XML 29 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 12 - Variable Interest Entities
3 Months Ended
Jun. 30, 2018
Notes to Financial Statements  
Variable Interest Entity Disclosure [Text Block]
12.
Variable Interest Entities
 
A variable interest entity ("VIE") is an entity that either (i) has insufficient equity to permit the entity to finance its activities without additional subordinated financial support, or (ii) has equity investors who lack the characteristics of a controlling financial interest. Under ASC
810
-
Consolidation
, an entity that holds a variable interest in a VIE and meets certain requirements would be considered to be the primary beneficiary of the VIE and required to consolidate the VIE in its consolidated financial statements. In order to be considered the primary beneficiary of a VIE, an entity must hold a variable interest in the VIE and have both:
 
the power to direct the activities that most significantly impact the economic performance of the VIE; and
 
the right to receive benefits from, or the obligation to absorb losses of, the VIE that could be potentially significant to the VIE.
 
The Company concluded that its investments in Delphax’s equity and debt, and its investment in the Warrant, each constituted a variable interest. In addition, the Company concluded that it became the primary beneficiary of Delphax on
November 24, 2015.
The Company consolidated Delphax in its consolidated financial statements beginning on that date.
 
The following table sets forth the carrying values of Delphax’s assets and liabilities as of
June 30, 2018
and
March 31, 2018:
 
   
June 30, 2018
   
March 31, 2018
 
   
(Unaudited)
         
ASSETS
               
Current assets:
               
Cash and cash equivalents
  $
371,831
    $
241,430
 
Accounts receivable, net
   
41,150
     
316,542
 
Other current assets
   
58,898
     
72,269
 
Total current assets
   
471,879
     
630,241
 
Other tax receivables-long-term
   
311,000
     
311,000
 
Total assets
  $
782,879
    $
941,241
 
                 
LIABILITIES
               
Current liabilities:
               
Accounts payable
  $
2,160,817
    $
2,145,847
 
Income tax payable
   
11,312
     
11,312
 
Accrued expenses
   
3,180,724
     
3,244,514
 
Short-term debt
   
1,766,949
     
1,788,285
 
Total current liabilities
   
7,119,802
     
7,189,958
 
Total liabilities
  $
7,119,802
    $
7,189,958
 
                 
Net Assets
  $
(6,336,923
)   $
(6,248,717
)
 
The short-term debt is comprised of amounts due from Delphax to Air T, Inc. Those amounts have been eliminated in consolidation. As of
June 30, 2018,
the outstanding principal amount of the Senior Subordinated Note was approximately
$800,000
(
$900,000
as of
March 31, 2018)
and the outstanding borrowings under the Delphax Senior Credit Agreement were
$0
(
$0
as of
March 31, 2018).
Short-term debt as reflected in the above table includes approximately
$967,000
and
$888,000
of accrued interest, due to the Company from Delphax Technologies, Inc. under the Senior Subordinated Note as of
June 30, 2018
and
March 31, 2018.
As a result of the foreclosure completed by the Company on
August 10, 2017,
the amount secured by the Delphax Senior Credit Agreement was satisfied.
 
The assets of Delphax can only be used to satisfy the obligations of Delphax. Furthermore, Delphax’s creditors do
not
have recourse to the assets of Air T, Inc. or its subsidiaries.
 
