EX-99.1 3 d10044exv99w1.txt MONTHLY OPERATING REPORT FOR 4/01/2003 - 4/19/2003 EXHIBIT 99.1 UNITED STATES BANKRUPTCY COURT FOR THE DISTRICT OF DELAWARE IN RE FLEMING COMPANIES, INC. ET AL. CASE NOS. 03-01944 - 03-10973 (MFW JOINTLY ADMINISTERED) REPORTING PERIOD: 4/1/03 - 4/19/03 MONTHLY OPERATING REPORT FILE WITH COURT AND SUBMIT COPY TO UNITED STATES TRUSTEE WITHIN 45 DAYS AFTER END OF THE PERIOD Submit copy of report to any official committee appointed in the case.
DOCUMENT EXPLANATION REQUIRED DOCUMENTS FORM NO. ATTACHED ATTACHED ------------------ -------- -------- ----------- Schedule of Cash Receipts and Disbursements MOR-1 Weekly Receipts & Disbursements A X Cash Disbursements by Petitioning Entity B X Bank Account Information C X Statement of Operations MOR-2 X Balance Sheet MOR-3 X Status of Postpetition Taxes MOR-4 X Copies of IRS Form 6123 or payment receipt (See Tax Affidavit) X Copies of tax returns filed during reporting period (See Tax Affidavit) X Summary of Unpaid Postpetition Debts MOR-4 X Summary Accounts Receivable Aging MOR-5 X Debtor Questionnaire MOR-5 X
I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and the attached documents are true and correct to the best of my knowledge and belief. RESPONSIBLE PARTY: /s/ Jerry Rebel Assistant Treasurer --------------------------------- ---------------------------- Signature of Responsible Party Title Jerry Rebel 8/14/2003 --------------------------------- ---------------------------- Printed Name of Responsible Party Date FLEMING COMPANIES, INC. ET AL. CASE NOS. 03-01944-03-10973 (MFW JOINTLY ADMINISTERED) REPORTING PERIOD: 4/1/03-4/19/03 NOTES TO THE MONTHLY OPERATING REPORT GENERAL The report includes activity from the following Debtors and related Case Numbers [1][2][3][4][5]:
DEBTOR CASE NUMBER ------ ----------- INCLUDED IN FLEMING SECTION OF THE MOR AS APPLICABLE: Fleming Companies, Inc. 03-10945 ABCO Food Group, Inc. 03-10946 ABCO Markets, Inc. 03-10947 ABCO Realty Corp. 03-10948 Favar Concepts, Ltd. 03-10953 Fleming Foods Management Co., L.L.C. 03-10954 Fleming Foods of Texas, L.P. 03-10955 Fleming International, Ltd. 03-10956 Fleming Transportation Service, Inc. 03-10957 Fleming Supermarkets of Florida, Inc. 03-10958 Food 4 Less Beverage Company, Inc. 03-10959 FuelServ, Inc. 03-10960 Piggly Wiggly Company 03-10965 Progressive Realty, Inc. 03-10966 Rainbow Food Group, Inc. 03-10967 Retail Investments, Inc. 03-10968 Retail Supermarkets, Inc. 03-10970 RFS Marketing Services, Inc. 03-10971 Richmar Foods, Inc. 03-10972 Dunigan Fuels, Inc. 03-10973 INCLUDED IN CORE-MARK SECTION OF THE MOR AS APPLICABLE [6]: Core-Mark International, Inc. 03-10944 ASI Office Automation, Inc. 03-10949 Core-Mark Mid-Continent, Inc. 03-10950 Core-Mark Interrelated Companies, Inc. 03-10951 C/M Products, Inc. 03-10952 General Acceptance Corporation 03-10961 Marquise Ventures Company, Inc. 03-10962 Head Distributing Company 03-10963 Minter Weisman Co. 03-10964
NOTES TO MOR-1: [1] All information contained within this Monthly Operating Report is subject to amendment upon further reconciliation. [2] Within this Monthly Operating Report Core-Mark's Eastern Divisions or "Fleming 7" refers to Head Distributing Company, Minter-Weisman, and the Marshfield, Chicago, Altoona and Leitchfield divisions included within Fleming Companies, Inc. [3] Period 3 refers to February 23, 2003 through March 22, 2003. [4] Period 4 refers to March 23, 2003 through April 19, 2003. [5] The Monthly Operating Report excludes financial activity related to non-Debtor entities (i.e., Choteau Development Company, LLC). [6] Core-Mark entities are on a different reporting schedule with period 4 reflecting a Balance Sheet as of March 31, 2003 (excludes Minter-Weisman). The Statement of Operations has been estimated through April 19, 2003 to be consistent with Fleming. FLEMING COMPANIES, INC. ET AL. CASE NOS. 03-01944-03-10973 (MFW JOINTLY ADMINISTERED) REPORTING PERIOD: 4/1/03-4/19/03 WEEKLY RECEIPTS AND DISBURSEMENTS (DOLLARS IN 000'S)
CURRENT CUMULATIVE WEEK 1 [1] WEEK 2 [2] WEEK 3 [2] WEEK 4 [2] PERIOD TOTAL FILING TO DATE ---------- ---------- ---------- ---------- ------------ -------------- CASH RECEIPTS: Fleming Receipts N/A $ 108,879 $ 155,308 $ 156,243 $ 420,430 $ 420,430 Core-Mark Receipts N/A 70,489 94,443 92,582 257,513 257,513 Asset/Excess Inventory Sales N/A -- -- -- -- -- Other Receipts [3] N/A 28,682 26,935 6,098 61,715 61,715 ---------- ---------- ---------- ---------- ---------- ACTUAL RECEIPTS N/A $ 208,050 $ 276,687 $ 254,922 $ 739,659 $ 739,659 ---------- ---------- ---------- ---------- ---------- CASH DISBURSEMENTS FROM OPERATIONS: Material Purchases - Fleming N/A $ (95,406) $ (245,863) $ (147,961) $ (489,230) $ (489,230) Material Purchases - Core-Mark N/A (55,163) (78,561) (81,253) (214,977) (214,977) Tax Disbursements - Cigarettes N/A (1,166) (1,270) (5,455) (7,892) (7,892) Tax Disbursements - Other N/A -- -- (1,138) (1,138) (1,138) Employee & Payroll N/A (15,824) (11,259) (18,564) (45,646) (45,646) Lease & Recurring Costs N/A -- (11,850) (206) (12,055) (12,055) Other Operating Costs N/A (213) (6,199) (14,999) (21,411) (21,411) ---------- ---------- ---------- ---------- ---------- ACTUAL CASH DISBURSEMENTS FROM OPERATIONS N/A $ (167,772) $ (355,002) $ (269,575) $ (792,349) $ (792,349) ---------- ---------- ---------- ---------- ---------- CASH DISBURSEMENTS FROM NON-OPERATIONS: DSD/Critical Vendor/PACA Payments N/A $ -- $ -- $ -- $ -- $ -- Capital Expenditures N/A -- -- (1,786) (1,786) (1,786) Restructuring & Professional Fees N/A -- -- -- -- -- Interest & Financing N/A (120) (3,555) (203) (3,879) (3,879) Other Non-Operating Costs N/A -- -- -- -- -- N/A ---------- ---------- ---------- ---------- ---------- ACTUAL CASH DISBURSEMENTS FROM NON-OPERATIONS N/A $ (120) $ (3,555) $ (1,990) $ (5,665) $ (5,665) ---------- ---------- ---------- ---------- ---------- TOTAL ACTUAL DISBURSEMENTS N/A $ (167,892) $ (358,557) $ (271,565) $ (798,014) $ (789,014) ---------- ---------- ---------- ---------- ----------
DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES: [FROM CURRENT PERIOD COLUMN] TOTAL DISBURSEMENTS $ (798,014) LESS: Transfers to Debtor in Possession Accounts -- PLUS: Estate Disbursements Made By Outside Sources [i.e. from escrow accounts] -- ----------- TOTAL DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES $ (798,014)
NOTES [1] Week 1 cash receipts and disbursements were excluded as they represent prepetition receipts and disbursements (3/23/03-3/31/03). [2] Week 2 through Week 4 receipts and disbursements includes Core-Mark's and Fleming's April 2003 (4/1/03-4/19/03) receipts and disbursements. [3] Other Receipts includes, among other items, additional Asset/Excess Inventory Sales receipts. FLEMING COMPANIES, INC. ET AL. CASE NOS. 03-01944-03-10973 (MFW JOINTLY ADMINISTERED) REPORTING PERIOD: 4/1/03-4/19/03 CASH DISBURSEMENTS BY PETITIONING ENTITY [I] (DOLLARS IN 000'S)
CURRENT PERIOD CUMULATIVE FILING PETITIONING ENTITIES CASE NUMBER TOTAL TO DATE -------------------- ----------- -------------- ----------------- Core-Mark International, Inc. 03-10944 $ (164,387) $ (164,387) Fleming Companies, Inc. 03-10945 (489,398) (489,398) ABCO Food Group, Inc. 03-10946 -- -- ABCO Markets, Inc. 03-10947 -- -- ABCO Realty Corp. 03-10948 -- -- ASI Office Automation, Inc. 03-10949 -- -- Core-Mark Mid-Continent, Inc. 03-10950 (39,463) (39,463) Core-Mark Interrelated Companies, Inc. 03-10951 (6,173) (6,173) C/M Products, Inc. 03-10952 -- -- Favar Concepts, Ltd. 03-10953 (259) (259) Fleming Foods Management Co., L.L.C. 03-10954 -- -- Fleming Foods of Texas, L.P. 03-10955 (33,859) (33,859) Fleming International, Ltd. 03-10956 (686) (686) Fleming Transportation Service, Inc. 03-10957 (5) (5) Fleming Supermarkets of Florida, Inc. 03-10958 -- -- Food 4 Less Beverage Company, Inc. 03-10959 -- -- Fuelserv, Inc. 03-10960 -- -- General Acceptance Corporation 03-10961 -- -- Marquise Ventures Company, Inc. 03-10962 -- -- Head Distributing Company 03-10963 (3,155) (3,155) Minter Weisman Co. 03-10964 (15,020) (15,020) Piggly Wiggly Company 03-10965 (20) (20) Progressive Realty, Inc. 03-10966 (3) (3) Rainbow Food Group, Inc. 03-10967 (18,490) (18,490) Retail Investments, Inc. 03-10968 (20,921) (20,921) Retail Supermarkets, Inc. 03-10970 -- -- RFS Marketing Services, Inc. 03-10971 -- -- Richmar Foods, Inc. 03-10972 (5,764) (5,764) Dunigan Fuels, Inc. 03-10973 (412) (412) -------------- -------------- TOTAL ACTUAL DISBURSEMENTS[2][3] $ (798,014) $ (798,014) ============== ==============
NOTES [1] Employee and Payroll distributions, per the Weekly Receipts and Disbursements schedule, were not available on an entity by entity basis. As a result, the total Core-Mark and Fleming Employee and Payroll disbursements for 4/1/03 - 4/19/03 (approximately $41 million for Fleming and approximately $5 million for Core-Mark) were allocated to the related Fleming and Core-Mark entities based on the % of each entities total sales to total Fleming Sales/Core-Mark sales. In particular, Core-Mark's disbursements were allocated to the 7 entities (excludes Head Distributing and Minter Weisman as they are included in Fleming's payroll total) and Fleming's disbursements to the 22 Fleming entities (includes Head Distributing and Minter Weisman). [2] Total cash disbursements provided by both Core-Mark and Fleming during the period did not agree to Total Actual Disbursements on the Weekly Receipts and Disbursement schedule. Therefore, the difference was allocated between the Core-Mark and Fleming entities based on each entities % of total cash disbursements prior to allocation. [3] Total Actual Disbursements contain Core-Mark's and Fleming's disbursements for April 2003 (4/1/03-4/19/03). FLEMING COMPANIES, INC. ET AL. CASE NOS. 03-01944-03-10973 (MFW JOINTLY ADMINISTERED) REPORTING PERIOD: 4/1/03-4/19/03 BANK ACCOUNT INFORMATION
PETITIONING ENTITIES BANK ACCOUNT NUMBER TYPE -------------------- ---- -------------- ---- Fleming Companies, Inc. American Bank 3016832 Depository Fleming Companies, Inc. Bank of America 6719906 Depository Fleming Companies, Inc. Bank of America 1257001012 Depository Fleming Companies, Inc. Bank of America 1257401015 Depository Fleming Companies, Inc. Bank of America 1257601014 Depository Fleming Companies, Inc. Bank of America 1376034850 Depository Fleming Companies, Inc. Bank of America 1595458455 Depository Fleming Companies, Inc. Bank of America 3299781296 Disbursement Fleming Companies, Inc. Bank of America 3750955004 Depository Fleming Companies, Inc. Bank of America 3751022745 Depository Fleming Companies, Inc. Bank of America 3751278599 Depository Fleming Companies, Inc. Bank of America 3751279446 Depository Fleming Companies, Inc. Bank of America 3751281308 Depository Fleming Companies, Inc. Bank of America 3751301107 Depository Fleming Companies, Inc. Bank of America 3751372819 Depository Fleming Companies, Inc. Bank of America 3751508777 Depository Fleming Companies, Inc. Bank of America 3751522397 Depository Fleming Companies, Inc. Bank of America 3751525640 Depository Fleming Companies, Inc. Bank of America 3751525666 Depository Fleming Companies, Inc. Bank of America 3751572091 Depository Fleming Companies, Inc. Bank of America 3751589327 Depository Fleming Companies, Inc. Bank of America 3721735870 Depository Fleming Companies, Inc. Bank of America 3751769930 Depository Fleming Companies, Inc. Bank of America 3751827733 Depository Fleming Companies, Inc. Bank of America 3751847043 Depository Fleming Companies, Inc. Bank of America 3751847056 Depository Fleming Companies, Inc. Bank of America 3751889438 Depository Fleming Companies, Inc. Bank of America 3751898571 Depository Fleming Companies, Inc. Bank of America 3751898597 Depository Fleming Companies, Inc. Bank of America 3751917371 Depository Fleming Companies, Inc. Bank of America 3751917384 Depository Fleming Companies, Inc. Bank of America 3751917397 Depository Fleming Companies, Inc. Bank of America 3751917407 Depository Fleming Companies, Inc. Bank of America 3751922887 Depository Fleming Companies, Inc. Bank of America 3751942951 Depository Fleming Companies, Inc. Bank of America 3752010688 Depository Fleming Companies, Inc. Bank of America 8188007359 Depository Fleming Companies, Inc. Bank of America 8188812687 Depository Fleming Companies, Inc. Bank One 1113117 Depository Fleming Companies, Inc. Bank One 10148350 Depository/Disbursement Fleming Companies, Inc. Bank One 10218510 Depository Fleming Companies, Inc. Bank One 10479632 Depository Fleming Companies, Inc. Bank One 622743383 Depository Fleming Companies, Inc. Bank One 901004046 Depository Fleming Companies, Inc. Bank One 911632054 Depository Fleming Companies, Inc. Bank One 913520419 Depository Fleming Companies, Inc. Bank One 7001789715 Depository Fleming Companies, Inc. First Hawaiian Bank 53015409 Depository Fleming Companies, Inc. First Union 2000003284177 Depository Fleming Companies, Inc. First Union 2000128885972 Depository Fleming Companies, Inc. First Union 2014192753660 Depository Fleming Companies, Inc. JP Morgan 6300030353 Disbursement Fleming Companies, Inc. JP Morgan 6300035972 Disbursement Fleming Companies, Inc. JP Morgan 6300036129 Disbursement Fleming Companies, Inc. JP Morgan 6300036160 Disbursement Fleming Companies, Inc. JP Morgan 6300062117 Disbursement Fleming Companies, Inc. JP Morgan 6300064998 Disbursement Fleming Companies, Inc. JP Morgan 6300065052 Disbursement Fleming Companies, Inc. JP Morgan 6300065086 Disbursement
FLEMING COMPANIES, INC. ET AL. CASE NOS. 03-01944-03-10973 (MFW JOINTLY ADMINISTERED) REPORTING PERIOD: 4/1/03-4/19/03 BANK ACCOUNT INFORMATION
PETITIONING ENTITIES BANK ACCOUNT NUMBER TYPE -------------------- ---- -------------- ---- Fleming Companies, Inc. JP Morgan 8805174594 Disbursement Fleming Companies, Inc. JP Morgan 8805175195 Depository Fleming Companies, Inc. JP Morgan 8805175609 Depository Fleming Companies, Inc. JP Morgan 8805222781 Depository Fleming Companies, Inc. JP Morgan 8805223029 Depository Fleming Companies, Inc. JP Morgan 8806170047 Disbursement Fleming Companies, Inc. JP Morgan 8806212427 Disbursement Fleming Companies, Inc. JP Morgan 8806212435 Depository Fleming Companies, Inc. JP Morgan 8806212443 Depository Fleming Companies, Inc. JP Morgan 8806212468 Depository Fleming Companies, Inc. JP Morgan 8806212583 Depository Fleming Companies, Inc. JP Morgan 8806212591 Depository Fleming Companies, Inc. JP Morgan 8806231716 Depository Fleming Companies, Inc. JP Morgan 8806231724 Depository Fleming Companies, Inc. JP Morgan 8806231732 Depository Fleming Companies, Inc. JP Morgan 8806232177 Depository Fleming Companies, Inc. JP Morgan 8806232185 Depository Fleming Companies, Inc. JP Morgan 8806232193 Depository Fleming Companies, Inc. JP Morgan 8806232201 Depository Fleming Companies, Inc. JP Morgan 8806232219 Depository Fleming Companies, Inc. JP Morgan 8806232227 Depository Fleming Companies, Inc. JP Morgan 8806232243 Depository Fleming Companies, Inc. JP Morgan 8806232805 Depository Fleming Companies, Inc. JP Morgan 8806247712 Depository Fleming Companies, Inc. JP Morgan 8806257778 Depository Fleming Companies, Inc. JP Morgan 8806258271 Depository/Disbursement Fleming Companies, Inc. JP Morgan 8806258339 Depository Fleming Companies, Inc. JP Morgan 8806263958 Depository/Disbursement Fleming Companies, Inc. JP Morgan 8806289524 Depository Fleming Companies, Inc. JP Morgan 8806290175 Depository Fleming Companies, Inc. JP Morgan 8806319545 Depository/Disbursement Fleming Companies, Inc. JP Morgan 8806319776 Depository Fleming Companies, Inc. JP Morgan 8806319784 Depository Fleming Companies, Inc. JP Morgan 8806319909 Depository/Disbursement Fleming Companies, Inc. JP Morgan 8806322283 Depository/Disbursement Fleming Companies, Inc. JP Morgan 8806322309 Depository Fleming Companies, Inc. JP Morgan 8806322457 Depository/Disbursement Fleming Companies, Inc. JP Morgan 8806324388 Depository/Disbursement Fleming Companies, Inc. JP Morgan 8806324396 Depository/Disbursement Fleming Companies, Inc. JP Morgan 8806324404 Depository/Disbursement Fleming Companies, Inc. JP Morgan 8806327605 Depository/Disbursement Fleming Companies, Inc. JP Morgan 8806362925 Disbursement Fleming Companies, Inc. JP Morgan 8806362933 Disbursement Fleming Companies, Inc. JP Morgan 8806363428 Depository Fleming Companies, Inc. JP Morgan 8806370886 Disbursement Fleming Companies, Inc. M&I 12263119 Depository Fleming Companies, Inc. M&I 13004134 Depository Fleming Companies, Inc. M&I 13004178 Depository Fleming Companies, Inc. M&I 13004189 Depository Fleming Companies, Inc. M&I 14133911 Depository Fleming Companies, Inc. M&I 18241047 Depository Fleming Companies, Inc. M&I 18241234 Depository Fleming Companies, Inc. Manufacturers Trust 8891583471 Depository Fleming Companies, Inc. Manufacturers Trust 12001749 Depository Fleming Companies, Inc. National City 628865018 Depository Fleming Companies, Inc. National City 6830031487 Depository Fleming Companies, Inc. Waukesha 2726887 Disbursement Fleming Companies, Inc. Waukesha 10428672 Depository/Disbursement Fleming Companies, Inc. Waukesha 10478473 Depository Fleming Companies, Inc. Waukesha 10505430 Depository/Disbursement
