UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) November 7, 2016
L.B. Foster Company
(Exact name of registrant as specified in its charter)
Pennsylvania | 000-10436 | 25-1324733 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) | (I.R.S. Employer Identification No.) |
415 Holiday Drive, Pittsburgh, Pennsylvania | 15220 | |||
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code(412) 928-3400
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 1.01 | Entry into a Material Definitive Agreement |
Item 2.02 | Results of Operations and Financial Condition |
On November 7, 2016, L.B. Foster Company (Company) issued a press release announcing the Companys results of operations for the third quarter ended September 30, 2016. A copy of that press release is furnished with this report as Exhibit 99.1.
The information contained in this Current Report shall not be deemed to be filed for the purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.
Item 2.03 | Creation of a Direct Financial Obligation or an Obligation under an Off-Balance Sheet Arrangement of a Registrant |
On November 7, 2016, L. B. Foster Company (the Company), its domestic subsidiaries, and certain of its Canadian subsidiaries entered into the Second Amendment (the Second Amendment) to the Second Amended and Restated Credit Agreement dated March 13, 2015 and as amended by the First Amendment dated June 29, 2016 (the Amended and Restated Credit Agreement), with PNC Bank, N.A., Bank of America, N.A., Wells Fargo Bank, N.A., Citizens Bank of Pennsylvania, and Branch Banking and Trust Company. This Second Amendment modifies the Amended and Restated Credit Agreement which had a maximum revolving credit line of $275,000,000. The Second Amendment reduces the permitted revolving credit borrowings to $195,000,000 and provides for additional term loan borrowing of up to $30,000,000. The term loan will be subject to quarterly straight line amortization until fully paid off upon the final payment on January 1, 2020. Furthermore, certain matters, including excess cash flow, asset sales, and equity issuances, trigger mandatory prepayments to the Term Loan. Term loan borrowings will not be available to draw upon once they have been repaid. Capitalized terms used but not defined herein shall have the meanings ascribed to them in the Second Amendment or Amended and Restated Credit Agreement, as applicable.
The Second Amendment further provides for modifications to the financial covenants as defined in the Amended and Restated Credit Agreement. The Second Amendment calls for the elimination of the Maximum Leverage Ratio covenant through the quarter ended June 30, 2018. After that period, the Maximum Gross Leverage Ratio covenant will be reinstated to require a maximum ratio of 4.25 Consolidated Indebtedness to 1.00 Gross Leverage for the quarter ended September 30, 2018, and 3.75 to 1.00 for all periods thereafter until the maturity date of the credit facility. The Second Amendment also includes a Minimum Last Twelve Months EBITDA covenant (Minimum EBITDA). For the quarter ending December 31, 2016 through the quarter ending June 30, 2017, the Minimum EBITDA must be at least $18,500,000. For each quarter thereafter, through the quarter ended June 30, 2018, the Minimum EBITDA requirement will increase by various increments. At June 30, 2018, the Minimum EBITDA requirement will be $31,000,000. After the quarter ended June 30, 2018, the Minimum EBITDA covenant will be eliminated through the maturity of the credit agreement. The Second Amendment also includes a Minimum Fixed Charge Coverage Ratio covenant. The covenant represents the ratio of the Companys fixed charges to the last twelve months of EBITDA, and is required to be a minimum of 1.00 to 1.00 through the quarter ended December 31, 2017 and 1.25 to 1.00 for each quarter thereafter through the maturity of the credit facility. The final financial covenant included in the Second Amendment is a Minimum Liquidity covenant which calls for a minimum of $25,000,000 in undrawn availability on the revolving credit loan at all times through the quarter ended June 30, 2018.
The Second Amendment includes several changes to certain non-financial covenants as defined in the Credit Agreement. Through the maturity date of the loan, the Company is now prohibited from making any future acquisitions. The limitation on permitted annual distributions of dividends or redemptions of the Companys stock has been decreased from $4,000,000 to $1,700,000. The aggregate limitation on loans to and investments in non-loan parties was decreased from $10,000,000 to $5,000,000. Furthermore, the limitation on asset sales has been decreased from $25,000,000 annually with a carryover of up to $15,000,000 from the prior year to $25,000,000 in the aggregate through the maturity date of the credit facility.
