XML 43 R28.htm IDEA: XBRL DOCUMENT v3.20.4
Common Stock (Tables)
12 Months Ended
Dec. 31, 2020
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Information Related to Stock Repurchase Programs The following schedule provides information related to our stock repurchase program for each of the three years ended December 31, 2020. During 2020, 1,951,899 shares ($196.6 million in the aggregate) were repurchased pursuant to the terms of the stock repurchase program and 81,057 shares ($10.2 million in the aggregate) were repurchased in connection with the income tax withholding obligations resulting from stock-based compensation programs. During 2019, 5,397,753 shares ($706.2 million in the aggregate) were repurchased pursuant to the terms of our stock repurchase program and 336,943 shares ($47.7 million in the aggregate) were repurchased in connection with the income tax withholding obligations resulting from stock-based compensation programs.  During 2018, 3,321,968 shares ($401.3 million) were repurchased pursuant to the terms of our stock repurchase program and 102,800 shares ($12.7 million in the aggregate) were repurchased in connection with the income tax withholding obligations resulting from stock-based compensation programs.  

 

 

Additional

dollars

authorized

for

repurchase

(in

thousands)

 

 

Total

number of

shares

purchased (a.)

 

 

Total

number

of shares

cancelled

 

 

Average

price

paid per

share for

forfeited

restricted

shares

 

 

Total

number of

shares

purchased

as part of

publicly

announced

programs

 

 

Average

price paid

per share

for shares

purchased

as part of

publicly

announced

program

 

 

Aggregate

purchase

price paid

(in

thousands)

 

 

Aggregate

purchase

price paid

for shares

purchased

as part of

publicly

announced

program

 

 

Maximum

number of

dollars

that may

yet be

purchased

under the

program

(in

thousands)

 

Balance as of

   January 1, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

363,660

 

2018

 

$

500,000

 

 

 

3,435,992

 

 

 

11,224

 

 

$

0.01

 

 

 

3,321,968

 

 

$

120.81

 

 

$

414,002

 

 

$

401,316

 

 

$

462,344

 

2019

 

$

1,000,000

 

 

 

5,762,409

 

 

 

27,713

 

 

$

0.01

 

 

 

5,397,753

 

 

$

130.84

 

 

$

753,928

 

 

$

706,221

 

 

$

756,123

 

2020

 

$

 

 

 

2,050,735

 

 

 

17,779

 

 

$

0.01

 

 

 

1,951,899

 

 

$

100.70

 

 

$

206,719

 

 

$

196,560

 

 

$

559,563

 

Total for three year

   period ended

   December 31, 2020

 

$

1,500,000

 

 

 

11,249,136

 

 

 

56,716

 

 

$

0.01

 

 

 

10,671,620

 

 

$

122.20

 

 

$

1,374,649

 

 

$

1,304,097

 

 

 

 

 

 

 

(a.)

Includes 17,779, 27,713 and 11,224 of restricted shares that were forfeited by former employees pursuant to the terms of our restricted stock purchase plan during 2020, 2019 and 2018, respectively.

Weighted-Average Assumptions Fair Value of Option Grants The weighted-average assumptions reflected below were based upon twenty-six option grants for the five-year period ending December 31, 2020, twenty-nine option grants for the five-year period ending December 31, 2019 and twenty-seven option grants for the five-year period ending December 31, 2018.

 

Year Ended December 31,

 

2020

 

 

2019

 

 

2018

 

Expected volatility

 

 

28

%

 

 

27

%

 

 

27

%

Risk free Interest rate

 

 

2

%

 

 

2

%

 

 

1

%

Expected life (years)

 

 

3.5

 

 

 

3.4

 

 

 

3.4

 

Forfeiture rate

 

 

8

%

 

 

9

%

 

 

13

%

Dividend yield

 

 

0.5

%

 

 

0.3

%

 

 

0.3

%

 

Stock Option Activity

The table below summarizes our stock option activity during the year ended December 31, 2020:

 

Outstanding Options

 

Number

of Shares

 

 

Weighted Average

Exercise

Price

 

 

Balance, January 1, 2020

 

 

8,133,176

 

 

$

124.52

 

 

Granted

 

 

2,589,966

 

 

$

70.36

 

 

Exercised

 

 

(1,534,741

)

 

$

118.99

 

 

Expired

 

 

(551,750

)

 

$

117.30

 

 

Cancelled

 

 

(397,685

)

 

$

114.79

 

 

Balance, December 31, 2020

 

 

8,238,966

 

 

$

109.47

 

 

Outstanding options vested and exercisable as of

   December 31, 2020

 

 

2,522,906

 

 

$

124.62

 

 

 

 

Information about Unvested Options

The following table provides information about unvested options for the year ended December 31, 2020:

 

 

 

Shares

 

 

Weighted

Average

Grant Date

Fair Value

 

Unvested options as of January 1, 2020

 

 

5,581,909

 

 

$

28.45

 

Granted

 

 

2,589,966

 

 

$

14.60

 

Vested

 

 

(2,184,896

)

 

$

27.40

 

Cancelled

 

 

(270,919

)

 

$

24.92

 

Unvested options as of December 31, 2020

 

 

5,716,060

 

 

$

22.74

 

 

Information about all Outstanding Options

The following table provides information regarding all options outstanding at December 31, 2020:

 

 

 

Options

Outstanding

 

 

Options

Exercisable

 

Number of options outstanding

 

 

8,238,966

 

 

 

2,522,906

 

Weighted average exercise price

 

$

109.47

 

 

$

124.62

 

Aggregate intrinsic value as of December 31, 2020

 

$

231,848,241

 

 

$

32,525,812

 

Weighted average remaining contractual life

 

 

2.9

 

 

 

1.9

 

 

Weighted Average Remaining Contractual Life for Options Outstanding and Weighted Average Exercise Price Per Share for Exercisable Options

The weighted average remaining contractual life for options outstanding and weighted average exercise price per share for exercisable options at December 31, 2018, 2019 and 2020 were as follows:

 

Year Ended:

 

Options

Outstanding

 

 

Weighted

Average

Exercise Price

Per Share

 

 

Weighted

Average

Remaining

Contractual Life

(in Years)

 

 

Exercisable

Options

 

 

Weighted

Average

Exercise Price

Per Share

 

 

Expected to

Vest

Options

 

 

Weighted

Average

Exercise Price

Per Share

 

 

 

Shares

 

 

 

 

 

 

 

 

 

 

Shares

 

 

 

 

 

 

Shares

 

 

 

 

 

2018

 

 

9,674,791

 

 

$

115.39

 

 

 

2.6

 

 

 

3,724,179

 

 

$

106.77

 

 

 

4,414,324

 

 

$

120.82

 

2019

 

 

8,133,176

 

 

 

124.52

 

 

 

2.7

 

 

 

2,551,267

 

 

 

119.86

 

 

 

5,073,423

 

 

 

126.62

 

2020

 

 

8,238,966

 

 

 

109.47

 

 

 

2.9

 

 

 

2,522,906

 

 

 

124.62

 

 

 

5,099,823

 

 

 

110.47