XML 39 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 2 - Acquisitions (Details Textual)
1 Months Ended 3 Months Ended 11 Months Ended 12 Months Ended
Jun. 07, 2017
USD ($)
May 02, 2017
USD ($)
Jan. 06, 2017
USD ($)
Oct. 31, 2016
USD ($)
Oct. 03, 2016
USD ($)
a
Jul. 18, 2016
USD ($)
Nov. 24, 2015
USD ($)
$ / shares
shares
May 31, 2017
USD ($)
Jun. 30, 2017
USD ($)
Jun. 30, 2016
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2016
USD ($)
Jul. 26, 2017
USD ($)
Mar. 31, 2017
USD ($)
[1]
Jan. 05, 2017
USD ($)
Deferred Income Tax Expense (Benefit)                 $ (501,880)          
Business Combination, Bargain Purchase, Gain Recognized, Amount, Net                 501,880          
Goodwill                 $ 4,417,605   $ 4,417,605     $ 4,417,605  
SAIC [Member] | TFS Partners [Member]                              
Payments to Acquire Equity Method Investments $ 500,000                            
Equity Method Investment, Ownership Percentage 40.00%                            
TFS Partners [Member] | Fence Store LLC [Member]                              
Equity Method Investment, Ownership Percentage 60.00%                            
Delphax [Member]                              
Percentage of Consolidated Subsidiaries Dividends Attributable to Parent                 67.00%            
Percentage of Consolidated Subsidiaries Dividends Attributable to Noncontrolling Interests                 33.00%            
Net Income (Loss) Attributable to Noncontrolling Interest, Percentage                 3.40% 33.00%          
Delphax [Member]                              
Repayments of Long-term Lines of Credit     $ 1,260,000                        
Line of Credit Facility, Maximum Borrowing Capacity     $ 2,500,000                       $ 7,000,000
Line of Credit Facility, Maximum Borrowing Capacity, Percentage of Purchase Orders from Customers     100.00%                        
Line of Credit Facility, Maximum Borrowing Capacity, Maximum Value of Purchase Orders Included in Borrowing Base     $ 500,000                        
Line of Credit Facility, Interest Rate at Period End     2.50%                        
Delphax [Member] | Delphax Canada [Member] | Subsequent Event [Member]                              
Financing Receivable, Net                         $ 1,510,000    
Delphax [Member] | Upon Execution of the Amendment [Member]                              
Line of Credit Facility, Commitment Fee Amount     $ 25,000                        
Delphax [Member] | Upon Repayment in Full of All Loans Under the Senior Credit Agreement [Member]                              
Line of Credit Facility, Commitment Fee Amount     $ 50,000                        
Delphax [Member]                              
Payments to Acquire Businesses, Gross             $ 1,050,000                
Business Combination, Warrants Acquired, Condition Under Which Warrants May Be Exercised for Cash, Number of Times the Aggregate Exercise Price             0.95                
Business Combination, Warrants Acquired, Exercise for Cash, Measurement Period             20 days                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt             $ 3,313,317                
Business Combination, Acquisition Related Costs                       $ 110,000      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents             $ 586,061                
Business Acquisition, Percentage of Voting Interests Acquired             38.00%                
Goodwill             $ 375,408                
Delphax [Member] | Series B Preferred Stock of Delphax [Member]                              
Business Combination, Shares Acquired | shares             43,000                
Business Combination, Warrants Acquired, Number of Securities Called by Warrants | shares             95,600                
Business Combination, Warrants Acquired, Exercise Price Per Share | $ / shares             $ 33.4728                
Convertible Preferred Stock, Shares Issued upon Conversion | shares             100                
Business Combination,Shares Acquired, Percentage, of the Shares of Acquired Entity's Common Stock That Would Be Outstanding Assuming Conversion             38.00%                
Percentage of Preferred Stock Initially Purchasable under Warrant Permitted to Acquire             50.00%                
Shares of Preferred Stock Acquired in Connection With the Exercise of the Warrant as a Percentage of the Number of Preferred Shares Initially Purchasable under the Warrant             50.00%                
Contrail Aviation Inc. [Member]                              
Business Combination, Contingent Consideration Arrangement, EBITDA During Earnout Period                     2,100,000        
Business Combination, Contingent Consideration Arrangement, Earnout Payment Respect Earnout Period                     1,000,000        
Goodwill           $ 4,227,205                  
Contrail Aviation Inc. [Member] | Other Noncurrent Liabilities [Member]                              
Business Combination, Contingent Consideration Arrangement, Earnout Payment           2,900,000                  
Contrail Aviation Inc. [Member] | Contrail Aviation Support LLC. [Member]                              
Payments to Acquire Businesses, Gross           $ 4,033,368                  
Business combination, Equity Interests in Acquiree, Percentage           21.00%                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents           $ 904,000                  
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value High, Per Year           1,500,000                  
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High           3,000,000                  
Contrail Aviation Inc. [Member] | Contrail Aviation Support LLC. [Member] | EBITDA Range 1 [Member]                              
Business Combination, Contingent Consideration Arrangements, EBITDA Threshold           1,500,000                  
Business Combination, Contingent Consideration Arrangement, Earnout Payment           0                  
Contrail Aviation Inc. [Member] | Contrail Aviation Support LLC. [Member] | EBITDA Range 1 [Member] | Maximum [Member]                              
Business Combination, Contingent Consideration Arrangements, EBITDA Threshold           1,500,000                  
Contrail Aviation Inc. [Member] | Contrail Aviation Support LLC. [Member] | EBITDA Range 2 [Member]                              
Business Combination, Contingent Consideration Arrangements, EBITDA Threshold           1,500,000                  
