XML 40 R25.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions and Divestitures (Tables)
12 Months Ended
Dec. 31, 2015
Business Combinations [Abstract]  
Aggregate Net Purchase Price Allocation to Assets and Liabilities based on Estimated Fair Values

The aggregate net purchase price of the facilities was allocated to assets and liabilities based on their preliminary estimated fair values as follows:

 

 

Amount

(000s)

 

Working capital, net

 

$

(7,000

)

Property & equipment

 

 

116,000

 

Goodwill

 

 

319,000

 

Other assets

 

 

128,000

 

Income tax assets, net of deferred tax liabilities

 

 

(22,000

)

Cash paid in 2015 for acquisitions

 

$

534,000

 

 

The aggregate net purchase price of the facilities was allocated to assets and liabilities based on their preliminary estimated fair values as follows:

 

 

 

Amount

(000s)

 

Working capital, net

 

$

(41,000

)

Property & equipment

 

 

174,000

 

Goodwill

 

 

250,000

 

Other assets

 

 

59,000

 

Income tax assets, net of deferred tax liabilities

 

 

4,000

 

Debt

 

 

(16,000

)

Other

 

 

1,000

 

Cash paid in 2014 for acquisitions

 

$

431,000

 

 

Results of Operations Reflected as Discontinued Operations

The following table shows the results of operations for Peak, which was reflected as discontinued operations during our period of ownership during 2013 (amounts in thousands). Since the aggregate income from discontinued operations before income tax expense is not material to our consolidated financial statements, it is included as a reduction to other operating expenses.

 

 

 

2013

 

 

Net revenues

 

$

7,813

 

 

Income (loss) from discontinued operations, before income

   Taxes

 

 

932

 

 

Gain on divestiture

 

 

3,080

 

 

Income from discontinued operations, before income tax

   Expense

 

 

4,012

 

 

Income tax expense

 

 

(1,506

)

 

Income from discontinued operations, net of income taxes

 

$

2,506