XML 42 R32.htm IDEA: XBRL DOCUMENT v3.6.0.2
Note 2 - Acquisitions (Details Textual)
9 Months Ended
Oct. 03, 2016
USD ($)
a
Jul. 18, 2016
USD ($)
Nov. 24, 2015
USD ($)
$ / shares
shares
Dec. 31, 2016
USD ($)
Sep. 01, 2016
Mar. 31, 2016
USD ($)
Goodwill       $ 4,185,265   $ 275,408
Preferred Stock, Liquidation Preference Per Share | $ / shares     $ 0      
Preferred Stock, Dividend Rate, Percentage     0.00%      
Deferred Tax Assets, Net of Valuation Allowance, Current       71,126   $ 291,000
Delphax [Member]            
Payments to Acquire Businesses, Gross     $ 1,050,000      
Business Combination, Warrants Acquired, Condition Under Which Warrants May Be Exercised for Cash, Number of Times the Aggregate Exercise Price     0.95      
Business Combination, Warrants Acquired, Exercise for Cash, Measurement Period     20 days      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt     $ 3,313,317      
Business Acquisition, Percentage of Voting Interests Acquired     38.00%      
Goodwill     $ 375,408      
Delphax [Member] | Series B Preferred Stock of Delphax [Member]            
Business Combination, Shares Acquired | shares     43,000      
Business Combination, Warrants Acquired, Number of Securities Called by Warrants | shares     95,600      
Business Combination, Warrants Acquired, Exercise Price Per Share | $ / shares     $ 33.4728      
Convertible Preferred Stock, Shares Issued upon Conversion | shares     100      
Business Combination,Shares Acquired, Percentage, of the Shares of Acquired Entity's Common Stock That Would Be Outstanding Assuming Conversion     38.00%      
Business Combination, Shares Acquired, Percentage of the Shares of Acquired Entity's Common Stock that Would Be Outstanding Assuming Conversion and Issuance of All Shares Reserved for Issuance Under Employee Stock Option Plans     31.00%      
Percentage of Preferred Stock Initially Purchasable under Warrant Permitted to Acquire     50.00%      
Shares of Preferred Stock Acquired in Connection With the Exercise of the Warrant as a Percentage of the Number of Preferred Shares Initially Purchasable under the Warrant     50.00%      
Contrail Aviation Inc. [Member]            
Goodwill   $ 3,986,865        
Contrail Aviation Inc. [Member] | Contrail Aviation Support LLC. [Member]            
Payments to Acquire Businesses, Gross   $ 4,033,368        
Business combination, Equity Interests in Acquiree, Percentage   21.00%        
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value High, Per Year   $ 1,500,000        
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High   3,000,000        
Amortization of Intangible Assets       60,000    
Contrail Aviation Inc. [Member] | Contrail Aviation Support LLC. [Member] | EBITDA Range 1 [Member]            
Business Combination, Contingent Consideration Arrangement, Earnout Payment   0        
Contrail Aviation Inc. [Member] | Contrail Aviation Support LLC. [Member] | EBITDA Range 1 [Member] | Maximum [Member]            
Business Combination, Contingent Consideration Arrangements, EBITDA Threshold   1,500,000        
Contrail Aviation Inc. [Member] | Contrail Aviation Support LLC. [Member] | EBITDA Range 2 [Member]            
Business Combination, Contingent Consideration Arrangements, EBITDA Threshold   $ 1,500,000        
Business Combination, Contingent Consideration Arrangement, Earnout Payment Calculation, Multiplier   2        
Contrail Aviation Inc. [Member] | Contrail Aviation Support LLC. [Member] | EBITDA Range 2 [Member] | Maximum [Member]            
Business Combination, Contingent Consideration Arrangements, EBITDA Threshold   $ 2,000,000        
Contrail Aviation Inc. [Member] | Contrail Aviation Support LLC. [Member] | EBITDA Range 2 [Member] | Minimum [Member]            
Business Combination, Contingent Consideration Arrangements, EBITDA Threshold   1,500,000        
Contrail Aviation Inc. [Member] | Contrail Aviation Support LLC. [Member] | EBITDA Range 3 [Member]            
Business Combination, Contingent Consideration Arrangement, Earnout Payment   1,000,000        
Contrail Aviation Inc. [Member] | Contrail Aviation Support LLC. [Member] | EBITDA Range 3 [Member] | Maximum [Member]            
Business Combination, Contingent Consideration Arrangements, EBITDA Threshold   4,000,000        
Contrail Aviation Inc. [Member] | Contrail Aviation Support LLC. [Member] | EBITDA Range 3 [Member] | Minimum [Member]            
Business Combination, Contingent Consideration Arrangements, EBITDA Threshold   2,000,000        
Contrail Aviation Inc. [Member] | Contrail Aviation Support LLC. [Member] | EBITDA Range 4 [Member]            
Business Combination, Contingent Consideration Arrangements, EBITDA Threshold   1,500,000        
Contrail Aviation Inc. [Member] | Contrail Aviation Support LLC. [Member] | EBITDA Range 4 [Member] | Minimum [Member]            
Business Combination, Contingent Consideration Arrangements, EBITDA Threshold   4,000,000        
Contrail Aviation Inc. [Member] | Contrail Aviation Support LLC. [Member] | EBITDA Range 5 [Member]            
Business Combination, Contingent Consideration Arrangement, Earnout Payment   3,000,000        
Contrail Aviation Inc. [Member] | Contrail Aviation Support LLC. [Member] | EBITDA Range 5 [Member] | Minimum [Member]            
Business Combination, Contingent Consideration Arrangements, EBITDA Threshold   $ 15,000,000        
Jet Yard, LLC [Member] | Global Aviation Partners LLC [Member]            
Payments to Acquire Businesses, Gross $ 15,000          
Business Acquisition, Percentage of Voting Interests Acquired 100.00%          
Jet Yard, LLC [Member] | Global Aviation Partners LLC [Member] | Lease Contract with Pinal Country, Arizona [Member]            
Area of Total Facility | a 48.5          
Lessee Leasing Arrangements, Operating Leases, Renewal Term 30 years          
Area of Lease Facility | a 2.6          
Operating Lease, Lessee, Initial Annual Rent, Amount $ 27,000          
Operating Lease, Lessee, Annual Rent, After Annual Increments, Amount $ 152,000          
Operating Lease, Lessee, Annual Rent, Increase Percentage 5.00%          
Operating Lease, Lessee, Annual Rent Increase, Incremental Period 3 years          
Jet Yard, LLC [Member] | Global Aviation Partners Llc and Global Aviation Service [Member]            
Payments to Acquire Businesses, Gross $ 400,000          
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High 100,000          
Amortization of Intangible Assets       $ 5,000    
Payments to Acquire Business, Additional Payment After Closing, Amount 100,000          
Payments to Acquire Business, Final Payment, Payable 100,000          
Payments to Acquire Business, Final Payment, Payable, Monthly Installments, Amount 16,667          
Business Combination, Consideration Transferred 700,000          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Tangible Assets 200,000          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill 300,000          
Goodwill 200,000          
Business Combination, Consideration Transferred, Liabilities Incurred 0          
Deferred Tax Assets, Net of Valuation Allowance, Current $ 0          
Five Year Senior Subordinated Promissory Note [Member] | Delphax [Member]            
Debt Instrument, Face Amount     $ 2,500,000      
Debt Instrument, Interest Rate, Stated Percentage     8.50%   10.50%  
Delphax 90-Day Senior Subordinated Note [Member] | Delphax [Member]            
Debt Instrument, Cancellation, Outstanding Principal Surrendered     $ 500,000      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt     $ 508,000