Business Combination, Contingent Consideration Arrangement, Earnout Payment           $ 1,500,000                  
Business Combination, Contingent Consideration Arrangement, Earnout Payment Calculation, Multiplier           2                  
Contrail Aviation Inc. [Member] | Contrail Aviation Support LLC. [Member] | EBITDA Range 2 [Member] | Minimum [Member]                              
Business Combination, Contingent Consideration Arrangements, EBITDA Threshold           $ 1,500,000                  
Contrail Aviation Inc. [Member] | Contrail Aviation Support LLC. [Member] | EBITDA Range 2 [Member] | Maximum [Member]                              
Business Combination, Contingent Consideration Arrangements, EBITDA Threshold           2,000,000                  
Contrail Aviation Inc. [Member] | Contrail Aviation Support LLC. [Member] | EBITDA Range 3 [Member]                              
Business Combination, Contingent Consideration Arrangement, Earnout Payment           1,000,000                  
Contrail Aviation Inc. [Member] | Contrail Aviation Support LLC. [Member] | EBITDA Range 3 [Member] | Minimum [Member]                              
Business Combination, Contingent Consideration Arrangements, EBITDA Threshold           2,000,000                  
Contrail Aviation Inc. [Member] | Contrail Aviation Support LLC. [Member] | EBITDA Range 3 [Member] | Maximum [Member]                              
Business Combination, Contingent Consideration Arrangements, EBITDA Threshold           4,000,000                  
Contrail Aviation Inc. [Member] | Contrail Aviation Support LLC. [Member] | EBITDA Range 4 [Member]                              
Business Combination, Contingent Consideration Arrangements, EBITDA Threshold           1,500,000                  
Business Combination, Contingent Consideration Arrangement, Earnout Payment           1,500,000                  
Contrail Aviation Inc. [Member] | Contrail Aviation Support LLC. [Member] | EBITDA Range 4 [Member] | Minimum [Member]                              
Business Combination, Contingent Consideration Arrangements, EBITDA Threshold           4,000,000                  
Contrail Aviation Inc. [Member] | Contrail Aviation Support LLC. [Member] | EBITDA Range 5 [Member]                              
Business Combination, Contingent Consideration Arrangements, EBITDA Threshold           15,000,000                  
Business Combination, Contingent Consideration Arrangement, Earnout Payment           3,000,000                  
Contrail Aviation Inc. [Member] | Contrail Aviation Support LLC. [Member] | EBITDA Range 5 [Member] | Minimum [Member]                              
Business Combination, Contingent Consideration Arrangements, EBITDA Threshold           $ 15,000,000                  
Acquired Inventory and Principal Business Assets, and Assumed Specified Liabilities, of Aircraft Instrument and Radio Company, Incorporated, and Aircraft Instrument and Radio Services, Inc. [Member] | AirCo [Member]                              
Payments to Acquire Businesses, Gross   $ 2,400,000           $ 2,400,000              
Deferred Income Tax Expense (Benefit)                 $ 278,000            
Deferred Tax Liabilities, Net                 278,000   $ 278,000        
Business Combination, Bargain Purchase, Gain Recognized, Amount, Net                 $ 502,000            
Jet Yard, LLC [Member]                              
Business Acquisition, Percentage of Voting Interests Acquired         100.00%                    
Jet Yard, LLC [Member] | Stratus Aero Partners LLC [Member]                              
Payments to Acquire Businesses, Gross         $ 15,000                    
Business Acquisition, Percentage of Voting Interests Acquired         100.00%                    
Jet Yard, LLC [Member] | Stratus Aero Partners LLC [Member] | Lease Contract with Pinal Country, Arizona [Member]                              
Area of Total Facility | a         48.5                    
Lessee, Operating Lease, Renewal Term         30 years                    
Area of Lease Facility | a         2.6                    
Operating Lease, Lessee, Initial Annual Rent, Amount         $ 27,000                    
Operating Lease, Lessee, Annual Rent, After Annual Increments, Amount         $ 152,000                    
Operating Lease, Lessee, Annual Rent, Increase Percentage         5.00%                    
Operating Lease, Lessee, Annual Rent Increase, Incremental Period         3 years                    
Jet Yard, LLC [Member] | Global Aviation Partners Llc and Global Aviation Service [Member]                              
Deferred Tax Assets, Net of Valuation Allowance, Current         $ 0                    
D&D GSE Support, Inc. [Member] | Global Aviation Services, LLC [Member]                              
Payments to Acquire Businesses, Gross       $ 400,000                      
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High       100,000                      
Payments to Acquire Business, Additional Payment After Closing, Amount       100,000                      
Payments to Acquire Business, Final Payment, Payable       100,000                      
Payments to Acquire Business, Final Payment, Payable, Monthly Installments, Amount       16,667                      
Business Combination, Consideration Transferred       700,000                      
Business Combination, Consideration Transferred, Liabilities Incurred       0                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Tangible Assets       200,000                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill       300,000                      
Goodwill       $ 200,000                      
Five Year Senior Subordinated Promissory Note [Member] | Delphax [Member]                              
Debt Instrument, Face Amount             $ 2,500,000                
Debt Instrument, Interest Rate, Stated Percentage             8.50%                
Delphax 90-Day Senior Subordinated Note [Member] | Delphax [Member]                              
Debt Instrument, Cancellation, Outstanding Principal Surrendered             $ 500,000                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt             $ 508,000                
Senior Notes [Member] | Delphax Canada [Member]                              
Debt Instrument, Interest Rate, Stated Percentage     18.00%                       10.50%
Line of Credit Facility, Forbearance Fee Amount     $ 141,000                        
[1] Derived from audited consolidated financial statements