XML 41 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Valuation Assumptions
The fair value of each option award is estimated on the date of grant using the Black-Scholes option-pricing formula that uses assumptions noted in the following table. Expected volatilities and risk-free interest rates are based upon the expected life of the grant.
 
Three months ended March 31,
Assumptions
2018
 
2017
Expected dividends
%
 
%
Risk-free rate
2.32
%
 
1.55
%
Expected volatility
60.5% - 60.9%

 
66.9% - 69.7%

Expected term (in years)
3.2 - 3.3 years

 
3.2 - 3.3 years

Schedule of Stock Option Activity
A summary of option activity under the Director Plan, the 2009 Plan and the 2016 Plan as of March 31, 2018 and changes during the period are presented below:
 
Number of
Options
 
Weighted Average
Exercise Price
Outstanding as of January 1, 2018
4,299,810

 
$
4.76

Issued
580,535

 
3.33

Exercised

 

Forfeited
(84,740
)
 
7.43

Expired

 

Outstanding as of March 31, 2018
4,795,605

 
$
4.84

 


 
 
Exercisable as of March 31, 2018
3,553,271

 
$
4.63

Schedule of Stock Options Outstanding and Exercisable
The following tables summarize information regarding options outstanding and exercisable at March 31, 2018:
 
Outstanding:
Range of Exercise Prices
 
Stock Options Outstanding
 
Weighted Average Exercise Price
 
Weighted Average Remaining Contractual Life
$0.79 - $1.50
 
1,746,000

 
$
1.06

 
3.86
$1.51 - $5.50
 
797,169

 
3.19

 
8.62
$5.51 - $10.67
 
2,252,436

 
8.35

 
7.71
Total
 
4,795,605

 
$
4.84

 
6.46

Exercisable: 
Range of  Exercise Prices
 
Stock Options Exercisable
 
Weighted Average Exercise Price
$0.79 - $1.50
 
1,746,000

 
$
1.06

$1.51 - $5.50
 
205,666

 
2.77

$5.51 - $10.67
 
1,601,605

 
8.76

Total
 
3,553,271

 
$
4.63

Schedule of Nonvested Restricted Stock Units Activity
The following table summarizes the number of unvested RSUs and their weighted average exercise price for the three months ended March 31, 2018.
 
 
Number of RSUs
 
Weighted Average Exercise Price
Non-vested balance at January 1, 2018
 
188,629

 
$
8.27

Changes during the period:
 
 

 
 

Shares granted
 
122,949

 
3.46

Shares vested
 
(96,608
)
 
8.16

Shares forfeited
 

 

Non-vested balance at March 31, 2018
 
214,970

 
$
5.08