FLEMING COMPANIES, INC. ET AL. CASE NOS. 03-01944-03-10973 (MFW JOINTLY ADMINISTERED) REPORTING PERIOD: 4/1/03-4/19/03 BANK ACCOUNT INFORMATION
PETITIONING ENTITIES BANK ACCOUNT NUMBER TYPE -------------------- ---- -------------- ---- Fleming Companies, Inc. Wells Fargo/Norwest 4944072982 Depository Fleming Companies, Inc. Wells Fargo/Norwest 6355025116 Depository/Disbursement Fleming Companies, Inc. Wells Fargo/Norwest 6355045379 Depository Fleming Companies, Inc. Wells Fargo/Norwest 6355045387 Depository Fleming Companies, Inc. Wells Fargo/Norwest 6355045395 Disbursement Fleming Companies, Inc. Wells Fargo/Norwest 9440104515 Depository Core-Mark International, Inc. Bank Of Montreal 0004-1664-436 Disbursement Core-Mark International, Inc. Bank Of Montreal 5691032070 Depository/Disbursement Core-Mark International, Inc. Bank Of Montreal 07600000313 Depository/Disbursement Core-Mark International, Inc. Bank Of Montreal 07601102397 Disbursement Core-Mark International, Inc. Bank Of Montreal 07601154963 Depository/Disbursement Core-Mark International, Inc. Bank Of Montreal 07604601086 FX Swap Funding Acct Core-Mark International, Inc. Bank Of Montreal 127881013601 Depository/Disbursement Core-Mark International, Inc. JP Morgan 323252028 Depository Core-Mark International, Inc. JP Morgan 8806322317 Depository/Disbursement Core-Mark International, Inc. JP Morgan 9102775419 Disbursement Core-Mark International, Inc. JP Morgan 9102775740 Depository/Disbursement Core-Mark International, Inc. JP Morgan Chase 601809668 Disbursement Core-Mark International, Inc. JP Morgan Chase 9102775427 Disbursement Core-Mark International, Inc. JP Morgan Chase 9102775435 Disbursement Core-Mark International, Inc. JP Morgan Chase 9102775443 Disbursement Core-Mark International, Inc. Scotia Bank 112390010715 Depository Core-Mark International, Inc. Scotia Bank 714800000914 Depository Core-Mark International, Inc. Scotia Bank 714800001414 Depository Core-Mark International, Inc. Scotia Bank 4052700104313 Depository Core-Mark International, Inc. Washington Trust Bank 1001823194 Depository Core-Mark International, Inc. Wells Fargo 4091220731 Depository Core-Mark International, Inc. Wells Fargo 4128523081 Depository Core-Mark International, Inc. Wells Fargo 4159287788 Depository Core-Mark International, Inc. Wells Fargo 4159555366 Depository Core-Mark International, Inc. Wells Fargo 4159688902 Depository Core-Mark International, Inc. Wells Fargo 4311848436 Depository Core-Mark International, Inc. Wells Fargo 4311848584 Depository/Disbursement Core-Mark International, Inc. Wells Fargo 4496851460 Depository Core-Mark International, Inc. Wells Fargo 4518099999 Depository Core-Mark International, Inc. Wells Fargo 4518100110 Depository Core-Mark International, Inc. Wells Fargo 4518100177 Depository Core-Mark International, Inc. Wells Fargo 4518100235 Depository Core-Mark International, Inc. Wells Fargo 4518110564 Disbursement Core-Mark International, Inc. Wells Fargo 4758355309 Depository Core-Mark International, Inc. Wells Fargo 4759613938 Disbursement Core-Mark International, Inc. Wells Fargo 4801900069 Depository Core-Mark International, Inc. Wells Fargo 4801908815 Depository Core-Mark International, Inc. Wells Fargo/Wachovia 540459849 Disbursement Head Distributing Co. Bank of America 3752010688 Depository Head Distributing Co. Suntrust 8801337430 Depository Head Distributing Co. Union Planters Bank 3500594164 Depository Plymouth (minter weisman) US Bank 160234449926 Depository
FLEMING COMPANIES, INC. ET AL. CASE NOS. 03-01944 - 03-10973 (MFW JOINTLY ADMINISTERED) REPORTING PERIOD: 4/1/03 - 4/19/03 STATEMENT OF OPERATIONS (UNAUDITED) [1] (DOLLARS IN 000'S)
APRIL 1, 2003 - FLEMING COMPANIES, INC. & SUBSIDIARIES [2] APRIL 19, 2003 ------------------------------------------ --------------- NET SALES $ 625,811 COSTS AND EXPENSES: [3] Cost of sales (564,033) Selling and administrative (81,190) Reorganization items, net (4,825) Interest expense (2,844) Interest income and other 1,136 Impairment/restructuring charges (11,083) Litigation charges - --------- TOTAL COSTS AND EXPENSES (662,838) --------- Income/(Loss) before income taxes (37,027) Taxes on income/(loss) - --------- INCOME/(LOSS) FROM CONTINUING OPERATIONS (37,027) --------- DISCONTINUED OPERATIONS: [4] Income/(Loss) before income taxes 1,411 Taxes on income/(loss) - --------- INCOME/(LOSS) FROM DISCONTINUED OPERATIONS 1,411 --------- --------- NET INCOME/(LOSS) $ (35,617) ---------
NOTES ----- [1] Results of each legal entity have been approximated to the 19 days from April 1, 2003 through April 19, 2003. See additional detail explanation on each Statement of Operations. [2] Excludes Abco Markets, Inc., Abco Realty, Corp., ASI Office Automation, Inc., C/M Products, Inc., Fleming Foods Management Co., L.L.C., Food 4 Less Beverage Company, Inc., FuelServ, Inc., General Acceptance Corporation, Marquise Ventures Company, Inc. and Retail Supermarkets, Inc. as these entities had no activity during the period. Further, the related entities Statement of Operations are excluded from the Monthly Operating Report. RFS Marketing Services, Inc.'s Statement of Operations was included as RFS Marketing Services, Inc.'s balance sheet was included in the Monthly Operating Report. [3] Certain expenses are recorded each period using estimates, then reviewed and adjusted at the end of a quarter (i.e., self-insurance reserves, allowance for bad debts, etc.). [4] Discontinued Operations as of Period 4, 2003 include price-impact retail stores, two product supply centers and a fuel delivery dispatch service. Results of these businesses have been reclassified as Discontinued Operations as required by SFAS 146. FLEMING COMPANIES, INC. ET AL. CASE NOS. 03-01944 - 03-10973 (MFW JOINTLY ADMINISTERED) REPORTING PERIOD: 4/1/03 - 4/19/03 STATEMENT OF OPERATIONS (UNAUDITED) [1] [2] (DOLLARS IN 000'S)
APRIL 1, 2003 - ABCO FOOD GROUP, INC. APRIL 19, 2003 --------------------- --------------- NET SALES $ - COSTS AND EXPENSES: Cost of sales - Selling and administrative 3 Reorganization items, net - Interest expense - Interest income and other - Impairment/restructuring charges - Litigation charges - --------- TOTAL COSTS AND EXPENSES 3 --------- Income/(Loss) before income taxes 3 Taxes on income/(loss) - --------- INCOME/(LOSS) FROM CONTINUING OPERATIONS 3 --------- DISCONTINUED OPERATIONS: Income/(Loss) before income taxes - Taxes on income/(loss) - --------- INCOME/(LOSS) FROM DISCONTINUED OPERATIONS - --------- --------- NET INCOME/(LOSS) $ 3 ---------
NOTES ----- [1] The period of results for this legal entity was for the 28 days ended April 19, 2003; adjustments have been made to this Statement of Operations to approximate results for the 19 days ended April 19, 2003. [2] Refer to Fleming Companies, Inc. & Subsidiaries Statement of Operations for all financial statement footnotes. FLEMING COMPANIES, INC. ET AL. CASE NOS. 03-01944 - 03-10973 (MFW JOINTLY ADMINISTERED) REPORTING PERIOD: 4/1/03 - 4/19/03 STATEMENT OF OPERATIONS (UNAUDITED) [1] [2] (DOLLARS IN 000'S)
APRIL 1, 2003 - CORE-MARK INTERNATIONAL, INC. APRIL 19, 2003 ----------------------------- --------------- NET SALES $ 151,624 COSTS AND EXPENSES: Cost of sales (143,101) Selling and administrative (7,609) Reorganization items, net - Interest expense - Interest income and other 134 Impairment/restructuring charges - Litigation charges - --------- TOTAL COSTS AND EXPENSES (150,575) --------- Income/(Loss) before income taxes 1,049 Taxes on income/(loss) - --------- INCOME/(LOSS) FROM CONTINUING OPERATIONS 1,049 --------- DISCONTINUED OPERATIONS: Income/(Loss) before income taxes - Taxes on income/(loss) - --------- INCOME/(LOSS) FROM DISCONTINUED OPERATIONS - --------- --------- NET INCOME/(LOSS) $ 1,049 ---------
NOTES ----- [1] The period of results for this legal entity was for the 31 days ended March 31, 2003; adjustments have been made to this Statement of Operations to approximate results for the 19 days ended April 19, 2003. [2] Refer to Fleming Companies, Inc. & Subsidiaries Statement of Operations for all financial statement footnotes. FLEMING COMPANIES, INC. ET AL. CASE NOS. 03-01944 - 03-10973 (MFW JOINTLY ADMINISTERED) REPORTING PERIOD: 4/1/03 - 4/19/03 STATEMENT OF OPERATIONS (UNAUDITED) [1] [2] (DOLLARS IN 000'S)
APRIL 1, 2003 - CORE-MARK INTERRELATED COMPANIES, INC. APRIL 19, 2003 -------------------------------------- --------------- NET SALES $ 4,485 COSTS AND EXPENSES: Cost of sales (4,227) Selling and administrative (150) Reorganization items, net - Interest expense - Interest income and other - Impairment/restructuring charges - Litigation charges - -------------- TOTAL COSTS AND EXPENSES (4,377) -------------- Income/(Loss) before income taxes 107 Taxes on income/(loss) - -------------- INCOME/(LOSS) FROM CONTINUING OPERATIONS 107 -------------- DISCONTINUED OPERATIONS: Income/(Loss) before income taxes - Taxes on income/(loss - -------------- INCOME/(LOSS) FROM DISCONTINUED OPERATIONS - -------------- -------------- NET INCOME/(LOSS) $ 107 --------------
NOTES ----- [1] The period of results for this legal entity was for the 31 days ended March 31, 2003; adjustments have been made to this Statement of Operations to approximate results for the 19 days ended April 19, 2003. [2] Refer to Fleming Companies, Inc. & Subsidiaries Statement of Operations for all financial statement footnotes. FLEMING COMPANIES, INC. ET AL. CASE NOS. 03-01944 - 03-10973 (MFW JOINTLY ADMINISTERED) REPORTING PERIOD: 4/1/03 - 4/19/03 STATEMENT OF OPERATIONS (UNAUDITED) [1] [2] (DOLLARS IN 000'S)
APRIL 1, 2003 - CORE-MARK MID-CONTINENT, INC. APRIL 19, 2003 ----------------------------- ---------------- NET SALES $ 27,384 COSTS AND EXPENSES: Cost of sales (25,675) Selling and administrative (1,564) Reorganization items, net - Interest expense - Interest income and other 3 Impairment/restructuring charges - Litigation charges - -------------- TOTAL COSTS AND EXPENSES (27,236) -------------- Income/(Loss) before income taxes 148 Taxes on income/(loss) - -------------- INCOME/(LOSS) FROM CONTINUING OPERATIONS 148 -------------- DISCONTINUED OPERATIONS: Income/(Loss) before income taxes - Taxes on income/(loss) - -------------- INCOME/(LOSS) FROM DISCONTINUED OPERATIONS - -------------- -------------- NET INCOME/(LOSS) $ 148 --------------
NOTES ----- [1] The period of results for this legal entity was for the 31 days ended March 31, 2003; adjustments have been made to this Statement of Operations to approximate results for the 19 days ended April 19, 2003. [2] Refer to Fleming Companies, Inc. & Subsidiaries Statement of Operations for all financial statement footnotes. FLEMING COMPANIES, INC. ET AL. CASE NOS. 03-01944 - 03-10973 (MFW JOINTLY ADMINISTERED) REPORTING PERIOD: 4/1/03 - 4/19/03 STATEMENT OF OPERATIONS (UNAUDITED) [1] [2] (DOLLARS IN 000'S)
APRIL 1, 2003 - DUNICAN FUELS, INC. APRIL 19, 2003 ------------------- ---------------- NET SALES $ (0) COSTS AND EXPENSES: Cost of sales 0 Selling and administrative - 0 Reorganization items, net - Interest expense - Interest income and other - Impairment/restructuring charges - Litigation charges - -------------- TOTAL COSTS AND EXPENSES 0 -------------- Income/(Loss) before income taxes 0 Taxes on income/(loss) - -------------- INCOME/(LOSS) FROM CONTINUING OPERATIONS 0 -------------- DISCONTINUED OPERATIONS: Income/(Loss) before income taxes 16 Taxes on income/(loss) - -------------- INCOME/(LOSS) FROM DISCONTINUED OPERATIONS 16 -------------- -------------- NET INCOME/(LOSS) $ 16 --------------
NOTES ----- [1] The period of results for this legal entity was for the 28 days ended April 19, 2003; adjustments have been made to this Statement of Operations to approximate results for the 19 days ended April 19, 2003. [2] Refer to Fleming Companies, Inc. & Subsidiaries Statement of Operations for all financial statement footnotes. FLEMING COMPANIES, INC. ET AL. CASE NOS. 03-01944 - 03-10973 (MFW JOINTLY ADMINISTERED) REPORTING PERIOD: 4/1/03 - 4/19/03 STATEMENT OF OPERATIONS (UNAUDITED) [1] [2] (DOLLARS IN 000'S)
APRIL 1, 2003 - FAVAR CONCEPTS, LTD APRIL 19, 2003 ------------------- ----------------- NET SALES $ 2,147 COSTS AND EXPENSES: Cost of sales (2,960) Selling and administrative (802) Reorganization items, net - Interest expense - Interest income and other - Impairment/restructuring charges - Litigation charges - --------------- TOTAL COSTS AND EXPENSES (3,762) --------------- Income/(Loss) before income taxes (1,615) Taxes on income/(loss) - --------------- INCOME/(LOSS) FROM CONTINUING OPERATIONS (1,615) --------------- DISCONTINUED OPERATIONS: Income/(Loss) before income taxes - Taxes on income/(loss) - --------------- INCOME/(LOSS) FROM DISCONTINUED OPERATIONS - --------------- --------------- NET INCOME/(LOSS) $ (1,615) ---------------
NOTES ----- [1] The period of results for this legal entity was for the 28 days ended April 19, 2003; adjustments have been made to this Statement of Operations to approximate results for the 19 days ended April 19, 2003. [2] Refer to Fleming Companies, Inc. & Subsidiaries Statement of Operations for all financial statement footnotes. FLEMING COMPANIES, INC. ET AL. CASE NOS. 03-01944 - 03-10973 (MFW JOINTLY ADMINISTERED) REPORTING PERIOD: 4/1/03 - 4/19/03 STATEMENT OF OPERATIONS (UNAUDITED) [1] [2] (DOLLARS IN 000'S)
APRIL 1, 2003 - FLEMING COMPANIES, INC. APRIL 19, 2003 ----------------------- ---------------- NET SALES $ 372,988 COSTS AND EXPENSES: Cost of sales (325,543) Selling and administrative (65,498) Reorganization items, net (4,825) Interest expense (2,829) Interest income and other 983 Impairment/restructuring charges (11,083) Litigation charges - --------------- TOTAL COSTS AND EXPENSES (408,795) --------------- Income/(Loss) before income taxes (35,808) Taxes on income/(loss) - --------------- INCOME/(LOSS) FROM CONTINUING OPERATIONS (35,808) --------------- DISCONTINUED OPERATIONS: Income/(Loss) before income taxes (425) Taxes on income/(loss) - --------------- INCOME/(LOSS) FROM DISCONTINUED OPERATIONS (425) --------------- --------------- NET INCOME/(LOSS) $ (36,232) ---------------
NOTES ----- [1] The period of results for this legal entity was for the 28 days ended April 19, 2003; adjustments have been made to this Statement of Operations to approximate results for the 19 days ended April 19, 2003. [2] Refer to Fleming Companies, Inc. & Subsidiaries Statement of Operations for all financial statement footnotes. FLEMING COMPANIES, INC. ET AL. CASE NOS. 03-01944 - 03-10973 (MFW JOINTLY ADMINISTERED) REPORTING PERIOD: 4/1/03 - 4/19/03 STATEMENT OF OPERATIONS (UNAUDITED) [1] [2] (DOLLARS IN 000'S)
APRIL 1, 2003 - FLEMING FOODS OF TEXAS, L.P. APRIL 19, 2003 ---------------------------- ---------------- NET SALES $ 37,798 COSTS AND EXPENSES: Cost of sales (35,242) Selling and administrative (3,212) Reorganization items, net - Interest expense (14) Interest income and other 16 Impairment/restructuring charges - Litigation charges - --------------- TOTAL COSTS AND EXPENSES (38,452) --------------- Income/(Loss) before income taxes (655) Taxes on income/(loss) - --------------- INCOME/(LOSS) FROM CONTINUING OPERATIONS (655) --------------- DISCONTINUED OPERATIONS: Income/(Loss) before income taxes - Taxes on income/(loss) - --------------- INCOME/(LOSS) FROM DISCONTINUED OPERATIONS - --------------- --------------- NET INCOME/(LOSS) $ (655) ---------------
