XML 73 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities:    
Net loss $ (3,927,000) $ (3,007,000)
Reconciliation of net loss to net cash used in operating activities:    
Depreciation 357,000 319,000
Amortization of license fee 100,000 100,000
Bad debt expense   6,000
Provision for write down of inventory 138,000 180,000
Stock-based compensation expense 378,000 351,000
Amortization of debt issuance costs 862,000 161,000
Loss on abandonment of property 9,000  
Changes in operating assets and liabilities:    
Accounts receivable (369,000) (399,000)
Inventories (716,000) (559,000)
Prepaid expenses and other current assets 119,000 55,000
Accounts payable and accrued expenses 671,000 424,000
Deferred income 5,000 (25,000)
Net cash used in operating activities (2,373,000) (2,394,000)
Cash flows from investing activities:    
Capital expenditures (342,000) (350,000)
Net cash used in investing activities (342,000) (350,000)
Cash flows from financing activities:    
Proceeds from note payable, net of debt issuance costs 886,000  
Proceeds from (repayment of) note payable, related party (500,000) 500,000
Proceeds from sale of treasury stock, net of expenses 1,963,000  
Proceeds from exercise of common stock options and warrants 39,000 74,000
Principal payments on capital lease obligation (51,000) (32,000)
Net cash provided by financing activities 2,337,000 542,000
Net decrease in cash and cash equivalents (378,000) (2,202,000)
Cash and cash equivalents at beginning of year 2,914,000 5,116,000
Cash and cash equivalents at end of year 2,536,000 2,914,000
Supplemental cash flow information:    
Cash payments for interest 99,000 120,000
Cash receipt from taxes, net (184,000) (226,000)
Non cash transactions:    
Equipment financed through capital lease 30,000  
Issuance of restricted stock 1,000 2,000
Forfeiture of restricted stock (2,000) (1,000)
Issuance of warrants $ 209,000