098      $ 14.279      $ 12.684      $ 10.921  

Accumulation unit value at end of period

   $ 14.923      $ 15.940      $ 15.324      $ 14.701      $ 15.371      $ 15.290      $ 15.645      $ 14.098      $ 14.279      $ 12.684  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Main Street Subaccount

                             

Accumulation unit value at beginning of period

   $ 26.070      $ 22.786      $ 20.871      $ 20.637      $ 19.057      $ 14.782      $ 12.924      $ 13.217      $ 11.634      $ 9.266  

Accumulation unit value at end of period

   $ 23.498      $ 26.070      $ 22.786      $ 20.871      $ 20.637      $ 19.057      $ 14.782      $ 12.924      $ 13.217      $ 11.634  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Oppenheimer Main Street Small Cap Subaccount

                             

Accumulation unit value at beginning of period

   $ 36.551      $ 32.711      $ 28.339      $ 30.767      $ 28.092      $ 20.366      $ 17.646      $ 18.429      $ 15.268      $ 11.371  

Accumulation unit value at end of period

   $ 32.070      $ 36.551      $ 32.711      $ 28.339      $ 30.767      $ 28.092      $ 20.366      $ 17.646      $ 18.429      $ 15.268  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

Voya Global Equity Subaccount

                             

Accumulation unit value at beginning of period

   $ 12.250      $ 10.116      $ 9.752      $ 10.502      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A  

Accumulation unit value at end of period

   $ 10.919      $ 12.250      $ 10.116      $ 9.752      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A      $ N/A  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          N/A        N/A        N/A        N/A        N/A        N/A  

VY JPMorgan Emerging Markets Equity Subaccount

                             

Accumulation unit value at beginning of period

   $ 28.523      $ 20.283      $ 18.256      $ 22.042      $ 22.223      $ 23.972      $ 20.482      $ 25.480      $ 21.534      $ 12.763  

Accumulation unit value at end of period

   $ 23.334      $ 28.523      $ 20.283      $ 18.256      $ 22.042      $ 22.223      $ 23.972      $ 20.482      $ 25.480      $ 21.534  

Number of accumulation units outstanding at end of period (000’s omitted)

     —          —          —          —          —          —          —          —          —          —    

 

B-56


Table of Contents

PART C

OTHER INFORMATION

 

Item 24.

Financial Statements and Exhibits

 

(a)

Financial Statements to be included in Part B:

All required financial statements are included in Part B of this registration statement.

 

(b)

Exhibits:

 

5 1.1    A copy of resolution of the Board of Directors of Kemper Investors Life Insurance Company dated September 13, 1977.
5 1.2    A copy of Record of Action of Kemper Investors Life Insurance Company dated April 15, 1983.


Table of Contents
    2   Not Applicable.
  3 3.1a   Distribution Agreement between Investors Brokerage Services, Inc. and KILICO.
26 3.1b   Limited Principal Underwriter Agreement dated November 10, 2010 by and between Zurich American Life Insurance Company and Investment Distributors, Inc.
  1 3.2   Addendum to Selling Group Agreement of Kemper Financial Services, Inc.
  6 3.3a   Selling Group Agreement of Investors Brokerage Services, Inc.
  6 3.4   General Agent Agreement.
  7 4.   Form of Variable Annuity Contract.
17 4.1   Form of Guaranteed Minimum Death Benefit Rider.
17 4.2   Form of Earnings Based Death Benefit Rider.
17 4.3   Form of Guaranteed Retirement Income Benefit Rider.
  7 5.   Form of Application.
26 6.1a   Kemper Investors Life Insurance Company Articles of Incorporation.
  3 6.1b   Zurich American Life Insurance Company Articles of Incorporation.
26 6.2a   Kemper Investors Life Insurance Company Bylaws.
  6 6.2b   Zurich American Life Insurance Company Bylaws.
21 7.   Coinsurance Agreement between KILICO and Chase Insurance Life and Annuity Company (formerly known as Federal Kemper Life Assurance Company).
  2 8.1   Fund Participation Agreement among KILICO, Lexington Natural Resources Trust and Lexington Management Corporation (now known as ING Investors Trust).
  2 8.2   Fund Participation Agreement among KILICO, Lexington Emerging Markets Fund and Lexington Management Corporation (now known as ING Investors Trust).
  2 8.3   Fund Participation Agreement among KILICO, Janus Aspen Series and Janus Capital Management LLC.
  7 8.3(a)   Service Agreement between KILICO and Janus Capital Management LLC.
  4 8.4(a)   Fund Participation Agreement among KILICO, Fidelity Variable Insurance Products Fund and Fidelity Distributors Corporation.
18 8.4(b)   Second Amendment to Fund Participation Agreement among KILICO, Fidelity Variable Insurance Products Fund and Fidelity Distributors Corporation.
11 8.4(c)   Third Amendment to Fund Participation Agreement among KILICO, Fidelity Variable Insurance Products Fund and Fidelity Distributors Corporation.
  4 8.5(a)   Fund Participation Agreement among KILICO, Fidelity Variable Insurance Products Fund II and Fidelity Distributors Corporation.
18 8.5(b)   Second Amendment to Fund Participation Agreement among KILICO, Fidelity Variable Insurance Products Fund II and Fidelity Distributors Corporation.
8 8.6(a)   Participation Agreement between KILICO and Scudder Variable Life Investment Fund (formerly, DWS Variable Series I and now known as Deutsche Variable Series I).
8 8.6(b)   Participating Contract and Policy Agreement between KILICO and Scudder Kemper Investments, Inc.
8 8.6(c)   Indemnification Agreement between KILICO and Scudder Kemper Investments, Inc.
26 8.6(f)   Amendment to Participation Agreement Dated as of June 26, 1998, Between Zurich American Life Insurance Company and DWS Variable Series I (formerly, Scudder Variable Life Investment Fund and Scudder Variable Series I and now known as Deutsche Variable Series I), dated April 11, 2011.


Table of Contents
  13 8.7(a)   Fund Participation Agreement between KILICO and The Dreyfus Socially Responsible Growth Fund, Inc.
  14 8.7(b)   Administrative Services Agreement by and between The Dreyfus Corporation and KILICO (redacted).
  14 8.7(c)   November 1, 1999 Amendment to Fund Participation Agreement between KILICO and The Dreyfus Socially Responsible Growth Fund, Inc.
  14 8.7(d)   November 1, 1999 Amendment to Administrative Services Agreement by and between The Dreyfus Corporation and KILICO (redacted).
  27 8.7(e)   Amendment No. 2 to Fund Participation Agreement Dated April 27, 1999, Between Zurich American Life Insurance Company, The Dreyfus Socially Responsible Growth Fund, Inc., Dreyfus Investment Portfolios, Dreyfus Variable Investment Fund, and Dreyfus Life and Annuity Index Fund, Inc. (d/b/a Dreyfus Stock Index Fund), dated April 8, 2011.
  16 8.8   Fund Participation Agreement between KILICO and J.P. Morgan Series Trust II.
  14 8.9(a)   Fund Participation Agreement by and among The Alger American Fund, ZALICO and Fred Alger & Company, Incorporated.
  14 8.9(b)   Service Agreement between Fred Alger Management, Inc. and KILICO (redacted).
  27 8.9(c)   Amendment No. 1 to Participation Agreement Dated May 1, 1999, Between Zurich American Life Insurance Company, The Alger Portfolios (formerly The Alger American Fund), and Fred Alger & Company Incorporated, dated April 1, 2011.
  12 8.10   Fund Participation Agreement by and between KILICO and American Century Investment Management, Inc.
  15 8.11   Fund Participation Agreement among KILICO, Zurich American Fund (now known as DWS Variable Series II), Zurich Kemper Investments, Inc. and Kemper Distributors, Inc.
  20 8.12   Participation Agreement among Franklin Templeton Variable Insurance Products Trust, Franklin Templeton Distributors, Inc. and Zurich American Life Insurance Company.
  22 8.13(a)   Participation Agreement by and among Kemper Investors Life Insurance Company, INVESCO Variable Investment Funds, Inc. (now known as AIM Variable Insurance Funds), INVESCO Funds Group, Inc. and INVESCO Distributors, Inc.
  22 8.13(b)   Administrative Services Agreement by and between INVESCO Funds Group, Inc., INVESCO Variable Investment Funds, Inc. (now known as AIM Variable Insurance Funds) and Kemper Investors Life Insurance Company
  27 8.13(c)   Amendment No. 1 to the Participation Agreement Dated April 30, 2004, Between Kemper Investors Life Insurance Company, AIM Variable Insurance Funds, and AIM Distributors, Inc., dated May 28, 2008.
  27 8.13(d)   Amendment No. 2 to the Participation Agreement Dated April 30, 2004, Between Kemper Investors Life Insurance Company, AIM Variable Insurance Funds, and AIM Distributors, Inc., dated April 30, 2010.
  27 8.13(e)   Form of Amendment No. 3 to Participation Agreement Dated April 30, 2004, Between Zurich American Life Insurance Company, AIM Variable Insurance Funds (Invesco Variable Insurance Funds), and Invesco Distributors, Inc.
  22 8.14(a)   Form of Fund Participation Agreement between KILICO and One Group Investment Trust (now known as JPMorgan Investment Trust).
  22 8.14(b)   Form of Supplemental Payment Agreement (redacted)
  24 8.15       Form of Rule 22c-2 Shareholder Information Agreement
  25 9   Opinion and Consent of Counsel.
25 10.   Consent of PricewaterhouseCoopers LLP, Independent Accountants.
  9 11.1   Schedule III: Supplementary Insurance Information (years ended December 31, 2004 and 2003.
  9 11.2   Schedule IV: Reinsurance (year ended December 31, 2004).
10 11.3   Schedule IV: Reinsurance (year ended December 31, 2003).


Table of Contents
11 11.4    Schedule V: Valuation and qualifying accounts (year ended December 31, 2004).
12 11.5    Schedule V: Valuation and qualifying accounts (year ended December 31, 2003).
    12.       Not Applicable.
15.1    Powers of Attorney for Vinay Awati, Stuart C. Berman, Debra K. Broek, Bob J. Burne, David J. Dietz, Richard J. Hauser, Ira J. Kleinman, Louis W. Pietroluongo, and Coleen M. Zitt., filed herewith.

 

1

Incorporated by reference to Post-Effective Amendment No. 22 to the Registration Statement on Form N-4 (File No. 2-72671) filed on or about April 27, 1995.

 

2

Incorporated by reference to Post-Effective Amendment No. 23 to the Registration Statement on Form N-4 (File No. 2-72671) filed on or about September 14, 1995.

 

3

Incorporated by reference to Exhibits filed with the Registration Statement on Form S-1 for ZALICO (File No. 333-02491) filed on or about April 12, 1996.

 

4

Incorporated by reference to Post-Effective Amendment No. 24 to the Registration Statement on Form N-4 (File No. 2-72671) filed on or about April 26, 1996.

 

5

Incorporated by reference to the Registration Statement on Form N-4 (File No. 333-22375) filed on or about February 26, 1997.

 

6

Incorporated by reference to Amendment No. 2 to the Registration Statement on Form S-1 (File No. 333-02491) filed on or about April 23, 1997.

 

7

Incorporated by reference to Post-Effective Amendment No. 25 to the Registration Statement on Form N-4 (File No. 2-72671) filed on or about April 28, 1997.

 


Table of Contents
8

Incorporated by reference to Amendment No. 5 to the Registration Statement on Form S-1 (File No. 333-22389) filed on or about April 20, 1999.

 

9

Incorporated by reference to Form 10-K for Kemper Investor Life Insurance Company for fiscal year ended December 31, 2004 filed on or about March 30, 2005.

 

10

Incorporated by reference to Form 10-K for Kemper Investor Life Insurance Company for fiscal year ended December 31, 2003 filed on or about March 31, 2004.

 

11

Incorporated herein by reference to Pre-Effective Amendment No. 1 to the Registration Statement on Form S-6 (File No. 333-88845) filed on or about December 29, 1999.

 

12

Incorporated by reference to the Registration Statement on Form S-1 (File No. 333-32632) filed on or about March 16, 2000.

 

13

Incorporated by reference to Post-Effective Amendment No. 28 to the Registration Statement on Form N-4 (File No. 2-72671) filed on or about April 28, 1999.