NOTES ----- [1] The period of results for this legal entity was for the 28 days ended April 19, 2003; adjustments have been made to this Statement of Operations to approximate results for the 19 days ended April 19, 2003. [2] Refer to Fleming Companies, Inc. & Subsidiaries Statement of Operations for all financial statement footnotes. FLEMING COMPANIES, INC. ET AL. CASE NOS. 03-01944 - 03-10973 (MFW JOINTLY ADMINISTERED) REPORTING PERIOD: 4/1/03 - 4/19/03 STATEMENT OF OPERATIONS (UNAUDITED) [1] [2] (DOLLARS IN 000'S)
APRIL 1, 2003 - FLEMING INTERNATIONAL, LTD APRIL 19, 2003 -------------------------- ---------------- NET SALES $ 292 COSTS AND EXPENSES: Cost of sales (279) Selling and administrative (4) Reorganization items, net - Interest expense - Interest income and other - Impairment/restructuring charges - Litigation charges - --------------- TOTAL COSTS AND EXPENSES (283) --------------- Income/(Loss) before income taxes 9 Taxes on income/(loss) - --------------- INCOME/(LOSS) FROM CONTINUING OPERATIONS 9 --------------- DISCONTINUED OPERATIONS: Income/(Loss) before income taxes - Taxes on income/(loss) - --------------- INCOME/(LOSS) FROM DISCONTINUED OPERATIONS - --------------- --------------- NET INCOME/(LOSS) $ 9 ---------------
NOTES ----- [1] The period of results for this legal entity was for the 28 days ended April 19, 2003; adjustments have been made to this Statement of Operations to approximate results for the 19 days ended April 19, 2003. [2] Refer to Fleming Companies, Inc. & Subsidiaries Statement of Operations for all financial statement footnotes. FLEMING COMPANIES, INC. ET AL. CASE NOS. 03-01944 - 03-10973 (MFW JOINTLY ADMINISTERED) REPORTING PERIOD: 4/1/03 - 4/19/03 STATEMENT OF OPERATIONS (UNAUDITED) [1] [2] (DOLLARS IN 000'S)
APRIL 1, 2003 - FLEMING SUPERMARKETS OF FLORIDA, INC. APRIL 19, 2003 ------------------------------------- ---------------- NET SALES $ - COSTS AND EXPENSES: Cost of sales - Selling and administrative (34) Reorganization items, net - Interest expense - Interest income and other - Impairment/restructuring charges - Litigation charges - --------------- TOTAL COSTS AND EXPENSES (34) --------------- Income/(Loss) before income taxes (34) Taxes on income/(loss) - --------------- INCOME/(LOSS) FROM CONTINUING OPERATIONS (34) --------------- DISCONTINUED OPERATIONS: Income/(Loss) before income taxes - Taxes on income/(loss) - --------------- INCOME/(LOSS) FROM DISCONTINUED OPERATIONS - --------------- --------------- NET INCOME/(LOSS) $ (34) ---------------
NOTES ----- [1] The period of results for this legal entity was for the 28 days ended April 19, 2003; adjustments have been made to this Statement of Operations to approximate results for the 19 days ended April 19, 2003. [2] Refer to Fleming Companies, Inc. & Subsidiaries Statement of Operations for all financial statement footnotes. FLEMING COMPANIES, INC. ET AL CASE NOS. 03-01944 - 03-10973 (MFW JOINTLY ADMINISTERED) REPORTING PERIOD: 4/1/03 - 4/19/03 STATEMENT OF OPERATIONS (UNAUDITED) [1][2] (DOLLARS IN 000'S)
APRIL 1, 2003 - FLEMING TRANSPORTATION SERVICES, INC. APRIL 19, 2003 ------------------------------------- --------------- NET SALES $ 56 COSTS AND EXPENSES: Cost of sales -- Selling and administrative (231) Reorganization items, net -- Interest expense -- Interest income and other -- Impairment/restructuring charges -- Litigation charges -- ----------- TOTAL COSTS AND EXPENSES (231) ----------- Income/(Loss) before income taxes (176) Taxes on income/(loss) -- ----------- INCOME/(LOSS) FROM CONTINUING OPERATIONS (176) ----------- DISCONTINUED OPERATIONS: Income/(Loss) before income taxes -- Taxes on income/(loss) -- ----------- INCOME/(LOSS) FROM DISCONTINUING OPERATIONS -- ----------- NET INCOME/(LOSS) $ (176) -----------
NOTES [1] The period of results for this legal entity was for the 28 days ended April 19, 2003; adjustments have been made to this Statement of Operations to approximate results for the 19 days ended April 19, 2003. [2] Refer to Fleming Companies, Inc. & Subsidiaries Statement of Operations for all financial statement footnotes. FLEMING COMPANIES, INC. ET AL. CASE NOS. 03-01944-03-10973 (MFW JOINTLY ADMINISTERED) REPORTING PERIOD: 4/1/03 - 4/19/03 STATEMENT OF OPERATIONS (UNAUDITED) [1][2] (DOLLARS IN 000'S)
APRIL 1, 2003 - HEAD DISTRIBUTING COMPANY APRIL 19, 2003 ------------------------- --------------- NET SALES $ 9,703 COSTS AND EXPENSES: Cost of sales (9,398) Selling and administrative (702) reorganization items, net -- Interest expense -- Interest income and other -- Impairment/restructuring charges -- Litigation charges -- ---------- TOTAL COSTS AND EXPENSES (10,100) ---------- Income/(Loss) before income taxes (397) Taxes on income/(loss) -- ---------- INCOME/(LOSS) FROM CONTINUING OPERATIONS (397) ---------- DISCONTINUED OPERATIONS: Income/(Loss) before income taxes -- Taxes on income/(loss) -- ---------- INCOME/(LOSS) FROM DISCONTINUED OPERATIONS -- ---------- NET INCOME/(LOSS) $ (397) ----------
NOTES [1] The period of results for this legal entity was for the 31 days ended March 31, 2003; adjustments have been made to this Statement of Operations to approximate results for the 19 days ended April 19, 2003. [2] Refer to Fleming Companies, Inc. & Subsidiaries Statement of Operations for all financial statement footnotes. FLEMING COMPANIES, INC. ET AL. CASE NOS. 03-01944-03-10973 (MFW JOINTLY ADMINISTERED) REPORTING PERIOD: 4/1/03 - 4/19/03 STATEMENT OF OPERATIONS (UNAUDITED) [1][2] (DOLLARS IN 000'S)
APRIL 1, 2003 - MINTER-WEISMAN CO. APRIL 19, 2003 ------------------ --------------- NET SALES $ 19,055 COSTS AND EXPENSES: Cost of sales (17,608) Selling and administrative (1,242) reorganization items, net -- Interest expense -- Interest income and other -- Impairment/restructuring charges -- Litigation charges -- ---------- TOTAL COSTS AND EXPENSES (18,851) ---------- Income/(Loss) before income taxes 204 Taxes on income/(loss) -- ---------- INCOME/(LOSS) FROM CONTINUING OPERATIONS 204 ---------- DISCONTINUED OPERATIONS: Income/(Loss) before income taxes -- Taxes on income/(loss) -- ---------- INCOME/(LOSS) FROM DISCONTINUED OPERATIONS -- ---------- NET INCOME/(LOSS) $ 204 ----------
NOTES [1] The period of results for this legal entity was for the 28 days ended April 19, 2003; adjustments have been made to this Statement of Operations to approximate results for the 19 days ended April 19, 2003. [2] Refer to Fleming Companies, Inc. & Subsidiaries Statement of Operations for all financial statement footnotes. FLEMING COMPANIES, INC. ET AL. CASE NOS. 03-01944-03-10973 (MFW JOINTLY ADMINISTERED) REPORTING PERIOD: 4/1/03 - 4/19/03 STATEMENT OF OPERATIONS (UNAUDITED) [1][2] (DOLLARS IN 000'S)
APRIL 1, 2003 - PIGGLY WIGGLY COMPANY APRIL 19, 2003 --------------------- --------------- NET SALES $ 245 COSTS AND EXPENSES: Cost of sales -- Selling and administrative (121) Reorganization items, net -- Interest expense -- Interest income and other -- Impairment/restructuring charges -- Litigation charges -- ---------- TOTAL COSTS AND EXPENSES (121) ---------- Income/(Loss) before income taxes 124 Taxes on income/(loss) -- ---------- INCOME/(LOSS) FROM CONTINUING OPERATIONS 124 ---------- DISCONTINUED OPERATIONS: Income/(Loss) before income taxes -- Taxes on income/(loss) -- ---------- INCOME/(LOSS) FROM DISCONTINUED OPERATIONS -- ---------- NET INCOME/(LOSS) $ 124 ----------
NOTES [1] The period of results for this legal entity was for the 28 days ended April 19, 2003; adjustments have been made to this Statement of Operations to approximate results for the 19 days ended April 19, 2003. [2] Refer to Fleming Companies, Inc. & Subsidiaries Statement of Operations for all financial statement footnotes. FLEMING COMPANIES, INC. ET AL. CASE NOS. 03-01944-10973 (MFW JOINTLY ADMINISTERED) REPORTING PERIOD: 4/1/03 - 4/19/03 STATEMENT OF OPERATIONS (UNAUDITED)[1][2] DOLLARS IN 000'S
APRIL 1, 2003 - PROGRESSIVE REALTY, INC. APRIL 19, 2003 ------------------------ --------------- NET SALES $ 36 COSTS AND EXPENSES: Cost of sales -- Selling and administrative (24) Reorganization items, net -- Interest expense -- Interest income and other -- Impairment/restructuring charges -- Litigation charges -- ---------- TOTAL COSTS AND EXPENSES (24) ---------- Income/(Loss) before income taxes 12 Taxes on income/(loss) -- ---------- INCOME/(LOSS) FROM CONTINUING OPERATIONS 12 ---------- DISCONTINUED OPERATIONS: Income/(Loss) before income taxes -- Taxes on income/(loss) -- ---------- INCOME/(LOSS) FROM DISCONTINUED OPERATIONS -- ---------- NET INCOME/(LOSS) $ 12 ----------
NOTES [1] The period of results for this legal entity was for the 28 days ended April 19, 2003; adjustments have been made to this Statement of Operations to approximate results for the 19 days ended April 19, 2003. [2] Refer to Fleming Companies, Inc. & Subsidiaries Statement of Operations for all financial statement footnotes. FLEMING COMPANIES, INC. ET AL. CASE NOS. 03-01944-10973 (MFW JOINTLY ADMINISTERED) REPORTING PERIOD: 4/1/03 - 4/19/03 STATEMENT OF OPERATIONS (UNAUDITED)[1][2] DOLLARS IN 000'S
APRIL 1, 2003 - RAINBOW FOODS GROUP, INC. APRIL 19, 2003 ------------------------- --------------- NET SALES $ (0) COSTS AND EXPENSES: Cost of sales 0 Selling and administrative 0 Reorganization items, net -- Interest expense 0 Interest income and other -- Impairment/restructuring charges -- Litigation charges -- ---------- TOTAL COSTS AND EXPENSES (0) ---------- Income/(Loss) before income taxes 0 Taxes on income/(loss) -- ---------- INCOME/(LOSS) FROM CONTINUING OPERATIONS 0 ---------- DISCONTINUED OPERATIONS: Income/(Loss) before income taxes 1,144 Taxes on income/(loss) -- ---------- INCOME/(LOSS) FROM DISCONTINUED OPERATIONS 1,144 ---------- NET INCOME/(LOSS) $ 1,144 ----------
NOTES [1] The period of results for this legal entity was for the 28 days ended April 19, 2003; adjustments have been made to this Statement of Operations to approximate results for the 19 days ended April 19, 2003. [2] Refer to Fleming Companies, Inc. & Subsidiaries Statement of Operations for all financial statement footnotes. FLEMING COMPANIES, INC. ET AL. CASE NOS. 03-01944-10973 (MFW JOINTLY ADMINISTERED) REPORTING PERIOD: 4/1/03 - 4/19/03 STATEMENT OF OPERATIONS (UNAUDITED)[1][2] DOLLARS IN 000'S
APRIL 1, 2003 - RETAIL INVESTMENTS, INC. APRIL 19, 2003 ------------------------ --------------- NET SALES $ -- COSTS AND EXPENSES: Cost of sales -- Selling and administrative (0) Reorganization items, net -- Interest expense -- Interest income and other -- Impairment/restructuring charges -- Litigation charges -- ---------- TOTAL COSTS AND EXPENSES (0) ---------- Income/(Loss) before income taxes (0) Taxes on income/(loss) -- ---------- INCOME/(LOSS) FROM CONTINUING OPERATIONS (0) ---------- DISCONTINUED OPERATIONS: Income/(Loss) before income taxes -- Taxes on income/(loss) -- ---------- INCOME/(LOSS) FROM DISCONTINUED OPERATIONS -- ---------- NET INCOME/(LOSS) $ (0) ----------
NOTES [1] The period of results for this legal entity was for the 28 days ended April 19, 2003; adjustments have been made to this Statement of Operations to approximate results for the 19 days ended April 19, 2003. [2] Refer to Fleming Companies, Inc. & Subsidiaries Statement of Operations for all financial statement footnotes. FLEMING COMPANIES, INC. ET AL. CASE NOS. 03-01944-03-10973 (MFW JOINTLY ADMINISTERED) REPORTING PERIOD: 4/1/03 - 4/19/03 STATEMENT OF OPERATIONS (UNAUDITED) [1][2] (DOLLARS IN 000'S)
APRIL 1, 2003 - RFS MARKETING SERVICES, INC. APRIL 19, 2003 ---------------------------- --------------- NET SALES $ -- COSTS AND EXPENSES: Cost of sales -- Selling and administrative -- Reorganization items, net -- Interest expense -- Interest income and other -- Impairment/restructuring charges -- Litigation charges -- ---------- TOTAL COSTS AND EXPENSES -- ---------- Income/(Loss) before income taxes -- Taxes on income/(loss) -- ---------- INCOME/(LOSS) FROM CONTINUING OPERATIONS -- ---------- DISCONTINUED OPERATIONS: Income/(Loss) before income taxes -- Taxes on income/(loss) -- ---------- INCOME/(LOSS) FROM DISCONTINUED OPERATIONS -- ---------- NET INCOME/(LOSS) $ -- ----------
NOTES [1] The period of results for this legal entity was for the 28 days ended April 19, 2003; adjustments have been made to this Statement of Operations to approximate results for the 19 days ended April 19, 2003. [2] Refer to Fleming Companies, Inc. & Subsidiaries Statement of Operations for all financial statement footnotes. FLEMING COMPANIES, INC. ET AL. CASE NOS. 03-01944-03-10973 (MFW JOINTLY ADMINISTERED) REPORTING PERIOD: 4/1/03 - 4/19/03 STATEMENT OF OPERATIONS (UNAUDITED) [1][2] (DOLLARS IN 000'S)
APRIL 1, 2003 - RICHMAR FOODS, INC. APRIL 19, 2003 ------------------- --------------- NET SALES $ (0) COSTS AND EXPENSES: Cost of sales (0) Selling and administrative 0 Reorganization items, net -- Interest expense (0) Interest income and other -- Impairment/restructuring charges -- Litigation charges -- ---------- TOTAL COSTS AND EXPENSES (0) ---------- Income/(Loss) before income taxes 0 Taxes on income/(loss) -- ---------- INCOME/(LOSS) FROM CONTINUING OPERATIONS 0 ---------- DISCONTINUED OPERATIONS: Income/(Loss) before income taxes 675 Taxes on income/(loss) -- ---------- INCOME/(LOSS) FROM DISCONTINUED OPERATIONS 675 ---------- NET INCOME/(LOSS) $ 675 ----------
NOTES [1] The period of results for this legal entity was for the 28 days ended April 19, 2003; adjustments have been made to this Statement of Operations to approximate results for the 19 days ended April 19, 2003. [2] Refer to Fleming Companies, Inc. & Subsidiaries Statement of Operations for all financial statement footnotes. FLEMING COMPANIES, INC. ET AL. CASE NOS. 03-01944-03-10973 (MFW JOINTLY ADMINISTERED) REPORTING PERIOD: 4/1/03 - 4/19/03 BALANCE SHEET (UNAUDITED) (DOLLARS IN 000'S)
AS OF FLEMING COMPANIES, INC. & SUBSIDIARIES [1] APRIL 19, 2003 ------------------------------------------ -------------- ASSETS CURRENT ASSETS: Cash and cash equivalents $ 60,603 Receivables, net[2] 723,167 Inventories 674,289 Assets held for sale[3] 269,088 Other current assets 79,092 ------------- TOTAL CURRENT ASSETS 1,806,238 ------------- Investments and notes receivable, net 65,726 Investment in direct financing leases 64,089 NET PROPERTY AND EQUIPMENT 460,730 ------------- OTHER ASSETS 227,521 ------------- TOTAL ASSETS $ 2,624,305 ------------- LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES: Accounts payable[2] 27,371 Liabilities held for sale 47,450 Other current liabilities 55,377 ------------- TOTAL CURRENT LIABILITIES 130,198 ------------- Long-term debt -- Long-term obligations under capital leases 224,704 Other liabilities 10,775 Liabilities subject to compromise[4] 3,037,769 Net intercompany due to (from)[5] (3,939) SHAREHOLDERS' EQUITY: Common stock, $2,50 par value per share 135,227 Capital in excess of par value 707,100 Reinvested earnings (deficit) (1,490,027) Accumulated other comprehensive income: Additional minimum pension liability 1,712 Cumulative foreign currency translation adjustment (129,215) ------------- TOTAL SHAREHOLDERS' EQUITY $ (775,203) ------------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 2,624,305 -------------
LIABILITIES SUBJECT TO COMPROMISE [4] Debt and notes payable [6][7] $ 1,856,036 Accounts payable [8][13] 731,215 Closed store resources [9] 40,853 Other liabilities [10][14] 157,012 Pension obligation [11][15] 213,504 Taxes payable [12][16] 39,149 ------------- TOTAL LIABILITIES SUBJECT TO COMPROMISE $ 3,037,769
