XML 28 R13.htm IDEA: XBRL DOCUMENT v3.6.0.2
Common Stock
12 Months Ended
Dec. 31, 2016
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Common Stock

5) COMMON STOCK

Dividends

Cash dividends of $0.40 per share ($38.9 million in the aggregate) were declared and paid during 2016, $0.40 per share ($39.5 million in the aggregate) were declared and paid during 2015, and $.30 per share ($29.7 million in the aggregate) were declared and paid during 2014. All classes of our common stock have similar economic rights.

Stock Repurchase Programs

In July, 2014, our Board of Directors authorized a stock repurchase program whereby, from time to time as conditions allow, we may spend up to $400 million to purchase shares of our Class B Common Stock on the open market at prevailing market prices or in negotiated private transactions.  In February, 2016, our Board of Directors authorized a $400 million increase to our stock repurchase program, which increased the aggregate authorization to $800 million from the previous $400 million mentioned above. There is no expiration date for our stock repurchase programs.  

The following schedule provides information related to our stock repurchase program for each of the three years ended December 31, 2016.  During 2016, 2,512,592 shares ($289.9 million) were repurchased pursuant to the terms of our stock repurchase program, 468,228 shares ($57.0 million in the aggregate) were repurchased in connection with the income tax withholding obligations resulting from the exercise of stock options and the vesting of restricted stock grants and 2,500 shares were repurchased as a result of forfeited restricted shares.  During 2015, 1,326,207 shares ($166.2 million) were repurchased pursuant to the terms of our stock repurchase program and 493,296 shares ($58.0 million in the aggregate) were repurchased in connection with the income tax withholding obligations resulting from the exercise of stock options and the vesting of restricted stock grants.  During 2014, 548,192 shares ($58.0 million in the aggregate) were repurchased pursuant to the terms of our stock repurchase program and 480,972 shares ($42.7 million in the aggregate) were repurchased in connection with income tax withholding obligations resulting from the exercise of stock options and the vesting of restricted stock grants.

 

 

 

Additional

dollars

authorized

for

repurchase

(in

thousands)

 

 

Total

number of

shares

purchased (a.)

 

 

Total

number

of shares

cancelled

 

 

Average

price

paid per

share for

forfeited

restricted

shares

 

 

Total

number of

shares

purchased

as part of

publicly

announced

programs

 

 

Average

price pad

per share

for shares

purchased

as part of

publicly

announced

program

 

 

Aggregate

purchase

price paid

(in

thousands)

 

 

Aggregate

purchase

price paid

for shares

purchased

as part of

publicly

announced

program

 

 

Maximum

number

of shares

that may

yet be

purchased

under the

program

 

 

Maximum

number of

dollars

that may

yet be

purchased

under the

program

(in

thousands)

 

Balance as of

   January 1, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

767,704

 

 

N/A

 

2014

 

$

400,000

 

 

 

1,029,164

 

 

 

767,704

 

 

N/A

 

 

 

548,192

 

 

$

105.71

 

 

$

100,749

 

 

$

57,950

 

 

N/A

 

 

$

342,050

 

2015

 

$

 

 

 

1,819,503

 

 

 

 

 

N/A

 

 

 

1,326,207

 

 

$

125.34

 

 

$

224,260

 

 

$

166,222

 

 

N/A

 

 

$

175,828

 

2016

 

$

400,000

 

 

 

2,983,320

 

 

 

 

 

$

0.01

 

 

 

2,512,592

 

 

$

115.39

 

 

$

346,890

 

 

$

289,937

 

 

N/A

 

 

$

285,891

 

Total for three year period ended December 31, 2016

 

$

800,000

 

 

 

5,831,987

 

 

 

767,704

 

 

$

0.01

 

 

 

4,386,991

 

 

$

117.19

 

 

$

671,899

 

 

$

514,109

 

 

 

 

 

 

 

 

 

 

 

(a)

Includes 2,500 of restricted shares that were forfeited by a former employee pursuant to the terms of our restricted stock purchase plan.

Stock-based Compensation Plans

At December 31, 2016, we have a number of stock-based employee compensation plans. Pursuant to the FASB’s guidance, we expense the grant-date fair value of stock options and other equity-based compensation pursuant to the straight-line method over the stated vesting period of the award using the Black-Scholes option-pricing model.

Pre-tax compensation costs of $45.8 million during 2016, $38.0 million during 2015 and $29.2 million during 2014 were recognized related to outstanding stock options. In addition, pre-tax compensation costs of $2.3 million during 2016, $2.0 million during 2015 and $1.9 million during 2014 were recognized related to amortization of restricted stock and discounts provided in connection with shares purchased pursuant to our 2005 Employee Stock Purchase Plan.  As of December 31, 2016, there was approximately $82.1 million of unrecognized compensation cost related to unvested stock options and restricted stock which is expected to be recognized over the remaining average vesting period of 2.7 years.