 

14

Incorporated by reference to Amendment No. 6 to the Registration Statement on Form S-1 (File No. 333-22389) filed on or about April 17, 2000.

 

15

Incorporated by reference to Amendment No. 3 to the Registration Statement of ZALICO on Form S-1 (File No. 333-22389) filed on or about April 8, 1998.

 

16

Incorporated herein by reference to Post –Effective Amendment No. 29 to the Registration Statement on Form N-4 (File No. 2-72671) filed on or about April 26, 2000.

 

17

Incorporated herein by reference to Post-Effective Amendment No. 2 to the Registration Statement on Form N-4 (File No. 333-32840) filed on or about March 2, 2001.

 

18

Incorporated herein by reference to Post-Effective Amendment No. 4 to the Registration Statement of the Registrant on Form S-6 filed on or about April 30, 1999 (File No. 333-35159).

 

19

Incorporated herein by reference to Post–Effective Amendment No. 33 to the Registration Statement on Form N-4 (File No. 2-72671) filed on or about April 27, 2001.

 

20 

Incorporated by reference to Amendment No. 7 to the Registration Statement on Form S-1 (File No. 333-22389) filed on or about April 26, 2001.

 

21

Incorporated by reference to Post-Effective Amendment No. 13 to the Registration Statement on Form N-4 (File No. 333-22375) filed on or about September 2, 2003.

 

22

Incorporated herein by reference to Post-Effective Amendment No. 39 to the Registration Statement on Form N-4 (File No. 2-72671) filed on or about April 27, 2004.

 

23 

Incorporated by reference to Post-Effective Amendment No. 42 to the Registration Statement on Form N-4 (File No. 2-72671) filed on or about May 1, 2005.

 

24 

Incorporated by reference to Post-Effective Amendment No. 18 to the Registration Statement on Form N-4 (File No. 333-22375) filed on or about April 27, 2007.

 

25

Filed herewith.

 

26 

Incorporated by referenced to Post-Effective No. 47 to the Registration Statement on Form N-4 (File No. 2-72671) filed on April 29, 2011.

 

27

Incorporated by reference to Post-Effective No. 22 to the Registration Statement on Form N-4 (File No. 33-22373) filed on April 29, 2011.

 

28

Incorporated by reference to Post-Effective No. 48 to the Registration Statement on N-4 (File No. 2-72671) filed on April 30, 2012.


Table of Contents
Item 25.

Directors and Officers of Zurich American Life Insurance Company (“ZALICO”)

The directors and officers of ZALICO are listed below together with their current positions.

 

Name

  

Office with ZALICO

Vinay Awati1

   Vice President, Chief Financial Officer and Treasurer, Ad Interim

Stuart C. Berman 2

   Director

Debra K. Broek4

   Director

Bob J. Burne1

   Director

Patrick J. Carty2

   Vice President, General Counsel and Corporate Secretary

Dave Dampman3

   Vice President, Operations

Mary Dening2

   Assistant Vice President, Actuary

David Jay Dietz2

   President, Chief Executive Officer and Director

Eileen Ehlers3

   Assistant Vice President, Underwriting

Cathy Elizabeth Ehrlich2

   Vice President, Chief Actuary, Appointed Actuary and Illustration Actuary

Ryan Dylan Gibbons1

   Assistant Secretary

Richard James Hauser1

   Chairman of the Board, Director and Assistant Secretary

Amy Jackson1

   Assistant Secretary

Ira J. Kleinman5

   Director

Audrey Martin2

   Vice President

Katie Miller1

   Assistant Secretary

Jon Nagel2

   Assistant Secretary

Adam Page1

   Chief Information Security Officer

Louis W. Pietroluongo6

   Director

German Ramirez1

   Assistant Secretary

Farah Rehman7

   Vice President and Responsible Officer, Illustrations

Michael Rohwetter2

   Vice President and Chief Investment Officer

Juanita Thomas8

   Vice President, Chief Compliance Officer and 38a-1 Chief Compliance Officer

Li Jun Wang1

   Assistant Secretary

Feng Zhao9

   Vice President

Colleen Zitt1

   Director and Controller

 

1

The principal business address is 1299 Zurich Way, Schaumburg, IL 60196-1056.

2

The principal business address is 150 Greenwich St., New York, NY 10007.

3

The principal business address is 7045 College Blvd., Overland Park, KS 66211.

4

The principal business address is 716 Fairway Dr., Rock Valley, Iowa 51274.

5

The principal business address is 36 Overlook Road, Livingston, NJ 07039.

6

The principal business address is 17 Marycrest Road, West Nyack, NY 10994.

7

The principal business address is 2000 Sam Houston Parkway, Houston, TX 77042.

8

The principal business address is 4962 Cross Pointe Dr., Oldsmar, FL 34677.

9

The principal business address is 199 Scott Swamp Rd., Farmington, CT 06032.

 

Item 26.

Persons Controlled by or Under Common Control with the Insurance Company or Registrant

Organizations Affiliated with Zurich U.S. Insurance Group

 

Company

  Domicile  

Ownership

  %  

Access Franchise Management Limited

  GBR   Zurich Assurance Ltd     100.00000  

ACN 000 141 051 Ltd.

  AUS   Zurich Financial Services Australia Limited     100.00000  

ADAC Autoversicherung AG

  DEU   Zürich Beteiligungs-Aktiengesellschaft (Deutschland)     51.00000  

Afterland Limited

  GBR   Zurich Assurance Ltd     100.00000  

AG Haus der Wirtschaft

  CHE   Zurich Versicherungs-Gesellschaft AG     8.16327  

Allied Dunbar Assurance plc

  GBR   Zurich Financial Services (UKISA) Nominees Limited     100.00000  

Allied Dunbar Financial Services Limited

  GBR   Allied Dunbar Assurance plc     100.00000  

Allied Dunbar Healthcare Marketing Limited

  GBR   Allied Dunbar Assurance plc     100.00000  

Allied Dunbar Property Services Limited

  GBR   Allied Dunbar Assurance plc     100.00000  

Allied Dunbar Provident plc

  GBR   Allied Dunbar Assurance plc     100.00000  

Allied Zurich Holdings Limited

  JEY   Zurich Versicherungs-Gesellschaft AG     100.00000  

Allied Zurich Limited

  GBR   Zurich Insurance Group Ltd.     100.00000  

American Guarantee and Liability Insurance Company

  NY   Zurich American Insurance Company     100.00000  

American Zurich Insurance Company

  IL   Steadfast Insurance Company     100.00000  

Applyhere Pty Ltd

  AUS   Davidson Trahaire Holding Pty Ltd     100.00000  

Ashdale Land and Property Company Limited

  GBR   Zurich Insurance plc     100.00000  

Asistbras S/A Assistência ao Viajante

  BRA   Travel Ace Internacional de Servicios S.A.     65.00000  

Assistance Online (China) Co Ltd

  CHN   Assistancee Online Pte. Ltd     100.00000  

Assistancee Online HK Ltd

  HKG   Assistancee Online HK Ltd     0.00000  

Assistancee Online HK Ltd

  HKG   Assistancee Online Pte. Ltd     100.00000  

Assistancee Online Pte. Ltd

  SGP   Customer Care Assistance Pty Ltd     100.00000  

Associated Marine Insurers Agents Pty. Limited

  AUS   Zurich Financial Services Australia Limited     100.00000  

ASTIS Holdings Limited

  AUS   Cover-More Finance Pty Limited     100.00000  

Aust Office 1, LLC

  DE   Zurich American Insurance Company     100.00000  

Ballykilliane Holdings Limited

  IRL   Zurich Insurance plc     100.00000  

Bansabadell Pensiones, E.G.F.P, S.A.

  ESP   Zurich Vida, Companía de Seguros y Reaseguros, S.A. - Socied     50.00000  

Bansabadell Seguros Generales, S.A. de Seguros y Reaseguros

  ESP   Zurich Versicherungs-Gesellschaft AG     50.00000  

Bansabadell Servicios Auxiliares De Seguros, S.L.

  ESP   Bansabadell Seguros Generales, S.A. de Seguros y Reaseguros     100.00000  

Bansabadell Vida S.A. de Seguros y Reaseguros

  ESP   Zurich Vida, Companía de Seguros y Reaseguros, S.A. - Socied     50.00000  

Benefit Finance Partners, L.L.C.

  DE   Zurich Benefit Finance LLC     50.00000  

BFP Securities LLC

  DE   Benefit Finance Partners, L.L.C.     100.00000  

Bloomington Office LP

  DE   Zurich Structured Finance, Inc.     99.00000  

Bloomington Office MGP Manager, Inc

  DE   Zurich Structured Finance, Inc.     100.00000  

Bloomington Office MGP, LLC

  DE   Zurich Structured Finance, Inc.     99.00000  

Bloomington Office MGP, LLC

  DE   Bloomington Office MGP Manager, Inc     1.00000  

Blue Insurance Australia Pty Ltd

  AUS   Blue Insurance Limited     100.00000  

Blue Insurance Limited

  IRL   Cover-More Australia Pty Ltd     97.61000  

Blue Marble Capital L.P.

  BMU   Blue Marble Micro Limited     100.00000  

Blue Marble Micro Limited

  GBR   Zürich Versicherungs-Gesellschaft AG     100.00000  

Blue Marble Microinsurance, Inc.

  DE   Blue Marble Micro Limited     100.00000  

Bonnfinanz Aktiengesellschaft fur Vermogensberatung und Verm

  DEU   Deutscher Herold Aktiengesellschaft     100.00000  

Bonus Pensionskassen Aktiengesellschaft

  AUT   Zurich Versicherungs-Aktiengesellschaft     87.50000  

BONUS Vorsorgekasse AG

  AUT   Zurich Versicherungs-Aktiengesellschaft     50.00000  

BOS Apt 1, LLC

  DE   Zurich American Insurance Company     100.00000  

BOS Apt 2, LLC

  DE   Zurich American Insurance Company     100.00000  

BOS Office 2 LLC

  DE   Zurich American Insurance Company     100.00000  

BOS Office 3, LLC

  DE   Farmers New World Life Insurance Company     100.00000  

BOS Office 4, LLC

  DE   Zurich American Insurance Company     100.00000  

BOS Retail 1, LLC

  DE   Zurich American Insurance Company     100.00000  

Bright Box Europe S.A.

  CHE   Bright Box HK Limited     100.00000  

Bright Box HK Limited

  CHN   Zürich Versicherungs-Gesellschaft AG     100.00000  

Bright Box Hungary KFT

  HUN   Bright Box HK Limited     100.00000  

Bright Box Middle East FZCO

  ARE   Bright Box HK Limited     100.00000  

Brinker Retail MGP, LLC

  DE   Zurich Structured Finance, Inc.     99.00000  

Bristlecourt Limited

  GBR   Zurich Assurance Ltd     100.00000  

Cayley Aviation Ltd.

  BMU   Zurich Insurance Company Ltd, Bermuda Branch     100.00000  

Celta Assistance SL

  ESP   Universal Assistance S.A.     100.00000  

Centre Group Holdings (U.S.) Limited

  DE   Zurich Finance Company Ltd     100.00000  

Centre Insurance Company

  DE   Centre Solutions (U.S.) Limited     100.00000  

Centre Life Insurance Company

  MA   Centre Solutions (U.S.) Limited     100.00000  

Centre Reinsurance (U.S.) Limited

  BMU   Centre Group Holdings (U.S.) Limited     100.00000  

Centre Solutions (Bermuda) Limited

  BMU   Zurich Finance Company Ltd     100.00000  

Centre Solutions (U.S.) Limited

  BMU   Centre Group Holdings (U.S.) Limited     100.00000  

Charlotte Office 1, LLC

  DE   Zurich American Insurance Company     100.00000  

CHI APT 1, LLC

  DE   Zurich American Insurance Company     100.00000  

CHI IND 1, LLC

  DE   Farmers New World Life Insurance Company     100.00000  

Chilena Consolidada Seguros de Vida S.A.

  CHL   Inversiones Suizo Chilena S.A.     98.97703  

Chilena Consolidada Seguros Generales S.A.

