XML 57 R24.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Business and Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2019
Accounting Policies [Abstract]  
Uncompensated Care

The following table shows the amounts recorded at our acute care hospitals for charity care and uninsured discounts, based on charges at established rates, for the years ended December 31, 2019, 2018 and 2017:

 

 

 

(dollar amounts in thousands)

 

 

 

2019

 

 

2018

 

 

2017

 

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

Charity care

 

$

672,326

 

 

 

31

%

 

$

761,783

 

 

 

40

%

 

$

887,136

 

 

 

50

%

Uninsured discounts

 

 

1,511,738

 

 

 

69

%

 

 

1,132,811

 

 

 

60

%

 

 

881,265

 

 

 

50

%

Total uncompensated care

 

$

2,184,064

 

 

 

100

%

 

$

1,894,594

 

 

 

100

%

 

$

1,768,401

 

 

 

100

%

Estimated Cost of Providing Uncompensated Care

The estimated cost of providing uncompensated care, as reflected below, were based on a calculation which multiplied the percentage of operating expenses for our acute care hospitals to gross charges for those hospitals by the above-mentioned total uncompensated care amounts. The percentage of cost to gross charges is calculated based on the total operating expenses for our acute care facilities divided by gross patient service revenue for those facilities. An increase in the level of uninsured patients to our facilities and the resulting adverse trends in the adjustments to net revenues and uncompensated care provided could have a material unfavorable impact on our future operating results.

 

 

 

(amounts in thousands)

 

 

 

2019

 

 

2018

 

 

2017

 

Estimated cost of providing charity care

 

$

77,886

 

 

$

94,088

 

 

$

120,208

 

Estimated cost of providing uninsured discounts related care

 

 

175,128

 

 

 

139,913

 

 

 

119,412

 

Estimated cost of providing uncompensated care

 

$

253,014

 

 

$

234,001

 

 

$

239,620

 

Summary of Cash, Cash Equivalents and Restricted Cash Reported In Consolidated Statements of Cash Flows

Cash, cash equivalents, and restricted cash as reported in the consolidated statements of cash flows are presented separately on our consolidated balance sheets as follow:

 

 

(amounts in thousands)

 

 

 

2019

 

 

2018

 

 

2017

 

Cash and cash equivalents

 

$

61,268

 

 

$

105,220

 

 

$

74,423

 

Restricted cash (a)

 

 

44,399

 

 

 

94,465

 

 

 

92,874

 

Total cash, cash equivalents and restricted cash

 

$

105,667

 

 

$

199,685

 

 

$

167,297

 

(a)Restricted cash is included in other assets on the accompanying consolidated balance sheet and consists of statutorily required capital reserves related to our commercial insurance subsidiary.

Summary of Changes in Carrying Amount of Goodwill

Changes in the carrying amount of goodwill for the two years ended December 31, 2019 were as follows (in thousands):

 

 

 

Acute Care

Services

 

 

Behavioral

Health

Services

 

 

Total

Consolidated

 

Balance, January 1, 2018

 

$

441,511

 

 

$

3,383,646

 

 

$

3,825,157

 

Goodwill acquired during the period

 

 

917

 

 

 

44,173

 

 

 

45,090

 

Goodwill divested during the period

 

 

 

 

 

(2,135

)

 

 

(2,135

)

Adjustments to goodwill (a)

 

 

34

 

 

 

(23,518

)

 

 

(23,484

)

Balance, December 31, 2018

 

 

442,462

 

 

 

3,402,166

 

 

 

3,844,628

 

Goodwill acquired during the period

 

 

5,926

 

 

 

-

 

 

 

5,926

 

Goodwill divested during the period

 

 

-

 

 

 

-

 

 

 

-

 

Adjustments to goodwill (a)

 

 

27

 

 

 

19,179

 

 

 

19,206

 

Balance, December 31, 2019

 

$

448,415

 

 

$

3,421,345

 

 

$

3,869,760

 

 

(a)

The increase/(decrease) in the Behavioral Health Services’ goodwill consists primarily of foreign currency translation adjustments.