LIABILITIES SUBJECT TO COMPROMISE ASSUMPTIONS GENERAL [1] Excludes Abco Markets, Inc., Abco Realty, Corp., ASI Office Automation, Inc., C/M Products Inc., Fleming Foods Management Co., L.L.C., Food 4 Less Beverage Company, Inc., FuelServ, Inc., General Acceptance Corporation, Marquise Ventures Company, Inc. and Retail Supermarkets, Inc. as these entities had no activity. Further, the related Balance Sheets are excluded from the Monthly Operating Report. [2] The accounts payable balance at April 19 includes vendor deductions for PRADS, military, advertising and other vendor related deductions. Any resulting net debit balance, for each legal entity, in accounts payable has been reclassified to accounts receivable. [3] Discontinued Operations as of Period 4, 2003 include price-impact retail stores, two product supply centers and a fuel delivery dispatch service. Assets of these Discontinued Operations have been reclassified as Assets Held for Sale and liabilities as Liabilities Held for Sale as required by SFAS 146. [4] Liabilities Subject to Compromise is comprised of prepetition Long-term Debt, Accounts payable, Closed store reserves, Other liabilities, Pension obligation and Taxes payable. Certain of the balances have been estimated. See additional detail explanations on each balance sheet. [5] The Net Intercompany Due To (From) line on the entity level balance sheets (except for Fleming Companies, Inc.) will also include that entity's net equity. [6] The senior notes, convertible senior subordinated notes, and senior subordinated notes are guaranteed by substantially all of Fleming's wholly-owned direct and indirect subsidiaries. The guarantees are joint and several, full, complete and unconditional. Within the Monthly Operating Report all related amounts are reflected on the Fleming Companies, Inc. legal entity. FLEMING ENTITIES (INCLUDING MINTER-WEISMAN) [7] Debt and notes payable includes bonds, revolver and term Loan and related accrued interest. The debt and notes payable (excluding accrued interest) are period 4 balances. Accrued interest relates to all prepetition debt included in Liabilities Subject to Compromise. [8] Accounts payable includes trade payables, retailer incentives and accrued expenses. Trade payables and accrued expenses less accrued insurance were taken from the SOFA schedules (excludes Richmar Foods, Inc., Dunigan Fuels, Inc., Favar Concepts, Ltd, Fleming Transportation Service, Inc., Piggly Wiggly Company and RFS Marketing Services, Inc.) Richmar Foods, Inc.'s balance represents a detailed review of the accounts payable trial balance which was performed after the filing of the SOFA schedules. Dunigan Fuels, Inc. is a period 4 balance. Favar Concepts, Ltd., Fleming Transportation Service, Inc., Piggly Wiggly Company and RFS Marketing Services, Inc. are period 3 balances plus 9/28ths of the net activity for period 4 (9 of the 28 days in period 4 were prepetition). Accrued insurance is a period 3 balance. Retailer incentives is a period 3 balance plus 9/28ths of the net activity for period 4. [9] Close store reserves are period 4 balances. [10] Other liabilities includes accrued compensation, other accrued compensation, strategic plan reserves, other current liabilities, deferred income, and other long-term liabilities. Other current liabilities, other long-term liabilities and deferred income are period 3 balances plus 9/28ths of the net activity for period 4 (excludes vacation pay which is the amount earned in excess of the $4,650 cap by employees terminated in period 4). Accrued Compensation and strategic plan reserves are period 4 balances. Other accrued compensation was taken from the SOFA schedules. [11] Pension obligation is a period 4 balance less an estimated amount of $500,000 per period as postpetition. [12] Taxes payable includes income taxes and taxes other than income. Income tax liability is a period 4 balance. Taxes other than income is a period 3 balance plus 9/28ths of the net activity for period 4. CORE-MARK ENTITIES (EXCLUDING MINTER-WEISMAN) [13] Accounts payable includes trade payables, retailer incentives and accrued expenses. Accounts payable is a period 4 balance (excludes Head Distributing Company which is per the SOFA schedule). Retailer incentives and accrued expenses (including accrued insurance) are period 4 balances. [14] Other liabilities, which include accrued compensation, other current liabilities and other long-term liabilities, are period 4 balances. [15] Pension obligation is a period 4 balance less an estimated amount provided by Core-Mark for postpetition. [16] Taxes payable includes income taxes and taxes other than income. Income tax liability and taxes other than income are period 4 balances. FLEMING COMPANIES, INC. ET AL. CASE NOS. 03-01944 - 03-10973 (MFW JOINTLY ADMINISTERED) REPORTING PERIOD: 4/1/03 - 4/19/03 BALANCE SHEET (UNAUDITED) [1] (DOLLARS IN 000'S)
AS OF ABCO FOOD GROUP, INC. APRIL 19, 2003 ---------------- ASSETS CURRENT ASSETS: Cash and cash equivalents $ -- Receivables, net -- Inventories -- Assets held for sale -- Other current assets 3 ---------------- TOTAL CURRENT ASSETS 3 ---------------- Investments and notes receivable, net -- Investment in direct financing leases -- ---------------- NET PROPERTY AND EQUIPMENT -- ---------------- Other assets 2 ---------------- TOTAL ASSETS $ 5 ---------------- LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES: Accounts payable $ 25 Liabilities held for sale -- Other current liabilities -- ---------------- TOTAL CURRENT LIABILITIES 25 ---------------- Long-term debt -- Long-term obligations under capital leases -- Other liabilities -- Liabilities subject to compromise 1,000 Net intercompany due to (from) (1,019) SHAREHOLDERS' EQUITY: Common stock, $2.50 par value per share -- Capital in excess of par value -- Reinvested earnings (deficit) -- Accumulated other comprehensive income: Additional minimum pension liability -- Cumulative foreign currency translation adjustment -- ---------------- TOTAL SHAREHOLDERS' EQUITY $ -- ---------------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 5 ---------------- LIABILITIES SUBJECT TO COMPROMISE [2] Debt and notes payable $ -- Accounts payable -- Closed store reserves -- Other liabilities 1,000 Pension obligation -- Taxes payable -- ---------------- TOTAL LIABILITIES SUBJECT TO COMPROMISE $ 1,000
NOTES [1] Refer to Fleming Companies, Inc. & Subsidiaries Balance Sheet for all financial statement footnotes. [2] The period close for this legal entity was April 19, 2003; therefore all liabilities were reviewed with prepetition amounts reclassified as Liabilities Subject to Compromise. Estimates were made on certain accounts where the breakout was not determinable. FLEMING COMPANIES, INC. ET AL. CASE NOS. 03-01944 - 03-10973 (MFW JOINTLY ADMINISTERED) REPORTING PERIOD: 4/1/03 - 4/19/03 BALANCE SHEET (UNAUDITED) [1] (DOLLARS IN 000'S)
AS OF CORE-MARK INTERNATIONAL, INC. MARCH 31, 2003 ---------------- ASSETS CURRENT ASSETS: Cash and cash equivalents $ 30,835 Receivables, net 120,651 Inventories 88,285 Assets held for sale -- Other current assets 16,970 ---------------- TOTAL CURRENT ASSETS 256,741 ---------------- Investments and notes receivable, net -- Investment in direct financing leases -- ---------------- NET PROPERTY AND EQUIPMENT 23,470 ---------------- Other assets 43,280 ---------------- TOTAL ASSETS $ 323,491 ---------------- LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES: Accounts payable $ 0 Liabilities held for sale -- Other current liabilities 5,098 ---------------- TOTAL CURRENT LIABILITIES 5,098 ---------------- Long-term debt -- Long-term obligations under capital leases -- Other liabilities (0) Liabilities subject to compromise 187,270 Net intercompany due to (from) 131,123 SHAREHOLDERS' EQUITY: Common stock, $2.50 par value per share -- Capital in excess of par value -- Reinvested earnings (deficit) -- Accumulated other comprehensive income: Additional minimum pension liability -- Cumulative foreign currency translation adjustment -- ---------------- TOTAL SHAREHOLDERS' EQUITY $ -- ---------------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 323,491 ---------------- LIABILITIES SUBJECT TO COMPROMISE [2] Debt and notes payable $ -- Accounts payable 171,661 Closed store reserves -- Other liabilities 6,798 Pension obligation -- Taxes payable 8,811 ---------------- TOTAL LIABILITIES SUBJECT TO COMPROMISE $ 187,270
NOTES [1] Refer to Fleming Companies, Inc. & Subsidiaries Balance Sheet for all financial statement footnotes. [2] The period close for this legal entity was March 31, 2003; therefore all liabilities have been reclassified as Liabilities Subject to Compromise except for specific postpetition liabilities, primarily payroll related. FLEMING COMPANIES, INC. ET AL. CASE NOS. 03-01944 - 03-10973 (MFW JOINTLY ADMINISTERED) REPORTING PERIOD: 4/1/03 - 4/19/03 BALANCE SHEET (UNAUDITED) [1] (DOLLARS IN 000'S)
AS OF CORE-MARK INTERRELATED COMPANIES, INC. MARCH 31, 2003 ---------------- ASSETS CURRENT ASSETS: Cash and cash equivalents $ 2 Receivables, net 2,881 Inventories 8,291 Assets held for sale -- Other current assets 17 ---------------- TOTAL CURRENT ASSETS 11,191 ---------------- Investments and notes receivable, net -- Investment in direct financing leases -- ---------------- NET PROPERTY AND EQUIPMENT 380 ---------------- Other assets -- ---------------- TOTAL ASSETS $ 11,571 ---------------- LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES: Accounts payable $ (0) Liabilities held for sale -- Other current liabilities 0 ---------------- TOTAL CURRENT LIABILITIES 0 ---------------- Long-term debt -- Long-term obligations under capital leases -- Other liabilities -- Liabilities subject to compromise 1,392 Net intercompany due to (from) 10,179 SHAREHOLDERS' EQUITY: Common stock, $2.50 par value per share -- Capital in excess of par value -- Reinvested earnings (deficit) -- Accumulated other comprehensive income: Additional minimum pension liability -- Cumulative foreign currency translation adjustment -- ---------------- TOTAL SHAREHOLDERS' EQUITY $ -- ---------------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 11,571 ---------------- LIABILITIES SUBJECT TO COMPROMISE [2] Debt and notes payable $ -- Accounts payable 1,031 Closed store reserves -- Other liabilities 361 Pension obligation -- Taxes payable -- ---------------- TOTAL LIABILITIES SUBJECT TO COMPROMISE $ 1,392
NOTES [1] Refer to Fleming Companies, Inc. & Subsidiaries Balance Sheet for all financial statement footnotes. [2] The period close for this legal entity was March 31, 2003; therefore all liabilities have been reclassified as Liabilities Subject to Compromise except for specific postpetition liabilities, primarily payroll related. FLEMING COMPANIES, INC. ET AL. CASE NOS. 03-01944 - 03-10973 (MFW JOINTLY ADMINISTERED) REPORTING PERIOD: 4/1/03 - 4/19/03 BALANCE SHEET (UNAUDITED) [1] (DOLLARS IN 000'S)
AS OF CORE-MARK MID-CONTINENT, INC. MARCH 31, 2003 ---------------- ASSETS CURRENT ASSETS: Cash and cash equivalents $ 0 Receivables, net 32,242 Inventories 19,271 Assets held for sale -- Other current assets 1,233 ---------------- TOTAL CURRENT ASSETS 52,746 ---------------- Investments and notes receivable, net -- Investment in direct financing leases -- ---------------- NET PROPERTY AND EQUIPMENT 7,541 ---------------- Other assets 2,156 ---------------- TOTAL ASSETS $ 62,443 ---------------- LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES: Accounts payable $ 0 Liabilities held for sale -- Other current liabilities (0) ---------------- TOTAL CURRENT LIABILITIES 0 ---------------- Long-term debt -- Long-term obligations under capital leases -- Other liabilities -- Liabilities subject to compromise 6,267 Net intercompany due to (from) 56,176 SHAREHOLDERS' EQUITY: Common stock, $2.50 par value per share -- Capital in excess of par value -- Reinvested earnings (deficit) -- Accumulated other comprehensive income: Additional minimum pension liability -- Cumulative foreign currency translation adjustment -- ---------------- TOTAL SHAREHOLDERS' EQUITY $ -- ---------------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 62,443 ---------------- LIABILITIES SUBJECT TO COMPROMISE [2] Debt and notes payable $ -- Accounts payable 4,212 Closed store reserves -- Other liabilities 2,036 Pension obligation -- Taxes payable 19 ---------------- TOTAL LIABILITIES SUBJECT TO COMPROMISE $ 6,267
NOTES [1] Refer to Fleming Companies, Inc. & Subsidiaries Balance Sheet for all financial statement footnotes. [2] The period close for this legal entity was March 31, 2003; therefore all liabilities have been reclassified as Liabilities Subject to Compromise except for specific postpetition liabilities, primarily payroll related. FLEMING COMPANIES, INC. ET AL. CASE NOS. 03-01944 - 03-10973 (MFW JOINTLY ADMINISTERED) REPORTING PERIOD: 4/1/03 - 4/19/03 BALANCE SHEET (UNAUDITED) [1] (DOLLARS IN 000'S)
AS OF DUNIGAN FUELS, INC. APRIL 19, 2003 ---------------- ASSETS CURRENT ASSETS: Cash and cash equivalents $ 0 Receivables, net 8,405 Inventories -- Assets held for sale 26 Other current assets 2 ---------------- TOTAL CURRENT ASSETS 8,434 ---------------- Investments and notes receivable, net -- Investment in direct financing leases -- ---------------- NET PROPERTY AND EQUIPMENT 122 ---------------- Other assets (0) ---------------- TOTAL ASSETS $ 8,555 ---------------- LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES: Accounts payable $ 0 Liabilities held for sale -- Other current liabilities -- ---------------- TOTAL CURRENT LIABILITIES 0 ---------------- Long-term debt -- Long-term obligations under capital leases -- Other liabilities 0 Liabilities subject to compromise 9,067 Net intercompany due to (from) (513) SHAREHOLDERS' EQUITY: Common stock, $2.50 par value per share -- Capital in excess of par value -- Reinvested earnings (deficit) -- Accumulated other comprehensive income: Additional minimum pension liability -- Cumulative foreign currency translation adjustment -- ---------------- TOTAL SHAREHOLDERS' EQUITY $ -- ---------------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 8,555 ---------------- LIABILITIES SUBJECT TO COMPROMISE [2] Debt and notes payable $ -- Accounts payable 8,895 Closed store reserves 172 Other liabilities -- Pension obligation -- Taxes payable -- ---------------- TOTAL LIABILITIES SUBJECT TO COMPROMISE $ 9,067
NOTES [1] Refer to Fleming Companies, Inc. & Subsidiaries Balance Sheet for all financial statement footnotes. [2] The period close for this legal entity was April 19, 2003; therefore all liabilities were reviewed with prepetition amounts reclassified as Liabilities Subject to Compromise. Estimates were made on certain accounts where the breakout was not determinable. FLEMING COMPANIES, INC. ET AL. CASE NOS. 03-01944 - 03-10973 (MFW JOINTLY ADMINISTERED) REPORTING PERIOD: 4/1/03 - 4/19/03 BALANCE SHEET (UNAUDITED) [1] (DOLLARS IN 000'S)
AS OF FAVAR CONCEPTS, LTD APRIL 19, 2003 ---------------- ASSETS CURRENT ASSETS: Cash and cash equivalents $ 508 Receivables, net 317 Inventories 2,464 Assets held for sale -- Other current assets 7 ---------------- TOTAL CURRENT ASSETS 3,296 ---------------- Investments and notes receivable, net -- Investment in direct financing leases -- ---------------- NET PROPERTY AND EQUIPMENT 9,880 ---------------- Other assets 98 ---------------- TOTAL ASSETS $ 13,273 ---------------- LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES: Accounts payable $ 154 Liabilities held for sale -- Other current liabilities 13 ---------------- TOTAL CURRENT LIABILITIES 168 ---------------- Long-term debt -- Long-term obligations under capital leases -- Other liabilities -- Liabilities subject to compromise 615 Net intercompany due to (from) 12,491 SHAREHOLDERS' EQUITY: Common stock, $2.50 par value per share -- Capital in excess of par value -- Reinvested earnings (deficit) -- Accumulated other comprehensive income: Additional minimum pension liability -- Cumulative foreign currency translation adjustment -- ---------------- TOTAL SHAREHOLDERS' EQUITY $ -- ---------------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 13,273 ---------------- LIABILITIES SUBJECT TO COMPROMISE [2] Debt and notes payable $ -- Accounts payable 459 Closed store reserves -- Other liabilities 1 Pension obligation -- Taxes payable 155 ---------------- TOTAL LIABILITIES SUBJECT TO COMPROMISE $ 615