  CHL   Chilena Consolidada Seguros de Vida S.A.     7.40525  

Chilena Consolidada Seguros Generales S.A.

  CHL   Inversiones Suizo Chilena S.A.     82.73165  

City of London Insurance Company Limited

  GBR   Eagle Star Insurance Company Limited     100.00000  

COFITEM-COFIMUR

  FRA   Zurich Versicherungs-Gesellschaft AG     12.40521  

Collierville Center, LP

  DE   Zurich Structured Finance, Inc.     99.00000  

Collierville MGP Manager, Inc.

  DE   Zurich Structured Finance, Inc.     100.00000  

Collierville Office MGP, LLC

  DE   Zurich Structured Finance, Inc.     99.00000  

Collierville Office MGP, LLC

  DE   Collierville MGP Manager, Inc.     1.00000  

Colonial American Casualty and Surety Company

  MD   Fidelity and Deposit Company of Maryland     100.00000  

Community Trust Services Limited

  GBR   Zurich Community Trust (UK) Limited     99.00000  

Community Trust Services Limited

  GBR   Zurich Financial Services (UKISA) Nominees Limited     1.00000  

Concisa Vorsorgeberatung und Management AG

  AUT   Bonus Pensionskassen Aktiengesellschaft     100.00000  

Concourse Skelmersdale Limited

  GBR   Zurich Financial Services (UKISA) Limited     100.00000  

Cover-More (NZ) Limited

  NZL   Cover-More Australia Pty Ltd     100.00000  

Cover-More Asia Pte. Ltd

  SGP   Travel Assist Pty Limited     100.00000  

Cover-More Australia Pty Ltd

  AUS   Cover-More Holdings Pty Ltd     100.00000  

Cover-More Finance Pty Limited

  AUS   Cover-More Group Limited     100.00000  

Cover-More Group Limited

  AUS   Zurich Travel Solutions Pty Limited     100.00000  

Cover-More Holdings Pty Ltd

  AUS   Travel Assist Pty Limited     100.00000  

Cover-More Holdings USA Inc.

  DE   Travel Assist Pty Limited     100.00000  

Cover-More Inc.

  DE   Cover-More Holdings USA Inc.     100.00000  

Cover-More Insurance Services Limited

  GBR   Cover-More Australia Pty Ltd     100.00000  

Cover-More Insurance Services Pty Ltd

  AUS   Travel Assist Pty Limited     100.00000  

CP Holding Limited

  VGB   Zurich Insurance Company Ltd, Bermuda Branch     100.00000  

CREC (Birmingham), LLC

  DE   Zurich Structured Finance, Inc.     100.00000  

CREC (COLLIERVILLE), LLC

  DE   Zurich Structured Finance, Inc.     100.00000  

CREC (Durham), LLC

  DE   Zurich Structured Finance, Inc.     100.00000  

CREC (Sacramento), LLC

  DE   Zurich Structured Finance, Inc.     100.00000  

CTH Affordable Housing Corporation

  DE   Zurich Structured Finance, Inc.     100.00000  

CTH Affordable Housing Investor, Inc.

  DE   CTH Affordable Housing Corporation     100.00000  

CTH/Landmark SLP, Inc.

  IL   CTH Affordable Housing Corporation     100.00000  

Cursud N.V.

  ANT   Zurich Versicherungs-Gesellschaft AG     100.00000  

Customer Care Assistance Pty Ltd

  AUS   Customer Care Holdings Pty Ltd     100.00000  

Customer Care Holdings Pty Ltd

  AUS   Travel Assist Pty Limited     100.00000  

Customer Care Pty Ltd

  AUS   Customer Care Holdings Pty Ltd     100.00000  

DA Deutsche Allgemeine Versicherung Aktiengesellschaft

  DEU   Zürich Beteiligungs-Aktiengesellschaft (Deutschland)     100.00000  

Dallas Office MGP Manager, Inc.

  DE   Zurich Structured Finance, Inc.     100.00000  

Dallas Office MGP, LLC

  DE   Zurich Structured Finance, Inc.     99.00000  

Dallas Office MGP, LLC

  DE   Dallas Office MGP Manager, Inc.     1.00000  

Dallas Tower LP

  DE   Zurich Structured Finance, Inc.     99.00000  

Davidson Trahaire Corpsych (Singapore) Pte. Limited

  SGP   DTC Bidco Pty Ltd     100.00000  

Davidson Trahaire Corpsych Pty Ltd

  AUS   Davidson Trahaire Holding Pty Ltd     65.00000  

Davidson Trahaire Corpsych Pty Ltd

  AUS   Applyhere Pty Ltd     35.00000  

Davidson Trahaire Holding Pty Ltd

  AUS   DTC Australia Pty Ltd     100.00000  

DB Vita S.A.

  LUX   Deutscher Herold Aktiengesellschaft     25.00000  

DC Apt 1, LLC

  DE   Zurich American Insurance Company     100.00000  

DC Retail 1, LLC

  DE   Farmers New World Life Insurance Company     100.00000  

Delkir S.A.

  URY   Zürich Versicherungs-Gesellschaft AG     100.00000  

Delta Wetlands Properties

  IL   KLMLP 2, LLC     90.00000  

Delta Wetlands Properties

  IL   KLMLP 3, LLC     10.00000  

DEN Retail 1 LLC

  DE   Farmers New World Life Insurance Company     100.00000  

Derimed S.A.

  ARG   Zürich Versicherungs-Gesellschaft AG     100.00000  

Deutsche Zurich Pensiones, Entidad Gestora de Fondos de Pens

  ESP   Zurich Vida, Companía de Seguros y Reaseguros, S.A. - Socied     50.00000  

Deutscher Herold Aktiengesellschaft

  DEU   Zurich Beteiligungs-Aktiengesellschaft (Deutschland)     79.82639  

Deutscher Pensionsfonds Aktiengesellschaft

  DEU   Deutscher Herold Aktiengesellschaft     74.90000  

Deutsches Institut fur Altersvorsorge GmbH

  DEU   Deutscher Herold Aktiengesellschaft     22.00000  

Digital Insurance Group B.V.

  NLD   Zürich Versicherungs-Gesellschaft AG     10.00000  

Disability Management Services, Inc.

  CT   Centre Group Holdings (U.S.) Limited     40.00000  

DTC Australia Pty Ltd

  AUS   DTC Bidco Pty Ltd     100.00000  

DTC Bidco Pty Ltd

  AUS   DTC Holdco Pty Ltd     100.00000  

DTC Holdco Pty Ltd

  AUS   ASTIS Holdings Limited     100.00000  

DTC NZ Bidco Limited

  NZL   DTC Bidco Pty Ltd     100.00000  

Dunbar Assets Ireland

  IRL   Zurich Finance Company Ltd     0.03664  

Dunbar Assets Ireland

  IRL   ZCM Asset Holding Company (Bermuda) Limited     0.00000  

Dunbar Assets plc

  GBR   Dunbar Assets Ireland     100.00000  

Dunbar Nominees Limited

  GBR   Dunbar Assets plc     100.00000  

Dunbar Sports and Social Club Limited

  GBR   Allied Dunbar Assurance plc     100.00000  

Dusfal S.A.

  URY   Zürich Versicherungs-Gesellschaft AG     100.00000  

Eagle Star (Leasing) Limited

  GBR   Zurich Assurance Ltd     100.00000  

Eagle Star Direct (Camberley) Limited

  GBR   Zurich Insurance Company (U.K.) Limited     100.00000  

Eagle Star Direct Services Limited

  GBR   Zurich UK General Services Limited     100.00000  

Eagle Star Estates Limited

  GBR   Zurich Assurance Ltd     100.00000  

Eagle Star European Life Assurance Company Limited

  IRL   Zurich Life Assurance plc     100.00000  

Eagle Star Executives Pension Trustee Limited

  GBR   Zurich Financial Services (UKISA) Limited     100.00000  

Eagle Star Farms Limited

  GBR   Zurich Assurance Ltd     100.00000  

Eagle Star Forests Limited

  GBR   Zurich Assurance Ltd     100.00000  

Eagle Star Group Holdings Limited

  GBR   Eagle Star Holdings Limited     100.00000  

Eagle Star Group Services Limited

  GBR   Eagle Star Holdings Limited     100.00000  

Eagle Star Holding Company of Ireland

  IRL   Eagle Star Group Holdings Limited     0.00006  

Eagle Star Holding Company of Ireland

  IRL   Zurich Assurance Ltd     99.99994  

Eagle Star Holdings Limited

  GBR   Zurich Financial Services (UKISA) Limited     100.00000  

Eagle Star Insurance Company Limited

  GBR   Zurich Versicherungs-Gesellschaft AG     100.00000  

Eagle Star Loans Limited

  GBR   Zurich Assurance Ltd     100.00000  

Eagle Star Securities Limited

  GBR   Zurich Insurance plc     100.00000  

Edilspettacolo SRL

  ITA   Zurich Insurance Company Ltd - Rappresentanza Generale per l     35.71233  

Empire Fire and Marine Insurance Company

  NE   Zurich American Insurance Company     100.00000  

Empire Indemnity Insurance Company

  OK   Zurich American Insurance Company     100.00000  

Employee Services Limited

  GBR   Allied Dunbar Financial Services Limited     100.00000  

Endsleigh Financial Services Limited

  GBR   Zurich Holdings (UK) Limited     100.00000  

Endsleigh Pension Trustee Limited

  GBR   Zurich Holdings (UK) Limited     100.00000  

Eritage S.A.

  URY   Zürich Versicherungs-Gesellschaft AG     65.00000  

ES (Walsall) Nominee Limited

  GBR   Zurich Assurance Ltd     100.00000  

ES Cannock Nominee 1 Limited

  GBR   Zurich Assurance Ltd     100.00000  

ES Cannock Nominee 2 Limited

  GBR   Zurich Assurance Ltd     100.00000  

ES Dudley Nominee 1 Limited

  GBR   Zurich Assurance Ltd     100.00000  

ES Dudley Nominee 2 Limited

  GBR   Zurich Assurance Ltd     100.00000  

ES Plympton Nominee 1 Limited

  GBR   Zurich Assurance Ltd     100.00000  

ES Plympton Nominee 2 Limited

  GBR   Zurich Assurance Ltd     100.00000  

ES Ramsgate Nominee 1 Limited

  GBR   Zurich Assurance Ltd     100.00000  

ES Ramsgate Nominee 2 Limited

  GBR   Zurich Assurance Ltd     100.00000  

ESI Financing Limited

  GBR   Eagle Star Insurance Company Limited     0.00011  

ESI Financing Limited

  GBR   Zurich Versicherungs-Gesellschaft AG     99.99989  

Euclid KY Annex, LP

  DE   Zurich Structured Finance, Inc.     99.00000  

Euclid Office LP

  DE   Zurich Structured Finance, Inc.     99.00000  

Euclid Warehouses LP

  DE   Zurich Structured Finance, Inc.     99.00000  

Euroamérica Administradora General de Fondos S.A

  CHL   Chilena Consolidada Seguros de Vida S.A.     100.00000  

Extremus Versicherung-Aktiengesellschaft

  DEU   Zurich Insurance plc Niederlassung fur Deutschland     5.00000  

Farmers Family Fund

  CA   Farmers Group, Inc.     100.00000  

Farmers Group, Inc.

  NV   Zurich Versicherungs-Gesellschaft AG     87.90000  

Farmers Group, Inc.

  NV   Zurich Insurance Group Ltd.     12.10000  

Farmers Life Insurance Company of New York

  NY   Farmers New World Life Insurance Company     100.00000  

Farmers New World Life Insurance Company

  WA   Farmers Group, Inc.     100.00000  

Farmers Reinsurance Company

  CA   Farmers Group, Inc.     100.00000  

Farmers Services Corporation

  NV   Farmers Group, Inc.     100.00000  

Farmers Underwriters Association

  CA   Farmers Group, Inc.     100.00000  

Fidelity and Deposit Company of Maryland

  MD   Zurich American Insurance Company     100.00000  

FIG Holding Company

  CA   Farmers Group, Inc.     100.00000  

FIG Leasing Co., Inc.