The Second Amendment provides for the elimination of the three lowest tiers of the pricing grid that had previously been defined in the First Amendment. Upon execution of the Second Amendment through the quarter ended March 31, 2018, the Company will be locked into the highest tier of the pricing grid which provides for pricing of the prime rate plus 225 basis points on base rate loans and the applicable LIBOR rate plus 325 basis points on euro rate loans. For each quarter after March 31, 2018 and through the maturity date of the credit facility, the Companys position on the pricing grid will be governed by a Minimum Net Leverage ratio which is the ratio of Consolidated Indebtedness less cash on hand in excess of $15,000,000 to EBITDA. If, after March 31, 2018 the Minimum Net Leverage ratio positions the Company on the lowest tier of the pricing grid, pricing will be the prime rate plus 150 basis points on base rate loans or the applicable LIBOR rate plus 250 basis points on euro rate loans.
The description set forth above of the Second Amendment is a summary only and is not complete, and is subject to and qualified in its entirety by reference to the complete text of the Second Amendment, a copy of which will be filed by an amendment to this Current Report on Form 8-K.
Item 7.01 | Regulation FD Disclosure |
On November 7, 2016, the Company issued a press release announcing the transaction described in Items 1.01 and 2.03 of this Current Report on Form 8-K. A copy of the press release is attached hereto as Exhibit 99.1. The information in this Item 7.01, including exhibit 99.1, is furnished and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to liabilities under that section, and shall not be deemed to be incorporated by reference into the filings of L.B. Foster under the Securities Act of 1933, as amended, regardless of any general incorporation language in such filings.
Item 8.01 | Other Events |
On November 7, 2016, the Company issued a press release announcing that the Board of Directors (Board) decided that it will suspend its quarterly dividend. Future dividends, if any, and the timing of declaration of any such dividends, will be at the discretion of the Board and will depend upon, among other things, the Companys financial condition, capital needs, covenants, economic conditions, and other factors that the Board may deem relevant. A copy of that press release is furnished with this report as Exhibit 99.1.
Item 9.01 | Financial Statements and Exhibits |
(d) Exhibits
99.1 | Press Release issued by L.B. Foster Company, November 7, 2016. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
L.B. FOSTER COMPANY | ||||||
(Registrant) | ||||||
Date: November 7, 2016 | By: | /s/ David J. Russo | ||||
David J. Russo | ||||||
Senior Vice President, | ||||||
Chief Financial Officer and Treasurer |
EXHIBIT INDEX
Exhibit Number |
Description | |
99.1 | Press Release dated November 7, 2016, of L.B. Foster Company. |
Exhibit 99.1
L.B. FOSTER REPORTS THIRD QUARTER OPERATING RESULTS
PITTSBURGH, PA, November 7, 2016 L.B. Foster Company (NASDAQ: FSTR), a leading manufacturer, fabricator, and distributor of products and services for rail, construction, energy, and utility markets, today reported its third quarter 2016 operating results which include:
| A sales decrease of 34.9% from the prior year quarter to $114.6 million. |
| Gross profit margin of 17.3% compared to 20.5% in the prior year. |
| An additional non-cash impairment charge of $6.9 million ($5.9 million net of tax or $0.58 per share) resulting from the finalization of the June 1, 2016 asset impairment analysis related to the write-down of goodwill and definitive-lived intangible assets at two of the Companys reporting units within its Rail Products and Services (Rail) and Tubular and Energy Services (Tubular) segments. |
| Cash flow provided by operating activities of $5.3 million compared to $15.6 million provided in the prior year quarter, most of which was used to reduce borrowings. |
| A decision by the Companys Board of Directors to suspend the quarterly dividend of $0.04 per share ($1.7 million per year) to redeploy cash toward reducing debt. |
| The execution of a second amendment to the Companys credit agreement intended to provide additional operating flexibility for the Company to manage through the current downturn in our markets. |
Third Quarter Results
| Third quarter net sales of $114.6 million decreased by $61.4 million, or 34.9%, compared to the prior year quarter due to a 32.7% decrease in Tubular segment sales, a 35.3% decline in Rail segment sales and a 35.5% decrease in Construction segment sales. Our rail and piling distribution businesses together declined by $37.3 million, or 52.3% in the third quarter, accounting for more than 60% of the decline. |
| Gross profit margin was 17.3%, 320 basis points lower than the prior year quarter. The reduction was due principally to decreased Tubular margins which was largely a result of volume related deleveraging. |