NOTES [1] Refer to Fleming Companies, Inc. & Subsidiaries Balance Sheet for all financial statement footnotes. [2] The period close for this legal entity was April 19, 2003; therefore all liabilities were reviewed with prepetition amounts reclassified as Liabilities Subject to Compromise. Estimates were made on certain accounts where the breakout was not determinable. FLEMING COMPANIES, INC. ET AL. CASE NOS. 03-01944 - 03-10973 (MFW JOINTLY ADMINISTERED) REPORTING PERIOD: 4/1/03 - 4/19/03 BALANCE SHEET (UNAUDITED) [1] (DOLLARS IN 000'S)
AS OF FLEMING COMPANIES, INC. APRIL 19, 2003 ---------------- ASSETS CURRENT ASSETS: Cash and cash equivalents $ 9,749 Receivables, net 435,129 Inventories 497,854 Assets held for sale 36,270 Other current assets 51,156 ---------------- TOTAL CURRENT ASSETS 1,030,160 ---------------- Investments and notes receivable, net 57,040 Investment in direct financing leases 64,089 ---------------- NET PROPERTY AND EQUIPMENT 393,250 ---------------- Other assets 160,205 ---------------- TOTAL ASSETS $ 1,704,744 ---------------- LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES: Accounts payable $ 0 Liabilities held for sale -- Other current liabilities 40,737 ---------------- TOTAL CURRENT LIABILITIES 40,737 ---------------- Long-term debt -- Long-term obligations under capital leases 177,178 Other liabilities 10,780 Liabilities subject to compromise 2,727,188 Net intercompany due to (from) (475,936) SHAREHOLDERS' EQUITY: Common stock, $2.50 par value per share 135,227 Capital in excess of par value 707,100 Reinvested earnings (deficit) (1,490,027) Accumulated other comprehensive income: Additional minimum pension liability 1,712 Cumulative foreign currency translation adjustment (129,215) ---------------- TOTAL SHAREHOLDERS' EQUITY $ (775,203) ---------------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 1,704,744 ---------------- LIABILITIES SUBJECT TO COMPROMISE [2] Debt and notes payable $ 1,856,036 Accounts payable 453,748 Closed store reserves 40,681 Other liabilities 140,737 Pension obligation 211,884 Taxes payable 24,102 ---------------- TOTAL LIABILITIES SUBJECT TO COMPROMISE $ 2,727,188
NOTES [1] Refer to Fleming Companies, Inc. & Subsidiaries Balance Sheet for all financial statement footnotes. [2] The period close for this legal entity was April 19, 2003; therefore all liabilities were reviewed with prepetition amounts reclassified as Liabilities Subject to Compromise. Estimates were made on certain accounts where the breakout was not determinable. FLEMING COMPANIES, INC. ET AL. CASE NOS. 03-01944 - 03-10973 (MFW JOINTLY ADMINISTERED) REPORTING PERIOD: 4/1/03 - 4/19/03 BALANCE SHEET (UNAUDITED) [1] (DOLLARS IN 000'S)
AS OF FLEMING FOODS OF TEXAS, L.P. APRIL 19, 2003 ---------------- ASSETS CURRENT ASSETS: Cash and cash equivalents $ (0) Receivables, net 64,481 Inventories 28,094 Assets held for sale 3,397 Other current assets 1,598 ---------------- TOTAL CURRENT ASSETS 97,570 ---------------- Investments and notes receivable, net 8,687 Investment in direct financing leases -- ---------------- NET PROPERTY AND EQUIPMENT 10,914 ---------------- Other assets 13,529 ---------------- TOTAL ASSETS $ 130,700 ---------------- LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES: Accounts payable $ (0) Liabilities held for sale -- Other current liabilities 660 ---------------- TOTAL CURRENT LIABILITIES 660 ---------------- Long-term debt -- Long-term obligations under capital leases 2,411 Other liabilities -- Liabilities subject to compromise 43,634 Net intercompany due to (from) 83,995 SHAREHOLDERS' EQUITY: Common stock, $2.50 par value per share -- Capital in excess of par value -- Reinvested earnings (deficit) -- Accumulated other comprehensive income: Additional minimum pension liability -- Cumulative foreign currency translation adjustment -- ---------------- TOTAL SHAREHOLDERS' EQUITY $ -- ---------------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 130,700 ---------------- LIABILITIES SUBJECT TO COMPROMISE [2] Debt and notes payable $ -- Accounts payable 42,027 Closed store reserves -- Other liabilities 997 Pension obligation -- Taxes payable 610 ---------------- TOTAL LIABILITIES SUBJECT TO COMPROMISE $ 43,634
NOTES [1] Refer to Fleming Companies, Inc. & Subsidiaries Balance Sheet for all financial statement footnotes. [2] The period close for this legal entity was April 19, 2003; therefore all liabilities were reviewed with prepetition amounts reclassified as Liabilities Subject to Compromise. Estimates were made on certain accounts where the breakout was not determinable. FLEMING COMPANIES, INC. ET AL. CASE NOS. 03-01944 - 03-10973 (MFW JOINTLY ADMINISTERED) REPORTING PERIOD: 4/1/03 - 4/19/03 BALANCE SHEET (UNAUDITED) [1] (DOLLARS IN 000'S)
AS OF FLEMING INTERNATIONAL. LTD APRIL 19, 2003 ---------------- ASSETS CURRENT ASSETS: Cash and cash equivalents $ -- Receivables, net 614 Inventories -- Assets held for sale -- Other current assets 131 ---------------- TOTAL CURRENT ASSETS 745 ---------------- Investments and notes receivable, net -- Investment in direct financing leases -- ---------------- NET PROPERTY AND EQUIPMENT -- ---------------- Other assets 51 ---------------- TOTAL ASSETS $ 796 ---------------- LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES: Accounts payable $ -- Liabilities held for sale -- Other current liabilities -- ---------------- TOTAL CURRENT LIABILITIES -- ---------------- Long-term debt -- Long-term obligations under capital leases -- Other liabilities -- Liabilities subject to compromise -- Net intercompany due to (from) 796 SHAREHOLDERS' EQUITY: Common stock, $2.50 par value per share -- Capital in excess of par value -- Reinvested earnings (deficit) -- Accumulated other comprehensive income: Additional minimum pension liability -- Cumulative foreign currency translation adjustment -- ---------------- TOTAL SHAREHOLDERS' EQUITY $ -- ---------------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 796 ---------------- LIABILITIES SUBJECT TO COMPROMISE [2] Debt and notes payable $ -- Accounts payable -- Closed store reserves -- Other liabilities -- Pension obligation -- Taxes payable -- ---------------- TOTAL LIABILITIES SUBJECT TO COMPROMISE $ --
NOTES [1] Refer to Fleming Companies, Inc. & Subsidiaries Balance Sheet for all financial statement footnotes. [2] The period close for this legal entity was April 19, 2003; therefore all liabilities were reviewed with prepetition amounts reclassified as Liabilities Subject to Compromise. Estimates were made on certain accounts where the breakout was not determinable. FLEMING COMPANIES, INC. ET AL. CASE NOS. 03-01944 - 03-10973 (MFW JOINTLY ADMINISTERED) REPORTING PERIOD: 4/1/03 - 4/19/03 BALANCE SHEET (UNAUDITED) [1] (DOLLARS IN 000'S)
AS OF FLEMING SUPERMARKETS OF FLORIDA, INC. APRIL 19, 2003 ---------------- ASSETS CURRENT ASSETS: Cash and cash equivalents $ -- Receivables, net 720 Inventories -- Assets held for sale -- Other current assets -- ---------------- TOTAL CURRENT ASSETS 720 ---------------- Investments and notes receivable, net -- Investment in direct financing leases -- ---------------- NET PROPERTY AND EQUIPMENT -- ---------------- Other assets 175 ---------------- TOTAL ASSETS $ 895 ---------------- LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES: Accounts payable $ -- Liabilities held for sale -- Other current liabilities -- ---------------- TOTAL CURRENT LIABILITIES -- ---------------- Long-term debt -- Long-term obligations under capital leases -- Other liabilities 0 Liabilities subject to compromise 382 Net intercompany due to (from) 513 SHAREHOLDERS' EQUITY: Common stock, $2.50 par value per share -- Capital in excess of par value -- Reinvested earnings (deficit) -- Accumulated other comprehensive income: Additional minimum pension liability -- Cumulative foreign currency translation adjustment -- ---------------- TOTAL SHAREHOLDERS' EQUITY $ -- ---------------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 895 ---------------- LIABILITIES SUBJECT TO COMPROMISE [2] Debt and notes payable $ -- Accounts payable -- Closed store reserves -- Other liabilities 382 Pension obligation -- Taxes payable -- ---------------- TOTAL LIABILITIES SUBJECT TO COMPROMISE $ 382
NOTES [1] Refer to Fleming Companies, Inc. & Subsidiaries Balance Sheet for all financial statement footnotes. [2] The period close for this legal entity was April 19, 2003; therefore all liabilities were reviewed with prepetition amounts reclassified as Liabilities Subject to Compromise. Estimates were made on certain accounts where the breakout was not determinable. FLEMING COMPANIES, INC. ET AL. CASE NOS. 03-01944 - 03-10973 (MFW JOINTLY ADMINISTERED) REPORTING PERIOD: 4/1/03 - 4/19/03 BALANCE SHEET (UNAUDITED) [1] (DOLLARS IN 000'S)
AS OF FLEMING TRANSPORTATION SERVICES, INC. APRIL 19, 2003 ---------------- ASSETS CURRENT ASSETS: Cash and cash equivalents $ -- Receivables, net 441 Inventories -- Assets held for sale -- Other current assets 147 ---------------- TOTAL CURRENT ASSETS 588 ---------------- Investments and notes receivable, net -- Investment in direct financing leases -- ---------------- NET PROPERTY AND EQUIPMENT 7,667 ---------------- Other assets -- ---------------- TOTAL ASSETS $ 8,255 ---------------- LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES: Accounts payable $ 27 Liabilities held for sale -- Other current liabilities 503 ---------------- TOTAL CURRENT LIABILITIES 530 ---------------- Long-term debt -- Long-term obligations under capital leases -- Other liabilities -- Liabilities subject to compromise 242 Net intercompany due to (from) 7,483 SHAREHOLDERS' EQUITY: Common stock, $2.50 par value per share -- Capital in excess of par value -- Reinvested earnings (deficit) -- Accumulated other comprehensive income: Additional minimum pension liability -- Cumulative foreign currency translation adjustment -- ---------------- TOTAL SHAREHOLDERS' EQUITY $ -- ---------------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 8,255 ---------------- LIABILITIES SUBJECT TO COMPROMISE [2] Debt and notes payable $ -- Accounts payable 208 Closed store reserves -- Other liabilities 25 Pension obligation -- Taxes payable 9 ---------------- TOTAL LIABILITIES SUBJECT TO COMPROMISE $ 242
NOTES [1] Refer to Fleming Companies, Inc. & Subsidiaries Balance Sheet for all financial statement footnotes. [2] The period close for this legal entity was April 19, 2003; therefore all liabilities were reviewed with prepetition amounts reclassified as Liabilities Subject to Compromise. Estimates were made on certain accounts where the breakout was not determinable. FLEMING COMPANIES, INC. ET AL. CASE NOS. 03-01944 - 03-10973 (MFW JOINTLY ADMINISTERED) REPORTING PERIOD: 4/1/03 - 4/19/03 BALANCE SHEET (UNAUDITED) [1] (DOLLARS IN 000'S)
AS OF HEAD DISTRIBUTING COMPANY MARCH 31, 2003 ---------------- ASSETS CURRENT ASSETS: Cash and cash equivalents $ 0 Receivables, net 22,468 Inventories 17,705 Assets held for sale -- Other current assets 932 ---------------- TOTAL CURRENT ASSETS 41,106 ---------------- Investments and notes receivable, net -- Investment in direct financing leases -- ---------------- NET PROPERTY AND EQUIPMENT 3,878 ---------------- Other assets 3,578 ---------------- TOTAL ASSETS $ 48,561 ---------------- LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES: Accounts payable $ 5,791 Liabilities held for sale -- Other current liabilities 0 ---------------- TOTAL CURRENT LIABILITIES 5,791 ---------------- Long-term debt -- Long-term obligations under capital leases -- Other liabilities -- Liabilities subject to compromise 6,548 Net intercompany due to (from) 36,223 SHAREHOLDERS' EQUITY: Common stock, $2.50 par value per share -- Capital in excess of par value -- Reinvested earnings (deficit) -- Accumulated other comprehensive income: Additional minimum pension liability -- Cumulative foreign currency translation adjustment -- ---------------- TOTAL SHAREHOLDERS' EQUITY $ -- ---------------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 48,561 ---------------- LIABILITIES SUBJECT TO COMPROMISE [2] Debt and notes payable $ -- Accounts payable 6,617 Closed store reserves -- Other liabilities (95) Pension obligation -- Taxes payable 26 ---------------- TOTAL LIABILITIES SUBJECT TO COMPROMISE $ 6,548
NOTES [1] Refer to Fleming Companies, Inc. & Subsidiaries Balance Sheet for all financial statement footnotes. [2] The period close for this legal entity was March 31, 2003; therefore all liabilities were reclassified as Liabilities Subject to Compromise except for specific postpetition liabilities, primarily payroll related. FLEMING COMPANIES, INC. ET AL. CASE NOS. 03-01944 - 03-10973 (MFW JOINTLY ADMINISTERED) REPORTING PERIOD: 4/1/03 - 4/19/03 BALANCE SHEET (UNAUDITED) [1] (DOLLARS IN 000'S)
AS OF MINTER-WEISMAN CO. APRIL 19, 2003 ---------------- ASSETS CURRENT ASSETS: Cash and cash equivalents $ 3,142 Receivables, net 17,411 Inventories 12,234 Assets held for sale -- Other current assets 1,752 ---------------- TOTAL CURRENT ASSETS 34,629 ---------------- Investments and notes receivable, net -- Investment in direct financing leases -- ---------------- NET PROPERTY AND EQUIPMENT 2,523 ---------------- Other assets 470 ---------------- TOTAL ASSETS $ 37,622 ---------------- LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES: Accounts payable $ 8,420 Liabilities held for sale -- Other current liabilities 125 ---------------- TOTAL CURRENT LIABILITIES 8,545 ---------------- Long-term debt -- Long-term obligations under capital leases -- Other liabilities -- Liabilities subject to compromise 6,017 Net intercompany due to (from) 23,060 SHAREHOLDERS' EQUITY: Common stock, $2.50 par value per share -- Capital in excess of par value -- Reinvested earnings (deficit) -- Accumulated other comprehensive income: Additional minimum pension liability -- Cumulative foreign currency translation adjustment -- ---------------- TOTAL SHAREHOLDERS' EQUITY $ -- ---------------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 37,622 ---------------- LIABILITIES SUBJECT TO COMPROMISE [2] Debt and notes payable $ -- Accounts payable 5,794 Closed store reserves -- Other liabilities 208 Pension obligation -- Taxes payable 15 ---------------- TOTAL LIABILITIES SUBJECT TO COMPROMISE $ 6,017
NOTES [1] Refer to Fleming Companies, Inc. & Subsidiaries Balance Sheet for all financial statement footnotes. [2] The period close for this legal entity was April 19, 2003; therefore all liabilities were reviewed with prepetition amounts reclassified as Liabilities Subject to Compromise. Estimates were made on certain accounts where the breakout was not determinable. FLEMING COMPANIES, INC. ET AL. CASE NOS. 03-01944 - 03-10973 (MFW JOINTLY ADMINISTERED) REPORTING PERIOD: 4/1/03 - 4/19/03 BALANCE SHEET (UNAUDITED) [1] (DOLLARS IN 000'S)
AS OF PIGGLY WIGGLY COMPANY APRIL 19, 2003 ---------------- ASSETS CURRENT ASSETS: Cash and cash equivalents $ 0 Receivables, net 1,090 Inventories -- Assets held for sale -- Other current assets 106 ---------------- TOTAL CURRENT ASSETS 1,203 ---------------- Investments and notes receivable, net -- Investment in direct financing leases -- ---------------- NET PROPERTY AND EQUIPMENT 1,103 ---------------- Other assets (0) ---------------- TOTAL ASSETS $ 2,306 ---------------- LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES: Accounts payable $ 38 Liabilities held for sale -- Other current liabilities 13 ---------------- TOTAL CURRENT LIABILITIES 51 ---------------- Long-term debt -- Long-term obligations under capital leases -- Other liabilities -- Liabilities subject to compromise 858 Net intercompany due to (from) 1,397 SHAREHOLDERS' EQUITY: Common stock, $2.50 par value per share -- Capital in excess of par value -- Reinvested earnings (deficit) -- Accumulated other comprehensive income: Additional minimum pension liability -- Cumulative foreign currency translation adjustment -- ---------------- TOTAL SHAREHOLDERS' EQUITY $ -- ---------------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 2,306 ---------------- LIABILITIES SUBJECT TO COMPROMISE [2] Debt and notes payable $ -- Accounts payable 599 Closed store reserves -- Other liabilities 259 Pension obligation -- Taxes payable -- ---------------- TOTAL LIABILITIES SUBJECT TO COMPROMISE $ 858