  CA   Farmers Group, Inc.     100.00000  

Fire Underwriters Association

  CA   Farmers Group, Inc.     100.00000  

Fitsense Insurance Services Pty Ltd

  AUS   Travel Assist Pty Limited     100.00000  

Futuro de Bolivia S.A. Administradora de Fondos de Pensiones

  BOL   Zurich Boliviana Seguros Personales S.A.     8.42193  

Futuro de Bolivia S.A. Administradora de Fondos de Pensiones

  BOL   Zurich South America Invest AB     71.57801  

FX Insurance Agency Hawaii, LLC

  HI   FIG Leasing Co., Inc.     100.00000  

FX Insurance Agency, LLC

  DE   FIG Leasing Co., Inc.     100.00000  

General Surety & Guarantee Co Limited

  GBR   Zurich Insurance Company (U.K.) Limited     100.00000  

Genevoise, Compagnie Immobiliere SA

  CHE   Zurich Lebensversicherungs-Gesellschaft AG     100.00000  

Grovewood Engineering Limited

  GBR   Zurich Assurance Ltd     100.00000  

Grovewood Property Holdings Limited

  GBR   Eagle Star Holdings Limited     100.00000  

H4B Humboldthafen Einheitsgesellschaft GmbH&Co.KG

  DEU   REX-ZDHL S.C.S. SICAV-SIF     94.90000  

Halo Holdco Limited

  GBR   Cover-More Australia Pty Ltd     100.00000  

Halo Holdco Limited

  GBR   Zürich Versicherungs-Gesellschaft AG     0.00000  

Halo Insurance Services Limited

  GBR   Halo Holdco Limited     100.00000  

Halo Insurance Services Pty Ltd

  AUS   Halo Insurance Services Limited     100.00000  

Hawkcentral Limited

  GBR   Zurich Assurance Ltd     100.00000  

Herengracht Investments B.V

  DEU   RE Curve Holding B.V.     100.00000  

Home & Overseas Insurance Company Limited

  GBR   Eagle Star Insurance Company Limited     100.00000  

Hoplite Reinsurance Company of Vermont, Inc.

  VT   Zurich Holding Company of America, Inc.     100.00000  

HOU IND 1, LLC

  DE   Zurich American Insurance Company     100.00000  

HOU IND 2, LLC

  DE   Zurich American Insurance Company     100.00000  

HOU IND 3, LLC

  DE   Zurich American Insurance Company     100.00000  

Independence Center Realty L.P.

  DE   Philadelphia Investor, LLC     89.00000  

INNATE, Inc.

  DC   Cover-More Holdings USA Inc.     100.00000  

INTEGRA Versicherungsdienst GmbH

  AUT   Zurich Versicherungs-Aktiengesellschaft     100.00000  

International Travel Assistance S.A.

  PAN   Zürich Versicherungs-Gesellschaft AG     55.00000  

Inversiones Suizo Chilena S.A.

  CHL   Inversiones Suizo-Argentina S.A.     0.00001  

Inversiones Suizo Chilena S.A.

  CHL   Zurich Versicherungs-Gesellschaft AG     99.99999  

Inversiones Suizo-Argentina S.A.

  ARG   Zurich Lebensversicherungs-Gesellschaft AG     5.00400  

Inversiones Suizo-Argentina S.A.

  ARG   Zurich Versicherungs-Gesellschaft AG     94.99600  

Inversiones ZS America Dos Limitada

  CHL   Inversiones ZS America SpA     100.00000  

Inversiones ZS America SpA

  CHL   Zurich Santander Insurance America, S.L.     100.00000  

Inversiones ZS America Tres SpA

  CHL   Zurich Santander Insurance America, S.L.     100.00000  

Inversora Alpina Financiadora de Primas, C.A.

  VEN   Zurich Seguros, S.A.     100.00000  

Irish National Insurance Company p.l.c.

  IRL   Zurich Insurance plc     99.99999  

Isis S.A.

  ARG   Inversiones Suizo-Argentina S.A.     60.50140  

Isis S.A.

  ARG   Zurich Versicherungs-Gesellschaft AG     39.49860  

JFS/ZSF 1997 L.P.

  VA   Zurich Structured Finance, Inc.     99.00000  

JFS/ZSF 1998, L.P.

  VA   Zurich Structured Finance, Inc.     99.00000  

Kansas City Office LP

  DE   Zurich Structured Finance, Inc.     99.00000  

Kansas Office MGP Manager, Inc.

  DE   Zurich Structured Finance, Inc.     100.00000  

Kansas Office MGP, LLC

  DE   Zurich Structured Finance, Inc.     99.00000  

Kansas Office MGP, LLC

  DE   Kansas Office MGP Manager, Inc.     1.00000  

Karvat Cover-More Assist. Pvt Ltd.

  IND   Cover-More Asia Pte. Ltd     100.00000  

Kennet Road 1 UK Limited

  GBR   Zurich Assurance Ltd     100.00000  

Kennet Road 2 UK Limited

  GBR   Zurich Assurance Ltd     100.00000  

KLMLP 2, LLC

  DE   KLMLP, L.P.     100.00000  

KLMLP 3, LLC

  DE   KLMLP 2, LLC     100.00000  

KLMLP, L.P.

  DE   Zurich American Corporation     75.00000  

Knip (Deutschland) GmbH

  DEU   Knip AG     100.00000  

Knip AG

  CHE   Digital Insurance Group B.V.     98.88000  

Komparu B.V.

  NLD   Digital Insurance Group B.V.     100.00000  

Kono Insurance Limited

  HKG   Zurich Versicherungs-Gesellschaft AG     100.00000  

Kouler S.A.

  URY   Zürich Versicherungs-Gesellschaft AG     100.00000  

LA Industrial 1, LLC

  DE   Zurich American Insurance Company     100.00000  

LA Retail 1 LLC

  DE   Zurich American Insurance Company     100.00000  

Limited Liability Company “BRIGHT BOX”

  RUS   Bright Box HK Limited     100.00000  

Limited Liability Company “REMOTO”

  RUS   Bright Box HK Limited     100.00000  

Manon Vision Co., Ltd.

  THA   Centre Solutions (Bermuda) Limited     0.00057  

Manon Vision Co., Ltd.

  THA   Zurich Finance Company Ltd     0.00066  

Manon Vision Co., Ltd.

  THA   Zurich Versicherungs-Gesellschaft AG     99.99877  

MEATPACKING B.V.

  NLD   Rock Inne Vastgoed B.V.     100.00000  

Medidata AG

  CHE   Zurich Versicherungs-Gesellschaft AG     8.85180  

Meritclass Investments Limited

  GBR   Zurich Assurance Ltd     100.00000  

MI Administrators, LLC

  DE   FIG Leasing Co., Inc.     100.00000  

MIAMI INDUSTRIAL 1, LLC

  DE   Zurich American Insurance Company     100.00000  

Miami Industrial 2, LLC

  DE   Farmers New World Life Insurance Company     100.00000  

Miami Office 2, LLC

  DE   Zurich American Insurance Company     100.00000  

MIAMI OFFICE 3, LLC

  DE   Zurich American Insurance Company     100.00000  

Miami Retail 1, LLC

  DE   Zurich American Insurance Company     100.00000  

Minas Brasil Promotora de Servicos S/A

  BRA   Zurich Minas Brasil Seguros S.A,     100.00000  

MSHQ, LLC

  DE   JFS/ZSF 1998, L.P.     100.00000  

MSP APT 1, LLC

  DE   Zurich American Insurance Company     100.00000  

Nashville Office 1, LLC

  DE   Zurich American Insurance Company     100.00000  

Navigators and General Insurance Company Limited

  GBR   Zurich Insurance plc     100.00000  

Nearheath Limited

  GBR   Zurich Assurance Ltd     100.00000  

NY Industrial 1, LLC

  DE   Zurich American Insurance Company     100.00000  

Oak Underwriting plc

  GBR   Zurich Holdings (UK) Limited     100.00000  

Orange Stone Company

  IRL   Zurich Finance Company AG     100.00000  

Orion Rechtsschutz-Versicherung AG

  CHE   Zurich Versicherungs-Gesellschaft AG     78.00000  

Parcelgate Limited

  GBR   Zurich Assurance Ltd     100.00000  

Perils AG

  CHE   Zurich Versicherungs-Gesellschaft AG     11.11111  

Perunsel S.A.

  URY   Zürich Versicherungs-Gesellschaft AG     60.00000  

Philly Office 1, LLC

  DE   Zurich American Insurance Company     100.00000  

POR Apt 1, LLC

  DE   Zurich American Insurance Company     100.00000  

POR Apt 2, LLC

  DE   Zurich American Insurance Company     100.00000  

POR Office 1, LLC

  DE   Farmers New World Life Insurance Company     100.00000  

Prime Corporate Psychology Pty Ltd

  AUS   DTC Bidco Pty Ltd     100.00000  

Protektor Lebensversicherungs-AG

  DEU   Zurich Deutscher Herold Lebensversicherung Aktiengesellschaf     5.15838  

PT Zurich Insurance Indonesia

  IDN   Zürich Rückversicherungs-Gesellschaft AG     1.56878  

PT Zurich Insurance Indonesia

  IDN   Zurich Versicherungs-Gesellschaft AG     97.09134  

PT Zurich Topas Life

  IDN   Zurich Versicherungs-Gesellschaft AG     80.00000  

R3 FL Holdings, LLC

  FL   Fidelity and Deposit Company of Maryland     100.00000  

Raleigh/Durham Offices, L.P.

  DE   Zurich Structured Finance, Inc.     99.00000  

RE Curve Holding B.V.

  DEU   Zurich Deutscher Herold Lebensversicherung Aktiengesellschaf     100.00000  

Real Garant Espana S.L.

  ESP   Real Garant GmbH Garantiesysteme     100.00000  

Real Garant GmbH Garantiesysteme

  DEU   Real Garant Versicherung Aktiengesellschaft     100.00000  

Real Garant Versicherung Aktiengesellschaft

  DEU   Zurich Beteiligungs-Aktiengesellschaft (Deutschland)     100.00000  

Research Triangle MGP Manager, Inc.

  DE   Zurich Structured Finance, Inc.     100.00000  

Research Triangle Office MGP, LLC

  DE   Zurich Structured Finance, Inc.     99.00000  

Research Triangle Office MGP, LLC

  DE   Research Triangle MGP Manager, Inc.     1.00000  

REX Holding S.a.r.l.

  LUX   REX-ZDHL S.C.S. SICAV-SIF     100.00000  

REX-Germany-ZDHL S.C.S

  LUX   REX-ZDHL S.C.S. SICAV-SIF     95.240  

Rex-Spain-ZDHL S.L.

  ESP   Zurich Deutscher Herold Lebensversicherung Aktiengesellschaf     100.00000  

REX-The East S.à.r.l

  LUX   REX-ZDHL S.C.S. SICAV-SIF     94.80000  

REX-ZDHL GP S.a.r.l.

  LUX   Zurich Deutscher Herold Lebensversicherung Aktiengesellschaf     100.00000  

REX-ZDHL S.C.S. SICAV-SIF

  LUX   Zurich Deutscher Herold Lebensversicherung Aktiengesellschaf     100.00000  

Rock Inne Vastgoed B.V.

  NLD   REX Holding S.à.r.l.     100.00000  

Rokin 21 B.V.

  NLD   Roxana Vastgoed B.V.     100.00000  

Rokin 49 B.V.

  NLD   Rock Inne Vastgoed B.V.     100.00000  

Roxana Vastgoed B.V.

  NLD   REX Holding S.à.r.l.     100.00000  

Rural Community Insurance Company

  MN   Zurich American Insurance Company     100.00000  

Sacramento Office MGP, LLC

  DE   Zurich Structured Finance, Inc.     100.00000  

SAN DIEGO INDUSTRIAL 1, LLC

  DE   Zurich American Insurance Company     100.00000  

San Diego Retail 1, LLC

  DE   Zurich American Insurance Company     100.00000  

Santander Rio Seguros S.A.

  ARG   Inversiones ZS America SpA     4.00000  

Santander Rio Seguros S.A.

