XML 44 R28.htm IDEA: XBRL DOCUMENT v3.22.4
Lease Commitments (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Components of Lease Expense

The components of lease expense for the years ended December 31, 2022, 2021 and 2020 are as follows (in thousands):

 

Twelve months ended
December 31,

 

 

2022

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

 

 

Operating lease cost

$

90,326

 

 

$

77,420

 

 

$

73,841

 

Variable and short term lease cost (a)

 

41,300

 

 

 

41,443

 

 

 

42,218

 

Total lease and rental expense

$

131,626

 

 

$

118,863

 

 

$

116,059

 

 

 

 

 

 

 

 

 

 

Finance lease cost:

 

 

 

 

 

 

 

 

Amortization of property under capital lease

$

5,110

 

 

$

3,626

 

 

$

1,985

 

Interest on debt of property under capital lease

 

3,903

 

 

 

4,124

 

 

 

1,763

 

Total finance lease cost

$

9,013

 

 

$

7,750

 

 

$

3,748

 

(a)
Includes equipment, month-to-month and leases with a maturity of less than 12 months.
Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases for the years ended December 31, 2022, 2021 and 2020 are as follows (in thousands):

 

 

Twelve months ended
December 31,

 

 

2022

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

$

124,704

 

 

$

118,433

 

 

$

115,270

 

Operating cash flows from finance leases

$

3,963

 

 

$

4,612

 

 

$

1,885

 

Financing cash flows from finance leases

$

3,454

 

 

$

2,849

 

 

$

2,586

 

 

 

 

 

 

 

 

 

 

Right-of-use assets obtained in exchange for lease obligations:

 

 

 

 

 

 

 

 

Operating leases

$

163,679

 

 

$

95,805

 

 

$

69,678

 

Finance leases

$

1,066

 

 

$

28,600

 

 

$

37,029

 

 

 

Supplemental Balance Sheet Information Related to Leases

Supplemental balance sheet information related to leases as of December 31, 2022 and 2021 are as follows (in thousands):

 

 

December 31,

 

 

December 31,

 

 

2022

 

 

2021

 

 

 

 

 

 

 

Operating Leases

 

 

 

 

 

Right of use assets-operating leases

$

454,650

 

 

$

367,477

 

 

 

 

 

 

 

Operating lease liabilities

$

67,776

 

 

$

64,484

 

Operating lease liabilities noncurrent

 

395,522

 

 

 

304,624

 

Total operating lease liabilities

$

463,298

 

 

$

369,108

 

 

 

 

 

 

 

Finance Leases

 

 

 

 

 

Property and equipment

$

102,494

 

 

$

102,940

 

Accumulated depreciation

 

(34,455

)

 

 

(30,949

)

Property and equipment, net

$

68,039

 

 

$

71,991

 

 

 

 

 

 

 

Current maturities of long-term debt

$

3,046

 

 

$

2,740

 

Long-term debt

 

72,549

 

 

 

76,591

 

Total finance lease liabilities

$

75,595

 

 

$

79,331

 

 

 

 

 

 

 

Weighted Average remaining lease term, years

 

 

 

 

 

Operating leases

 

16.1

 

 

 

9.1

 

Finance leases

 

20.7

 

 

 

20.8

 

 

 

 

 

 

 

Weighted Average discount rate

 

 

 

 

 

Operating leases

 

5.0

%

 

 

3.8

%

Finance leases

 

5.4

%

 

 

7.1

%

Future Maturities of Lease Liabilities

Future maturities of lease liabilities as of December 31, 2022 are as follows (in thousands):

 

Operating Leases

 

 

Finance Leases

 

Year ending December 31,

 

 

 

 

 

2023

$

83,573

 

 

$

6,826

 

2024

 

75,223

 

 

 

6,990

 

2025

 

68,411

 

 

 

5,871

 

2026

 

58,742

 

 

 

5,876

 

2027

 

40,068

 

 

 

6,032

 

Later years

 

595,736

 

 

 

101,102

 

Total lease payments

 

921,753

 

 

 

132,697

 

less imputed interest

 

(458,455

)

 

 

(57,102

)

Total

$

463,298

 

 

$

75,595