NOTES [1] Refer to Fleming Companies, Inc. & Subsidiaries Balance Sheet for all financial statement footnotes. [2] The period close for this legal entity was April 19, 2003; therefore all liabilities were reviewed with prepetition amounts reclassified as Liabilities Subject to Compromise. Estimates were made on certain accounts where the breakout was not determinable. FLEMING COMPANIES, INC. ET AL. CASE NOS. 03-01944 - 03-10973 (MFW JOINTLY ADMINISTERED) REPORTING PERIOD: 4/1/03 - 4/19/03 BALANCE SHEET (UNAUDITED) [1] (DOLLARS IN 000'S)
AS OF PROGRESSIVE REALTY, INC. APRIL 19, 2003 ---------------- ASSETS CURRENT ASSETS: Cash and cash equivalents $ -- Receivables, net -- Inventories -- Assets held for sale -- Other current assets -- ---------------- TOTAL CURRENT ASSETS -- ---------------- Investments and notes receivable, net -- Investment in direct financing leases -- ---------------- NET PROPERTY AND EQUIPMENT -- ---------------- Other assets -- ---------------- TOTAL ASSETS $ -- ---------------- LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES: Accounts payable $ 4 Liabilities held for sale -- Other current liabilities 0 ---------------- TOTAL CURRENT LIABILITIES 4 ---------------- Long-term debt -- Long-term obligations under capital leases -- Other liabilities (7) Liabilities subject to compromise 1,526 Net intercompany due to (from) (1,523) SHAREHOLDERS' EQUITY: Common stock, $2.50 par value per share -- Capital in excess of par value -- Reinvested earnings (deficit) -- Accumulated other comprehensive income: Additional minimum pension liability -- Cumulative foreign currency translation adjustment -- ---------------- TOTAL SHAREHOLDERS' EQUITY $ -- ---------------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ (0) ---------------- LIABILITIES SUBJECT TO COMPROMISE [2] Debt and notes payable $ -- Accounts payable -- Closed store reserves -- Other liabilities 1,526 Pension obligation -- Taxes payable -- ---------------- TOTAL LIABILITIES SUBJECT TO COMPROMISE $ 1,526
NOTES [1] Refer to Fleming Companies, Inc. & Subsidiaries Balance Sheet for all financial statement footnotes. [2] The period close for this legal entity was April 19, 2003; therefore all liabilities were reviewed with prepetition amounts reclassified as Liabilities Subject to Compromise. Estimates were made on certain accounts where the breakout was not determinable. FLEMING COMPANIES, INC. ET AL. CASE NOS. 03-01944 - 03-10973 (MFW JOINTLY ADMINISTERED) REPORTING PERIOD: 4/1/03 - 4/19/03 BALANCE SHEET (UNAUDITED) [1] (DOLLARS IN 000'S)
AS OF RAINBOW FOOD GROUP, INC. APRIL 19, 2003 ---------------- ASSETS CURRENT ASSETS: Cash and cash equivalents $ 11,112 Receivables, net 10,853 Inventories 0 Assets held for sale 139,592 Other current assets 3,715 ---------------- TOTAL CURRENT ASSETS 165,272 ---------------- Investments and notes receivable, net -- Investment in direct financing leases -- ---------------- NET PROPERTY AND EQUIPMENT 0 ---------------- Other assets 2,521 ---------------- TOTAL ASSETS $ 167,794 ---------------- LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES: Accounts payable $ 12,418 Liabilities held for sale 36,212 Other current liabilities 4,007 ---------------- TOTAL CURRENT LIABILITIES 52,637 ---------------- Long-term debt -- Long-term obligations under capital leases 23,668 Other liabilities (0) Liabilities subject to compromise 27,358 Net intercompany due to (from) 64,130 SHAREHOLDERS' EQUITY: Common stock, $2.50 par value per share -- Capital in excess of par value -- Reinvested earnings (deficit) -- Accumulated other comprehensive income: Additional minimum pension liability -- Cumulative foreign currency translation adjustment -- ---------------- TOTAL SHAREHOLDERS' EQUITY $ -- ---------------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 167,794 ---------------- LIABILITIES SUBJECT TO COMPROMISE [2] Debt and notes payable $ -- Accounts payable 23,578 Closed store reserves -- Other liabilities 510 Pension obligation 1,570 Taxes payable 1,700 ---------------- TOTAL LIABILITIES SUBJECT TO COMPROMISE $ 27,358
NOTES [1] Refer to Fleming Companies, Inc. & Subsidiaries Balance Sheet for all financial statement footnotes. [2] The period close for this legal entity was April 19, 2003; therefore all liabilities were reviewed with prepetition amounts reclassified as Liabilities Subject to Compromise. Estimates were made on certain accounts where the breakout was not determinable. FLEMING COMPANIES, INC. ET AL. CASE NOS. 03-01944 - 03-10973 (MFW JOINTLY ADMINISTERED) REPORTING PERIOD: 4/1/03 - 4/19/03 BALANCE SHEET (UNAUDITED) [1] (DOLLARS IN 000'S)
AS OF RETAIL INVESTMENTS, INC. APRIL 19, 2003 ---------------- ASSETS CURRENT ASSETS: Cash and cash equivalents $ 2 Receivables, net -- Inventories -- Assets held for sale -- Other current assets 0 ---------------- TOTAL CURRENT ASSETS 2 ---------------- Investments and notes receivable, net -- Investment in direct financing leases -- ---------------- NET PROPERTY AND EQUIPMENT -- ---------------- Other assets -- ---------------- TOTAL ASSETS $ 2 ---------------- LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES: Accounts payable $ -- Liabilities held for sale -- Other current liabilities 3 ---------------- TOTAL CURRENT LIABILITIES 3 ---------------- Long-term debt -- Long-term obligations under capital leases -- Other liabilities -- Liabilities subject to compromise -- Net intercompany due to (from) (1) SHAREHOLDERS' EQUITY: Common stock, $2.50 par value per share -- Capital in excess of par value -- Reinvested earnings (deficit) -- Accumulated other comprehensive income: Additional minimum pension liability -- Cumulative foreign currency translation adjustment -- ---------------- TOTAL SHAREHOLDERS' EQUITY $ -- ---------------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 2 ---------------- LIABILITIES SUBJECT TO COMPROMISE [2] Debt and notes payable $ -- Accounts payable -- Closed store reserves -- Other liabilities -- Pension obligation -- Taxes payable -- ---------------- TOTAL LIABILITIES SUBJECT TO COMPROMISE $ --
NOTES [1] Refer to Fleming Companies, Inc. & Subsidiaries Balance Sheet for all financial statement footnotes. [2] The period close for this legal entity was April 19, 2003; therefore all liabilities were reviewed with prepetition amounts reclassified as Liabilities Subject to Compromise. Estimates were made on certain accounts where the breakout was not determinable. FLEMING COMPANIES, INC. ET AL. CASE NOS. 03-01944 - 03-10973 (MFW JOINTLY ADMINISTERED) REPORTING PERIOD: 4/1/03 - 4/19/03 BALANCE SHEET (UNAUDITED) [1] (DOLLARS IN 000'S)
AS OF RFS MARKETING SERVICES, INC. APRIL 19, 2003 ---------------- ASSETS CURRENT ASSETS: Cash and cash equivalents $ 12 Receivables, net 23 Inventories -- Assets held for sale -- Other current assets 1 ---------------- TOTAL CURRENT ASSETS 36 ---------------- Investments and notes receivable, net -- Investment in direct financing leases -- ---------------- NET PROPERTY AND EQUIPMENT -- ---------------- Other assets 33 ---------------- TOTAL ASSETS $ 69 ---------------- LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES: Accounts payable $ (0) Liabilities held for sale -- Other current liabilities -- ---------------- TOTAL CURRENT LIABILITIES (0) ---------------- Long-term debt -- Long-term obligations under capital leases -- Other liabilities (0) Liabilities subject to compromise 53 Net intercompany due to (from) 16 SHAREHOLDERS' EQUITY: Common stock, $2.50 par value per share -- Capital in excess of par value -- Reinvested earnings (deficit) -- Accumulated other comprehensive income: Additional minimum pension liability -- Cumulative foreign currency translation adjustment -- ---------------- TOTAL SHAREHOLDERS' EQUITY $ -- ---------------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 69 ---------------- LIABILITIES SUBJECT TO COMPROMISE [2] Debt and notes payable $ -- Accounts payable 30 Closed store reserves -- Other liabilities 23 Pension obligation -- Taxes payable -- ---------------- TOTAL LIABILITIES SUBJECT TO COMPROMISE $ 53
NOTES [1] Refer to Fleming Companies, Inc. & Subsidiaries Balance Sheet for all financial statement footnotes. [2] The period close for this legal entity was April 19, 2003; therefore all liabilities were reviewed with prepetition amounts reclassified as Liabilities Subject to Compromise. Estimates were made on certain accounts where the breakout was not determinable. FLEMING COMPANIES, INC. ET AL. CASE NOS. 03-01944 - 03-10973 (MFW JOINTLY ADMINISTERED) REPORTING PERIOD: 4/1/03 - 4/19/03 BALANCE SHEET (UNAUDITED) [1] (DOLLARS IN 000'S)
AS OF RICHMAR FOODS, INC. APRIL 19, 2003 ---------------- ASSETS CURRENT ASSETS: Cash and cash equivalents $ 5,232 Receivables, net 5,441 Inventories 0 Assets held for sale 89,803 Other current assets 1,319 ---------------- TOTAL CURRENT ASSETS 101,796 ---------------- Investments and notes receivable, net -- Investment in direct financing leases -- ---------------- NET PROPERTY AND EQUIPMENT 0 ---------------- Other assets 1,423 ---------------- TOTAL ASSETS $ 103,219 ---------------- LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES: Accounts payable $ 494 Liabilities held for sale 11,238 Other current liabilities 4,218 ---------------- TOTAL CURRENT LIABILITIES 15,950 ---------------- Long-term debt -- Long-term obligations under capital leases 21,446 Other liabilities (0) Liabilities subject to compromise 18,352 Net intercompany due to (from) 47,472 SHAREHOLDERS' EQUITY: Common stock, $2.50 par value per share -- Capital in excess of par value -- Reinvested earnings (deficit) -- Accumulated other comprehensive income: Additional minimum pension liability -- Cumulative foreign currency translation adjustment -- ---------------- TOTAL SHAREHOLDERS' EQUITY $ -- ---------------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 103,219 ---------------- LIABILITIES SUBJECT TO COMPROMISE [2] Debt and notes payable $ -- Accounts payable 12,356 Closed store reserves -- Other liabilities 2,244 Pension obligation 50 Taxes payable 3,702 ---------------- TOTAL LIABILITIES SUBJECT TO COMPROMISE $ 18,352
NOTES [1] Refer to Fleming Companies, Inc. & Subsidiaries Balance Sheet for all financial statement footnotes. [2] The period close for this legal entity was April 19, 2003; therefore all liabilities were reviewed with prepetition amounts reclassified as Liabilities Subject to Compromise. Estimates were made on certain accounts where the breakout was not determinable. FLEMING COMPANIES, INC. ET AL. CASE NOS. 03-01944-03-10973 (MFW JOINTLY ADMINISTERED) REPORTING PERIOD: 4/1/03 - 4/19/03 (DOLLARS IN 000'S) STATUS OF POSTPETITION TAXES The beginning tax liability should be the ending liability from the prior month or, if this is the first report, the amount should be zero.
BEGINNING AMOUNT ENDING TAX WITHHELD AMOUNT TAX FLEMING LIABILITY OR ACCRUED PAID LIABILITY ------- --------- ---------- -------- --------- Federal Payroll Taxes[1] $ -- $ (9,166) $ 9,013 $ (153) Income -- -- -- -- --------- -------- -------- --------- Total Federal Taxes $ -- $ (9,166) $ 9,013 $ (153) --------- -------- -------- --------- State and Local Payroll Taxes[1] $ -- $ (1,129) $ 479 $ (650) Sales[2] -- (1,539) 284 (1,255) Excise[2] -- (40) 2 (37) Real & Personal Property[3] -- (12,964) -- (12,964) Cigarette & Tobacco[4] -- (1,979) 1,979 -- Franchise[2] -- (51) 31 (20) --------- -------- -------- --------- Total State and Local $ -- $(17,702) $ 2,775 $ (14,927) --------- -------- -------- --------- Total Taxes $ -- $(26,867) $ 11,788 $ (15,080) --------- -------- -------- ---------
BEGINNING AMOUNT ENDING TAX WITHHELD AMOUNT TAX CORE-MARK[5] LIABILITY OR ACCRUED PAID LIABILITY ------------ --------- ---------- -------- --------- Federal N/A N/A N/A N/A Payroll Taxes[1] N/A N/A N/A N/A Income N/A N/A N/A N/A Other N/A N/A N/A N/A --------- -------- -------- --------- Total Federal Taxes N/A N/A N/A N/A --------- -------- -------- --------- State and Local N/A N/A N/A N/A Payroll Taxes[1] N/A N/A N/A N/A Sales N/A N/A N/A N/A Excise N/A N/A N/A N/A Real & Personal Property N/A N/A N/A N/A Cigarette & Tobacco N/A N/A N/A N/A Franchise N/A N/A N/A N/A --------- -------- -------- --------- Total State and Local N/A N/A N/A N/A --------- -------- -------- --------- Total Taxes N/A N/A N/A N/A --------- -------- -------- ---------
SUMMARY OF UNPAID POSTPETITION DEBTS
FLEMING ACCOUNTS PAYABLE AGING (IN THOUSANDS) AMOUNT --------------------------------------------- -------- Current $ -- 0 - 30 days[6] (27,371) 31 - 60 days -- 61 - 90 days -- 91+ days -- -------- Total Accounts Payable[7] $(27,371) --------
CORE-MARK ACCOUNTS PAYABLE AGING (IN THOUSANDS)[8] AMOUNT -------------------------------------------------- -------- Current N/A 0 - 30[6] N/A 31 - 60 days N/A 61 - 90 days N/A 91+ days N/A -------- Total Accounts Payable[7] N/A --------
EXPLAIN HOW AND WHEN THE DEBTOR INTENDS TO PAY ANY PAST-DUE POSTPETITION DEBTS. Fleming Companies, Inc. and its related subsidiaries do not have material past due postpetition debts. However, those debts that are past due will be paid through the ordinary course of business. Further, Fleming Companies, Inc. anticipates it will incur certain contract cure costs related to those contracts assigned to C&S Wholesale Grocers, Inc. when the sale of Fleming Companies, Inc.'s wholesale grocery operations closes. NOTES [1] Payroll taxes include all employer and employee payroll related items withheld and accrued. Further, Fleming's payroll taxes, both federal and state, include Core-Mark's seven Eastern Divisions. [2] Sales, Excise and Franchise postpetition taxes were calculated by applying 19/28 to the period 4 net accrual increase/decrease. Finally, Sales, Excise and Franchise data excludes Milwaukee PSC as data was not available. [3] Postpetition real and personal property taxes include 275/365 of 2003 (April 2003 - December 2003) taxes and 2004 real property taxes. [4] Cigarette and tobacco tax data was not available on an accrual basis. As a result, the total expense for the 4 period was allocated to postpetition by applying 19/28 to the total period expense. The calculated expense was recorded as the accrual and expense amount. [5] Core-Mark's period 4 (3/31/03) taxes represent a prepetition tax liabilities and therefore are excluded. [6] Fleming is unable to provide an Accounts Payable Aging. Therefore, Fleming's Accounts Payable is shown as 30 days old. Aging includes Head and Minter-Weisman. [7] Accounts Payable per the Balance Sheet includes trade accounts payable, retailer incentives and other accrued expenses. [8] Core-Mark's period 4 (3/31/03) accounts payable is prepetition and therefore not scheduled. FLEMING COMPANIES, INC. ET AL. CASE NOS. 03-01944-03-10973 (MFW JOINTLY ADMINISTERED) REPORTING PERIOD: 4/1/03-4/19/03 (DOLLARS IN 000'S) ACCOUNTS RECEIVABLE AGINGS
FLEMING ACCOUNTS RECEIVABLE AGING[1][2] AMOUNT ---------------------------------------- ------------ Not Due $ 150,110 Current 163,343 1-7 days old 108,646 8-14 days old 26,042 15-21 days old 16,254 + Over 21 days 159,816 Credits Over 21 days (25,547) Total Accounts Receivable 598,662 Amount considered uncollectible (Bad Debt)[3] (49,328) Accounts Receivable (Net)[4] $ 549,335
CORE-MARK ACCOUNTS RECEIVABLE AGING[1][2] AMOUNT ----------------------------------------- ------------ Current $ 129,632 1-30 days old 22,295 31-45 days old 806 40-60 days old (62) 61-90 days old 1,585 91-120 days old 552 + Over 120 days 5,171 Total Accounts Receivable 159,980 Amount considered uncollectible (Bad Debt) (4,207) Accounts Receivable (Net)[4] $ 155,773
DEBTOR QUESTIONAIRE
MUST BE COMPLETED SUCH MONTH YES NO 1. Have any assets been sold or transferred outside the normal course of business this reporting period? If yes, provide an explanation below.[6] X 2. Have any funds been disbursed from any account other than a debtor in possession account this reporting period? If yes, provide an explanation below. X 3. Have all postpetition tax returns been timely filed? If no, provide an explanation below. X 4. Are workers compensation, general liability and other necessary insurance coverages in effect? X If no, provide an explanation below.