On
January 6, 2017,
the Company notified Delphax and Delphax Canada of certain “Events of Default” (as defined under the Delphax Senior Credit Agreement) existing under the Delphax Senior Credit Agreement and that the Company was reserving all rights to exercise remedies under the Delphax Senior Credit Agreement and that
no
delay in exercising any such remedy is to be construed as a waiver of any of its remedies. Also, on
January 6, 2017,
the Company and Delphax Canada entered into a Forbearance and Amendment Agreement dated as of
January 6, 2017,
which amended the Senior Subordinated Note to increase the default rate of interest from an annual rate of
10.5%
to an annual rate of
18%,
to be in effect until all amounts under the Senior Subordinated Note are paid in full, and which provides that so long as
no
Event of Default (as defined in the Senior Subordinated Note) occurs under the Senior Subordinated Note, other than Events of Default that existed as of
January 6, 2017,
the Company agreed to forbear from exercising its remedies under the Senior Subordinated Note until
May 31, 2017
and further provided for the payment by Delphax Canada to the Company of a forbearance fee equal to approximately
$141,000.
Notwithstanding the existence of events of default, during the
first
six
calendar months of
2017,
the Company permitted additional borrowings under the Delphax Senior Credit Agreement to, among other things, fund a final production run by Delphax Canada of consumable products for its legacy printing systems, which production run was primarily completed over that period. Delphax Canada was Delphax's sole manufacturing subsidiary.
 
In light of continuing events of default under the Delphax Senior Credit Agreement and the conclusion of final production run by Delphax Canada of consumable products for Delphax’s legacy printing systems, on
July 13, 2017,
the Company delivered a demand for payment and Notice of Intention to Enforce Security to Delphax Canada. On
August 10, 2017,
the Company foreclosed on all personal property and rights to undertakings of Delphax Canada. The Company foreclosed as a secured creditor with respect to amounts owed to it by Delphax Canada under the Delphax Senior Credit Agreement. The Company provided notice of its intent to foreclose to Delphax Canada and its secured creditors and shareholders on
July 26, 2017.
The outstanding amount owed to the Company by Delphax Canada under the Delphax Senior Credit Agreement on
July 26, 2017
was approximately
$1,510,000.
The Company also submitted an application to the Ontario Superior Court of Justice in Bankruptcy and Insolvency (the "Ontario Court") seeking that Delphax Canada be adjudged bankrupt. On
August 8, 2017,
the Ontario Court issued an order adjudging Delphax Canada to be bankrupt. The recipients of the foreclosure notice did
not
object to the foreclosure or redeem. As a result, the foreclosure was completed on
August 10, 2017,
and the Company accepted the personal property and rights to undertakings of Delphax Canada in satisfaction of the amount secured by the Delphax Senior Credit Agreement.
 
With it being adjudged bankrupt on
August 8, 2017,
Delphax Canada ceased to have capacity to deal with its property. The property of Delphax Canada vested in the trustee in bankruptcy of Delphax Canada subject to the rights of secured creditors. The Company’s rights under Delphax Senior Credit Agreement permitted it to foreclose upon the personal property and rights of undertakings of Delphax Canada. Since the Company foreclosed on Delphax Canada’s assets within very close time proximity to the commencement of bankruptcy proceedings and because the bankruptcy and foreclosure were undertaken in contemplation of
one
another, the Company treated these as
one
single financial reporting event. In accordance with applicable accounting guidance, the Company considered whether Delphax Canada was still a business post-bankruptcy and foreclosure of the assets by the Company and concluded that Delphax Canada
no
longer constituted a business as it is defined by accounting principles generally accepted in the United States of America and, accordingly, derecognition of Delphax Canada’s liabilities will occur when Delphax Canada is legally released as the primary obligor with respect to the liabilities in the bankruptcy proceedings. As of
June 30, 2018,
the bankruptcy proceedings were ongoing in accordance with Canadian law and, therefore, Delphax Canada was still the primary obligor of its liabilities.
 
The intercompany balances under the Delphax Senior Subordinated Note as of
June 30, 2018
are eliminated in the presentation of the consolidated financial statements.
 
