XML 67 R9.htm IDEA: XBRL DOCUMENT v3.23.2
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
12 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Increase (Decrease) in Stockholders' Equity    
Balance at the beginning $ 25,717 $ 14,714
Balance at the beginning (in shares) 2,866,418  
Balance at the beginning (in shares) 156,327  
Net Income $ (12,321) 11,043
Repurchase of common stock (1,081) $ (385)
Exercise of stock options $ 21  
Exercise of stock options (in shares) 3,750 0
Stock compensation expense $ 315 $ 393
Foreign currency translation loss 4 (549)
Adjustment to fair value of redeemable non-controlling interest (1,748) 531
Unrealized gain of interest rate swaps, net of tax 998 929
Reversal of Put option issued to co-investor in CAM (Note 24) 1,000 (1,000)
Reclassification of interest rate swaps into earnings 77 41
Balance at the end $ 12,982 $ 25,717
Balance at the end (in shares) 2,818,374 2,866,418
Balance at the end (in shares) 208,121 156,327
Common Stock    
Increase (Decrease) in Stockholders' Equity    
Balance at the beginning $ 756 $ 756
Balance at the beginning (in shares) 3,023,000 3,023,000
Exercise of stock options $ 1  
Exercise of stock options (in shares) 4,000  
Balance at the end $ 757 $ 756
Balance at the end (in shares) 3,027,000 3,023,000
Treasury Stock    
Increase (Decrease) in Stockholders' Equity    
Balance at the beginning $ (3,002) $ (2,617)
Balance at the beginning (in shares) 156,000 141,000
Repurchase of common stock $ (1,081) $ (385)
Repurchase of common stock (in shares) 52,000 15,000
Balance at the end $ (4,083) $ (3,002)
Balance at the end (in shares) 208,000 156,000
Additional Paid-In Capital    
Increase (Decrease) in Stockholders' Equity    
Balance at the beginning $ 393 $ 0
Exercise of stock options 20  
Stock compensation expense 315 393
Balance at the end 728 393
Retained Earnings    
Increase (Decrease) in Stockholders' Equity    
Balance at the beginning 26,729 16,270
Net Income (12,295) 10,928 [1]
Adjustment to fair value of redeemable non-controlling interest (1,748) 531
Reversal of Put option issued to co-investor in CAM (Note 24) 1,000 (1,000)
Balance at the end 13,686 26,729
Accumulated Other Comprehensive Income (Loss)    
Increase (Decrease) in Stockholders' Equity    
Balance at the beginning (263) (684)
Foreign currency translation loss 4 (549)
Unrealized gain of interest rate swaps, net of tax 998 929
Reclassification of interest rate swaps into earnings 77 41
Balance at the end 816 (263)
Noncontrolling Interest    
Increase (Decrease) in Stockholders' Equity    
Balance at the beginning [1] 1,104 989
Net Income [1] (26) 115
Balance at the end [1] $ 1,078 $ 1,104
[1] Excludes amount attributable to redeemable non-controlling interest in Contrail and Shanwick.