NOTES [1] Fleming's Accounts Receivable Aging includes Core-Mark's 7 Eastern divisions ("Fleming 7"). [2] An Accounts Receivable Aging was not available for all of Fleming's entities, excluding wholesale. The wholesale accounts receivable was aged above as it accounts for approximately 59.4% of the total accounts receivable balance. The remaining accounts receivable balance (including any adjustments) was allocated to each aging category based on the percentage of Fleming's wholesale aging categories to total wholesale accounts receivable. [3] Amount considered uncollectible (Bad Debt) is per the general ledger for all entities as of April 19, 2003. [4] Total Accounts Receivable (Net) will not agree to the balance sheet as the balance sheet includes current notes receivables of approximately $18.1 million. [5] Core-Mark's Accounts Receivable data is for Core-Mark's period 4 ended March 31, 2003. Further, Core-Mark's Accounts Receivable Aging total differed from the general ledger total due to timing differences and adjustments. As a result, the remaining receivable balance was allocated to each aging category based on the percentage of each aging category to total accounts receivable. [6] On April 3, 2003 Fleming Companies, Inc. sold a liquor license to Kroger for approximately $1.4 million in net proceeds. FLEMING COMPANIES, INC. ET AL. CASE NOS. 03-01944-03-10973 (MFW JOINTLY ADMINISTERED) REPORTING PERIOD: 4/1/03-4/19/03 If additional information is required for the current or any future Monthly Operating Reports, please send the request to Jerry Rebel at Fleming Companies (1945 Lakepointe Dr.; Lewisville, TX 75057). (ERNST & YOUNG LLP LETTERHEAD) FLEMING COMPANIES, INC. ET AL. CASE NOS. 03-01944 - 03-10973 (MFW JOINTLY ADMINISTERED) REPORTING PERIOD: 4/1/03 - 4/19/03 TAX AFFIDAVIT By order of this Court dated May 6, 2003, Ernst & Young (E&Y) has been retained to provide certain tax services to the Debtors (the "Tax Services"), E&Y provided the Tax Services pursuant to the terms and conditions set forth in the engagement letter attached hereto as Ex. A which was allowed under the May 6, 2003 Bankruptcy Court Order of E&Y retention. Pursuant to this retention order, E&Y assists the Debtor with the following tax services on behalf of Fleming Companies, Inc. and affiliates (the "Debtor"): o Prepare certain federal income, state income, state franchise, gross receipts and net worth tax returns and provide them to management of the Debtor for signature; o Prepare certain sales, excise, and use tax returns for U.S., state and local governments and provide them to management of the Debtor for filing; o Provide certain property tax returns prepared by third party consultants to management of the Debtor for filing; o Prepare certain property tax returns and provide them to management of the Debtor for filing; and o Update a tax filing calendar for certain income, franchise, sales and use, cigarette, tobacco, and other miscellaneous taxes, and business license filings and provide it to Debtor's management for review and approval. The Debtor's management is responsible for establishing and maintaining its tax system and procedures. To the best of my knowledge, E&Y has completed these activities related to the tax returns covered by the engagement letter which are required to be prepared or filed by the Fleming Companies, Inc. and its affiliates during the reporting period referenced above. August 11, 2003 /s/ Lisa P. Shield --------------- ----------------------- Date Lisa P. Shield, Partner April 8, 2003 Mr. Mark Shapiro Chief Financial Officer Fleming Companies, Inc. 1945 Lakepointe Dr. Lewisville, Texas 75057 Tax Operate Engagement Letter Dear Mr. Shapiro: This letter will confirm the engagement of Ernst & Young LLP ("E&Y") to provide Tax Outsourcing and Operations Services ("Services") described below to Fleming Companies, Inc. and affiliates ("the Company") subsequent to its filing a Chapter 11 petition in the United States Bankruptcy Court for the District of Delaware (the "Bankruptcy Court"). This Agreement sets out the scope and timing of those Services and the fee arrangements for our work. These services will commence upon approval by the Bankruptcy Court and remain in effect until the earlier of April 1, 2008 or such time as the Company emerges from Chapter 11. We have agreed to provide such Services, contingent upon the Bankruptcy Court's approving our retention, in accordance with the terms and conditions which are set forth in the Agreement. SCOPE OF SERVICES We will provide to the Company the Services described in Attachment 1 ("the Services"), which may be modified from time to time by our mutual written consent, subject to the terms of this Agreement, the attached Supplemental Terms and Conditions, and approval of the Bankruptcy Court. The Company's management is responsible for establishing and maintaining its tax system and procedures and directing the tax function. It will: (1) designate the appropriate individual to be responsible for the tax function; (2) determine the scope and frequency of all Services to be performed; (3) provide us with accurate, timely information and appropriate resources to enable us to perform Services; (4) maintain books and records as required by law and as is necessary to support any positions taken on any tax return included within the scope of this engagement in the event of any taxing authority examination; and (5) evaluate the adequacy of the tax procedures performed. The Management Liaison will assist in recommending tax services to be provided by E&Y to the Company. The Management Liaison is responsible for decisions regarding tax services to be performed. Mr. Mark Shapiro Page 2 Fleming Companies, Inc. April 8, 2003 Our advice and services are only applicable to the specific facts presented to us. This agreement expressly authorizes the Company to disclose every aspect of our advice and Services with any and all persons, without limitation. However, because our advice is solely for the benefit of the Company and is not to be relied upon by any other persons, as part of any such disclosure the Company must inform all such persons that they may not rely upon our advice without our written consent. The Company consents to the disclosure of its tax return information to E&Y, its partners, and employees, for the purpose of rendering tax and accounting services to clients. We will not disclose or otherwise use this information for any purpose other than that described in this letter or as allowed under the laws of the applicable jurisdictions. Information regarding federal tax advice provided to you, communications between us, and material we create in the course of providing that advice, may be privileged and protected from disclosure to Internal Revenue Service (IRS). If IRS seeks disclosure from you or us of written or oral communications relating to the advice, we will discuss with you whether and how you assert, or waive, the privilege. DISCLOSURE OF REPORTABLE TRANSACTIONS Treasury regulations require corporations and other entities to file disclosure statements relating to certain tax strategies/transactions that the IRS has identified as Listed Transactions, any transaction that is substantially similar to a Listed Transaction, and Other Reportable Transactions. The disclosure statements must be filed with the proper tax return and also sent separately to the IRS. Failure to properly disclose any of these transactions/strategies in which the Company directly or indirectly participated may result in the imposition of penalties. During the process of gathering data to prepare the Company's federal tax returns, we require Company personnel to complete a questionnaire regarding Listed Transactions and Other Reportable Transactions. If their is a particular person in the Company, other than you, who should be responding to these questions, please immediately provide that person's name, position and telephone number to Lisa P. Shield at E&Y. E&Y will not be liable for any penalties resulting from the Company's failure to accurately and timely respond to these questions or to timely file the required disclosure statements. USE OF E&Y SOFTWARE During the engagement, the Company employees authorized by both E&Y and the Company will have access to E&Y's software know as TaxSite, eyC@Pture TaxDriveR, and/or QuickPlace (collectively know as "the Software"), for the purposes of assisting the Company through E&Y's completion of the Services. We will not install the Software on the Company's computers. The Company will not, nor permit others, to copy, duplicate, or modify the Software. The Company will not decompile, reverse engineer, or in any way derive any source code from or create any derivative work of the Software. The Company acknowledges that its use of the Software is not a substitute for any documentation or system of records created or Mr. Mark Shapiro Page 3 Fleming Companies, Inc. April 8, 2003 maintained pursuant to law, including but not limited to Internal Revenue Code Section 6001. The Company is responsible for maintaining separate copies of any documentation it inputs into the Software. Software is provided "AS IS" without warranty and E&Y shall not provide any support or maintenance for the Software unless otherwise mutually agreed. The Company's use of QuickPlace shall be subject to and governed by the terms and conditions of a user agreement under the terms and conditions of which are required to be agreed to by an authorized representative of the Company prior to the Company's access to QuickPlace. FEES E&Y will bill the Services outlined in this Agreement based on standard hourly rates for provision of this category of service, which are revised annually effective July 1. Presently, these rates range as follows by level of tax professional: Partners and Principals $425 to $750 Senior Managers $370 to $540 Managers $250 to $490 Senior Staff $180 to $375 Staff $130 to $240 We will request payment of our fees in accordance with local bankruptcy rules for the District of Delaware and any relevant administrative orders. In addition, we will request reimbursement of our actual expenses related to this Agreement, as well as fees for any time (including reasonable expenses of legal counsel) we may incur in considering or responding to discovery requests or participating as a witness or otherwise in any legal, regulatory or other proceeding as a result of our performance of these Services. STAFFING FOR PROVISION OF TAX COMPLIANCE SERVICES Lisa P. Shield will be the engagement tax partner responsible for the provision of our tax services. David Coley, Senior Manager, and Dave Sigler, Senior Manager will work closely with Lisa Shield and management in providing tax services. If any of these individuals ceases to provide tax services to the Company pursuant to this Agreement, Ernst & Young will so advise the Company and, if that professional is replaced, provide the Company with the name of that professional's replacement. Our tax services team includes the following tax professionals as of the date of this petition. Other professionals may be needed to assist with our provision of services to the Company on an ongoing basis. Layne Wrobleski Janatha McCullough Jennifer Adair John Dixson Nancy Flagg Daniel Roche
Mr. Mark Shapiro Page 4 Fleming Companies, Inc. April 8, 2003 Eliot Fielding Michael Sanders Davila Niessen Timothy Murray Hilary Mink Keith Anderson Patsy Bustamente Katie Duren Austin Lee Lindsey Lakey Deborah Banheisal Donna Ellington Joyce Bauchner Mohua Bardan Tresa Simbye Kathy Everidge Raymond Smith Steve Graham Susan Hudson Cindy Vintrella Esparanza English Pamela Young Carolyn S. Coen Cletith Simmons
In addition to members of our tax services team, others involved in serving you, such as senior members of the internal audit team, may participate in our provision of tax advice so that, among other things, they can provide relevant input into the process and the effects of financial statement treatment on the tax advice we provide may be considered on a timely bases. Other staff, not identified herein, may be utilized as required to conduct our work in the most efficient manner possible. OTHER MATTERS We will perform the services outlined in this letter for the Term of the Agreement until either party terminates this agreement upon 120 days written notice or the Company emerges from Chapter 11, whichever event occurs first. E&Y is not responsible for any damages or losses the Company may incur because it failed to meet any deadline on a timely basis as a result of its termination of this Agreement. In the event we are requested or authorized by the Company or are required by government regulation, subpoena, or other legal process to produce our documents or personnel as witnesses regarding our Services for Company, you will reimburse us for our professional time and expenses, as well as our counsel's fees and expenses, incurred in responding to such requests. The Company will provide E&Y with reasonable accommodations for facilities (e.g., individual work space, other work-related facilities and telecommunications), and with access to electronic records needed to provide Services. If any part of this Agreement is held to be void, invalid, or otherwise unenforceable, the remaining Agreement provisions are not affected. Without prior written consent of the other party, neither party may assign any rights or obligations herein, in whole or in part. The subject matter contained herein constitutes the entire agreement between the parties, superseding all agreements and understandings made before the date of this Agreement. Mr. Mark Shapiro Page 5 Fleming Companies, Inc. April 8, 2003 Any controversy or claim with respect to, in connection with arising out of, or in any way related to this Agreement or the Services provided hereunder (including any such matter involving any parent, subsidiary, affiliate, successor in interest or agent of the Company or of E&Y) shall be brought in the Bankruptcy Court or the District Court if such District Court withdraws the reference and the parties to this Agreement, and any and all successors and assigns thereof, consent to the jurisdiction and venue of such court as the sole exclusive forum (unless such court does not have jurisdiction and venue of such claims or controversies) for the resolution of such claims, caused of action or lawsuits. The parties to this Agreement, and any and all successors and assigns thereof, hereby waive trial by jury, such waiver being informed and freely made. If the Bankruptcy Court or the District Court upon withdrawal of the reference does not have or retain jurisdiction over the foregoing claims or controversies, the parties to this Agreement and any and all successors and assigns thereof, agree to submit first to nonbonding mediation; and, if mediation is not successful, then to binding arbitration, in accordance with the dispute resolution procedures set forth in Attachment 2 of the Agreement. Judgment on any arbitration award may be entered in any court having proper jurisdiction. The foregoing is binding upon the Company, E&Y and any and all successors and assigns thereof. IRS released regulations increasing the disclosures that taxpayers and tax advisors may have to make and records they may have to retain in connection with transactions that have federal income tax reduction as a significant purpose. At your request, we will discuss these disclosure and record retention requirements and their possible application to transactions arising out of this engagement. Our fee for such services may be contained in a modification to this Agreement or a separate engagement letter if significant work is to be performed. The benefits of this Agreement shall inure to the respective successors and assigns of the parties hereto and the obligations and liabilities assumed in this Agreement by the parties hereto shall be binding upon their respective successors and assigns. We understand that the Company or E&Y may provide notice to terminate our engagement at any time. The alternative dispute resolution provision contained in Attachment 2 to the Agreement will remain operative and in full force and effect regardless of any termination or expiration of this Agreement and shall survive completion of the Company's bankruptcy proceedings whether through a confirmed plan of reorganization, liquidation of the Company's assets under Chapter 11 or 7 of Title 11 of the United States Code, or otherwise. As set forth herein, the Company has requested that E&Y provided tax operations services, the scope of which is set forth in the Agreement. The Company recognizes and acknowledges that by performing the services set forth in the Agreement, E&Y is not acting in any Company management capacity and that the Company has not asked E&Y to make, nor has E&Y agreed to make, any business decisions on behalf of the Company. All decisions about the business or operations of the Company remain the sole responsibility of the Company's management and it board of directors. By agreement to the provision of the services set forth in the Agreement, E&Y is not providing a guarantee to the Company that E&Y's performance of those services to the terms and conditions set forth in the Agreement will guarantee the Company's successful reorganization Mr. Mark Shapiro Page 6 Fleming Companies, Inc. April 8, 2003 under Chapter 11 of Title 11 of the United States Code, Except as expressly provided herein, this engagement letter does not modify the terms or provisions of any engagement letter for other professional services, which were agreed to prior to the date noted below. We appreciate the opportunity to be of continued service. If you have any questions regarding this letter, please contact Lisa P. Shield at (817) 348-6056. Please indicate your acceptance of the above arrangements by signing and returning the enclosed copy of this letter. Very truly yours, /s/ Ernst & Young Llp FLEMING COMPANIES, INC. By: /s/ Mark Shapiro 4/11/03 ------------------------------------------------ Mark Shapiro, Chief Financial Officer Date Mr. Mark Shapiro Page 7 Fleming Companies, Inc. April 8, 2003 TAX OPERATIONS SERVICES ENGAGEMENT AGREEMENT SUPPLEMENTAL TERMS AND CONDITIONS A. Proprietary and Related Rights 1. Company Property. All information the Company supplies to E&Y in connection with the Services being provided will remain the property of the Company or its licensors. All tax returns, reports and other documents prepared for the Company using this information will be the Company's property and the Company will be solely responsible for the retention of such documents. 2. E&Y Property. During the term of this engagement, we may use certain methodologies, programs, or procedures ("Technical Elements") developed or used by us or our licensors, including enhancements or improvements developed during the performance of Services. Our use of these Technical Elements during the engagement does not grant the Company a license or property interest in them. We will retain: (1) the right to use our knowledge, experience and know-how, including Technical Elements developed while performing the Services, in providing services to other clients; (2) ownership of all working papers we prepare for purposes of documenting, in accordance with professional requirements, our performance of the Services; and (3) copies of tax returns, reports and other documents prepared by us, for our own purposes and use. B. Confidential Information 1. Confidentiality. Unless specified in this Agreement, when E&Y receives Confidential Information, as defined below, from the Company in connection with the Services, it will not disclose the Confidential Information outside of E&Y. "Confidential Information" is information that is not generally known to the public; that would reasonably be considered confidential or proprietary; and that the Company specifically designates as "confidential." Confidential Information does not include information that: (i) at the time of its disclosure, is or thereafter becomes, part of the public domain through a source other than E&Y; (ii) was known to E&Y prior to the time of its disclosure; (iii) is independently developed by E&Y without reference to any Confidential Information; or (iv) is subsequently learned from a third party not known by E&Y to be subject to an obligation of confidentiality with respect to the information disclosed. 