XML 27 R7.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Equity (Unaudited) - USD ($)
Total
Common Stock
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Non-controlling Interests
Balance (in shares) at Mar. 31, 2018   2,044,000        
Balance at Mar. 31, 2018 $ 24,243,000 $ 511,000 $ 4,172,000 $ 20,696,000 $ (261,000) $ (875,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss)* [1] 2,782,000     2,829,000   (46,000)
Reclassification of unrealized loss on marketable securities, net of tax 0     (106,000) 106,000  
Foreign currency translation gain 48,000       31,000 17,000
Balance (in shares) at Jun. 30, 2018   2,044,000        
Balance at Jun. 30, 2018 27,073,000 $ 511,000 4,172,000 23,418,000 (124,000) (904,000)
Balance (in shares) at Mar. 31, 2018   2,044,000        
Balance at Mar. 31, 2018 24,243,000 $ 511,000 4,172,000 20,696,000 (261,000) (875,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Foreign currency translation gain 79,000          
Issuance of Warrants 0          
Unrealized loss on interest rate swaps, net of tax 29,000          
Balance (in shares) at Sep. 30, 2018   2,045,000        
Balance at Sep. 30, 2018 25,766,000 $ 511,000 4,188,000 22,076,000 (71,000) (938,000)
Balance (in shares) at Jun. 30, 2018   2,044,000        
Balance at Jun. 30, 2018 27,073,000 $ 511,000 4,172,000 23,418,000 (124,000) (904,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss)* [1] (1,363,000)     (1,321,000)   (42,000)
Foreign currency translation gain 32,000       24,000 8,000
Exercises of stock options (in shares)   2,000        
Exercise of stock options 18,000   18,000      
Repurchase of common stock (in shares)   (1,000)        
Repurchase of common stock (23,000) $ 0 (2,000) (21,000) 0  
Unrealized loss on interest rate swaps, net of tax 29,000       29,000  
Balance (in shares) at Sep. 30, 2018   2,045,000        
Balance at Sep. 30, 2018 25,766,000 $ 511,000 4,188,000 22,076,000 (71,000) (938,000)
Balance (in shares) at Mar. 31, 2019   2,022,000        
Balance at Mar. 31, 2019 23,358,000 $ 506,000 2,866,000 21,191,000 (205,000) (1,000,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss)* [1] 3,816,000     1,782,000   2,034,000
Foreign currency translation gain (18,000)       (30,000) 12,000
Repurchase of common stock (in shares)   (17,000)        
Repurchase of common stock (126,000) $ (4,000)   (122,000) 0  
Stock Split (in shares)   1,010,000        
Stock Split   $ 252,000 (252,000)      
Issuance of Debt - Trust Preferred Securities (4,000,000)     (4,000,000)    
Issuance of Warrants (840,000)     (840,000)    
Unrealized loss on interest rate swaps, net of tax (176,000)       (176,000)  
Adjustment to fair value of redeemable non-controlling interest (985,000)   (985,000)      
Balance (in shares) at Jun. 30, 2019   3,015,000        
Balance at Jun. 30, 2019 20,988,000 $ 754,000 1,629,000 17,970,000 (411,000) 1,046,000
Balance (in shares) at Mar. 31, 2019   2,022,000        
Balance at Mar. 31, 2019 23,358,000 $ 506,000 2,866,000 21,191,000 (205,000) (1,000,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Foreign currency translation gain 23,000          
Issuance of Warrants (840,000)          
Unrealized loss on interest rate swaps, net of tax (264,000)          
Adjustment to fair value of redeemable non-controlling interest 203,858          
Balance (in shares) at Sep. 30, 2019   3,023,000        
Balance at Sep. 30, 2019 27,347,000 $ 756,000 2,410,000 23,610,000 (461,000) 1,032,000
Balance (in shares) at Jun. 30, 2019   3,015,000        
Balance at Jun. 30, 2019 20,988,000 $ 754,000 1,629,000 17,970,000 (411,000) 1,046,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss)* [1] 5,698,000     5,715,000   (17,000)
Foreign currency translation gain 41,000       38,000 3,000
Repurchase of common stock (in shares)   8,000        
Repurchase of common stock (73,000) $ 2,000   (75,000) 0  
Unrealized loss on interest rate swaps, net of tax (88,000)       (88,000)  
Adjustment to fair value of redeemable non-controlling interest 781,000   781,000      
Balance (in shares) at Sep. 30, 2019   3,023,000        
Balance at Sep. 30, 2019 $ 27,347,000 $ 756,000 $ 2,410,000 $ 23,610,000 $ (461,000) $ 1,032,000
[1] Excludes amount attributable to redeemable non-controlling interest in Contrail Aviation.