XML 22 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Jun. 30, 2014
Jun. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 72,797 $ 138,511
Adjustments to reconcile net income to net cash used in operating activities:    
Gain on sale of marketable securities (8,410)  
Gain on sale of property and equipment (187,794)  
Change in accounts receivable and inventory reserves (146,802) 19,042
Depreciation and amortization 216,540 144,301
Change in cash surrender value of life insurance (17,001) (17,001)
Warranty reserve 41,200 37,447
Compensation expense related to stock options 5,375 5,657
Change in operating assets and liabilities:    
Accounts receivable 386,503 619,198
Notes receivable and other non-trade receivables 275,114 (113,682)
Inventories (2,603,752) (3,192,978)
Prepaid expenses and other assets 331,869 92,133
Accounts payable 48 1,856,066
Accrued expenses (52,301) 105,310
Income taxes receivable/ payable 21,602 (236,000)
Total adjustments (1,737,809) (680,507)
Net cash used in operating activities (1,665,012) (541,996)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of marketable securities (108,467)  
Proceeds from sale of marketable securities 458,092  
Proceeds from sale of property and equipment 548,771  
Capital expenditures (275,016) (97,415)
Net cash provided by investing activities 623,380 (97,415)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from line of credit 863,050  
Payment of cash dividend   (733,885)
Repurchase of stock options (47,160)  
Net cash provided by financing activities 815,890 (733,885)
NET DECREASE IN CASH AND CASH EQUIVALENTS (225,742) (1,373,296)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 3,758,888 9,197,492
CASH AND CASH EQUIVALENTS AT END OF PERIOD 3,533,146 7,824,196
SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING ACTIVITIES:    
Change in fair value of marketable securities (82,543)  
Cash paid during the period for:    
Interest 2,750  
Income taxes $ 17,000 $ 325,000