XML 40 R25.htm IDEA: XBRL DOCUMENT v3.6.0.2
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Summary of Long-Term Debt

A summary of long-term debt follows:

 

 

 

December 31,

 

 

 

2016

 

 

2015

 

 

 

(amounts in thousands)

 

Long-term debt:

 

 

 

 

 

 

 

 

Notes payable and Mortgages payable (including obligations under capitalized leases of $23,446 in 2016 and $24,900 in 2015) and term loans with varying maturities through 2027; weighted average interest rates of 8.9% in 2016 and 6.8% in 2015 (see Note 7 regarding capitalized leases)

 

$

25,246

 

 

$

27,513

 

Revolving credit and on-demand credit facility

 

 

469,700

 

 

 

304,900

 

Term Loan A, net of unamortized discount of $1,151 in 2016 and $1,593 in 2015

 

 

1,862,915

 

 

 

1,717,940

 

Accounts receivable securitization program

 

 

398,700

 

 

 

400,000

 

3.75% Senior Secured Notes due 2019, net of unamortized discount of $112 in 2016 and $155 in 2015

 

 

299,888

 

 

 

299,845

 

4.75% Senior Secured Notes due 2022, including unamortized premium of $5,400 in 2016 and net of unamortized discount of $150 in 2016 and $177 in 2015

 

 

705,250

 

 

 

299,823

 

5.00% Senior Secured Notes due 2026

 

 

400,000

 

 

 

0

 

7.125% Senior Secured Notes repaid in June, 2016, including unamortized net premium of $4 in 2015

 

 

 

 

 

400,004

 

Total debt before unamortized financing costs

 

 

4,161,699

 

 

 

3,450,025

 

Less-Unamortized financing costs

 

 

(25,574

)

 

 

(18,669

)

Total debt after unamortized financing costs

 

 

4,136,125

 

 

 

3,431,356

 

Less-Amounts due within one year

 

 

(105,895

)

 

 

(62,722

)

Long-term debt

 

$

4,030,230

 

 

$

3,368,634

 

 

Aggregate Scheduled Maturities of Debt Outstanding

The aggregate scheduled maturities of our total debt outstanding as of December 31, 2016 are as follows:

 

 

 

(000s)

 

2017

 

$

105,895

 

2018

 

 

490,096

 

2019

 

 

2,442,448

 

2020

 

 

1,650

 

2021

 

 

1,696

 

Later

 

 

1,119,914

 

Total maturities before unamortized financing costs

 

 

4,161,699

 

Less-Unamortized financing costs

 

 

(25,574

)

Total

 

$

4,136,125