XML 118 R19.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Pension Plan
12 Months Ended
Dec. 31, 2019
Compensation And Retirement Disclosure [Abstract]  
Pension Plan

11) PENSION PLAN

We maintain contributory and non-contributory retirement plans for eligible employees. Our contributions to the contributory plan amounted to $56.3 million, $56.6 million and $50.1 million in 2019, 2018 and 2017, respectively. The non-contributory plan is a defined benefit pension plan which covers employees of one of our subsidiaries. The benefits are based on years of service and the employee’s highest compensation for any five years of employment. Our funding policy is to contribute annually at least the minimum amount that should be funded in accordance with the provisions of ERISA.

For defined benefit pension plans, the benefit obligation is the “projected benefit obligation”, the actuarial present value, as of December 31 measurement date, of all benefits attributed by the pension benefit formula to employee service rendered to that date.  The amount of benefit to be paid depends on a number of future events incorporated into the pension benefit formula, including estimates of the average life of employees/survivors and average years of service rendered.  It is measured based on assumptions

 

concerning future interest rates and future compensation levels. The following table shows the reconciliation of the defined benefit pension plan as of December 31, 2019 and 2018:

 

 

 

2019

 

 

2018

 

 

 

(000s)

 

Change in plan assets:

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

$

104,591

 

 

$

118,667

 

Actual return (loss) on plan assets

 

 

22,331

 

 

 

(7,522

)

Benefits paid

 

 

(6,168)

 

 

 

(6,031

)

Administrative expenses

 

 

(467

)

 

 

(523

)

Fair value of plan assets at end of year

 

$

120,287

 

 

$

104,591

 

Change in benefit obligation:

 

 

 

 

 

 

 

 

Benefit obligation at beginning of year

 

$

108,428

 

 

$

116,056

 

Service cost

 

$

725

 

 

 

689

 

Interest cost

 

$

4,237

 

 

 

4,063

 

Benefits paid

 

$

(6,168)

 

 

 

(6,031

)

Actuarial (gain) loss

 

$

10,334

 

 

 

(6,349

)

Benefit obligation at end of year

 

$

117,556

 

 

$

108,428

 

Amounts recognized in the Consolidated Balance Sheet:

 

 

 

 

 

 

 

 

Other non-current assets

 

 

2,731

 

 

 

 

Other non-current liabilities

 

 

 

 

 

3,836

 

Total amounts recognized at end of year

 

$

2,731

 

 

$

3,836

 

 

 

 

2019

 

 

2018

 

 

2017

 

 

 

(000s)

 

Components of net periodic cost (benefit)

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

725

 

 

$

689

 

 

$

721

 

Interest cost

 

 

4,237

 

 

 

4,063

 

 

 

4,465

 

Expected return on plan assets

 

 

(4,558)

 

 

 

(5,197

)

 

 

(5,862

)

Amortization of actuarial loss

 

 

1,533

 

 

 

 

 

 

863

 

Net periodic cost

 

$

1,937

 

 

$

(445

)

 

$

187

 

 

 

 

2019

 

2018

Measurement Dates

 

 

 

 

Benefit obligations

 

12/31/2019

 

12/31/2018

Fair value of plan assets

 

12/31/2019

 

12/31/2018

 

 

 

2019

 

 

2018

 

Weighted average assumptions as of December 31

 

 

 

 

 

 

 

 

Discount rate

 

 

2.94

%

 

 

4.03

%

Rate of compensation increase

 

 

4.00

%

 

 

4.00

%

 

 

 

2019

 

 

2018

 

 

2017

 

Weighted-average assumptions for net periodic benefit

   cost calculations

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

4.03

%

 

 

3.60

%

 

 

4.14

%

Expected long-term rate of return on plan assets

 

 

          4.50

%

 

 

4.50

%

 

 

5.50

%

Rate of compensation increase

 

 

4.00

%

 

 

4.00

%

 

 

4.00

%

 

The “accumulated benefit obligation” for our pension plan represents the actuarial present value of benefits based on employee service and compensation as of a certain date and does not include an assumption about future compensation levels.  The accumulated benefit obligation for our plan was $117.5 million and $108.3 million as of December 31, 2019 and 2018, respectively. As of December 31, 2019, the fair value of plan assets exceeded the accumulated benefit obligation by $2.7 million. As of December 31, 2018, the accumulated benefit obligation exceeded the a fair value of plan assets by $3.7 million.

 

We estimate that there will be no net loss or prior service cost amortized from accumulated other comprehensive income during 2019.

The market values of our pension plan assets at December 31, 2019 and December 31, 2018, reported using net asset value as a practical expedient, by asset category are as follows:

 

 

 

2019

 

 

2018

 

Equities:

 

 

 

 

 

 

 

 

U.S. Large Cap

 

$

9,867

 

 

$

7,711

 

U.S. Mid Cap

 

$

3,054

 

 

 

2,309

 

U.S. Small Cap

 

$

3,160

 

 

 

2,094

 

International Developed

 

$

7,317

 

 

 

5,710

 

Emerging Markets

 

$

4,957

 

 

 

4,137

 

Fixed income:

 

 

 

 

 

 

 

 

Core Fixed Income

 

$

25,390

 

 

 

24,617

 

Long Duration Fixed Income

 

$

63,515

 

 

 

55,318

 

Real Estate:

 

 

 

 

 

 

 

 

REIT Fund

 

$

2,372

 

 

 

2,037

 

Cash/Currency:

 

 

 

 

 

 

 

 

Cash Equivalents

 

$

655

 

 

 

658

 

Total market value

 

$

120,287

 

 

$

104,591

 

 

To develop the expected long-term rate of return on plan assets assumption, we considered the historical returns and the future expectations for returns for each asset class, as well as the target asset allocation of the pension portfolio.

The following table shows expected benefit payments for the years 2020 through 2029 for our defined pension plan. There will be benefit payments under this plan beyond 2029.

 

Estimated Future Benefit Payments (000s)

 

 

 

 

2020

 

$

6,752

 

2021

 

 

6,868

 

2022

 

 

           6,926

 

2023

 

 

6,945

 

2024

 

 

6,939

 

2025-2029

 

 

33,889

 

Total

 

$

68,319

 

 

 

 

2019

 

 

2018

 

Plan Assets

 

 

 

 

 

 

 

 

Asset Category

 

 

 

 

 

 

 

 

Equity securities

 

 

24

%

 

 

21

%

Fixed income securities

 

 

74

%

 

 

76

%

Other

 

 

2

%

 

 

3

%

Total

 

 

100

%

 

 

100

%

 

Investment Policy, Guidelines and Objectives have been established for the defined benefit pension plan. The investment policy is in keeping with the fiduciary requirements under existing federal laws and managed in accordance with the Prudent Investor Rule. Total portfolio risk is regularly evaluated and compared to that of the plan’s policy target allocation and judged on a relative basis over a market cycle. The following asset allocation policy and ranges have been established in accordance with the overall risk and return objectives of the portfolio:

 

 

 

As of 12/31/2019

 

 

Permitted Range

Total Equity

 

 

24

%

 

10-30%

Total Fixed Income

 

 

74

%

 

70-90%

Other

 

 

2

%

 

0-10%

 

 

In accordance with the investment policy, the portfolio will invest in high quality, large and small capitalization companies traded on national exchanges, and investment grade securities. The investment managers will not write or buy options for speculative purposes; securities may not be margined or sold short. The manager may employ futures or options for the purpose of hedging exposure, and will not purchase unregistered sectors, private placements, partnerships or commodities.