XML 51 R34.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2016
Acquisitions [Abstract]  
Business Acquisition, Pro Forma Information [Table Text Block]



 

 

 

 



 

 

 

 



 

Twelve months ended



 

December, 31



 

2015

 

2014

Net sales

$

640,596 

$

806,384 

Gross profit

 

138,123 

 

183,163 

Net (loss) income

 

(44,399)

 

41,745 

Diluted (loss) earnings per share

 

 

 

 

As Reported

$

(4.33)

$

2.48 

Pro forma

$

(4.32)

$

4.04 



Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]



 

 

 

 

 

 

 

 

 

 

 

 

 

Allocation of Purchase Price

 

November 23,
2015 - Tew Plus

 

March 13,
2015 - IOS

 

 

January 13,
2015 - Tew

 

December 30,
2014 - Chemtec

 

October 29,
2014 - FWO

 

July 7,
2014 - Carr

Current assets

$

4,420 

$

19,877 

 

$

12,125 

$

15,528 

$

131 

$

3,180 

Other assets

 

 -

 

708 

 

 

 -

 

 -

 

 -

 

45 

Property, plant, and equipment

 

47 

 

51,453 

*

 

2,398 

 

4,705 

 

 -

 

7,648 

Goodwill

 

822 

 

69,908 

*

 

8,772 

 

22,302 

*

971 

 

1,936 

Other intangibles

 

1,074 

 

50,354 

*

 

14,048 

 

33,130 

 

419 

 

1,348 

Liabilities assumed

 

(3,597)

 

(23,596)

 

 

(6,465)

 

(6,756)

 

(418)

 

(1,677)

Total

$

2,766 

$

168,704 

 

$

30,878 

$

68,909 

$

1,103 

$

12,480 



Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]



 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible Asset

 

November 23,
2015 - Tew Plus

 

March 13,
2015 - IOS

 

 

January 13,
2015 - Tew

 

December 30,
2014 - Chemtec

 

October 29,
2014 - FWO

 

July 7,
2014 - Carr



 

 

 

 

 

 

 

 

 

 

 

 

 

Trade name

$

 -

$

2,641 

 

$

870 

$

3,149 

$

 -

$

613 

Customer relationships

 

817 

 

41,171 

 

 

10,035 

 

23,934 

 

34 

 

524 

Technology

 

203 

 

4,364 

 

 

2,480 

 

4,930 

 

341 

 

87 

Non-competition agreements

 

54 

 

2,178 

 

 

663 

 

1,117 

 

44 

 

124 

Total identified intangible assets

$

1,074 

$

50,354 

**

$

14,048 

$

33,130 

$

419 

$

1,348