XML 78 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Pension Plan
12 Months Ended
Dec. 31, 2013
Pension Plan

10) PENSION PLAN

We maintain contributory and non-contributory retirement plans for eligible employees. Our contributions to the contributory plan amounted to $29.9 million, $27.3 million and $21.7 million in 2013, 2012 and 2011, respectively. The non-contributory plan is a defined benefit pension plan which covers employees of one of our subsidiaries. The benefits are based on years of service and the employee’s highest compensation for any five years of employment. Our funding policy is to contribute annually at least the minimum amount that should be funded in accordance with the provisions of ERISA.

 

The following table shows the reconciliation of the defined benefit pension plan as of December 31, 2013 and 2012:

 

     2013     2012  
     (000s)  

Change in plan assets:

    

Fair value of plan assets at beginning of year

   $ 104,074      $ 87,940   

Actual return (loss) on plan assets

     8,037        13,824   

Employer contributions

     0        7,786   

Benefits paid

     (5,042     (4,946

Administrative expenses

     (600     (530
  

 

 

   

 

 

 

Fair value of plan assets at end of year

   $ 106,469      $ 104,074   

Change in benefit obligation:

    

Benefit obligation at beginning of year

   $ 114,529      $ 108,446   

Service cost

     1,060        1,144   

Interest cost

     4,528        4,659   

Benefits paid

     (5,042     (4,946

Actuarial (gain) loss

     (11,517     5,226   
  

 

 

   

 

 

 

Benefit obligation at end of year

   $ 103,558      $ 114,529   

Amounts recognized in the Consolidated Balance Sheet:

    

Other non-current assets

   $ 2,911      $ 0   

Other non-current liabilities

     0        10,455   
  

 

 

   

 

 

 

Total amounts recognized at end of year

   $ 2,911      $ 10,455   
  

 

 

   

 

 

 

 

     2013     2012     2011  
     (000s)  

Components of net periodic cost (benefit)

      

Service cost

   $ 1,060      $ 1,144      $ 1,162   

Interest cost

     4,528        4,659        5,047   

Expected return on plan assets

     (7,601     (7,301     (6,566

Recognized actuarial loss

     3,305        4,219        2,427   
  

 

 

   

 

 

   

 

 

 

Net periodic cost

   $ 1,292      $ 2,721      $ 2,070   
  

 

 

   

 

 

   

 

 

 

 

     2013      2012  

Measurement Dates

     

Benefit obligations

     12/31/2013         12/31/2012   

Fair value of plan assets

     12/31/2013         12/31/2012   

 

     2013     2012  

Weighted average assumptions as of December 31

    

Discount rate

     4.95     4.05

Rate of compensation increase

     4.00     4.00

 

     2013     2012     2011  

Weighted-average assumptions for net periodic benefit cost calculations

      

Discount rate

     4.05     4.40     5.54

Expected long-term rate at return on plan assets

     7.50     8.00     8.00

Rate of compensation increase

     4.00     4.00     4.00

 

The accumulated benefit obligation was $102.3 million and $112.7 million as of December 31, 2013 and 2012, respectively. As of December 31, 2013, the fair value of plan assets exceeded the accumulated benefit obligation by $4.1 million. As of December 31, 2012, the accumulated benefit obligation exceeded the fair value of plan assets by $8.6 million.

We estimate that there will be a $1.1 million net loss amortized from accumulated other comprehensive income during 2014.

The market values of our pension plan assets at December 31, 2013 and December 31, 2012 by asset category are as follows:

 

December 31, 2013    Total      Level 1      Level 2      Level 3  

Equities:

           

U.S. Large Cap

   $ 8,600       $ —        $ 8,600       $ —    

U.S. Mid Cap

     2,740         —          2,740         —    

U.S. Small Cap

     2,725         —          2,725         —    

International Developed

     6,508         —          6,508         —    

Emerging Markets

     4,154         —          4,154         —    

Fixed income:

           

Core Fixed Income

     23,222         —          23,222         —    

Long Duration Fixed Income

     55,933         —          55,933         —    

Real Estate:

           

REIT Fund

     2,124         —          2,124         —    

Cash/Currency:

           

Cash Equivalents

     463         —          463         —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total market value

   $ 106,469       $ —        $ 106,469       $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

 

December 31, 2012    Total      Level 1      Level 2      Level 3  

Equities:

           

U.S. Large Cap

   $ 22,800       $ —        $ 22,800       $ —    

U.S. Mid Cap

     1,566         —          1,566         —    

U.S. Small-Mid Cap

     7,738         —          7,738         —    

U.S. Small Cap

     1,583         —          1,583         —    

International Developed

     10,779         —          10,779         —    

Emerging Markets

     3,912         —          3,912         —    

Fixed income:

           

Long Duration Fixed Income

     51,355         —          51,355         —    

Real Estate:

           

REIT Fund

     3,904         —          3,904         —    

Cash/Currency:

           

Cash Equivalents

     437         —          437         —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total market value

   $ 104,074       $ —        $ 104,074       $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

To develop the expected long-term rate of return on plan assets assumption, we considered the historical returns and the future expectations for returns for each asset class, as well as the target asset allocation of the pension portfolio.

 

The following table shows expected benefit payments for the years ended December 31, 2013 through 2023 for our defined pension plan. There will be benefit payments under this plan beyond 2023.

 

Estimated Future Benefit Payments (000s)

  

2014

   $ 5,677   

2015

     5,966   

2016

     6,205   

2017

     6,407   

2018

     6,612   

2019-2023

     34,931   
  

 

 

 

Total

   $ 65,798   
  

 

 

 

 

     2013     2012  

Plan Assets

    

Asset Category

    

Equity securities

     23     47

Fixed income securities

     74     49

Other

     3     4
  

 

 

   

 

 

 

Total

     100     100
  

 

 

   

 

 

 

Investment Policy, Guidelines and Objectives have been established for the defined benefit pension plan. The investment policy is in keeping with the fiduciary requirements under existing federal laws and managed in accordance with the Prudent Investor Rule. Total portfolio risk is regularly evaluated and compared to that of the plan’s policy target allocation and judged on a relative basis over a market cycle. The following asset allocation policy and ranges have been established in accordance with the overall risk and return objectives of the portfolio:

 

     As of 12/31/13     Permitted Range  

Total Equity

     23     10-30

Total Fixed Income

     74     70-90

Other

     3     0-10

In accordance with the investment policy, the portfolio will invest in high quality, large and small capitalization companies traded on national exchanges, and investment grade securities. The investment managers will not write or buy options for speculative purposes; securities may not be margined or sold short. The manager may employ futures or options for the purpose of hedging exposure, and will not purchase unregistered sectors, private placements, partnerships or commodities.