XML 96 R26.htm IDEA: XBRL DOCUMENT v2.4.1.9
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2014
Summary of Long-Term Debt

A summary of long-term debt follows:

 

     December 31,  
     2014     2013  
     (amounts in thousands)  

Long-term debt:

    

Notes payable and Mortgages payable (including obligations under capitalized leases of $21,600 in 2014 and $6,633 in 2013) and term loans with varying maturities through 2037; weighted average interest rates of 6.4% in 2014 and 5.9% in 2013 and 2012 (see Note 7 regarding capitalized leases)

   $ 41,257      $ 37,553   

Revolving credit and on-demand credit facility

     140,500        25,500   

Term Loan A, net of unamortized discount of $2,035 in 2014 and $3,340 in 2013

     1,761,872        935,308   

Term Loan B, net of unamortized discount of $6,473 in 2013

     0        543,527   

Term Loan A2

     0        871,875   

Revenue bonds, interest at floating rates of 0.05% at December 31, 2014 and 0.10% at December 31, 2013, with varying maturities through 2015

     5,300        5,300   

Accounts receivable securitization program

     330,000        240,000   

3.75% Senior Secured Notes due 2019, net of unamortized discount of $198 in 2014

     299,802        0   

4.75% Senior Secured Notes due 2022, net of unamortized discount of $204 in 2014

     299,796        0   

7.125% Senior Secured Notes due 2016, including unamortized net premium of $7 in 2014 and $11 in 2013

     400,007        400,011   

7.00% Senior Unsecured Notes due 2018

     0        250,000   
  

 

 

   

 

 

 
  3,278,534      3,309,074   

Less-Amounts due within one year

  (68,319   (99,312
  

 

 

   

 

 

 
$ 3,210,215    $ 3,209,762   
  

 

 

   

 

 

 
Aggregate Maturities

Aggregate maturities follow:

 

     (000s)  

2015

   $ 68,319   

2016

     787,437   

2017

     90,675   

2018

     90,882   

2019

     1,925,923   

Later

     315,298   
  

 

 

 

Total

$ 3,278,534