| Third quarter net loss was $6.0 million or $0.58 per diluted share compared to net loss of $57.4 million, or $5.60 per diluted share, last year. Excluding the impairment charges1 in both periods, the net loss would have been $0.04 million, or less than $0.01 per diluted share in the third quarter of 2016 compared to net income of $6.5 million or $0.63 per diluted share in the third quarter of 2015. |
| Third quarter adjusted EBITDA (earnings before interest, taxes, depreciation, amortization, and impairment charges) was $4.1 million compared to $18.5 million in the third quarter of 2015. |
1 | See non-GAAP reconciliation tables at the end of this press release for information regarding the non-GAAP measures used in this release (including reconciliation of net loss to Adjusted EBITDA and adjusted net loss excluding the impairment charge). |
| Selling and administrative expense decreased by $1.8 million, or 8.3%. The decrease was primarily driven by $0.8 million in cost reduction initiatives related to personnel and travel costs, $0.7 million related to incentive compensation, $0.3 million related to prior year acquisition and integration costs and other strategic spending reductions of approximately $0.9 million. These reductions were partially offset by $0.6 million of increased litigation related costs for the Union Pacific Rail Road (UPRR) matter and, to a lesser extent, increased costs related to the implementation of the Companys enterprise resource planning system. |
| Interest expense was $1.5 million in the third quarter of 2016 compared to $1.3 million in the prior year quarter, the increase being attributable to an increase in interest rates in the current year period. |
| Third quarter bookings were $110.9 million, a 23.8% decrease from the prior year quarter, due to a 52.2% decline in Tubular segment orders and a 22.5% reduction in Rail segment orders. |
| The Companys income tax rate was 36.1% compared to 18.2% in the prior year quarter. The Companys effective income tax rate was affected in both years by the discrete impact of asset impairments. The 2016 rate was largely offset by changes in the Companys forecast global mix of income. |
| Cash flow provided by operating activities for the third quarter of 2016 generated $5.3 million compared to $15.6 million of cash generated in the third quarter of 2015. |
| The Company utilized $26.0 million of cash from short-term subsidiary advances to pay down debt as of September 30, 2016. |
| The Company executed a second amendment to its credit agreement that, among other items, allowed for a reduction of the facility from $275 million to $225 million, which includes a $30 million term loan with a straight line amortization feature through maturity; the elimination of the leverage ratio through the second quarter of 2018; the creation of a Minimum EBITDA (as defined) covenant which gradually increases through the second quarter of 2018, after which, it is eliminated; the creation of a Fixed Charge Coverage Ratio of 1.0 to 1.0 and steps up to 1.25 to 1.0 in the first quarter of 2018. |
| The details of the amendment will be disclosed via a Form 8-K filing on November 7, 2016, and the amendment documents will be filed to an amendment to that Form 8-K. |
CEO Comments
Bob Bauer, President and Chief Executive Officer, commented, Our third quarter results reflect the continued weakness in the freight rail and energy markets that make up the majority of our served markets. In addition, lower steel prices continue to have an unfavorable impact on our distribution businesses, which have been losing revenue from declining prices and market weakness. We continue to position our business under the assumption that current market conditions persist, and we remain focused on executing our comprehensive cost management and efficiency initiatives. We have made great progress in aligning our costs with current and expected volumes. Since the first quarter of 2016, we have increased our target for expense reductions and have taken action on over $12.0 million of annual expense reductions.
Mr. Bauer added, We remain very focused on free cash flow generation. We have significantly reduced our capital spending throughout the year and are targeting spending rates at less than half of 2015 levels. In addition, the Board of Directors has agreed to suspend our dividend in order to redirect cash toward debt reduction.
Mr. Bauer concluded by saying, Among the more positive developments, activity in the upstream energy market is clearly improving. As more rigs are put to work and the inventory of drilled but uncompleted wells declines, we are experiencing increased activity in our test and inspection services division. The market outlook for our precast concrete products and our European rail division also continue to look favorable.
Nine Month Results
| Net sales for the first nine months of 2016 decreased by $108.4 million, or 22.3%, due to a 25.3% decline in Rail segment sales, a 22.3% decrease in Construction segment sales and a 14.5% decline in Tubular segment sales. The Rail sales decline was driven by reductions across all product categories, while the Construction decrease was due to piling and bridge products reductions. The Tubular decline was due principally to test and inspection services revenue declines. |
| Gross profit margin was 19.0%, down 240 basis points from the prior year period. The margin decline was due to reductions in the Rail and Tubular segment margins, while Construction margins were flat with the prior year. |
| Selling and administrative expense decreased by $2.2 million. The decrease was primarily attributable to cost reduction initiatives related to personnel costs of $1.1 million, incentive compensation reductions of $1.7 million, prior year acquisition and integration costs of $1.0 million and other strategic spending reductions of $1.7 million which were partially offset by $2.4 million in increased litigation related costs for the UPRR matter and to a lesser extent costs related to the implementation of the Companys enterprise resource planning system. |
| Interest expense was $4.3 million in the first nine months of 2016 compared to $3.2 million in the comparable prior year period. The increase was attributable to higher average borrowings for the nine-month period, increased interest rates, and a $0.3 million write-off of deferred financing costs resulting from the second quarter 2016 amendment to the credit agreement. |
| The net loss for the first nine months of 2016 was $100.8 million, or $9.82 per diluted share, compared to a net loss of $47.8 million, or $4.65 per diluted share, last year. Excluding the impairment charges in both years, the net loss would have been $4.0 million or $0.39 per diluted share in 2016 compared to net income of $16.1 million or $1.56 per diluted share in 2015. |
| Adjusted EBITDA for the first nine months of 2016 was $15.6 million compared to $47.2 million in the prior year, a decrease of $31.6 million or 67.0%. |
| The Companys income tax rate from continuing operations was 29.5%, compared to 14.3% in the prior year nine-month period. The Companys effective income tax rate was significantly impacted by the asset impairment charges, which related to both tax deductible and nondeductible assets in both periods. |
| Cash provided by operating activities was $11.9 million for the first nine months of 2016, compared to $13.7 million in the prior year period. Capital expenditures were $6.5 million in the first nine months of 2016 compared to $11.6 million in the prior year. |
L.B. Foster Company will conduct a conference call and webcast to discuss its third quarter 2016 operating results on Monday, November 7, 2016 at 5:00 pm ET. The call will be hosted by Mr. Robert Bauer, President and Chief Executive Officer. Listen via audio and access the slide presentation on the L.B. Foster web site: www.lbfoster.com, under the Investor Relations page. The conference call can be accessed by dialing 877-407-0784 and providing access code 13648753.
About L.B. Foster Company
L.B. Foster is a leading manufacturer, fabricator, and distributor of products and services for the rail, construction, energy and utility markets with locations in North America and Europe. For more information, please visit www.lbfoster.com.
This release may contain forward-looking statements that involve risks and uncertainties. Statements that do not relate strictly to historical or current facts are forward-looking. When we use the words believe, intend, expect, may, should, anticipate, could, estimate, plan, predict, project, or their negatives, or other similar expressions, the statements that include those words are usually forward-looking statements. Actual results could differ materially from the results anticipated in any forward-looking statement. Accordingly, investors should not place undue reliance on forward-looking statements as a prediction of actual results. The Company has based these forward-looking statements on current expectations and assumptions about future events. While the Company considers these expectations and assumptions to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory and other risks and uncertainties, most of which are difficult to predict and many of which are beyond the Companys control. The risks and uncertainties that may affect the operations, performance and results of the Companys business and forward-looking statements include, but are not limited to, an economic slowdown or a continuation of the current economic slowdown in the markets we serve; the risk of doing business in international markets; our ability to effectuate our strategy including evaluating potential opportunities such as strategic acquisitions, joint ventures, and other initiatives, and our ability to effectively integrate new businesses and realize anticipated benefits; costs of and impacts associated with shareholder activism; a decrease in freight or passenger rail traffic; the timeliness and availability of material from our major suppliers; labor disputes; the effective implementation of an enterprise resource planning system; changes in current accounting estimates and their ultimate outcomes; the adequacy of internal and external sources of funds to meet financing needs; the Companys ability to manage its working capital requirements and indebtedness; domestic and international taxes; foreign currency fluctuations; inflation; domestic and foreign government regulations; economic conditions and regulatory changes caused by the United Kingdoms likely exit from the European Union; continued and sustained declines in energy prices; a lack of state or federal funding for new infrastructure projects; increased regulation including conflict minerals; an increase in manufacturing or material costs; the ultimate number of concrete ties that will have to be replaced pursuant to the previously disclosed product warranty claim of the (UPRR) and an overall resolution of the related contract claims as well as the possible costs associated with the outcome of the lawsuit filed by the UPRR; risks inherent in litigation and those matters set forth in Item 8, Footnote 19, Commitments and Contingent Liabilities and in Item 1A, Risk Factors of the Companys Form 10-K for the year ended December 31, 2015 and any updates to such disclosures in subsequent Form 10-Qs. The Company urges all interested parties to read these reports to gain a better understanding of the many business and other risks that the Company faces. The forward-looking statements contained in this press release are made only as of the date hereof, and the Company assumes no obligation and does not intend to update or revise these statements, whether as a result of new information, future events or otherwise, except as required by securities laws.
