XML 18 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 1A - Restatement of Previously Issued Consolidated Financial Statements
3 Months Ended
Jun. 30, 2016
Notes to Financial Statements  
Accounting Changes and Error Corrections [Text Block]
1A.
Restatement of Previously Issued Consolidated Financial Statements
 
Pursuant to a Securities Purchase Agreement dated as of
October 2, 2015 (
the “Securities Purchase Agreement”) among the Company, Delphax Technologies Inc. (“Delphax”) and its subsidiary, Delphax Technologies Canada Limited (“Delphax Canada”), on
November 24, 2015 (
the “Closing Date”), the Company purchased (i) at face value a
$2,500,000
principal amount Five-Year Senior Subordinated Promissory Note (the “Senior Subordinated Note”) issued by Delphax Canada for a combination of cash and the outstanding principal of
$500,000
and accrued and unpaid interest under a
90
-Day Senior Subordinated Note purchased at face value by the Company from Delphax Canada on
October 2, 2015
pursuant to the Securities Purchase Agreement and (ii) for
$1,050,000
in cash a total of
43,000
shares of Delphax
’s Series B Preferred Stock (the “Series B Preferred Stock”) and a Stock Purchase Warrant (the “Warrant”) to acquire an additional
95,600
shares of Series B Preferred Stock at a price of
$33.4728
per share (subject to adjustment for specified dilutive events). Each share of Series B Preferred Stock is convertible into
100
shares of common stock of Delphax, subject to anti-dilution adjustments, and has
no
liquidation preference over shares of common stock of Delphax.
No
dividends are required to be paid with respect to the shares of Series B Preferred Stock, except that ratable dividends (on an as-converted basis) are to be paid in the event that dividends are paid on the common stock of Delphax. Based on the number of shares of Delphax common stock outstanding at the Closing Date, the number of shares of common stock underlying the Series B Preferred Stock purchased by the Company represented approximately
38%
of the shares of Delphax common stock that would be outstanding assuming conversion of Series B Preferred Stock held by the Company. Holders of the Series B Preferred Stock, voting as a separate class, were initially entitled to elect (and exercise rights of removal and replacement with respect to)
three
-sevenths of the board of directors of Delphax, and after
June 1, 2016
the holders of the Series B Preferred Stock, voting as a separate class, were entitled to elect (and to exercise rights of removal and replacement with respect to)
four
-sevenths of the members of the board of directors of Delphax. The Warrant expires on
November 24, 2021
and provides that in the event that dividends are paid on the common stock of Delphax, the holder of the Warrant is entitled to participate in such dividends on a ratable basis as if the Warrant had been fully exercised and the shares of Series B Preferred Stock acquired upon such exercise had been converted into shares of Delphax common stock.
 
 
The condensed consolidated financial statements included in the Company
’s Quarterly Report on Form
10
-Q for the period ended
June 30, 2016,
originally filed with the Securities and Exchange Commission (the “SEC”) on
August 15, 2016 (
“Original Filing”), reflect the consolidation of Delphax with the Company and its subsidiaries from the
November 24, 2015
Closing Date. Such condensed consolidated financial statements also reflect an attribution of
62%
of Delphax’s loss for periods commencing as of the Closing Date to non-controlling interests in the determination of consolidated net income attributable to Air T, Inc. stockholders. Such attribution was based on the Company’s ownership of the Series B Preferred Stock, which represented approximately
38%
of the shares of Delphax common stock that would be outstanding assuming conversion of Series B Preferred Stock held by the Company.
 
We have concluded that it was
not
appropriate to base attribution solely on our ownership of the Series B Preferred Stock and that our attribution methodology should be based on consideration of all of Air T’s investments in Delphax and Delphax Canada. As disclosed above, the Warrant provides that in the event that dividends are paid on the common stock of Delphax, the holder of the Warrant is entitled to participate in such dividends on a ratable basis as if the Warrant had been fully exercised and the shares of Series B Preferred Stock acquired upon such exercise had been converted into shares of Delphax common stock. This provision would have entitled Air T, Inc. to approximately
67%
of any Delphax dividends paid, with the remaining
33%
paid to the non-controlling interests. We concluded that this was a substantive distribution right which should be considered in the attribution of Delphax net income or loss to non-controlling interests.
We furthermore concluded that our investment in the debt of Delphax should be considered in attribution. Specifically, Delphax
’s net losses are attributed
first
to our Series B Preferred Stock and Warrant investments and to the non-controlling interest (
67%
/33%
) until such amounts are reduced to zero. Additional losses are then fully attributed to our debt investments until they too are reduced to zero. This sequencing reflects the relative priority of debt to equity. Any further losses are then attributed to Air T and the non-controlling interests based on the initial
67%
/
33%
share. Delphax net income is attributed using a backwards-tracing approach with respect to previous losses.  The effect of interest expense arising under the Senior Subordinated Note and of other intercompany transactions are reflected in the attribution of Delphax net income or
 losses to non-controlling interests because Delphax is a variable interest entity.
 
As a result of the application of the above-described attribution methodology, for the
three
months ended
June 30, 2016,
the attribution of Delphax losses to non-controlling interests should have been
32%.
 
In addition, we are also correcting otherwise immaterial errors associated with our elimination of intercompany transactions between Air T, Inc. and Delphax.
 
This Form
10
-Q/A is being filed to restate our unaudited condensed consolidated financial
statements at
June 
30,
2016
and for the
three
months ended
June 30, 2016
to so correct the treatment of Air T’s interests in Delphax with respect to the attribution of Delphax losses and the elimination of intercompany interest and to correct and expand related disclosures.
 
The combined impacts of all the adjustments to the applicable line items in our unaudited condensed consolidated financial statements for the periods covered by this Form
10Q/A
are provided in the tables below.
 
Financial Statement Presentation
 
In addition to the restatement of our consolidated financial statements, we have also restated the following Notes for
the effects of the errors above or, as indicated, amended Notes to include additional relevant disclosures.
 
 
Note
1
. Financial Statement Presentation (As Restated)
 
Note
2.
Acquisition of I
nterests in Delphax (As Amended)
 
Note
4.
Net Earnings Per Share (As Restated)
 
Note
9.
Variable Interest Entities (As Restated)
 
The following tables present the effect of the correction of the error on selected line items of our previously reported unaudited condensed consolidated financial statements at
June 30, 2016
and
March 31, 2016
and for the
three
months ended
June 30, 2016:
 
   
As Previously Reported
   
As Restated
 
                 
Consolidated Balance Sheet Information (at June 30, 2016):
 
 
 
 
 
 
 
 
Additional paid-in capital
  $
4,947,665
    $
4,956,171
 
Retained earnings
   
25,674,678
     
23,070,354
 
Accumulated other comprehensive income (loss), net
   
66,309
     
(1,760
)
Total Air T, Inc. stockholders' equity
   
31,281,783
     
28,617,896
 
Non-controlling interests
   
(3,908,664
)    
(1,244,777
)
Total equity
   
27,373,119
     
27,373,119
 
Total liabilities and equity
   
50,373,955
     
50,373,955
 
Consolidated Balance Sheet Information (at March 31, 2016):
 
 
 
 
 
 
 
 
Additional paid-in capital
  $
4,947,665
    $
4,956,171
 
Retained earnings
   
29,350,980
     
28,821,825
 
Accumulated other comprehensive income (loss), net
   
(117,898
)    
(140,519
)
Total Air T, Inc. stockholders' equity
   
34,773,878
     
34,230,608
 
Non-controlling interests
   
497,652
     
1,040,922
 
Total equity
   
35,271,530
     
35,271,530
 
Total liabilities and equity
   
52,154,752
     
52,154,752
 
Consolidated Statement of Income (Loss):
 
 
 
 
 
 
 
 
Net loss attributable to non-controlling interests
  $
4,313,078
    $
2,237,909
 
Net loss attributable to Air T, Inc. stockholders
   
(3,676,302
)    
(5,751,471
)
Loss per share - basic
   
(1.55
)    
(2.42
)
Loss per share - diluted
   
(1.55
)    
(2.42
)
Consolidated Statement of Comprehensive Income:
 
 
 
 
 
 
 
 
Comprehensive loss attributable to non-controlling interests
  $
4,406,316
    $
2,285,699
 
Comprehensive loss attributable to Air T, Inc. stockholders
   
(3,492,095
)    
(5,612,712
)