Delphax’s revenues and expenses are included in our consolidated financial statements beginning
November 24, 2015
through
June 30, 2018.
Revenues and expenses prior to the date of initial consolidation were excluded. We have determined that the attribution of Delphax net income or loss should be based on consideration of all of Air T’s investments in Delphax and Delphax Canada. The Warrant provides that in the event that dividends are paid on the common stock of Delphax, the holder of the Warrant is entitled to participate in such dividends on a ratable basis as if the Warrant had been fully exercised and the shares of Series B Preferred Stock acquired upon such exercise had been converted into shares of Delphax common stock. This provision would have entitled Air T, Inc. to approximately
67%
of any Delphax dividends paid, with the remaining
33%
paid to the non-controlling interests. We concluded that this was a substantive distribution right which should be considered in the attribution of Delphax net income or loss to non-controlling interests. We furthermore concluded that our investment in the debt of Delphax should be considered in attribution. Specifically, Delphax’s net losses are attributed
first
to our Series B Preferred Stock and Warrant investments and to the non-controlling interest (
67%/33%
) until such amounts are reduced to zero. Additional losses are then fully attributed to our debt investments until they too are reduced to zero. This sequencing reflects the relative priority of debt to equity. Any further losses are then attributed to Air T and the non-controlling interests based on the initial
67%/33%
share. Delphax net income is attributed using a backwards-tracing approach with respect to previous losses.
 
As a result of the application of the above-described attribution methodology, for the quarters ended
June 30, 2018
and
June 30, 2017
the attribution of Delphax losses to non-controlling interests was
33%
and
3.4%,
respectively.
 
The following table sets forth the revenue and expenses of Delphax prior to intercompany eliminations that are included in the Company’s condensed consolidated statement of income (loss) for the
three
months ended
June 30, 2018
and
2017.
 
   
Three Months Ended June 30,
 
   
2018
   
2017
 
   
(Unaudited)
   
(Unaudited)
 
                 
Operating Revenues
  $
-
    $
3,131,381
 
                 
Operating Expenses:
               
Cost of sales
   
-
     
1,501,056
 
General and administrative
   
52,260
     
505,945
 
Research and development
   
-
     
195,653
 
Depreciation, amortization and impairment
   
-
     
4,691
 
     
52,260
     
2,207,345
 
Operating Income (Loss)
   
(52,260
)    
924,036
 
                 
Non-operating Expenses, net
   
(87,917
)    
(387,797
)
                 
Income (Loss) Before Income Taxes
   
(140,177
)    
536,239
 
                 
Income Taxes
   
-
     
-
 
                 
Net Income (Loss)
  $
(140,177
)   $
536,239
 
 
Non-operating income (expense), net, includes interest expense of approximately
$97,000
associated with the Senior Subordinated Note and the Delphax Senior Credit Agreement for the quarter ended
June 30, 2018
and approximately
$132,000
associated with the Senior Subordinated Note for the quarter ended
June 30, 2017.
This interest expense was eliminated for purposes of net income (loss) presented in the Company’s accompanying consolidated statements of income (loss) and comprehensive income (loss) for the
three
months ended
June 30, 2018
and
2017,
though the effect of intercompany interest under the Senior Subordinated note and the Delphax Senior Credit Agreement is reflected in the attribution of Delphax net income or losses attributed to non-controlling interests.
 
Unconsolidated Variable Interest Entities and Other Entities
 
As discussed in Note
3,
BCCM Advisors holds equity interests in certain investment funds as of
March 31, 2018.
The Company determined that the equity interest it holds as the general partner in the following funds are variable interests based on the applicable GAAP guidance: Blue Clay Capital Partners CO I LP, Blue Clay Capital Partners CO III LP, Blue Clay Capital SMid-Cap LO LP and AO Partners II LP. However, the Company further determined that these funds should
not
be consolidated as BCCM Advisors is
not
the primary beneficiary of these variable interest entities. The Company determined that its equity interest in the Blue Clay Capital Master Fund Ltd. is
not
a variable interest and should
not
be consolidated based on the applicable GAAP guidance. The Company’s total investment within these investment funds at
June 30, 2018
is valued at approximately
$314,000.
The Company’s exposure to loss is limited to its initial investment.
 
As discussed in Note
4,
the Company has an investment in Oxbridge RE NS in the amount of
$2,000,000.
The Company determined that this investment represents a variable interest based on the applicable GAAP guidance. However, the Company further determined that the Company should
not
consolidate Oxbridge RE NS as the Company is
not
the primary beneficiary of the variable interest entity. The Company’s exposure to loss is limited to its initial investment.