XML 28 R16.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue
9 Months Ended
Sep. 30, 2018
Revenue From Contract With Customer [Abstract]  
Revenue

(11) Revenue

In May 2014 and March 2016, the FASB issued ASU 2014-09 and ASU 2016-08, “Revenue from Contracts with Customers (Topic 606)” and “Revenue from Contracts with Customers: Principal versus Agent Considerations (Reporting Revenue Gross versus Net)”, respectively, which provides guidance for revenue recognition. The standard’s core principle is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. Under the new standards, our estimate for amounts not expected to be collected based on historical experience will continue to be recognized as a reduction to net revenue. However, subsequent changes in estimate of collectability due to a change in the financial status of a payor, for example a bankruptcy, will be recognized as bad debt expense in operating charges.

The performance obligation is separately identifiable from other promises in the customer contract. As the performance obligations are met (i.e.: room, board, ancillary services, level of care), revenue is recognized based upon allocated transaction price. The transaction price is allocated to separate performance obligations based upon the relative standalone selling price. In instances where we determine there are multiple performance obligations across multiple months, the transaction price will be allocated by applying an estimated implicit and explicit rate to gross charges based on the separate performance obligations.

In assessing collectability, we have elected the portfolio approach.  This portfolio approach is being used as we have large volume of similar contracts with similar classes of customers. We reasonably expect that the effect of applying a portfolio approach to a group of contracts would not differ materially from considering each contract separately.  Management’s judgment to group the contracts by portfolio is based on the payment behavior expected in each portfolio category.  As a result, aggregating all of the contracts (which are at the patient level) by the particular payor or group of payors, will result in the recognition of the same amount of revenue as applying the analysis at the individual patient level.

On January 1, 2018, we adopted the new accounting standard using the modified retrospective method. The information in comparative periods have not been restated and continues to be reported under the accounting standards in effect for those periods. In accordance with the new revenue standard requirements, the disclosure of the impact of adoption on our condensed consolidated income statement was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances Without

 

 

 

 

 

 

As

 

 

Adoption

 

 

Effect

 

 

Reported

 

 

ASC 606

 

 

of Change

 

For the three months ended September 30, 2018:

 

 

 

 

 

 

 

 

 

 

 

Net Revenue before provision for doubtful accounts

 

 

 

 

$

2,929,710

 

 

 

 

 

Less: Provision for doubtful accounts

 

 

 

 

 

285,044

 

 

 

 

 

Net Revenues

$

2,648,913

 

 

$

2,644,666

 

 

$

4,247

 

 

 

 

 

 

 

 

 

 

 

 

 

Other operating expenses

$

651,442

 

 

$

647,195

 

 

$

4,247

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances Without

 

 

 

 

 

 

As

 

 

Adoption

 

 

Effect

 

 

Reported

 

 

ASC 606

 

 

of Change

 

For the nine months ended September 30, 2018:

 

 

 

 

 

 

 

 

 

 

 

Net Revenue before provision for doubtful accounts

 

 

 

 

$

8,814,635

 

 

 

 

 

Less: Provision for doubtful accounts

 

 

 

 

 

807,747

 

 

 

 

 

Net Revenues

$

8,017,782

 

 

$

8,006,888

 

 

$

10,894

 

 

 

 

 

 

 

 

 

 

 

 

 

Other operating expenses

$

1,896,745

 

 

$

1,885,851

 

 

$

10,894

 

We group our revenues into categories based on payment behaviors.  Each component has its own reimbursement structure which allows us to disaggregate the revenue into categories that share the nature and timing of payments.  The other patient revenue consists primarily of self-pay, government-funded non-Medicaid, and other.

 

The following table disaggregates our revenue by major source for the three and nine month periods ended September 30, 2018 and 2017 (in thousands):

 

 

For the three months ended September 30, 2018

 

 

Acute Care

 

 

Behavioral Health

 

 

Other

 

 

Total

 

Medicare

$

295,691

 

 

21

%

 

$

155,642

 

 

12

%

 

 

 

 

 

$

451,333

 

 

17

%

Managed Medicare

 

175,248

 

 

13

%

 

 

55,285

 

 

4

%

 

 

 

 

 

 

230,533

 

 

9

%

Medicaid

 

126,977

 

 

9

%

 

 

169,614

 

 

13

%

 

 

 

 

 

 

296,591

 

 

11

%

Managed Medicaid

 

123,296

 

 

9

%

 

 

242,233

 

 

19

%

 

 

 

 

 

 

365,529

 

 

14

%

Managed Care (HMO and PPOs)

 

500,688

 

 

36

%

 

 

333,585

 

 

26

%

 

 

 

 

 

 

834,273

 

 

31

%

UK Revenue

 

0

 

 

0

%

 

 

129,965

 

 

10

%

 

 

 

 

 

 

129,965

 

 

5

%

Other patient revenue and adjustments, net

 

62,055

 

 

4

%

 

 

126,157

 

 

10

%

 

 

 

 

 

 

188,212

 

 

7

%

Other non-patient revenue

 

99,095

 

 