  ARG   Zurich Santander Insurance America, S.L.     96.00000  

Santander Seguros Sociedad Anónima

  URY   Zurich Santander Insurance America, S.L.     100.00000  

Saudi National Insurance Company

  BHR   Zurich Insurance Company Ltd (Bahrain Branch)     5.00000  

Sceptre Trust Limited

  BHS   Eagle Star Holdings Limited     0.00002  

Sceptre Trust Limited

  BHS   Eagle Star Insurance Company Limited     99.99998  

SEA APARTMENT 1, LLC

  DE   Zurich American Insurance Company     100.00000  

SEA APARTMENT 2, LLC

  DE   Zurich American Insurance Company     100.00000  

Serviaide Assistencia e Servicos, Lda.

  PRT   AIDE Asistencia Seguros y Reaseguros, S.A. - Sociedad Uniper     95.00001  

Serviaide Assistencia e Servicos, Lda.

  PRT   Serviaide, S.A. - Sociedad Unipersonal     4.99999  

Serviaide, S.A. - Sociedad Unipersonal

  ESP   AIDE Asistencia Seguros y Reaseguros, S.A. - Sociedad Uniper     100.00000  

Servizurich S.A. - Sociedad Unipersonal

  ESP   Zurich Insurance plc, Sucursal en Espana     100.00000  

SF Apt 1, LLC

  DE   Zurich American Insurance Company     100.00000  

SF Industrial 1, LLC

  DE   Farmers New World Life Insurance Company     100.00000  

SF Office 1, LLC

  DE   Zurich American Insurance Company     100.00000  

SF Office 4, LLC

  DE   Zurich American Insurance Company     100.00000  

Shire Park Limited

  GBR   Zurich Assurance Ltd     12.41935  

SOCIETE AVENUE LOUIS CASAI 86 SA

  CHE   Zürich Lebensversicherungs-Gesellschaft AG     100.00000  

Speigelhof Vastgoed B.V.

  DEU   RE Curve Holding B.V.     100.00000  

Springboard Health and Performance Pty Ltd

  AUS   DTC Bidco Pty Ltd     100.00000  

Steadfast Insurance Company

  DE   Zurich American Insurance Company     100.00000  

Steadfast Santa Clarita Holdings LLC

  DE   Steadfast Insurance Company     100.00000  

Sterling ISA Managers (Nominees) Limited

  GBR   Sterling ISA Managers Limited     100.00000  

Sterling ISA Managers Limited

  GBR   Zurich Financial Services (UKISA) Limited     100.00000  

Stratos Limited

  NZL   DTC NZ Bidco Limited     100.00000  

Sunley Homes Limited

  GBR   Zurich Insurance plc     100.00000  

Swiss Insurance Management (Hong Kong) Limited

  HKG   Zurich Insurance Holdings (Hong Kong) Limited     99.50495  

Swiss Insurance Management (Hong Kong) Limited

  HKG   Zurich Services (Hong Kong) Limited     0.49505  

TDG Tele Dienste GmbH

  DEU   Zurich Beteiligungs-Aktiengesellschaft (Deutschland)     100.00000  

Tennyson Insurance Limited

  GBR   Zurich Holdings (UK) Limited     100.00000  

The Liverpool Reversionary Company Limited

  GBR   Eagle Star Insurance Company Limited     100.00000  

The Trust Company of Scotland Limited

  GBR   Zurich Insurance plc     100.00000  

The Zurich Services Corporation

  IL   Zurich Holding Company of America, Inc.     100.00000  

TopReport Schadenbesichtigungs GmbH

  AUT   Zurich Versicherungs-Aktiengesellschaft     14.28571  

Travel Ace Chile S.A.

  CHL   Travel Ace Internacional de Servicios S.A.     1.00000  

Travel Ace Chile S.A.

  CHL   Zürich Versicherungs-Gesellschaft AG     99.00000  

Travel Ace Internacional de Servicios S.A.

  URY   Zürich Versicherungs-Gesellschaft AG     100.00000  

Travel Assist Pty Limited

  AUS   ASTIS Holdings Limited     100.00000  

Travel Insurance Partners Pty Ltd

  AUS   Travel Assist Pty Limited     100.00000  

Travelex Insurance Services Limited

  DE   Cover-More Holdings USA Inc.     100.00000  

Truck Underwriters Association

  CA   Farmers Group, Inc.     100.00000  

Turegum Immobilien AG

  CHE   Zurich Versicherungs-Gesellschaft AG     100.00000  

UA Assistance S.A. de C.V.

  MEX   Travel Ace Internacional de Servicios S.A.     0.00000  

UA Assistance S.A. de C.V.

  MEX   Zürich Versicherungs-Gesellschaft AG     100.00000  

Universal Assistance Assistencia Ao Viajante Ltda

  BRA   Perunsel S.A.     0.00000  

Universal Assistance Chile S.A.

  CHL   Travel Ace Internacional de Servicios S.A.     0.02000  

Universal Assistance Chile S.A.

  CHL   Travel Ace Chile S.A.     99.98000  

Universal Assistance S.A.

  ARG   World Wide Assistance S.A.     92.71000  

Universal Assistance S.A.

  ARG   Zürich Versicherungs-Gesellschaft AG     7.29000  

Universal Assistance S.A.

  URY   Zürich Versicherungs-Gesellschaft AG     100.00000  

Universal Travel Assistance S.A.S.

  COL   Zürich Versicherungs-Gesellschaft AG     100.00000  

Universal Underwriters Insurance Company

  IL   Zurich American Insurance Company     100.00000  

Universal Underwriters of Texas Insurance Company

  IL   Universal Underwriters Insurance Company     100.00000  

Universal Underwriters Service Corporation

  MO   Zurich Holding Company of America, Inc.     100.00000  

Unviversal Assistance Inc.

  FL   Universal Assistance S.A.     0.00000  

Vehicle Dealer Solutions, Inc.

  FL   Zurich Holding Company of America, Inc.     100.00000  

Winchester Land, LLC

  FL   R3 FL Holdings, LLC     100.00000  

Winn-Dixie MGP Manager, Inc.

  DE   Zurich Structured Finance, Inc.     100.00000  

Wohnen H3B Humboldthafen GmbH&Co.KG

  DEU   REX-ZDHL S.C.S. SICAV-SIF     94.90000  

World Travel Protection Canada Inc.

  CAN   Zurich Canadian Holdings Limited     100.00000  

World Wide Assistance S.A.

  ARG   Zürich Versicherungs-Gesellschaft AG     100.00000  

Wrightway Underwriting Limited

  IRL   Ballykilliane Holdings Limited     100.00000  

Z flex Gesellschaft fur Personaldienstleistungen mbH

  DEU   Zurich Beteiligungs-Aktiengesellschaft (Deutschland)     100.00000  

ZCM (U.S.) Limited

  DE   Zurich Finance Company Ltd     100.00000  

ZCM Asset Holding Company (Bermuda) Limited

  BMU   Zurich Finance Company Ltd     100.00000  

ZCM Matched Funding Corp.

  CYM   Zurich Capital Markets Inc.     100.00000  

ZFUS Services, LLC

  DE   Zurich Holding Company of America, Inc.     100.00000  

ZGEE3 Limited

  GBR   Zurich Insurance Company (U.K.) Limited     100.00000  

ZNA Services, LLC

  DE   ZFUS Services, LLC     100.00000  

ZPC Capital Limited

  GBR   Zurich Holdings (UK) Limited     100.00000  

ZSF / Collierville, LLC

  DE   Collierville Center, LP     100.00000  

ZSF / Office KY, LLC

  DE   Euclid Office LP     100.00000  

ZSF / Office NV, LLC

  DE   Euclid Office LP     100.00000  

ZSF / Office NY, LLC

  DE   Euclid Office LP     100.00000  

ZSF 99-4, Inc.

  IL   CTH Affordable Housing Corporation     100.00000  

ZSF KY Annex, LLC

  DE   Euclid KY Annex, LP     100.00000  

ZSF Newport I Corporation

  IL   CTH Affordable Housing Corporation     100.00000  

ZSF/Bloomington, LLC

  DE   Bloomington Office LP     100.00000  

ZSF/C1 MGP Manager, Inc

  DE   Zurich Structured Finance, Inc.     100.00000  

ZSF/C1 MGP, LLC

  DE   Zurich Structured Finance, Inc.     99.00000  

ZSF/C1 MGP, LLC

  DE   ZSF/C1 MGP Manager, Inc     1.00000  

ZSF/C2 MGP Manager, Inc

  DE   Zurich Structured Finance, Inc.     100.00000  

ZSF/C2 MGP, LLC

  DE   Zurich Structured Finance, Inc.     99.00000  

ZSF/C2 MGP, LLC

  DE   ZSF/CF2 MGP Manager, Inc.     1.00000  

ZSF/Dallas Tower, LLC

  DE   Dallas Tower LP     100.00000  

ZSF/Kansas, LLC

  DE   Kansas City Office LP     100.00000  

ZSF/Land Parcels LLC

  DE   Zurich Structured Finance, Inc.     100.00000  

ZSF/Research Gateway, LLC

  DE   Raleigh/Durham Offices, L.P.     100.00000  

ZSF/WD Fitzgerald, LLC

  DE   Euclid Warehouses LP     100.00000  

ZSF/WD Hammond, LLC

  DE   Euclid Warehouses LP     100.00000  

ZSF/WD Jacksonville, LLC

  DE   Euclid Warehouses LP     100.00000  

ZSF/WD Montgomery 31, LLC

  DE   Euclid Warehouses LP     100.00000  

ZSF/WD Opa Locka, LLC

  DE   Euclid Warehouses LP     100.00000  

ZSF/WD Orlando, LLC

  DE   Euclid Warehouses LP     100.00000  

ZSFH LLC

  DE   Zurich Holding Company of America, Inc.     100.00000  

ZSG Kfz-ZulassungsservicegesmbH

  AUT   Zurich Versicherungs-Aktiengesellschaft     33.33333  

ZSL Financing Limited

  GBR   Zurich Holdings (UK) Limited     1.00000  

ZSL Financing Limited

  GBR   Zurich Specialties London Limited     99.00000  

Zurich - Companhia de Seguros Vida S.A.

  PRT   Zurich Finanz-Gesellschaft AG     0.00002  

Zurich - Companhia de Seguros Vida S.A.

  PRT   Zurich Investments Life S.p.A.     0.00002  

Zurich - Companhia de Seguros Vida S.A.

  PRT   Zurich Lebensversicherungs-Gesellschaft AG     99.99990  

Zurich - Companhia de Seguros Vida S.A.

  PRT   Zurich Versicherungs-Gesellschaft AG     0.00002  

Zurich - Companhia de Seguros Vida S.A.

  PRT   Zurich Vida, Companía de Seguros y Reaseguros, S.A. - Socied     0.00002  

Zurich (Scotland) Limited Partnership

  GBR   Zurich General Partner (Scotland) Ltd     100.00000  

Zurich Administradora General de Fondos S.A.

  CHL   Chilena Consolidada Seguros de Vida S.A.     99.97013  

Zurich Administradora General de Fondos S.A.

  CHL   Inversiones Suizo Chilena S.A.     0.02987  

Zurich Advice Network Limited

  GBR   Allied Dunbar Assurance plc     100.00000  

Zurich AFIN Mexico, S.A. DE C.V.

  MEX   Zurich Compania de Sefuros, S.A.     0.00200  

Zurich AFIN Mexico, S.A. DE C.V.

  MEX   Zurich Versicherungs-Gesellschaft AG     99.99800  

Zurich Agency Services Inc.

  MA   Zurich Holding Company of America, Inc.     100.00000  

Zurich Alternative Asset Management, LLC

  DE   Zurich Holding Company of America, Inc.     100.00000  

Zurich America Latina Serviços Brasil Ltda.

  BRA   Zurich Lebensversicherungs-Gesellschaft AG     0.01000  

Zurich America Latina Serviços Brasil Ltda.

  BRA   Zurich Versicherungs-Gesellschaft AG     99.99000  

Zurich American Corporation

  DE   Zurich Holding Company of America, Inc.     100.00000  

Zurich American Insurance Company

  NY   Zurich Holding Company of America, Inc.     100.00000  

Zurich American Insurance Company of Illinois

  IL   American Zurich Insurance Company     100.00000  

Zurich American Life Insurance Company

  IL   Zurich American Corporation     100.00000  

Zurich American Life Insurance Company of New York

  NY   Zurich American Life Insurance Company.     100.00000  

Zurich Argentina Cia. de Seguros S.A.