Summary of Net Intangible Assets

The following table shows the amounts recorded as net intangible assets for the years ended December 31, 2019 and 2018:

 

 

(amounts in thousands)

 

 

 

2019

 

 

2018

 

Tradenames

 

$

 

 

$

74,903

 

Medicare licenses

 

 

57,226

 

 

 

57,226

 

Certificates of need

 

 

8,267

 

 

 

21,101

 

Contract relationships and other (net of $50,273 and $48,705 of accumulated amortization for 2019 and 2018, respectively)

 

 

18,164

 

 

 

19,732

 

Net Intangible Assets

 

$

83,657

 

 

$

172,962

 

Amounts Recognized in AOCI

The amounts recognized in AOCI for the two years ended December 31, 2019 were as follows (in thousands):

 

 

 

Net Unrealized

Gains (Losses) on

Effective Cash

Flow Hedges

 

 

Foreign

Currency

Translation

Adjustment

 

 

Unrealized loss on marketable security

 

 

Minimum

Pension

Liability

 

 

Total

AOCI

 

Balance, January 1, 2018, net of income tax

 

$

4,208

 

 

$

12,481

 

 

$

(2,758

)

 

$

(6,754

)

 

$

7,177

 

2018 activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax amount

 

 

(2,805

)

 

 

9,718

 

 

 

4,398

 

 

 

(6,892

)

 

 

4,419

 

Income tax effect, net of adoption of ASU 2018-02

 

 

1,577

 

 

 

(6,824

)

 

 

(1,640

)

 

 

(467

)

 

 

(7,354

)

Change, net of income tax

 

 

(1,228

)

 

 

2,894

 

 

 

2,758

 

 

 

(7,359

)

 

 

(2,935

)

Balance, January 1, 2019, net of income tax

 

 

2,980

 

 

 

15,375

 

 

 

-

 

 

 

(14,113

)

 

 

4,242

 

2019 activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax amount

 

 

(3,925

)

 

 

27,886

 

 

 

-

 

 

 

8,503

 

 

 

32,464

 

Income tax effect

 

 

928

 

 

 

(3,693

)

 

 

-

 

 

 

(2,048

)

 

 

(4,813

)

Change, net of income tax

 

 

(2,997

)

 

 

24,193

 

 

 

-

 

 

 

6,455

 

 

 

27,651

 

Balance, December 31, 2019, net of income tax

 

$

(17

)

 

$

39,568

 

 

 

-

 

 

$

(7,658

)

 

$

31,893

 

Computation of Basic and Diluted Earnings Per Share

The following table sets forth the computation of basic and diluted earnings per share, for the periods indicated:

 

 

 

Twelve Months Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

Basic and diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

827,543

 

 

$

797,883

 

 

$

771,312

 

Less: Net income attributable to noncontrolling interest

 

 

(12,689

)

 

 

(18,178

)

 

 

(19,009

)

Less: Net income attributable to unvested restricted share

   grants

 

 

(2,028

)

 

 

(1,091

)

 

 

(362

)

Net income attributable to UHS—basic and diluted

 

$

812,826

 

 

$

778,614

 

 

$

751,941

 

Basic earnings per share attributable to UHS:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares—basic

 

 

88,762

 

 

 

93,276

 

 

 

95,652

 

Total basic earnings per share

 

$

9.16

 

 

$

8.35

 

 

$

7.86

 

Diluted earnings per share attributable to UHS:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares

 

 

88,762

 

 

 

93,276

 

 

 

95,652

 

Net effect of dilutive stock options and grants based

   on the treasury stock method

 

 

278

 

 

 

474

 

 

 

673

 

Weighted average number of common shares and

   equivalents—diluted

 

 

89,040

 

 

 

93,750

 

 

 

96,325

 

Total diluted earnings per share

 

$

9.13

 

 

$

8.31

 

 

$

7.81