Investor Relations:
David Russo
(412) 928-3417
investors@lbfoster.com
L.B. Foster Company
415 Holiday Drive
Pittsburgh, PA 15220
L.B. FOSTER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
Sales of goods |
$ | 100,293 | $ | 147,648 | $ | 326,278 | $ | 417,224 | ||||||||
Sales of services |
14,351 | 28,411 | 50,670 | 68,161 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total net sales |
114,644 | 176,059 | 376,948 | 485,385 | ||||||||||||
Cost of goods sold |
81,674 | 117,474 | 260,705 | 328,461 | ||||||||||||
Cost of services sold |
13,167 | 22,547 | 44,667 | 53,143 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total cost of sales |
94,841 | 140,021 | 305,372 | 381,604 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
19,803 | 36,038 | 71,576 | 103,781 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Selling and administrative expenses |
19,807 | 21,605 | 65,941 | 68,133 | ||||||||||||
Amortization expense |
1,763 | 3,337 | 7,818 | 8,950 | ||||||||||||
Asset impairments |
6,946 | 80,337 | 135,884 | 80,337 | ||||||||||||
Interest expense |
1,520 | 1,265 | 4,342 | 3,166 | ||||||||||||
Interest income |
(50 | ) | (66 | ) | (157 | ) | (160 | ) | ||||||||
Equity in loss of nonconsolidated investments |
263 | 299 | 946 | 312 | ||||||||||||
Other income |
(1,085 | ) | (537 | ) | (263 | ) | (1,245 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
29,164 | 106,240 | 214,511 | 159,493 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss before income taxes |
(9,361 | ) | (70,202 | ) | (142,935 | ) | (55,712 | ) | ||||||||
Income tax benefit |
(3,379 | ) | (12,780 | ) | (42,125 | ) | (7,939 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net loss |
$ | (5,982 | ) | $ | (57,422 | ) | $ | (100,810 | ) | $ | (47,773 | ) | ||||
|
|
|
|
|
|
|
|
|||||||||
Basic loss per common share |
$ | (0.58 | ) | $ | (5.60 | ) | $ | (9.82 | ) | $ | (4.65 | ) | ||||
|
|
|
|
|
|
|
|
|||||||||
Diluted loss per common share |
$ | (0.58 | ) | $ | (5.60 | ) | $ | (9.82 | ) | $ | (4.65 | ) | ||||
|
|
|
|
|
|
|
|
|||||||||
Dividends paid per common share |
$ | 0.04 | $ | 0.04 | $ | 0.12 | $ | 0.12 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Average number of common shares outstanding Basic |
10,296 | 10,256 | 10,264 | 10,266 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Average number of common shares outstanding Diluted |
10,296 | 10,256 | 10,264 | 10,266 | ||||||||||||
|
|
|
|
|
|
|
|
L.B. FOSTER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
September 30, 2016 |
December 31, 2015 |
|||||||
(Unaudited) | ||||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 3,651 | $ | 33,312 | ||||
Accounts receivable net |
64,908 | 78,487 | ||||||
Inventories net |
91,381 | 96,396 | ||||||
Prepaid income tax |
7,389 | 1,131 | ||||||
Other current assets |
6,195 | 5,148 | ||||||
|
|
|
|
|||||
Total current assets |
173,524 | 214,474 | ||||||
Property, plant and equipment net |
106,147 | 126,745 | ||||||
Other assets: |
||||||||
Goodwill |
19,387 | 81,752 | ||||||
Other intangibles net |
65,813 | 134,927 | ||||||
Deferred tax assets |
39,009 | 226 | ||||||
Investments |
4,374 | 5,321 | ||||||
Other assets |
3,026 | 3,215 | ||||||
|
|
|
|
|||||
Total Assets |
$ | 411,280 | $ | 566,660 | ||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 41,287 | $ | 55,804 | ||||
Deferred revenue |
7,357 | 6,934 | ||||||
Accrued payroll and employee benefits |
7,945 | 10,255 | ||||||
Accrued warranty |
9,034 | 8,755 | ||||||
Current maturities of long-term debt |
1,326 | 1,335 | ||||||
Other accrued liabilities |
11,046 | 8,563 | ||||||
|
|
|
|
|||||
Total current liabilities |
77,995 | 91,646 | ||||||
Long-term debt |
134,299 | 167,419 | ||||||
Deferred tax liabilities |
