XML 46 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 2 - Acquisitions (As Amended) (Details Textual)
9 Months Ended
Oct. 03, 2016
USD ($)
a
Jul. 18, 2016
USD ($)
Nov. 24, 2015
USD ($)
$ / shares
shares
Dec. 31, 2016
USD ($)
Dec. 31, 2016
USD ($)
Sep. 01, 2016
Mar. 31, 2016
USD ($)
[1]
Goodwill       $ 4,185,265 $ 4,185,265   $ 275,408
Deferred Tax Assets, Net of Valuation Allowance, Current       71,126 71,126   $ 291,000
Delphax [Member]              
Goodwill     $ 375,408        
Business Acquisition, Percentage of Voting Interests Acquired     38.00%        
Payments to Acquire Businesses, Gross     $ 1,050,000        
Business Combination, Warrants Acquired, Condition Under Which Warrants May Be Exercised for Cash, Number of Times the Aggregate Exercise Price     0.95        
Business Combination, Warrants Acquired, Exercise for Cash, Measurement Period     20 days        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt     $ 3,313,317        
Delphax [Member] | Series B Preferred Stock of Delphax [Member]              
Business Combination, Shares Acquired | shares     43,000        
Business Combination, Warrants Acquired, Number of Securities Called by Warrants | shares     95,600        
Business Combination, Warrants Acquired, Exercise Price Per Share | $ / shares     $ 33.4728        
Convertible Preferred Stock, Shares Issued upon Conversion | shares     100        
Business Combination,Shares Acquired, Percentage, of the Shares of Acquired Entity's Common Stock That Would Be Outstanding Assuming Conversion     38.00%        
Business Combination, Shares Acquired, Percentage of the Shares of Acquired Entity's Common Stock that Would Be Outstanding Assuming Conversion and Issuance of All Shares Reserved for Issuance Under Employee Stock Option Plans     31.00%        
Percentage of Preferred Stock Initially Purchasable under Warrant Permitted to Acquire     50.00%        
Shares of Preferred Stock Acquired in Connection With the Exercise of the Warrant as a Percentage of the Number of Preferred Shares Initially Purchasable under the Warrant     50.00%        
Contrail Aviation Inc. [Member]              
Goodwill   $ 3,986,865          
Contrail Aviation Inc. [Member] | Contrail Aviation Support LLC. [Member]              
Business combination, Equity Interests in Acquiree, Percentage   21.00%          
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value High, Per Year   $ 1,500,000          
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High   3,000,000          
Amortization of Intangible Assets         $ 60,000    
Payments to Acquire Businesses, Gross   4,033,368          
Contrail Aviation Inc. [Member] | Contrail Aviation Support LLC. [Member] | EBITDA Range 1 [Member]              
Business Combination, Contingent Consideration Arrangements, EBITDA Threshold   1,500,000          
Business Combination, Contingent Consideration Arrangement, Earnout Payment   $ 0          
Contrail Aviation Inc. [Member] | Contrail Aviation Support LLC. [Member] | EBITDA Range 2 [Member]              
Business Combination, Contingent Consideration Arrangement, Earnout Payment Calculation, Multiplier   2          
Business Combination, Contingent Consideration Arrangement, Earnout Payment   $ 1,500,000          
Contrail Aviation Inc. [Member] | Contrail Aviation Support LLC. [Member] | EBITDA Range 2 [Member] | Minimum [Member]              
Business Combination, Contingent Consideration Arrangements, EBITDA Threshold   1,500,000          
Contrail Aviation Inc. [Member] | Contrail Aviation Support LLC. [Member] | EBITDA Range 2 [Member] | Maximum [Member]              
Business Combination, Contingent Consideration Arrangements, EBITDA Threshold   2,000,000          
Contrail Aviation Inc. [Member] | Contrail Aviation Support LLC. [Member] | EBITDA Range 3 [Member]              
Business Combination, Contingent Consideration Arrangement, Earnout Payment   1,000,000          
Contrail Aviation Inc. [Member] | Contrail Aviation Support LLC. [Member] | EBITDA Range 3 [Member] | Minimum [Member]              
Business Combination, Contingent Consideration Arrangements, EBITDA Threshold   2,000,000          
Contrail Aviation Inc. [Member] | Contrail Aviation Support LLC. [Member] | EBITDA Range 3 [Member] | Maximum [Member]              
Business Combination, Contingent Consideration Arrangements, EBITDA Threshold   4,000,000          
Contrail Aviation Inc. [Member] | Contrail Aviation Support LLC. [Member] | EBITDA Range 4 [Member]              
Business Combination, Contingent Consideration Arrangements, EBITDA Threshold   4,000,000          
Business Combination, Contingent Consideration Arrangement, Earnout Payment   1,500,000          
Contrail Aviation Inc. [Member] | Contrail Aviation Support LLC. [Member] | EBITDA Range 5 [Member]              
Business Combination, Contingent Consideration Arrangements, EBITDA Threshold   15,000,000          
Business Combination, Contingent Consideration Arrangement, Earnout Payment   $ 3,000,000          
Jet Yard, LLC [Member] | Contrail Aviation Support LLC. [Member]              
Business Acquisition, Percentage of Voting Interests Acquired 100.00%            
Payments to Acquire Businesses, Gross $ 15,000            
Jet Yard, LLC [Member] | Contrail Aviation Support LLC. [Member] | Lease Contract with Pinal Country, Arizona [Member]              
Area of Total Facility | a 48.5            
Lessee, Operating Lease, Renewal Term 30 years            
Area of Lease Facility | a 2.6            
Operating Lease, Lessee, Initial Annual Rent, Amount $ 27,000            
Operating Lease, Lessee, Annual Rent, After Annual Increments, Amount $ 152,000            
Operating Lease, Lessee, Annual Rent, Increase Percentage 5.00%            
Operating Lease, Lessee, Annual Rent Increase, Incremental Period 3 years            
Jet Yard, LLC [Member] | Global Aviation Partners Llc and Global Aviation Service [Member]              
Payments to Acquire Business, Additional Payment After Closing, Amount $ 100,000            
Payments to Acquire Business, Final Payment, Payable 100,000            
Payments to Acquire Business, Final Payment, Payable, Monthly Installments, Amount 16,667            
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High 100,000            
Business Combination, Consideration Transferred 700,000            
Business Combination, Consideration Transferred, Liabilities Incurred 0            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Tangible Assets 200,000            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill 300,000            
Goodwill 200,000            
Amortization of Intangible Assets       $ 5,000      
Payments to Acquire Businesses, Gross 400,000            
Deferred Tax Assets, Net of Valuation Allowance, Current $ 0            
Five Year Senior Subordinated Promissory Note [Member] | Delphax [Member]              
Debt Instrument, Face Amount     $ 2,500,000        
Debt Instrument, Interest Rate, Stated Percentage     8.50%     10.50%  
Delphax 90-Day Senior Subordinated Note [Member] | Delphax [Member]              
Debt Instrument, Cancellation, Outstanding Principal Surrendered     $ 500,000        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt     $ 508,000        
[1] Derived from audited consolidated financial statements