7

%

 

 

49,991

 

 

4

%

 

 

3,391

 

 

 

152,477

 

 

6

%

Total Net Revenue

$

1,383,050

 

 

100

%

 

$

1,262,472

 

 

100

%

 

$

3,391

 

 

 

2,648,913

 

 

100

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the nine months ended September 30, 2018

 

 

Acute Care

 

 

Behavioral Health

 

 

Other

 

 

Total

 

Medicare

$

972,073

 

 

23

%

 

$

444,812

 

 

12

%

 

 

 

 

 

$

1,416,885

 

 

18

%

Managed Medicare

 

550,683

 

 

13

%

 

 

151,323

 

 

4

%

 

 

 

 

 

 

702,006

 

 

9

%

Medicaid

 

349,794

 

 

8

%

 

 

522,916

 

 

14

%

 

 

 

 

 

 

872,710

 

 

11

%

Managed Medicaid

 

410,243

 

 

10

%

 

 

720,285

 

 

19

%

 

 

 

 

 

 

1,130,528

 

 

14

%

Managed Care (HMO and PPOs)

 

1,547,496

 

 

37

%

 

 

1,052,694

 

 

28

%

 

 

 

 

 

 

2,600,190

 

 

32

%

UK Revenue

 

0

 

 

0

%

 

 

364,163

 

 

10

%

 

 

 

 

 

 

364,163

 

 

5

%

Other patient revenue and adjustments, net

 

104,926

 

 

2

%

 

 

364,534

 

 

10

%

 

 

 

 

 

 

469,460

 

 

6

%

Other non-patient revenue

 

297,458

 

 

7

%

 

 

153,824

 

 

4

%

 

 

10,558

 

 

 

461,840

 

 

6

%

Total Net Revenue

$

4,232,673

 

 

100

%

 

$

3,774,551

 

 

100

%

 

$

10,558

 

 

 

8,017,782

 

 

100

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended September 30, 2017

 

 

Acute Care

 

 

Behavioral Health

 

 

Other

 

 

Total

 

Medicare

$

299,844

 

 

23

%

 

$

157,622

 

 

13

%

 

 

 

 

 

$

457,466

 

 

18

%

Managed Medicare

 

160,548

 

 

12

%

 

 

42,322

 

 

3

%

 

 

 

 

 

 

202,870

 

 

8

%

Medicaid

 

121,290

 

 

9

%

 

 

177,196

 

 

14

%

 

 

 

 

 

 

298,486

 

 

12

%

Managed Medicaid

 

124,079

 

 

9

%

 

 

209,463

 

 

17

%

 

 

 

 

 

 

333,542

 

 

13

%

Managed Care (HMO and PPOs)

 

471,623

 

 

36

%

 

 

335,373

 

 

27

%

 

 

 

 

 

 

806,996

 

 

32

%

UK Revenue

 

0

 

 

0

%

 

 

110,526

 

 

9

%

 

 

 

 

 

 

110,526

 

 

4

%

Other patient revenue and adjustments, net

 

26,022

 

 

2

%

 

 

136,714

 

 

11

%

 

 

 

 

 

 

162,736

 

 

6

%

Other non-patient revenue

 

113,342

 

 

9

%

 

 

55,332

 

 

5

%

 

 

568

 

 

 

169,242

 

 

7

%

Total Net Revenue

$

1,316,748

 

 

100

%

 

$

1,224,548

 

 

100

%

 

$

568

 

 

 

2,541,864

 

 

100

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the nine months ended September 30, 2017

 

 

Acute Care

 

 

Behavioral Health

 

 

Other

 

 

Total

 

Medicare

$

925,857

 

 

23

%

 

$

451,704

 

 

12

%

 

 

 

 

 

$

1,377,561

 

 

18

%

Managed Medicare

 

471,727

 

 

12

%

 

 

121,709

 

 

3

%

 

 

 

 

 

 

593,436

 

 

8

%

Medicaid

 

343,675

 

 

8

%

 

 

540,823

 

 

15

%

 

 

 

 

 

 

884,498

 

 

11

%

Managed Medicaid

 

384,340

 

 

9

%

 

 

650,327

 

 

18

%

 

 

 

 

 

 

1,034,667

 

 

13

%

Managed Care (HMO and PPOs)

 

1,452,448

 

 

36

%

 

 

1,050,550

 

 

29

%

 

 

 

 

 

 

2,502,998

 

 

32

%

UK Revenue

 

0

 

 

0

%

 

 

316,938

 

 

9

%

 

 

 

 

 

 

316,938

 

 

4

%

Other patient revenue and adjustments, net

 

141,919

 

 

3

%

 

 

381,723

 

 

10

%

 

 

 

 

 

 

523,642

 

 

7

%

Other non-patient revenue

 

352,786

 

 

9

%

 

 

171,456

 

 

5

%

 

 

9,096

 

 

 

533,338

 

 

7

%

Total Net Revenue

$

4,072,752

 

 

100

%

 

$

3,685,230

 

 

100

%

 

$

9,096

 

 

 

7,767,078

 

 

100

%