XML 60 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Net revenues before provision for doubtful accounts                 $ 8,764,309us-gaap_HealthCareOrganizationRevenue $ 8,411,038us-gaap_HealthCareOrganizationRevenue $ 7,688,071us-gaap_HealthCareOrganizationRevenue
Less: Provision for doubtful accounts                 698,983us-gaap_ProvisionForDoubtfulAccounts 1,127,216us-gaap_ProvisionForDoubtfulAccounts 726,671us-gaap_ProvisionForDoubtfulAccounts
Net revenues 2,107,581us-gaap_SalesRevenueNet 2,017,758us-gaap_SalesRevenueNet 2,019,821us-gaap_SalesRevenueNet 1,920,166us-gaap_SalesRevenueNet 1,800,846us-gaap_SalesRevenueNet 1,816,369us-gaap_SalesRevenueNet 1,834,975us-gaap_SalesRevenueNet 1,831,632us-gaap_SalesRevenueNet 8,065,326us-gaap_SalesRevenueNet 7,283,822us-gaap_SalesRevenueNet 6,961,400us-gaap_SalesRevenueNet
Operating charges:                      
Salaries, wages and benefits                 3,845,461us-gaap_LaborAndRelatedExpense 3,604,620us-gaap_LaborAndRelatedExpense 3,440,917us-gaap_LaborAndRelatedExpense
Other operating expenses                 1,782,981us-gaap_OtherCostAndExpenseOperating 1,468,744us-gaap_OtherCostAndExpenseOperating 1,376,122us-gaap_OtherCostAndExpenseOperating
Supplies expense                 895,693us-gaap_SuppliesExpense 821,089us-gaap_SuppliesExpense 799,621us-gaap_SuppliesExpense
Depreciation and amortization                 375,624us-gaap_DepreciationAndAmortization 337,172us-gaap_DepreciationAndAmortization 302,426us-gaap_DepreciationAndAmortization
Lease and rental expense                 93,993us-gaap_LeaseAndRentalExpense 97,758us-gaap_LeaseAndRentalExpense 94,885us-gaap_LeaseAndRentalExpense
Transaction costs                 0us-gaap_BusinessCombinationAcquisitionRelatedCosts 0us-gaap_BusinessCombinationAcquisitionRelatedCosts 5,716us-gaap_BusinessCombinationAcquisitionRelatedCosts
Electronic health records incentive income                 (27,902)uhs_ElectronicHealthRecordsIncentiveReimbursement (61,024)uhs_ElectronicHealthRecordsIncentiveReimbursement (30,038)uhs_ElectronicHealthRecordsIncentiveReimbursement
Costs related to extinguishment of debt                 36,171us-gaap_ExtinguishmentOfDebtAmount 0us-gaap_ExtinguishmentOfDebtAmount 29,170us-gaap_ExtinguishmentOfDebtAmount
Operating Expenses, Total                 7,002,021us-gaap_OperatingExpenses 6,268,359us-gaap_OperatingExpenses 6,018,819us-gaap_OperatingExpenses
Income from operations                 1,063,305us-gaap_OperatingIncomeLoss 1,015,463us-gaap_OperatingIncomeLoss 942,581us-gaap_OperatingIncomeLoss
Interest expense, net                 133,638us-gaap_InterestExpense 146,131us-gaap_InterestExpense 178,918us-gaap_InterestExpense
Income before income taxes                 929,667us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 869,332us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 763,663us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Provision for income taxes                 324,671us-gaap_IncomeTaxExpenseBenefit 315,309us-gaap_IncomeTaxExpenseBenefit 274,616us-gaap_IncomeTaxExpenseBenefit
Net income 190,492us-gaap_ProfitLoss 96,038us-gaap_ProfitLoss 166,614us-gaap_ProfitLoss 151,852us-gaap_ProfitLoss 133,186us-gaap_ProfitLoss 123,099us-gaap_ProfitLoss 167,803us-gaap_ProfitLoss 129,935us-gaap_ProfitLoss 604,996us-gaap_ProfitLoss 554,023us-gaap_ProfitLoss 489,047us-gaap_ProfitLoss
Less: Net income attributable to noncontrolling interests 17,695us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 13,241us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 14,943us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 13,774us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 8,665us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 8,512us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 15,962us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 10,151us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 59,653us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 43,290us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 45,601us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to UHS $ 172,797us-gaap_NetIncomeLoss $ 82,797us-gaap_NetIncomeLoss $ 151,671us-gaap_NetIncomeLoss $ 138,078us-gaap_NetIncomeLoss $ 124,521us-gaap_NetIncomeLoss $ 114,587us-gaap_NetIncomeLoss $ 151,841us-gaap_NetIncomeLoss $ 119,784us-gaap_NetIncomeLoss $ 545,343us-gaap_NetIncomeLoss $ 510,733us-gaap_NetIncomeLoss $ 443,446us-gaap_NetIncomeLoss
Basic earnings per share attributable to UHS $ 1.75us-gaap_EarningsPerShareBasic $ 0.84us-gaap_EarningsPerShareBasic $ 1.53us-gaap_EarningsPerShareBasic $ 1.40us-gaap_EarningsPerShareBasic $ 1.27us-gaap_EarningsPerShareBasic $ 1.17us-gaap_EarningsPerShareBasic $ 1.55us-gaap_EarningsPerShareBasic $ 1.23us-gaap_EarningsPerShareBasic $ 5.52us-gaap_EarningsPerShareBasic $ 5.21us-gaap_EarningsPerShareBasic $ 4.57us-gaap_EarningsPerShareBasic
Diluted earnings per share attributable to UHS $ 1.71us-gaap_EarningsPerShareDiluted $ 0.82us-gaap_EarningsPerShareDiluted $ 1.51us-gaap_EarningsPerShareDiluted $ 1.38us-gaap_EarningsPerShareDiluted $ 1.24us-gaap_EarningsPerShareDiluted $ 1.15us-gaap_EarningsPerShareDiluted $ 1.53us-gaap_EarningsPerShareDiluted $ 1.21us-gaap_EarningsPerShareDiluted $ 5.42us-gaap_EarningsPerShareDiluted $ 5.14us-gaap_EarningsPerShareDiluted $ 4.53us-gaap_EarningsPerShareDiluted
Weighted average number of common shares-basic                 98,826us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 98,033us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 96,821us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Add: Other share equivalents                 1,718us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment 1,328us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment 890us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment
Weighted average number of common shares and equivalents-diluted                 100,544us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 99,361us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 97,711us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding