XML 20 R10.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 2 - Acquisition of Interests in Delphax (As Amended)
3 Months Ended
Jun. 30, 2016
Notes to Financial Statements  
Business Combination Disclosure [Text Block]
2.
Acquisition of Interests in Delphax
(As Amended
)
 
Pursuant to a Securities Purchase Agreement dated as of
October 2, 2015 (
the “Securities Purchase Agreement”) among the Company, Delphax Technologies Inc. (“Delphax”) and its subsidiary, Delphax Technologies Canada Limited (“Delphax Canada”), on
November 24, 2015 (
the “Closing Date”), the Company purchased (i) at face value a
$2,500,000
principal amount Five-Year Senior Subordinated Promissory Note (the “Senior Subordinated Note”) issued by Delphax Canada for a combination of cash and the surrender of outstanding principal of
$500,000
and accrued and unpaid interest under, and cancellation of, a
90
-Day Senior Subordinated Note purchased at face value by the Company from Delphax Canada on
October 2, 2015
pursuant to the Securities Purchase Agreement and (ii) for
$1,050,000
in cash a total of
43,000
shares of Delphax
’s Series B Preferred Stock (the “Series B Preferred Stock”) and a Stock Purchase Warrant (the “Warrant”) to acquire an additional
95,600
shares of Series B Preferred Stock at a price of
$33.4728
per share (subject to adjustment for specified dilutive events).
 
Principal under the Senior Subordinated Note is due on
October 24, 2020
and bears interest at an annual rate of
8.5%.
Interest is to be paid in kind until, in the absence of specified events,
November 24, 2017.
Thereafter, interest is to be paid in cash. Interest in kind is to be paid monthly, while interest payable in cash is to be paid quarterly. The Senior Subordinated Note is guaranteed by Delphax and is secured by security interests granted by Delphax and Delphax Canada in their respective inventories, equipment, accounts receivable, cash, deposit accounts, contract rights and other specified property, as well as a pledge by Delphax of the outstanding capital stock of its subsidiaries, including Delphax Canada. Pursuant to the terms of a subordination agreement (the “Subordination Agreement”) entered into on
October 2, 2015
by Delphax, Delphax Canada, the Company and the senior lender (the “Senior Lender”) that provides a revolving credit facility under an agreement with Delphax and Delphax Canada (the “Senior Credit Agreement”), the Company
’s rights with respect to payment under and enforcement of the Senior Subordinated Note and enforcement of its security interests are subordinated to the rights of the Senior Lender under the Senior Credit Agreement.
 
Each share of Series B Preferred Stock is convertible into
100
shares of common stock of Delphax, subject to anti-dilution adjustments, and has
no
liquidation preference over shares of common stock of Delphax.
No
dividends are required to be paid with respect to the shares of Series B Preferred Stock, except that ratable dividends (on an as-converted basis) are to be paid in the event that dividends are paid on the common stock of Delphax. Based on the number of shares of Delphax common stock outstanding and reserved for issuance under Delphax
’s employee stock option plans at the Closing Date, the number of shares of common stock underlying the Series B Preferred Stock purchased by the Company represent approximately
38%
of the shares of Delphax common stock that would be outstanding assuming conversion of Series B Preferred Stock held by the Company and approximately
31%
of the outstanding shares assuming conversion of the Series B Preferred Stock and the issuance of all the shares of Delphax common stock reserved for issuance under Delphax’s employee stock option plans.
 
Pursuant to the terms of the Series B Preferred Stock, for so long as amounts are owed to the Company under the Senior Subordinated Note or the Company continues to hold a specified number of the Shares and interests in the Warrant sufficient to permit it to acquire up to
50%
of the number of shares of Series B Preferred Stock initially purchasable under the Warrant (or holds shares of Series B Preferred Stock acquired in connection with the exercise of the Warrant equal to
50%
of the number of shares of Series B Preferred Stock initially purchasable under the Warrant), then
 
 
holders of the Series B Preferred Stock, voting as a separate class, would be entitled to elect (and exercise rights of removal and replacement with respect to)
three
-sevenths of the board of directors of Delphax, and after
June 1, 2016
the holders of the Series B Preferred Stock, voting as a separate class, would be entitled to elect (and to exercise rights of removal and replacement with respect to)
four
-sevenths of the members of the board of directors of Delphax; and
 
 
without the written consent or waiver of the Company, Delphax
may
not
enter into specified corporate transactions.
 
Pursuant to the provision described above, beginning on
November 24, 2015,
three
designees of the Company were elected to the board of directors of Delphax, which had a total of
seven
members following their election. As of
June 30, 2016,
three
designees of the Company continued to serve on the board of directors of Delphax, which had a total of
six
members, as the Company had
not
exercised its right to require its designee to be elected as the
seventh
director.
 
The Warrant expires on
November 24, 2021.
In the event that Delphax were to declare a cash dividend on its common stock, the Warrant provides that the holder of the Warrant would participate in the dividend as if the Warrant had been exercised in full and the shares of Series B Preferred Stock acquired upon exercise had been fully converted into Delphax common stock. The Warrant provides that, prior to any exercise of the Warrant, the holder of the Warrant must
first
make a good faith written tender offer to existing holders of Delphax common stock to purchase an aggregate amount of common stock equal to the number of shares of common stock issuable upon conversion of the Series B Preferred Stock that would be purchased upon such exercise of the Warrant. The Warrant requires that the per share purchase price to be offered in such tender offer would be equal to the then-current exercise price of the Warrant divided by the then-current conversion rate of the Series B Preferred Stock. To the extent that shares of common stock are purchased by the holder in the tender offer, the amount of shares of Series B Preferred Stock purchasable under the Warrant held by such holder is to be ratably reduced. The Warrant is to provide that it
may
be exercised for cash, by surrender of principal and interest under the Senior Subordinated Note equal to
0.95
times the aggregate exercise price or by surrender of a portion of the Warrant having a value equal to the aggregate exercise price based on the difference between the Warrant exercise price per share and an average market value, measured over a
20
-trading day period, of Delphax common stock that would be acquired upon conversion of
one
share of Series B Preferred Stock.
 
As a result of the above transactions, the Company determined that it had obtained control over Delphax and has consolidated Delphax in
 its consolidated financial statements beginning on
November 24, 2015.
 
The following table summarizes the provisional fair values of Delphax assets and liabilities as of the Closing Date:
 
   
November 24,
2015
 
         
ASSETS
       
Cash and cash equivalents
  $
586,061
 
Accounts receivable
   
1,740,210
 
Inventories
   
3,972,802
 
Other current assets
   
693,590
 
Property and equipment
   
722,714
 
Intangible assets - trade name
   
120,000
 
Intangible assets - patents
   
1,090,000
 
Goodwill
   
375,408
 
Total assets
  $
9,300,785
 
         
LIABILITIES
       
Accounts payable
  $
1,663,199
 
Accrued expenses
   
1,949,522
 
Income tax payable
   
11,312
 
Debt
   
3,313,317
 
Other long-term liabilities
   
650,500
 
Total liabilities
  $
7,587,850
 
         
         
Net Assets
  $
1,712,935
 
 
The Company determined that it was reasonable to use the price which it paid for its equity interests as the basis for estimating the total fair value of Delphax
’s equity as of
November 24, 2015
acquisition date. The effect of the Company’s equity and debt investments of
$1,050,000
and
$2,500,000,
respectively, are
not
reflected in the above table. As such, the amounts presented reflect the provisional fair values of Delphax’s assets and liabilities immediately prior to the Company’s investments. The net assets amount presented above is the estimated acquisition date fair value of the non-controlling interests in Delphax.
 
Delphax
’s debt immediately prior to the acquisition included approximately
$508,000
due under the
90
-Day Senior Subordinated Note.
 
The Company
’s initial accounting for its acquisition of interests in Delphax is currently incomplete. Therefore, as permitted by the applicable accounting guidance, the above amounts are provisional.
 
As further discussed in Note
9,
the Company recognized significant expenses in the
June 30, 2016
quarter associated with Delphax employee benefit costs and write-downs of Delphax inventories, long-lived tangible and intangible assets, and goodwill. The Company concluded that the charges were necessary to reflect changes in market conditions and business outlook during the
June 30, 2016
quarter and are
not
associated with conditions that existed as of the Closing Date. As such, these adjustments were
not
accounted for as “measurement period” adjustments in the accompanying condensed consolidated financial statements.