The expense associated with stock-based compensation arrangements is a non-cash charge. In the Consolidated Statements of Cash Flows, stock-based compensation expense is an adjustment to reconcile net income to cash provided by operating activities and aggregated to $48.1 million in 2016, $40.0 million in 2015 and $31.1 million in 2014. In accordance with ASC 718, excess income tax benefits related to stock-based compensation are classified as cash inflows from financing activities on the Consolidated Statement of Cash Flows. During 2016, 2015 and  2014 we generated $45.2 million, $47.4 million and $33.9 million, respectively, of excess income tax benefits related to stock based compensation which are reflected as cash inflows from financing activities in our Consolidated Statements of Cash Flows, as included herein.

In 2005, we adopted the 2005 Stock Incentive Plan which was amended in 2008, 2010 and 2015 (the “Stock Incentive Plan”). An aggregate of 29.5 million shares of Class B Common Stock has been reserved under the Stock Incentive Plan. During 2016, 2015 and 2014, stock options, net of cancellations, of approximately 2.8 million, 2.9 million and 2.8 million, respectively, were granted. The per option weighted-average grant-date fair value of options granted during 2016, 2015 and 2014 was $23.80, $21.37 and $17.23, respectively. Stock options to purchase Class B Common Stock have been granted to our officers, key employees and members of our Board of Directors. All stock options were granted with an exercise price equal to the fair market value on the date of the grant. Options are exercisable ratably over a four-year period beginning one year after the date of the grant. All outstanding options expire five years after the date of the grant. As of December 31, 2016, approximately 4.4 million shares of Class B Common Stock remain available for issuance pursuant to the Stock Incentive Plan.

The fair value of each option grant was estimated on the date of grant using the Black-Scholes option-pricing model. The following weighted average assumptions were derived from averaging the number of options granted during the most recent five-year period. The weighted-average assumptions reflected below were based upon twenty-seven option grants for the five-year period ending December 31, 2016, twenty-five option grants for the five-year period ending December 31, 2015 and  twenty-one option grants for the five-year period ending December 31, 2014.

 

Year Ended December 31,

 

2016

 

 

2015

 

 

2014

 

Volatility

 

 

31

%

 

 

33

%

 

 

35

%

Interest rate

 

 

1

%

 

 

1

%

 

 

1

%

Expected life (years)

 

 

3.4

 

 

 

3.4

 

 

 

3.4

 

Forfeiture rate

 

 

10

%

 

 

10

%

 

 

10

%

Dividend yield

 

 

0.4

%

 

 

0.4

%

 

 

0.4

%

 

The risk-free rate is based on the U.S. Treasury zero coupon four year yield in effect at the time of grant. The expected life of the stock options granted was estimated using the historical behavior of employees. Expected volatility was based on historical volatility for a period equal to the stock option’s expected life. Expected dividend yield is based on our dividend yield at the time of grant.

The table below summarizes our stock option activity during each of the last three years:

 

Outstanding Options

 

Number

of Shares

 

 

Average

Option

Price

 

 

Range

(High-Low)

Balance, January 1, 2014

 

 

7,620,958

 

 

$

43.63

 

 

$79.79-$30.32

Granted

 

 

2,845,500

 

 

$

78.65

 

 

$102.21-$78.17

Exercised

 

 

(2,277,469

)

 

$

38.50

 

 

$73.65-$30.32

Cancelled

 

 

(291,538

)

 

$

55.63

 

 

$78.17-$36.95

Balance, January 1, 2015

 

 

7,897,451

 

 

$

57.29

 

 

$102.21-$36.95

Granted

 

 

3,039,350

 

 

$

117.70

 

 

$142.43-$108.29

Exercised

 

 

(2,256,454

)

 

$

48.97

 

 

$102.21-$36.95

Cancelled

 

 

(280,164

)

 

$

83.63

 

 

$134.70-$36.95

Balance, January 1, 2016

 

 

8,400,183

 

 

$

80.50

 

 

$142.43-$36.95

Granted

 

 

2,945,550

 

 

$

118.72

 

 

$138.00-$107.39

Exercised

 

 

(2,162,850

)

 

$

53.02

 

 

$117.29-$36.95

Cancelled

 

 

(412,750

)

 

$

103.01

 

 

$130.32-$36.95

Balance, December 31, 2016

 

 

8,770,133

 

 

$

99.06

 

 