  ARG   Inversiones Suizo-Argentina S.A.     55.46140  

Zurich Argentina Cia. de Seguros S.A.

  ARG   Zurich Versicherungs-Gesellschaft AG     44.53611  

Zurich Argentina Companía de Seguros de Retiro S.A.

  ARG   Zurich Argentina Cia. de Seguros S.A.     46.64193  

Zurich Argentina Companía de Seguros de Retiro S.A.

  ARG   Zurich Versicherungs-Gesellschaft AG     53.35807  

Zurich Argentina Reaseguros S.A.

  ARG   Zürich Versicherungs-Gesellschaft AG     100.00000  

Zurich Aseguradora Argentina S.A.

  ARG   Zürich Versicherungs-Gesellschaft AG     99.90000  

Zurich Aseguradora Mexicana, S.A. de C.V.

  MEX   Zürich Versicherungs-Gesellschaft AG     100.00000  

Zurich Aseguradora Mexicana, S.A. de C.V.

  MEX   Zürich Lebensversicherungs-Gesellschaft AG     0.00000  

Zurich Asset Management Gerente de Fondos Comunes de Inversi

  ARG   Inversiones Suizo-Argentina S.A.     89.99990  

Zurich Asset Management Gerente de Fondos Comunes de Inversi

  ARG   Isis S.A.     10.00010  

Zurich Assurance Ltd

  GBR   Eagle Star Holdings Limited     100.00000  

Zurich Australia Limited

  AUS   Zurich Financial Services Australia Limited     100.00000  

Zurich Australian Insurance Limited

  AUS   Zurich Financial Services Australia Limited     100.00000  

Zurich Australian Insurance Properties Pty Limited

  AUS   Zurich Australia Limited     40.00000  

Zurich Australian Insurance Properties Pty Limited

  AUS   Zurich Australian Insurance Limited     60.00000  

Zurich Australian Property Holdings Pty Ltd

  AUS   Zürich Versicherungs-Gesellschaft AG     100.00000  

Zurich Australian Superannuation Pty Limited

  AUS   Zurich Financial Services Australia Limited     100.00000  

Zurich Bank International Limited

  GBR   Dunbar Assets Ireland     100.00000  

Zurich Benefit Finance LLC

  DE   Zurich Holding Company of America, Inc.     100.00000  

Zurich Beteiligungs-Aktiengesellschaft (Deutschland)

  DEU   Zurich IT Service AG Niederlassung fur Deutschland     82.61672  

Zurich Beteiligungs-Aktiengesellschaft (Deutschland)

  DEU   Zurich Leben Service AG Niederlassung fur Deutschland     17.38328  

Zurich Brasil Capitalizacao S.A

  BRA   Zurich Versicherungs-Gesellschaft AG     100.00000  

Zurich Brasil Companhia de Seguros

  BRA   Zurich Minas Brasil Seguros S.A.     100.00000  

Zurich Building Control Services Limited

  GBR   Zurich Holdings (UK) Limited     100.00000  

Zurich Canadian Holdings Limited

  CAN   Zurich Insurance Company Ltd, Canadian Branch     68.81942  

Zurich Canadian Holdings Limited

  CAN   Zurich Versicherungs-Gesellschaft AG     31.18058  

Zurich Capital Markets Inc.

  DE   ZCM (U.S.) Limited     100.00000  

Zurich Capital Markets Securities Inc.

  DE   Zurich Capital Markets Inc.     100.00000  

Zurich Colombia Seguros S.A.

  COL   Zurich Versicherungs-Gesellschaft AG     94.90000  

Zurich Colombia Seguros S.A.

  COL   Zurich Lebensversicherungs-Gesellschaft AG     5.10000  

Zurich Community Trust (UK) Limited

  GBR   Zurich Financial Services (UKISA) Limited     50.00000  

Zurich Community Trust (UK) Limited

  GBR   Zurich Financial Services (UKISA) Nominees Limited     50.00000  

Zurich Compania de Reaseguros Argentina S.A.

  ARG   Zurich Versicherungs-Gesellschaft AG     5.00000  

Zurich Compania de Reaseguros Argentina S.A.

  ARG   Inversiones Suizo-Argentina S.A.     95.00000  

Zurich Companía de Seguros, S.A.

  MEX   Zurich Versicherungs-Gesellschaft AG     99.88280  

Zurich Computer Services Limited

  GBR   Allied Dunbar Assurance plc     100.00000  

Zurich Consultoria de Riesgos, C.A.

  VEN   Zurich Seguros, S.A.     99.99000  

Zurich Corredora de Bolsa S.A.

  CHL   Inversiones Suizo Chilena S.A.     99.00030  

Zurich Corredora de Bolsa S.A.

  CHL   Zurich Investments Chile S.A.     0.99970  

Zurich Customer Active Management, d.o.o.

  SVN   Zürich Versicherungs-Gesellschaft AG     100.00000  

Zurich CZI Management Holding Ltd.

  DE   Zurich Global Investment Management Inc.     100.00000  

Zurich Deutscher Herold Lebensversicherung Aktiengesellschaf

  DEU   Deutscher Herold Aktiengesellschaft     67.54030  

Zurich Deutscher Herold Lebensversicherung Aktiengesellschaf

  DEU   Zurich Beteiligungs-Aktiengesellschaft (Deutschland)     32.45970  

Zurich E&S Insurance Brokerage, Inc.

  CA   Zurich American Insurance Company     100.00000  

Zurich Employment Services Limited

  GBR   Zurich Financial Services (UKISA) Limited     100.00000  

Zurich Engineering Inspection Services Ireland Limited

  IRL   Zurich Insurance plc     100.00000  

Zurich Eurolife S.A.

  LUX   Zurich Lebensversicherungs-Gesellschaft AG     90.00000  

Zurich Eurolife S.A.

  LUX   Zurich Versicherungs-Gesellschaft AG     10.00000  

Zurich F&I Reinsurance T&C Limited

  TCA   Zurich Agency Services Inc.     0.00050  

Zurich F&I Reinsurance T&C Limited

  TCA   Universal Underwriters Service Corporation     99.99950  

Zurich Fianzas Mexico, S.A.DE C.V.

  MEX   Zurich Versicherungs-Gesellschaft AG     100.00000  

Zurich Finance (Australia) Limited

  AUS   Zürich Versicherungs-Gesellschaft AG     100.00000  

Zurich Finance (Bermuda) Ltd.

  BMU   Zurich Versicherungs-Gesellschaft AG     100.00000  

Zurich Finance (Luxembourg) S.A.

  LUX   Zurich Lebensversicherungs-Gesellschaft AG     0.08065  

Zurich Finance (Luxembourg) S.A.

  LUX   Zurich Versicherungs-Gesellschaft AG     99.91935  

Zurich Finance (UK) plc

  GBR   Zurich Financial Services (UKISA) Limited     99.99800  

Zurich Finance (UK) plc

  GBR   Zurich Financial Services (UKISA) Nominees Limited     0.00200  

Zurich Finance Company Ltd

  CHE   Zurich Versicherungs-Gesellschaft AG     100.00000  

Zurich Financial Management Limited

  GBR   Allied Dunbar Assurance plc     100.00000  

Zurich Financial Services (Isle of Man) Group Services Limit

  GBR   Zurich Versicherungs-Gesellschaft AG     100.00000  

Zurich Financial Services (Isle of Man) Holdings Limited

  GBR   Zurich Versicherungs-Gesellschaft AG     100.00000  

Zurich Financial Services (Isle of Man) Insurance Manager Lt

  GBR   Zurich Versicherungs-Gesellschaft AG     100.00000  

Zurich Financial Services (UKISA) Group Services Limited

  GBR   Zurich Financial Services (UKISA) Limited     100.00000  

Zurich Financial Services (UKISA) Limited

  GBR   Allied Zurich Holdings Limited     90.31559  

Zurich Financial Services (UKISA) Limited

  GBR   Zurich Insurance plc     9.68441  

Zurich Financial Services (UKISA) Nominees Limited

  GBR   Zurich Financial Services (UKISA) Limited     100.00000  

Zurich Financial Services Australia Limited

  AUS   Zurich Versicherungs-Gesellschaft AG     100.00000  

Zurich Financial Services EUB Holdings Limited

  IRL   Zurich Ins Group     0.08333  

Zurich Financial Services EUB Holdings Limited

  IRL   Zurich Insurance Group Ltd.     99.91667  

Zurich Financial Services UK Pension Trustee Limited

  GBR   Zurich Financial Services (UKISA) Limited     99.00000  

Zurich Finanz-Gesellschaft AG

  CHE   Zurich Versicherungs-Gesellschaft AG     100.00000  

Zurich General Insurance Company (China) Limited

  CHN   Zurich Versicherungs-Gesellschaft AG     100.00000  

Zurich General Insurance Malaysia Berhad

  MYS   Zürich Versicherungs-Gesellschaft AG     100.00000  

Zurich General Partner (Scotland) Ltd

  GBR   Allied Zurich Holdings Limited     100.00000  

Zurich GL Servicios Mexico, S.A. de C.V.

  MEX   Zurich Vida, Compañía de Seguros, S.A.     95.00000  

Zurich GL Servicios Mexico, S.A. de C.V.

  MEX   Zurich Companía de Seguros, S.A.     5.00000  

Zurich Global Corporate UK Limited

  GBR   Zurich Holdings (UK) Limited     100.00000  

Zurich Global Investment Management Inc.

  DE   Zurich Holding Company of America, Inc.     100.00000  

Zurich Global, Ltd.

  BMU   Zurich Holding Company of America, Inc.     100.00000  

Zurich Group Pension Services (UK) Ltd

  GBR   Zurich Assurance Ltd     100.00000  

Zurich GSG Limited

  GBR   Zurich GSH Limited     100.00000  

Zurich GSH Limited

  GBR   Zurich Holdings (UK) Limited     100.00000  

Zurich Holding Company of America, Inc.

  DE   Zurich Versicherungs-Gesellschaft AG     100.00000  

Zurich Holding Ireland Limited

  IRL   Zurich Versicherungs-Gesellschaft AG     100.00000  

Zurich Holdings (UK) Limited

  GBR   Zurich Versicherungs-Gesellschaft AG     100.00000  

Zurich Immobilien Liegenschaftsverwaltungs-GesmbH

  AUT   Zurich Versicherungs-Gesellschaft AG     100.00000  

Zurich Independent Wealth Management Limited

  GBR   Allied Dunbar Assurance plc     100.00000  

Zurich Insurance Company (U.K.) Limited

  GBR   Zurich Versicherungs-Gesellschaft AG     100.00000  

Zurich Insurance Company Escritorio de Representacao no Bras

  BRA   Zurich Versicherungs-Gesellschaft AG     100.00000  

Zurich Insurance Company Ltd., Beijing Representative Office

  CHN   Zurich Versicherungs-Gesellschaft AG     100.00000  

Zurich Insurance Company Ltd., Representative Office Buenos Aires

  ARG   Zurich Versicherungs-Gesellschaft AG     100.00000  

Zurich Insurance Group Ltd.

  CHE   Board of Directors  

Zurich Insurance Holdings (Hong Kong) Limited

  HKG   Zurich Versicherungs-Gesellschaft AG     100.00000  

Zurich Insurance Malaysia Berhad

  MYS   Zurich Versicherungs-Gesellschaft AG     100.00000  

Zurich Insurance plc

  IRL   Zurich Beteiligungs-Aktiengesellschaft (Deutschland)     25.07428  

Zurich Insurance plc

  IRL   Zurich Holding Ireland Limited     70.40509  

Zurich Insurance plc

  IRL   Zurich Insurance Company Ltd - Rappresentanza Generale per l     4.52063  

Zurich Insurance plc, Representative Office Buenos Aires

  ARG   Zurich Insurance plc     100.00000  

Zurich Intermediary Group Limited

  GBR   Zurich Financial Services (UKISA) Limited     99.99995  

Zurich Intermediary Group Limited

  GBR   Zurich Financial Services (UKISA) Nominees Limited     0.00005  

Zurich Internacional de Venezuela, C.A. de Corretaje de Reas

  VEN   Zurich Versicherungs-Gesellschaft AG     100.00000  

Zurich International (UK) Limited

  GBR   Zurich Holdings (UK) Limited     100.00000  

Zurich International Life Limited

  GBR   Zurich Versicherungs-Gesellschaft AG     100.00000  

Zurich International Pensions Administration Limited

  IMN   Zurich International Life Limited     100.00000  

Zurich International Services (Luxembourg) S.A.