6,998 | 8,926 | ||||||
Other long-term liabilities |
15,225 | 15,837 | ||||||
Stockholders equity: |
||||||||
Class A Common Stock |
111 | 111 | ||||||
Paid-in capital |
44,220 | 46,681 | ||||||
Retained earnings |
174,517 | 276,571 | ||||||
Treasury stock |
(19,644 | ) | (22,591 | ) | ||||
Accumulated other comprehensive loss |
(22,441 | ) | (17,940 | ) | ||||
|
|
|
|
|||||
Total stockholders equity |
176,763 | 282,832 | ||||||
|
|
|
|
|||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ | 411,280 | $ | 566,660 | ||||
|
|
|
|
This earnings release discloses earnings before interest, taxes, depreciation, and amortization (EBITDA) adjusted for asset impairments (Adjusted EBITDA) and adjusted diluted earnings per share, which are non-GAAP financial measures. The Company believes that EBITDA is useful to investors in order to provide a more complete understanding of the ongoing operations of the Company's business. Similarly, adjusted EBITDA and adjusted diluted earnings per share displays the performance of the Company without the impact of asset impairments in order to enhance investors' understanding of our day to day operations. In addition, management believes that these non-GAAP financial measures are useful to investors in the assessment of the use of our assets without regard to financing methods, capital structure, or historical cost basis and the significant asset impairment. Additionally, EBITDA is a financial measurement that management and the board of directors use in the determination of certain compensation programs.
Non-GAAP financial measures are not a substitute for GAAP financial results and should only be considered in conjunction with the Company's financial information that is presented in accordance with GAAP. Quantitative reconciliations of the GAAP measures are presented below:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
Adjusted EBITDA Reconciliation | 2016 | 2015 | 2016 | 2015 | ||||||||||||
Net loss |
$ | (5,982 | ) | $ | (57,422 | ) | $ | (100,810 | ) | $ | (47,773 | ) | ||||
Interest expense, net |
1,470 | 1,199 | 4,185 | 3,006 | ||||||||||||
Income tax benefit |
(3,379 | ) | (12,780 | ) | (42,125 | ) | (7,939 | ) | ||||||||
Depreciation |
3,295 | 3,818 | 10,620 | 10,593 | ||||||||||||
Amortization |
1,763 | 3,337 | 7,818 | 8,950 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total EBITDA |
(2,833 | ) | (61,848 | ) | (120,312 | ) | (33,163 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Asset impairments |
6,946 | 80,337 | 135,884 | 80,337 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted EBITDA |
$ | 4,113 | $ | 18,489 | $ | 15,572 | $ | 47,174 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
Adjusted Diluted Earnings (Loss) Per Share Reconciliation | 2016 | 2015 | 2016 | 2015 | ||||||||||||
Net loss, as reported |
$ | (5,982 | ) | $ | (57,422 | ) | $ | (100,810 | ) | $ | (47,773 | ) | ||||
Asset impairments, net of tax benefits of $1,000, $16,450 and $39,038, $16,450 |
5,946 | 63,887 | 96,846 | 63,887 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted net (loss) income |
$ | (36 | ) | $ | 6,465 | $ | (3,964 | ) | $ | 16,114 | ||||||
|
|
|
|
|
|
|
|
|||||||||
Average number of common shares outstandingDiluted, as reported |
10,296 | 10,256 | 10,264 | 10,266 | ||||||||||||
Average number of common shares outstandingDiluted, as adjusted |
10,296 | 10,304 | 10,264 | 10,347 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted loss per common share, as reported |
$ | (0.58 | ) | $ | (5.60 | ) | $ | (9.82 | ) | $ | (4.65 | ) | ||||
|
|
|
|
|
|
|
|
|||||||||
Diluted (loss) earnings per common share, as adjusted |
$ | (0.00 | ) | $ | 0.63 | $ | (0.39 | ) | $ | 1.56 | ||||||
|
|
|
|
|
|
|
|