$142.43-$36.95

Outstanding options vested and exercisable as of

   December 31, 2016

 

 

2,074,867

 

 

$

78.58

 

 

$142.43-$36.95

 

The following table provides information about unvested options for the year December 31, 2016:

 

 

 

Shares

 

 

Weighted

Average

Grant Date

Fair Value

 

Unvested options as of January 1, 2016

 

 

6,728,967

 

 

$

17.77

 

Granted

 

 

2,945,550

 

 

$

23.79

 

Vested

 

 

(2,566,501

)

 

$

15.99

 

Cancelled

 

 

(412,750

)

 

$

20.34

 

Unvested options as of December 31, 2016

 

 

6,695,266

 

 

$

20.94

 

 

The following table provides information regarding all options outstanding at December 31, 2016:

 

 

 

Options

Outstanding

 

 

Options

Exercisable

 

Number of options outstanding

 

 

8,770,133

 

 

 

2,074,867

 

Weighted average exercise price

 

$

99.06

 

 

$

78.58

 

Aggregate intrinsic value as of December 31, 2016

 

$

128,620,135

 

 

$

63,939,686

 

Weighted average remaining contractual life

 

 

3.0

 

 

 

2.0

 

 

The total in-the-money value of all stock options exercised during the years ended December 31, 2016, 2015 and 2014 were $149.4 million, $154.1 million and $112.5 million, respectively.

The weighted average remaining contractual life for options outstanding and weighted average exercise price per share for exercisable options at December 31, 2016 were as follows:

 

Exercise Price

 

Options

Outstanding

 

 

Weighted

Average

Exercise Price

Per Share

 

 

Weighted

Average

Remaining

Contractual Life

(in Years)

 

 

Exercisable

Options

 

 

Weighted

Average

Exercise Price

Per Share

 

 

Expected to

Vest

Options (a)

 

 

Weighted

Average

Exercise Price

Per Share

 

 

 

Shares

 

 

 

 

 

 

 

 

 

 

Shares

 

 

 

 

 

 

Shares

 

 

 

 

 

$36.95 – $53.38

 

 

1,397,457

 

 

$

52.82

 

 

 

1.0

 

 

 

822,455

 

 

$

52.43

 

 

 

569,396

 

 

$

53.38

 

$66.98 – $102.21

 

 

1,938,250

 

 

 

78.64

 

 

 

2.2

 

 

 

704,425

 

 

 

78.60

 

 

 

1,083,541

 

 

 

78.63

 

$107.39 – $117.29

 

 

2,543,876

 

 

 

117.26

 

 

 

3.2

 

 

 

531,987

 

 

 

117.28

 

 

 

1,572,128

 

 

 

117.26

 

$118.62 – $142.43

 

 

2,890,550

 

 

 

119.09

 

 

 

4.2

 

 

 

16,000

 

 

 

134.77

 

 

 

1,703,318

 

 

 

119.09

 

Total

 

 

8,770,133

 

 

$

99.06

 

 

 

3.0

 

 

 

2,074,867

 

 

$

78.58

 

 

 

4,928,383

 

 

$

106.71

 

 

(a)

Assumes a weighted average forfeiture rate of 9.75%.

In addition to the Stock Incentive Plan, we have the following stock incentive and purchase plans: (i) the 2010 Employees’ Restricted Stock Purchase Plan, as amended in 2015, (“2010 Plan”) which allows eligible participants to purchase shares of Class B Common Stock at par value, subject to certain restrictions, and; (ii) a 2005 Employee Stock Purchase Plan which allows eligible employees to purchase shares of Class B Common Stock at a ten percent discount. There were 14,146, 17,789 and 26,189 shares of restricted stock granted pursuant to the 2010 Plan during 2016, 2015 and 2014, respectively, with various ratable vesting periods ranging up to five years from the date of grant. There were 75,792, 68,213 and 75,303 and shares issued pursuant to the Employee Stock Purchase Plan during 2016, 2015 and 2014, respectively.

We have reserved 2.8 million shares of Class B Common Stock for issuance under these various plans (excluding terminated plans and including a reserve reduction during 2015) and have issued approximately 1.4 million shares, net of cancellations, pursuant to the terms of these plans (excluding terminated plans) as of December 31, 2016. As of December 31, 2016, approximately 1.4 million shares of Class B Common Stock remain available for issuance pursuant to these various plans.

At December 31, 2016, 21,805,773 shares of Class B Common Stock were reserved for issuance upon conversion of shares of Class A, C and D Common Stock outstanding, for issuance upon exercise of options to purchase Class B Common Stock and for issuance of stock under other incentive plans. Class A, C and D Common Stock are convertible on a share for share basis into Class B Common Stock.