  LUX   Zurich Eurolife S.A.     0.04000  

Zurich International Services (Luxembourg) S.A.

  LUX   Zurich Versicherungs-Gesellschaft AG     99.96000  

Zurich Invest AG

  CHE   Zurich Versicherungs-Gesellschaft AG     100.00000  

Zurich Invest ICAV

  IRL   Zürich Versicherungs-Gesellschaft AG     50.00000  

Zurich Invest ICAV

  IRL   Zurich Invest AG     50.00000  

Zurich Investment Management AG

  CHE   Farmers Group, Inc.     80.00000  

Zurich Investment Management AG

  CHE   Zurich Versicherungs-Gesellschaft AG     20.00000  

Zurich Investment Management Limited

  AUS   Zurich Australia Limited     100.00000  

Zurich Investment Services (UK) Limited

  GBR   Allied Zurich Holdings Limited     100.00000  

Zurich Investment Services Limited

  BMU   Zurich Finance Company Ltd     100.00000  

Zurich Investments Life S.p.A.

  ITA   Zurich Insurance Company Ltd - Rappresentanza Generale per l     100.00000  

Zurich JVCompany Servicios Mexico, S.A. DE C.V.

  MEX   Zurich Vida, Compania de Seguros, S.A.     0.00200  

Zurich JVCompany Servicios Mexico, S.A. DE C.V.

  MEX   Zurich Santander Seguros Mexico, S.A.     99.99800  

Zurich Kunden Center GmbH

  DEU   Zurich Beteiligungs-Aktiengesellschaft (Deutschland)     100.00000  

Zurich Latin America Corporation

  FL   Zurich Holding Company of America, Inc.     100.00000  

Zurich Latin America Holding S.L. - Sociedad Unipersonal

  ESP   Zurich Lebensversicherungs-Gesellschaft AG     100.00000  

Zurich Latin American Services S.A.

  ARG   Inversiones Suizo-Argentina S.A.     6.32000  

Zurich Latin American Services S.A.

  ARG   Zurich Versicherungs-Gesellschaft AG     93.68000  

Zurich Lebensversicherungs-Gesellschaft AG

  CHE   Zurich Versicherungs-Gesellschaft AG     100.00000  

Zurich Leisure Services Limited

  GBR   Allied Dunbar Assurance plc     100.00000  

Zurich Life Assurance plc

  IRL   Zurich Holding Ireland Limited     100.00000  

Zurich Life Insurance (Hong Kong) Limited

  HKG   Zürich Versicherungs-Gesellschaft AG     100.00000  

Zurich Life Insurance (Singapore) Pte Ltd

  SGP   Zurich Versicherungs-Gesellschaft AG     100.00000  

Zurich Life Insurance Company Ltd., Representative office Buenos Aires

  ARG   Zurich Lebensversicherungs-Gesellschaft AG     100.00000  

Zurich Management (Bermuda) Ltd

  BMU   Zurich Versicherungs-Gesellschaft AG     100.00000  

Zurich Management Services Limited

  GBR   Zurich Holdings (UK) Limited     100.00000  

Zurich Minas Brasil Seguros S.A,

  BRA   Zurich Versicherungs-Gesellschaft AG     100.00000  

Zurich Pension Trustees Ireland Limited

  IRL   Zurich Insurance plc     50.00000  

Zurich Pension Trustees Ireland Limited

  IRL   Zurich Trustee Services Limited     50.00000  

Zurich Pension Trustees Limited

  GBR   Zurich Assurance Ltd     100.00000  

Zurich Pensions Management Limited

  GBR   Allied Dunbar Assurance plc     100.00000  

Zurich Pensionskassen-Beratung AG

  CHE   Zurich Lebensversicherungs-Gesellschaft AG     100.00000  

Zurich Professional Limited

  GBR   Zurich Holdings (UK) Limited     100.00000  

Zurich Project Finance (UK) Limited

  GBR   Zürich Versicherungs-Gesellschaft AG     100.00000  

Zurich Properties Pty Limited

  AUS   Zurich Australia Limited     40.00056  

Zurich Properties Pty Limited

  AUS   Zurich Australian Insurance Limited     59.99944  

Zurich Property Services Malaysia Sdn Bhd

  MYS   Zurich Versicherungs-Gesellschaft AG     100.00000  

Zurich Realty, Inc.

  MD   Zurich Holding Company of America, Inc.     100.00000  

Zurich Rechtsschutz-Schadenservice GmbH

  DEU   Zurich Beteiligungs-Aktiengesellschaft (Deutschland)     100.00000  

Zurich Reliable Insurance Limited

  RUS   Zurich Versicherungs-Gesellschaft AG     99.90000  

Zurich Reliable Insurance Limited

  RUS   Zurich Versicherungs-Aktiengesellschaft     0.10000  

Zurich Resseguradora Brasil S.A.

  BRA   Zurich Versicherungs-Gesellschaft AG     99.99999  

Zurich Resseguradora Brasil S.A.

  BRA   Zurich Lebensversicherungs-Gesellschaft AG     0.00001  

Zurich Risk Consulting RU

  RUS   Zurich Reliable Insurance     100.00000  

Zurich Risk Management Services (India) Private Limited

  IND   Zürich Rückversicherungs-Gesellschaft AG     1.00000  

Zurich Risk Management Services (India) Private Limited

  IND   Zurich Versicherungs-Gesellschaft AG     99.00000  

Zurich Risk Services Asia Pacific Sdn Bhd

  MYS   Zurich Management Services Limited     100.00000  

Zurich Roadside Assistance Malaysia Sdn Bhd

  MYS   Zurich Versicherungs-Gesellschaft AG     100.00000  

Zurich Ruckversicherungs-Gesellschaft AG

  CHE   Zurich Versicherungs-Gesellschaft AG     100.00000  

Zurich Sacramento, Inc.

  CA   JFS/ZSF 1998, L.P.     100.00000  

Zurich Santander Brasil Odonto LTDA.

  BRA   Zurich Santander Brasil Seguros e Previdência S.A.     99.00000  

Zurich Santander Brasil Odonto LTDA.

  BRA   Zurich Santander Brasil Seguros S.A.     1.00000  

Zurich Santander Brasil Seguros e Previdência S.A.

  BRA   Zurich Latin America Holding S.L. - Sociedad Unipersonal     0.22007  

Zurich Santander Brasil Seguros e Previdência S.A.

  BRA   Zurich Santander Holding (Spain), S.L.     99.56848  

Zurich Santander Brasil Seguros S.A.

  BRA   Zurich Santander Brasil Seguros e Previdência S.A.     100.00000  

Zurich Santander Holding (Spain), S.L.

  ESP   Zurich Santander Insurance America, S.L.     100.00000  

Zurich Santander Holding Dos (Spain), S.L.

  ESP   Zurich Santander Insurance America, S.L.     100.00000  

Zurich Santander Insurance America, S.L.

  ESP   Zurich Latin America Holding S.L. - Sociedad Unipersonal     51.00000  

Zurich Santander Seguros Argentina S.A.

  ARG   Zurich Santander Insurance America, S.L.     96.00000  

Zurich Santander Seguros Argentina S.A.

  ARG   Inversiones ZS America SpA     4.00000  

Zurich Santander Seguros de Vida Chile S.A.

  CHL   Inversiones ZS America Dos Limitada     99.78173  

Zurich Santander Seguros de Vida Chile S.A.

  CHL   Inversiones ZS America SpA     0.21827  

Zurich Santander Seguros Generales Chile S.A.

  CHL   Inversiones ZS America Dos Limitada     99.50540  

Zurich Santander Seguros Generales Chile S.A.

  CHL   Inversiones ZS America SpA     0.49460  

Zurich Santander Seguros Mexico, S.A.

  MEX   Inversiones ZS America SpA     0.00053  

Zurich Santander Seguros Mexico, S.A.

  MEX   Zurich Santander Insurance America, S.L.     99.99947  

Zurich Seguros Ecuador, S.A.

  ECU   Zürich Versicherungs-Gesellschaft AG     100.00000  

Zurich Seguros, S.A.

  VEN   Cursud N.V.     69.21000  

Zurich Seguros, S.A.

  VEN   Inversora Alpina Financiadora de Primas, C.A.     0.00000  

Zurich Seguros, S.A.

  VEN   Zurich Consultoria de Riesgos, C.A.     0.00000  

Zurich Service GmbH

  DEU   Zurich Beteiligungs-Aktiengesellschaft (Deutschland)     100.00000  

Zurich Service GmbH

  DEU   Zurich Versicherungs-Aktiengesellschaft     100.00000  

Zurich Services (Australia) Pty Limited

  AUS   Zurich Financial Services Australia Limited     100.00000  

Zurich Services (Hong Kong) Limited

  HKG   Swiss Insurance Management (Hong Kong) Limited     0.00286  

Zurich Services (Hong Kong) Limited

  HKG   Zurich Insurance Holdings (Hong Kong) Limited     99.99714  

Zurich Services A.I.E.

  ESP   AIDE Asistencia Seguros y Reaseguros, S.A. - Sociedad Uniper     0.00008  

Zurich Services A.I.E.

  ESP   Bansabadell Pensiones, E.G.F.P, S.A.     0.00008  

Zurich Services A.I.E.

  ESP   Bansabadell Seguros Generales, S.A. de Seguros y Reaseguros     0.00008  

Zurich Services A.I.E.

  ESP   Bansabadell Vida S.A. de Seguros y Reaseguros     0.00008  

Zurich Services A.I.E.

  ESP   Zurich Insurance plc, Sucursal en Espana     97.18393  

Zurich Services A.I.E.

  ESP   Zurich Vida, Companía de Seguros y Reaseguros, S.A. - Socied     2.81550  

Zurich Services Company (Pty) Ltd

  AUS   Zürich Versicherungs-Gesellschaft AG     100.00000  

Zurich Services US. LLC

  DE   Farmers Group, Inc.     50.00000  

Zurich Services US. LLC

  DE   Zurich Holding Company of America, Inc.     50.00000  

Zurich Servicios de Mexico, S.A. de. C.V.

  MEX   Zurich Vida, Compania de Seguros, S.A.     90.00000  

Zurich Servicios de Mexico, S.A. de. C.V.

  MEX   Zurich, Compania de Seguros, S.A.     10.00000  

ZURICH SERVICIOS DIRECTO ESPAÑA, S.L.

  ESP   Zurich Insurance Mobile Solutions AG     100.00000  

Zurich Servicios y Soporte México, S.A. de C.V.

  MEX   Zürich Versicherungs-Gesellschaft AG     99.98000  

Zurich Servicios y Soporte México, S.A. de C.V.

  MEX   Zürich Lebensversicherungs-Gesellschaft AG     0.02000  

Zurich Shared Services S.A.

  CHL   Inversiones Suizo Chilena S.A.     99.98667  

Zurich Shared Services S.A.

  CHL   Zurich Investments Chile S.A.     0.01333  

Zurich Sigorta A.S.

  TUR   Zurich Versicherungs-Gesellschaft AG     100.00000  

Zurich Small Amount and Short Term Insurance Ltd

  JPN   Zürich Versicherungs-Gesellschaft AG     100.00000  

Zurich South America Invest AB

  SWE   Zurich Versicherungs-Gesellschaft AG     100.00000  

Zurich Specialties London Limited

  GBR   Zurich Holdings (UK) Limited     100.00000  

Zurich Structured Finance, Inc.

  DE   Zurich Finance Company Ltd     100.00000  

Zurich Takaful Malaysia Berhad (ZTMB)

  MYS   Zurich Versicherungs-Gesellschaft AG     100.00000  

Zurich Technical and Consulting Services (Beijing) Co. Ltd.