2. Exceptions. Nothing in this Agreement will limit our ability to disclose such Confidential Information, and we will have no liability for such disclosure, as long as the disclosure is: (i) required pursuant to law, regulation, professional responsibility, government authority, duly authorized summons, subpoena or court order and we provide notice to the Company prior to the disclosure; (ii) required by a court or other tribunal in connection with the enforcement of our rights under this Agreement; or (iii) approved for disclosure by the prior written consent of the Company. Mr. Mark Shapiro Page 8 Fleming Companies, Inc. April 8, 2003 3. Survival of Restrictions. The terms of this Section B will survive this Agreement's termination, continuing in full force and effect for two years from the date of such termination, or longer if otherwise required by law or regulation. C. Relationship of Parties 1. Independent Contractor. Nothing in this Agreement will be construed to imply a joint venture, partnership or agency relationship between the parties for any purpose. Each party is an independent contractor in connection with this Agreement and as such neither will have any authority to bind or commit the other. 2. Concerning Employees. Personnel supplied by either party are employees (or partners, in the case of E&Y partners) of that party and will not be considered employees or agents of the other party. Unless provided elsewhere in this Agreement, each party is solely responsible for the supervision, daily direction and control of its employees, and the payment of salaries, including all payroll related withholdings and remits. If the parties agree that E&Y will hire certain of the Company's employees, hiring will occur on terms and conditions mutually agreeable to the parties. D. Miscellaneous If any part of this Agreement is held to be void, invalid, or otherwise unenforceable, the remaining Agreement provisions remain in effect. Neither party may assign this Agreement or any rights or obligations under it, in whole or in part, without the other party's prior written consent. Except to the extent that portions of prior Agreements are incorporated into this Agreement by reference, this Agreement constitutes the entire agreement between the parties regarding its subject matter, superseding all agreements and understandings between the Company and E&Y with respect thereto made prior to the date of this Agreement. Any controversy or claim with respect to, in connection with arising out of, or in any say related to this Agreement or the Services provided hereunder (including any such matter involving any parent, subsidiary, affiliate, successor in interest or agent of the Company or E&Y) shall be brought in the Bankruptcy Court or the District Court if such District Court withdraws the reference and the parties to this Agreement, and any all successors and assigns thereof, consent to the jurisdiction and venue of such court as the sole exclusive forum (unless such court does not have jurisdiction and venue of such claims or controversies) for the resolution of such claims, caused of action or lawsuits. The parties to this Agreement, and any and all successors and assigns thereof, hereby waive trial by jury, such waiver being informed and freely made. If the Bankruptcy Court or the District Court upon withdrawal of the reference does not have or retain jurisdiction over the foregoing claims or controversies, the parties to this Agreement and any and all successors and assigns thereof, agree to submit first to nonbonding mediation; and, if mediation is not successful, then to binding arbitration, in accordance with the dispute resolution procedures set forth in Attachment 2 to the Agreement. Judgment on any arbitration award may be entered in any court having proper jurisdiction. The foregoing is binding upon the Company, E&Y and any and all successors and assigns thereof. Mr. Mark Shapiro Page 9 Fleming Companies, Inc. April 8, 2003 Attachment 1 SCOPE OF SERVICES E&Y and the Management Liaison will agree to a tax services to be performed in the course of this engagement. E&Y will perform the tasks in order to manage the tax function on behalf of the Company. The Company's Management Liaison will authorize the tax programs and procedures E&Y recommends. Except where otherwise noted, E&Y will be responsible for services, reports and deadlines falling within the term of the Agreement. Pursuant to the E&Y engagement letter, E&Y will provide such tax services as E&Y and the Company shall deem appropriate and feasible in order to perform tax services in the Agreement and to advise the Company in the course of the Chapter 11, including but not limited to the following services; FEDERAL AND STATE INCOME TAX COMPLIANCE, CONSULTING AND ADMINISTRATION o Prepare Federal and all state income and franchise, gross receipts and net worth tax returns on behalf of Fleming (including Core-Mark at 6/18/02 forward) and maintain tax files and documentation consistent with E&Y standards for Calendar Year 2002 through 2004 returns. o Preparations of certain adjustments and book/tax differences related to Forms 1120 and state tax returns for Core-Mark and its subsidiaries for the 6-17-02 short period tax returns. o Prepare Canada Income Tax Form T2 and provincial income and capital tax returns and maintain tax files and documentation consistent with E&Y standards for Canadian branch tax for calendar year 2002 through 2004 returns. o Prepare a quarterly and annual tax calendar for the upcoming quarter and year, including (i) estimated cash payments for tax liabilities anticipated, and (ii) other tax matters which should be addressed. o Prepare check requests, check deposits, certified mailing and electronic filing of tax payments. o Coordinate and respond to Federal and state audits and notices including Canada and provincial audits and notices. o Prepare FAS 109 quarterly and annual analysis, including preliminary footnote draft for review and approval by Fleming. o Prepare quarterly federal and state estimated income tax payments, including franchise, gross receipts and all other required payments, extension computations and payments, and monthly estimated tax payments for Canadian returns, beginning with September 15, 2002 estimated payments for Fleming and December 15, 2002 for Core-Mark. o Prepare and provide to Fleming treasury department quarterly a schedule of estimated cash requirement for Federal income taxes. o Prepare FSC return based upon the limited methodology used by Fleming for the 2001 FSC return. Mr. Mark Shapiro Page 10 Fleming Companies, Inc. April 8, 2003 o Prepare annual reports. o Provide information when requested for acquisitions and divestitures consistent with historical tax team level of effort. o Tax package design, preparation, distribution and review. o Represent Fleming in Federal audits and state audits annually and review Form 5701 consistent with historical tax team level of effort. o Prepare Federal and Canadian amended returns, resulting from RAR's consistent with E&Y's cost-benefit analysis, or submit, as appropriate to state taxing authorities. o Reconciliations of prepaids, liability, deferreds, clearings, interest expense/income accounts and payroll tax penalty assistance and reconciliation of transcripts consistent with historical tax team level of effort. o Information gathering for special projects. o Obtain airplane log and prepare W-2 information reporting. o Tax depreciation computations and reconciliations, including gain loss computations and running all reports for federal and states. Includes documentation of existing review process in place with Core-Mark fixed assets, and agreement as to scope of activities related to fixed assets for tax. o Balance sheet reviews for new accounts and tax basis balance sheets. o Preparation of LIFO computations for Fleming and Core-Mark unless prepared by outside third party providers retained separately by Bankruptcy Court. o Coordination with ERP System Implementation (F1) group to answer limited questions regarding taxability of excise/sales tax items. o Communication of divisional credits for WOTC. o Stuff envelopes for tax return payments. o Limited research on transfer stamps, floor stocks tax returns, etc. Includes preparation of draft of financial statements for 15th period journal entries for tax entities such as Retail Investment, Rainbow Food Group, ABCO Food Group and Bakers Food Group for the review and approval of Fleming accounting staff and Controller/CFO. Also includes allocation of expenses for corporate charges and interest between Canada and the U.S. o Preparation of Unclaimed Property tax returns for Fleming and Core-Mark other than those prepared by outside third party providers. o IRS Account Analysis and Recovery & Interest Netting, including review of IRS Account transcripts, including preparation of Form 2848, preparation of interest computations, and filing of refund claims. o Preparation and review of any required 9100 relief filings or Forms 3115 related to changes in accounting methods, and Forms 1128 related to changes in accounting periods. o Preparation and review of all federal and state amended returns, including Forms 1139 and Forms 1120X and the state equivalents. o Analysis of all transaction related costs incurred by Fleming and Core-Mark for deductibility versus capitalization for income tax purposes. o Research and consultations regarding corporate restructuring and related tax implications for federal and state issues. Mr. Mark Shapiro Page 11 Fleming Companies, Inc. April 8, 2003 o Research and consultations related to employment tax matters. Payroll tax compliance tax return filings and remittances are specifically excluded from the scope of this engagement. o Review of the Company's existing supplemental unemployment benefit ("SUB") plan to ensure the Company continues to receive the appropriate employment tax benefits available under the plan, including assistance with general employment tax questions arising in the normal course of doing business not related to specific transactions, and also including federal employment tax reporting and withholding questions, federal and state income tax withholding penalty notices and resolution, federal and state employment tax audit assistance, state unemployment tax planning associated with acquisition or expansion into new taxing jurisdictions, and executive compensation consultation. o Computation and analysis of earnings and profits of the Company for tax purposes under Section 316 of the Internal Revenue Code. o Preparation and review of computations for Quick Refund Claim Form 4466 relating to ratable allocation election under Treasury Regulation Section 1.1502-76(b), state tax research related to the election, documentation of tax treatment of extraordinary items of income and expense. PROPERTY TAX SERVICES o Oversight of third-party service providers including communications, correspondence, arrangement for data supply and approval of fees, receipt of tax bills and other data. Prepare returns and renditions based on fixed asset and other accounting information provided by Fleming. o Review estimates or analyses of property taxes for accrual and/or tax prorations quarterly. o Research of new or unknown properties and tax parcels, including bills that show up new. o Maintain files for all properties as appropriate. o Validate tax bills and coordinate with the Accounts Payable Department for payment of all real and personal property tax bills. This may entail an electronic transfer of payment information from E&Y to the Fleming Core-Mark Accounts Payable department for approval and processing. o Estimation of year-end accrual information by property annually. o Preparation of annual property tax budget data and information by property. o Research new properties and set up for processing and payment. o Quarterly reconciliation of accounts and review of any third-party prepared renditions. SALES & USE TAX SERVICES o Update and maintain sales and use, cigarette, tobacco, egg, and other miscellaneous taxes, and business license, filing calendars. o Prepare sales and use tax returns for all U.S., state and local governments, and maintain adequate audit trail and supporting documentation. o Prepare other cigarette, tobacco, and other sundry tax filings. Mr. Mark Shapiro Page 12 Fleming Companies, Inc. April 8, 2003 o Prepare responses to audit notices and provide audit assistance for all sales & use tax filing responsibilities, including cigarette, tobacco, egg, miscellaneous, business licences, etc. o Assist with tax issues related to transfer of inventory and licensing issues in consolidation of distribution centers. o Assist with miscellaneous matters related to responding to overdue notices from state tax jurisdictions, including preparation of necessary correspondence, penalty/interest abatement requests, and responses to liens assessed against the Company related to Chapter 11 filing. o Recommend journal entries, intercompany postings and prepare account reconcilations for sales and use tax, and other sundry tax payable accounts and other general ledger accounts as required. o Provide Fleming an electronic check request of payment information related to sales/use and other sundry tax returns. o Respond to notices associated with any tax returns prepared by E&Y or the former Fleming tax department. o Notify a designated Fleming representative of applicable changes related to sales and use, cigarette, tobacco, and other tax rates for maintenance of tax rate tables in the Fleming system as identified by management. o Perform limited research on the taxability of new inventory and non-inventory items or services offered by Fleming, consistent with current tax function. o Respond to other sales, use and other sundry tax questions from Fleming personnel. o Prepare special tax related reports and schedules as requested by Fleming management. o Coordinate with accounting operations to resolve issues on stamps, purchases, inventory accounts, and return variances. o Preparation and review of sales tax refund claims for all sales, use and miscellaneous tax refunds due to the company. o Research and consultations related to Work Opportunity Tax Credits, California Enterprise Zone Hiring Credits, Statutory Credits, Training Grants, and other Incentive Tax matters. o Review of transaction tax process, transaction tax systems and accuracy of taxability tables. Includes preparation and implementation of rate analysis tool to convert and compare cigarette stamp tax and tobacco excise tax rates in FOODS system to the actual rates in order to electronically update the customer master or cigarette/tobacco tax file. Includes preparation of batch files for Company IT department to update rates in FOODS system. BANKRUPTCY TAX SERVICES o Working with Company personnel to develop an understanding of the business objectives related to the Company's potential reorganization and/or restructuring alternatives that the Company is evaluating with existing creditors that may result in a change of the equity, capitalization and/or ownership of the shares of the Company or its assets. o Assist and advise the Company in potential tax related bankruptcy restructuring objectives, implications and post-petion bankruptcy tax matters. Mr. Mark Shapiro Page 13 Fleming Companies, Inc. April 8, 2003 o Provide tax consulting regarding availability, limitations, preservation and maximization of tax attributes, such as net operating losses, alternative minimum tax credits and work opportunity tax credits, minimization of tax costs in connection with stock or asset sales, if any, and assistance with tax issues arising in the ordinary course of the Company's business. o Assist with settling tax claims against the Company and obtaining refunds of reduced claims previously paid by the Company for various taxes, including (but not limited to) federal and state income, franchise, payroll, sales and use, property and excise and business license. o Assistance with evaluating and scheduling tax liabilities and in assessing tax claims by type and entity, including working with bankruptcy counsel to resolve tax claims if the Company files bankruptcy. o Analysis of legal and professional fees incurred during the restructuring or bankruptcy period for purposes of determining future deductibility of such costs. o Documentation of tax analysis, opinions, recommendations, conclusions and correspondences for any proposed restructuring alternative, bankruptcy tax issue or other tax matter described above. OTHER TAX SERVICES For any miscellaneous tax projects requested by the Company and not specifically listed in this Agreement, including tax planning and tax consulting services, E&Y will bill those services in accordance with this standard hourly rates outlined in this Agreement. Mr. Mark Shapiro Page 14 Fleming Companies, Inc. April 8, 2003 ATTACHMENT 2 DISPUTE RESOLUTION PROCEDURES The following procedures shall be used to resolve any controversy or claim ("dispute") as provided in this Agreement, other than objections to fee applications relating to the subject retention. If any of these provisions are determined to be invalid or unenforceable, the remaining provisions shall remain in effect and binding on the parties to the fullest extent permitted by law. MEDITATION A dispute shall be submitted to mediation by written notice to the other party or parties. The mediator shall be selected by agreement of the parties. If the parties cannot agree on a mediator, a mediator shall be designated by the CPR Institute for Dispute Resolution at the request of a party. Any mediator so designated must be acceptable to all parties. The mediation will be conducted as specified by the mediator and agreed upon by the parties. The parties agree to discuss their differences in good faith and to attempt, with assistance of the mediator, to reach an amicable resolution of the dispute. The mediation will be treated as a settlement discussion and therefore will be confidential. The mediator may not testify for either party in any later proceeding relating to the dispute. No recording or transcript shall be made of the mediation proceedings. Each party will bear its own costs in the mediation. The fees and expenses of the mediator will be shared equally by the parties. ARBITRATION If a dispute has not been resolved within 90 days after the written notice beginning the mediation process (or a longer period, if the parties agree to extend the mediation), the mediation shall terminate and the dispute will be settled by arbitration. The arbitration will be conducted in accordance with the procedures in this document and the Rules for Non-Administered Arbitration of the CPR Institute for Dispute Resolution as in effect on the date of the engagement letter, or such other rules and procedures as the parties may designate by mutual agreement. In the event of a conflict, the provisions of this document will control. The arbitration will be conducted before a panel of three arbitrators, two of whom are to be designated by the parties from the CPR Panels of Distinguished Neutrals using the screened selection process provided in the Rules. Any issue concerning the extent to which any dispute is subject to arbitration, or concerning the applicability, interpretation, or enforceability of these procedures, including any contention that all or part of these procedures are invalid or unenforceable, shall be governed by the Federal Arbitration Act and resolved by the arbitrators. No potential arbitrator shall be appointed unless he or she has agreed in writing to abide and be bound by these procedures. Mr. Mark Shapiro Page 15 Fleming Companies, Inc. April 8, 2003 In no event, even if any other portion of these provisions is held to be invalid or unenforceable, shall the arbitration panel have power to make an award or impose a remedy that could not be made or imposed by a court deciding the matter in the same jurisdiction. Discovery shall be permitted in connection with the arbitration only to the extent, if any, expressly authorized by the arbitration panel upon a showing of substantial need by the party seeking discovery. The result of the arbitration will be binding on the parties, and judgment on the arbitration award may be entered in any court having jurisdiction.