XML 22 R12.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Definite-Lived Intangible Assets
6 Months Ended
Jun. 30, 2016
Goodwill and Definite-Lived Intangible Assets [Abstract]  
GOODWILL AND DEFINITE-LIVED INTANGIBLE ASSETS

5.  GOODWILL AND DEFINITE-LIVED INTANGIBLE ASSETS



The following table represents the goodwill balance by reportable segment:





 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

Rail Products and Services

 

Construction Products

 

Tubular and Energy Services

 

Total

Balance at December 31, 2015

$

48,188 

$

5,147 

$

28,417 

$

81,752 

Foreign currency translation impact

 

(867)

 

 -

 

 -

 

(867)

Disposition

 

(154)

 

 -

 

 -

 

(154)

Impairment charges

 

(28,342)

 

 -

 

(28,417)

 

(56,759)

Balance at June 30, 2016

$

18,825 

$

5,147 

$

 -

$

23,972 





The Company performs goodwill impairment tests annually during the fourth quarter, and also performs interim goodwill impairment tests if it is determined that it is more likely than not that the fair value of a reporting unit is less than the carrying amount. Qualitative factors are assessed to determine whether it is more likely than not that the fair value of a reporting unit is less than the carrying amount. During the current quarter, various reporting units underperformed against their projections and revised their forecasts downward. The revised forecasts, which were primarily attributable to weakness in the rail and energy markets, indicated longer recovery horizons than we previously projected. In connection with the revisions to the longer term projections and a substantial decline in market capitalization, the Company concluded that these qualitative factors indicated that there was a more likely than not risk that the carrying value of goodwill exceeded its fair value.



As a result of the Company’s qualitative review, with the assistance of an independent valuation firm, the Company performed a quantitative interim test for impairment of goodwill as of June 1, 2016. The valuation included the use of both the income and market approaches. Greater weighting was applied to the income approach as the Company believes it is the most reliable indication of value as it captures forecasted revenues and earnings for the reporting units in the projection period that the market approach may not directly incorporate. In addition, a lack of comparable market transactions in recent months has limited the availability of information necessary for the market approach.



The results of the test indicated that the Rail Technologies (within the Rail Products and Services segment), Chemtec (or “precision measurement systems”), and coated services (Chemtec and coated services are within the Tubular and Energy Services segment) reporting units’ respective fair values were less than their carrying value. All other reporting units that maintain goodwill substantially exceeded their carrying value and were not at risk of impairment. As a result of the continued weakness in the commodity cycles impacting the energy and rail markets, the near term projections of these reporting units have deteriorated and the expected future growth of the Rail Technologies, Chemtec, and coated services reporting units was determined to be insufficient to support the carrying values.



The Company determined the implied fair values of the Rail Technologies, Chemtec, and coated services reporting units by using level 3 unobservable inputs, which incorporated assumptions that we believe would be a reasonable market participant’s view in a hypothetical purchase, to develop the discounted cash flows of the respective reporting units. Significant level 3 inputs included the projected revenue and cost growth rates, capital expenditures, and weighted average costs of capital assumptions. The resulting fair values of each reporting unit were allocated to the assets and liabilities of the respective reporting unit as if each reporting unit had been acquired in business combinations as of the test date and the fair value was the purchase price paid to acquire each reporting unit. The results of the step 2 analysis indicated that the carrying amounts of the goodwill of Rail Technologies, Chemtec, and coated services exceeded the implied fair values of that goodwill. Accordingly, the Company recognized a non-cash goodwill impairment of $56,759, which represented the full impairment of goodwill within the Chemtec and coated services reporting units and approximately 60% of the Rail Technologies goodwill value. The results of the step 2 analysis are substantially complete and will be finalized during the third quarter 2016. 



The following table represents the gross definite-lived intangible assets balance by reportable segment:





 

 

 

 



 

 

 

 



 

June 30,

 

December 31,



 

2016

 

2015

Rail Products and Services

$

57,470 

$

59,226 

Construction Products

 

1,348 

 

1,348 

Tubular and Energy Services

 

31,742 

 

98,166 



$

90,560 

$

158,740 



Due to the indicators previously noted, the Company performed recoverability tests on reporting units when it was more likely than not that the carrying value of the long-lived asset group would not be recoverable. The results of our testing indicated that the long-lived assets related to the IOS and Chemtec divisions, within the Tubular and Energy Services segment, had carrying values in excess of the asset groups’ fair value. Based upon level 3 unobservable inputs, the Company incorporated assumptions that we believe would be a reasonable market participant’s view in a hypothetical purchase, to develop the discounted cash flows. Significant level 3 inputs included the projected revenue and cost growth rates, capital expenditures, and weighted average costs of capital assumptions. As a result of the analysis, the Company recorded a $42,982 non-cash impairment of definite-lived intangible assets related to the IOS division and a $14,241 non-cash impairment of definite-lived intangible assets related to the Chemtec division. The results of the impairment analysis are substantially complete and will be finalized during the third quarter 2016.

The components of the Company’s definite-lived intangible assets are as follows:







 

 

 

 

 

 

 



 

 

 

 

 

 

 



June 30, 2016

 

Weighted Average

 

Gross

 

 

 

Net

 

Amortization Period

 

Carrying

 

Accumulated

 

Carrying

 

In Years

 

Value

 

Amortization

 

Amount

 

 

Non-compete agreements

 5

$

4,319 

$

(1,782)

$

2,537 

Patents

10

 

387 

 

(142)

 

245 

Customer relationships

17

 

39,707 

 

(5,518)

 

34,189 

Trademarks and trade names

14

 

10,199 

 

(2,831)

 

7,368 

Technology

14

 

35,948 

 

(9,867)

 

26,081 

 

 

$

90,560 

$

(20,140)

$

70,420 







 

 

 

 

 

 

 







 

 

 

 

 

 

 



 

 

 

 

 

 

 



December 31, 2015

 

Weighted Average

 

Gross

 

 

 

Net

 

Amortization Period

 

Carrying

 

Accumulated

 

Carrying

 

In Years

 

Value

 

Amortization

 

Amount

 

 

Non-compete agreements

 4

$

6,984 

$

(2,495)

$

4,489 

Patents

10

 

378 

 

(124)

 

254 

Customer relationships

16

 

94,338 

 

(8,441)

 

85,897 

Supplier relationships

 5

 

350 

 

(335)

 

15 

Trademarks and trade names

13

 

14,252 

 

(3,025)

 

11,227 

Technology

13

 

42,438 

 

(9,393)

 

33,045 

 

 

$

158,740 

$

(23,813)

$

134,927 



Definite-lived intangible assets are amortized over their useful lives ranging from 2 to 25 years, with a total weighted average amortization period of approximately 15 years at June 30, 2016.  Amortization expense for the three-month periods ended June 30, 2016 and 2015 was $2,789 and $3,456, respectively.  Amortization expense for the six-month periods ended June 30, 2016 and 2015 was $6,055 and $5,613, respectively.

 

Estimated amortization expense for the remainder of 2016 and thereafter is as follows:





 

 



 

 

 

 

Amortization Expense

2016

$

3,687 

2017

 

7,361 

2018

 

7,256 

2019

 

6,525 

2020

 

6,142 

2021 and thereafter

 

39,449 

 

$

70,420