  CHN   Zurich Insurance Holdings (Hong Kong) Limited     100.00000  

Zurich Technology Malaysia Sdn Bhd

  MYS   Zurich Technology Services Malaysia Sdn Bhd     100.00000  

Zurich Technology Services Malaysia Sdn Bhd

  MYS   Zurich Versicherungs-Gesellschaft AG     100.00000  

Zurich Training and Development Services Limited

  GBR   Allied Dunbar Assurance plc     100.00000  

Zurich Transitional Services Limited

  GBR   Zurich Holdings (UK) Limited     100.00000  

Zurich Travel Solutions Pty Limited

  AUS   Zürich Versicherungs-Gesellschaft AG     100.00000  

Zurich Treasury Services Limited

  IRL   Zurich Financial Services EUB Holdings Limited     100.00000  

Zurich Trustee Company (UK) Limited

  GBR   Allied Dunbar Assurance plc     100.00000  

Zurich Trustee Services Limited

  IRL   Zurich Life Assurance plc     100.00000  

Zurich UK General Employee Services Limited

  GBR   Zurich UK General Services Limited     100.00000  

Zurich UK General Services Limited

  GBR   Zurich Holdings (UK) Limited     100.00000  

Zurich Versicherungs-Aktiengesellschaft

  AUT   Zurich Versicherungs-Gesellschaft AG     99.98125  

Zurich Versicherungs-Gesellschaft AG

  CHE   Zurich Insurance Group Ltd.     100.00000  

Zurich Vida e Previdencia S.A.

  BRA   Zurich Minas Brasil Seguros S.A,     100.00000  

Zurich Vida, Companía de Seguros y Reaseguros, S.A. - Socied

  ESP   Zurich Lebensversicherungs-Gesellschaft AG     100.00000  

Zurich Vida, Companía de Seguros, S.A.

  MEX   Zurich Versicherungs-Gesellschaft AG     100.00000  

Zurich Warranty Solutions, Inc.

  IL   American Zurich Insurance Company     100.00000  

Zurich Whiteley Investment Trust Limited

  GBR   Zurich Insurance plc     100.00000  

Zurich Whiteley Trust Limited

  GBR   Zurich Whiteley Investment Trust Limited     100.00000  

Note 1: Zurich Insurance Plc operates branches in the following countries: Italy (AA-1364106), Portugal (AA-1820001), Spain (AA-1840150), and United Kingdom (AA-1780059).

Note 2: Zurich Versicherungs-Aktiengesellschaft operates a branch in Germany (AA-1340017)

Note 3: Zurich Versicherungs-Gesellschaft AG also known as Zurich Insurance Company, Ltd operates branches in the following countries: Bermuda (AA-3190825), Canada (AA-1560999), Hong Kong (AA-5324112), Ireland (AA-1780042), Japan (AA-1584115), and Singapore (AA-5760036). It also operates a management entity Alpina International (AA-1460010) in Switzerland.

Note 4: An affiliate entity is the attorney-in-fact of Farmers Insurance Exchange, Fire Insurance Exchange and Truck Insurance Exchange (collectively “Exchanges”). The reporting entity’s relationship to the Exchanges, their subsidiaries, and the affiliates that they manage is classified as OTHER.

Zurich Insurance Group Ltd conducts its primary insurance operations in the United States through two holding companies, each operating INDEPENDENTLY with its own staff:

Zurich Holding Company of America, Inc., an entity organized under the laws of the State of Delaware

Farmers Group, Inc., an entity organized under the laws of the State of Nevada

Country Code Key (Standard USPS Codes are used for U.S. States)

 

ANO    Netherlands Antilles    DEU    Germany    PRT    Portugal
ARG    Argentina    ESP    Spain    RUS    Russian Federation
AUT    Austria    FRA    France    SGP    Singapore
AUS    Australia    GBR    United Kingdom    SWE    Sweden
BHR    Bahrain    HKG    Hong Kong    SWZ    Swaziland
BMU    Bermuda    IDN    Indonesia    TCA    Turks & Caicos
BOL    Bolivia    IRL    Ireland    THA    Thailand
BRA    Brazil    IND    India    TUR    Turkey
BHS    Bahamas    ITA    Italy    TWN    Taiwan
CAN    Canada    JPN    Japan    URY    Uruguay
CHE    Switzerland    LBN    Lebanon    VEN    Venezuela
CHL    Chile    LUX    Luxembourg    VGB    Virgin Islands
CHN    China    MLT    Malta    ZAF    South Africa
COL    Colombia    MEX    Mexico      
CYM    Cayman Islands    MYS    Malaysia      


Table of Contents
Item 27.

Number of Contract Owners

As of March 31, 2019, the Registrant had approximately 32,497 qualified and non-qualified Advantage III Contract Owners.

 

Item 28.

Indemnification

To the extent permitted by law of the State of Illinois and subject to all applicable requirements thereof, Article VI of the By-Laws of Zurich American Life Insurance Company (formerly Kemper Investors Life Insurance Company) (“ZALICO”) provides for the indemnification of any person against all expenses (including attorneys fees), judgments, fines, amounts paid in settlement and other costs actually and reasonably incurred by him in connection with any threatened, pending or completed action, suit or proceeding, whether civil, criminal, administrative or investigative in which he is a party or is threatened to be made a party by reason of his being or having been a director, officer, employee or agent of ZALICO, or serving or having served, at the request of ZALICO, as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise, or by reason of his holding a fiduciary position in connection with the management or administration of retirement, pension, profit sharing or other benefit plans including, but not limited to, any fiduciary liability under the Employee Retirement Income Security Act of 1974 and any amendment thereof, if he acted in good faith and in a manner he reasonably believed to be in and not opposed to the best interests of ZALICO, and with respect to any criminal action or proceeding, had no reasonable cause to believe his conduct was unlawful. The termination of any action, suit or proceeding by judgment, order, settlement, conviction, or upon a plea of nolo contendere or its equivalent, shall not, of itself, create a presumption that he did not act in good faith and in a manner which he reasonably believed to be in or not opposed to the best interests of ZALICO, and, with respect to any criminal action or proceeding, had reasonable cause to believe that his conduct was unlawful. No indemnification shall be made in respect of any claim, issue or matter as to which a director or officer shall have been adjudged to be liable for negligence or misconduct in the performance of his duty to the company, unless and only to the extent that the court in which such action or suit was brought or other court of competent jurisdiction shall determine upon application that, despite the adjudication of liability but in view of all the circumstances of the case, he is fairly and reasonably entitled to indemnity for such expenses as the court shall deem proper.

Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers, employees or agents of ZALICO pursuant to the foregoing provisions, or otherwise, ZALICO has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in that Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by ZALICO of expenses incurred or paid by a director, officer, employee of agent of ZALICO in the successful defense of any action, suit or proceeding) is asserted by such director, officer, employee or agent of ZALICO in connection with variable annuity contracts, ZALICO will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by ZALICO is against public policy as expressed in that Act and will be governed by the final adjudication of such issue.


Table of Contents
Item 29.(a)

Principal Underwriter

Investment Distributors, Inc. (“IDI”), acts as principal underwriter for the Protective Acquired Variable Annuity Separate Account. IDI also acts as principal underwriter for Zurich American Life Insurance Company’s ZALICO Variable Separate Account, ZALICO Variable Annuity Separate Account and Zurich American Life Insurance Company Variable Annuity Account C.

 

Item 29.(b)

Information Regarding Principal Underwriter, Investors Distributors, Inc.

 

Name and Principal

Business Address*

  

Position and Offices

Brown, Barry K.

  

Vice President, Operations and Assistant Secretary

Caldwell, Edwin V. II

  

President, Director and Vice President, Acquisition Services

Callaway, Steve M.

  

Senior Vice President, Senior Counsel, Secretary and Director

Creutzmann, Scott E.

  

Senior Vice President and Chief Compliance Officer

Debnar, Lawrence J.

  

Vice President, Financial Reporting and Assistant Financial Officer

Gilmer, Joseph F.

  

Assistant Vice President – Financial Reporting, Assistant Financial Officer and Director

Johnson, Julena G.

  

Compliance Director and Assistant Compliance Officer

Majewski, Carol L.

  

Assistant Vice President, Compliance and Assistant Compliance Officer

Morsch, Letitia

  

Vice President, Operations and Assistant Secretary

Tennent, Rayburn

  

Chief Financial Officer and Financial Analyst III

 

*

Unless otherwise indicated, principal business address is 2801 Highway 280 South, Birmingham, Alabama, 35223.

 

(c)

The following commissions were received by each principal underwriter, directly or indirectly, from the Registrant during the Registrant’s last fiscal year:

 

(1) Name of Principal

Underwriter

     (2) Net Underwriting
Discounts and Commissions
     (3) Compensation on
Redemption
     (4)  Brokerage
Commissions
     (5) Other
Compensation
Investment Distributors, Inc.      N/A      None      N/A      N/A

 

Item 29.(c)

Not applicable.

 

Item 30.

Location of Accounts and Records

Accounts, books and other documents required to be maintained by Section 31(a) of the Investment Company Act of 1940 and the Rules promulgated thereunder are maintained by Zurich American Life Insurance Company at its home office at 1299 Zurich Way, Schaumburg, Illinois 60196, or at Protective Life Insurance Company at 1707 N Randall Road, Suite 310, Elgin, IL 60123-7836.


Table of Contents
Item 31.

Management Services

Not applicable

 

Item 32.

Undertakings and Representations

Representation Regarding Fees and Charges Pursuant to Section 26 of the Investment Company Act of 1940

Zurich American Life Insurance Company (“ZALICO”) represents that the fees and charges deducted under the Contract, in the aggregate, are reasonable in relation to the services rendered, the expenses expected to be incurred, and the risks assumed by ZALICO.


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Act of 1933 and the Investment Company Act of 1940, the Registrant hereby certifies that this Post-Effective Amendment No. 55 to the Registration Statement meets all the requirements for effectiveness under Rule 485(b) and has caused this Post-Effective Amendment No. 55 to the Registration Statement to be signed on its behalf, in the City of New York, and State of New York, on April 30, 2019.

 

     

ZALICO VARIABLE ANNUITY SEPARATE ACCOUNT

(Registrant)

Attest:

 

/s/ Patrick J. Carty

   

/s/ Cathy E. Ehrlich

 

Patrick J. Carty, Vice President,

        

By: Cathy E. Ehrlich, Vice President

 

General Counsel and Corporate

   

Chief Actuary, Appointed Actuary, and Illustration Actuary

 

Secretary

    (Signature)
     

ZURICH AMERICAN LIFE INSURANCE COMPANY

(Depositor)

Attest:

 

/s/ Patrick J. Carty

   

/s/ Cathy E. Ehrlich

 

Patrick J. Carty, Vice President,

   

By: Cathy Ehrlich, Vice President,

 

General Counsel and Corporate

   

Chief Actuary, Appointed Actuary, and Illustration Actuary

 

Secretary

    (Signature)

As required by the Securities Act of 1933, this Post-Effective Amendment No. 55 to the Registration Statement has been signed by the following persons in the capacities and on the dates indicated.

 

Signature

     

Title

    

David J. Dietz*/

 

   

Director, President, and Chief Executive Officer

(Principal Executive Officer)

   

    

Vinay Awati */

 

   

Vice President, Chief Financial Officer, and Treasurer, Ad Interim

(Principal Financial Officer and Principal Accounting Officer)

   

 

   

Chairman of the Board, Director and Assistant Secretary

Richard J. Hauser*/    

 

   

Director and Controller

Colleen M. Zitt */    

 

    Director

Stuart C. Berman*/

   

 

    Director
Bob J. Burne*/    

 

    Director

Ira J. Kleinman*/

   

 

    Director

Louis W. Pietroluongo*/

   

 

    Director

Debra K. Broek*/

   

/s/ Cathy E. Ehrlich

   

* On April 30, 2019, as Attorney-in-Fact pursuant to powers of attorney filed herewith or by previous amendment

Cathy E. Ehrlich    


Table of Contents

EXHIBIT INDEX

The following exhibit is filed herewith.

 

Exhibit
Number

  

Description

9.      Opinion and Consent of Counsel
10.        Consent of PricewaterhouseCoopers LLP
15.1     

Powers of Attorney for Vinay Awati, Stuart C. Berman, Debra K. Broek, Bob J. Burne, David J. Dietz, Richard J. Hauser, Ira J. Kleinman, Louis W. Pietroluongo, and Coleen M. Zitt.