XML 48 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Lease Accounting (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Components of Lease Expense

The components of lease expense for the three month periods ended March 31, 2020 and 2019 are as follows (in thousands):

 

 

Three months ended

March 31,

 

 

2020

 

 

2019

 

 

 

 

 

 

 

 

 

Operating lease cost

$

18,115

 

 

$

18,079

 

Variable and short term lease cost (a)

 

10,178

 

 

 

8,046

 

Total lease cost

$

28,293

 

 

$

26,125

 

 

 

 

 

 

 

 

 

Finance lease cost:

 

 

 

 

 

 

 

Amortization of right-of-use-assets

$

496

 

 

$

481

 

Interest on lease liabilities

 

456

 

 

 

484

 

Total finance lease cost

$

952

 

 

$

965

 

 

(a)

Includes equipment, month-to-month and leases with a maturity of less than 12 months.

Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases for the three month periods ended March 31, 2020 and 2019 are as follows (in thousands):

 

 

Three months ended

March 31,

 

 

2020

 

 

2019

 

 

 

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

Operating cash flows from operating leases

$

28,227

 

 

$

25,884

 

Operating cash flows from finance leases

$

489

 

 

$

575

 

Financing cash flows from finance leases

$

628

 

 

$

433

 

 

 

 

 

 

 

 

 

Right-of-use assets obtained in exchange for lease obligations:

 

 

 

 

 

 

 

Operating leases

$

29,112

 

 

$

355,981

 

 

 

 

 

 

 

 

 

Supplemental Balance Sheet Information Related to Leases

Supplemental balance sheet information related to leases as of March 31, 2020 and December 31, 2019 are as follows (in thousands):

 

March 31,

 

 

December 31,

 

 

2020

 

 

2019

 

 

 

 

 

 

 

 

 

Operating Leases

 

 

 

 

 

 

 

Right of use assets-operating leases

$

341,264

 

 

$

326,518

 

 

 

 

 

 

 

 

 

Operating lease liabilities

$

57,772

 

 

$

56,442

 

Operating lease liabilities noncurrent

 

284,008

 

 

 

270,076

 

Total operating lease liabilities

$

341,780

 

 

$

326,518

 

 

 

 

 

 

 

 

 

Finance Leases

 

 

 

 

 

 

 

Property and equipment

$

40,206

 

 

$

38,582

 

Accumulated depreciation

 

(27,107

)

 

 

(26,610

)

Property and equipment, net

$

13,099

 

 

$

11,972

 

 

 

 

 

 

 

 

 

Current maturities of long-term debt

$

2,021

 

 

$

1,650

 

Long-term debt

 

17,138

 

 

 

16,359

 

Total finance lease liabilities

$

19,159

 

 

$

18,009

 

 

 

 

 

 

 

 

 

Weighted Average remaining lease term, years

 

 

 

 

 

 

 

Operating leases

 

9.6

 

 

 

9.7

 

Finance leases

 

6.5

 

 

 

6.9

 

 

 

 

 

 

 

 

 

Weighted Average discount rate

 

 

 

 

 

 

 

Operating leases

 

4.6

%

 

 

4.7

%

Finance leases

 

9.5

%

 

 

9.8

%

Future Maturities of Lease Liabilities

Future maturities of lease liabilities as of March 31, 2020 are as follows (in thousands):

 

Operating Leases

 

 

Finance Leases

 

Year ending December 31,

 

 

 

 

 

 

 

2020 (remaining 9 months)

$

54,063

 

 

$

2,792

 

2021

 

66,353

 

 

 

3,604

 

2022

 

55,163

 

 

 

3,905

 

2023

 

50,128

 

 

 

4,000

 

2024

 

43,412

 

 

 

4,099

 

Later years

 

173,341

 

 

 

8,380

 

Total lease payments

 

442,460

 

 

 

26,780

 

less imputed interest

 

(100,680

)

 

 

(7,621

)

Total

$

341,780

 

 

$

19,159