XML 58 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 3 - Business Combinations (Tables)
6 Months Ended
Sep. 30, 2018
Worthington Aviation Parts, Inc [Member]  
Notes Tables  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
   
May 4, 2018
 
         
ASSETS
       
Accounts receivable
  $
1,929,120
 
Inventories
   
4,564,437
 
Other current assets
   
149,792
 
Property and equipment
   
391,892
 
Investment in JVs
   
189,607
 
Intangible assets - tradename
   
138,000
 
Total assets
   
7,362,848
 
         
LIABILITIES
       
Accounts payable
   
1,289,150
 
Accrued expenses
   
175,222
 
Deferred tax liability
   
589,000
 
Total liabilities
   
2,053,372
 
         
         
Net assets acquired
  $
5,309,476
 
         
Consideration paid
  $
3,350,000
 
Less: Cash acquired
   
(24,301
)
Bargain purchase gain
  $
1,983,777
 
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
Earnest money
  $
50,000
 
Cash consideration
   
3,300,000
 
Cash acquired
   
(24,300
)
Total consideration
  $
3,325,700
 
Business Combination, Revenue and Expense Transactions [Table Text Block]
Revenue
  $
7,104,386
 
Cost of Sales
   
4,842,616
 
Operating Expenses
   
1,646,577
 
Operating Income
   
615,193
 
Non-operating Income
   
1,927,898
 
Net Income
  $
2,543,091
 
Business Acquisition, Pro Forma Information [Table Text Block]
   
Pro-Forma Three
   
Pro-Forma Three
 
   
Months Ended
   
Months Ended
 
   
September 30, 2018
   
September 30, 2017
 
Revenue
  $
49,340,777
    $
53,543,645
 
Operating income (loss)
   
(1,620,001
)    
112,480
 
Net income (loss) Attributable to Air T, Inc. Stockholders
   
(1,321,185
)    
155,027
 
Basic income (loss) per share
   
(0.65
)    
0.08
 
Dilutive income (loss) per share
  $
(0.65
)   $
0.08
 
   
Pro-Forma Six
   
Pro-Forma Six
 
   
Months Ended
   
Months Ended
 
   
September 30, 2018
   
September 30, 2017
 
Revenue
  $
111,652,117
    $
104,756,018
 
Operating income
   
779,434
     
2,098,294
 
Net income (loss) attributable to Air T, Inc. stockholders
   
(620,366
)    
2,904,365
 
Basic income (loss) per share
   
(0.30
)    
1.42
 
Dilutive income (loss) per share
  $
(0.30
)   $
1.42
 
Acquired Inventory and Principal Business Assets, and Assumed Specified Liabilities, of Aircraft Instrument and Radio Company, Incorporated, and Aircraft Instrument and Radio Services, Inc. [Member]  
Notes Tables  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
   
May 2, 2017
 
         
Assets acquired and liabilities assumed at fair value:
       
Accounts receivables
  $
748,936
 
Inventories
   
3,100,000
 
Property and equipment
   
26,748
 
Accounts payable
   
(313,117
)
Accrued expenses
   
(382,687
)
Net assets acquired
  $
3,179,880
 
         
Net assets acquired
   
3,179,880
 
Consideration paid
   
2,400,000
 
Bargain purchase gain
  $
779,880