XML 32 R28.htm IDEA: XBRL DOCUMENT v3.3.0.814
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2015
Acquisitions [Abstract]  
Business Acquisition, Pro Forma Information [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Nine months ended

 

 

September, 30

 

September, 30

 

 

2015

 

2014

 

2015

 

2014

Net sales

$

176,059 

$

220,945 

$

501,458 

$

595,790 

Gross profit

 

36,038 

 

51,582 

 

108,252 

 

136,731 

Net (loss) income

 

(57,422)

 

13,534 

 

(47,727)

 

31,669 

Diluted (loss) earnings per share

 

 

 

 

 

 

 

 

As Reported

$

(5.60)

$

0.88 

$

(4.65)

$

1.90 

Pro forma

$

(5.60)

$

1.31 

$

(4.65)

$

3.07 

 

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

Allocation of Purchase Price

 

March 13,
2015 - IOS

 

January 13,
2015 - Tew

 

December 30,
2014 - Chemtec

 

October 29,
2014 - FWO

 

July 7,
2014 - Carr

Current assets

$

19,877 

$

12,125 

$

15,528 

$

131 

$

3,180 

Other assets

 

708 

 

 -

 

 -

 

 -

 

45 

Property, plant, and equipment

 

51,453 

 

2,398 

 

4,705 

 

 -

 

7,648 

Goodwill

 

69,908 

*

8,772 

 

22,302 

*

971 

 

1,936 

Other intangibles

 

50,354 

 

14,048 

 

33,130 

 

419 

 

1,348 

Liabilities assumed

 

(23,596)

 

(6,465)

 

(6,756)

 

(418)

 

(1,677)

Total

$

168,704 

$

30,878 

$

68,909 

$

1,103 

$

12,480 

 

Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible Asset

 

March 13,
2015 - IOS

 

January 13,
2015 - Tew

 

December 30,
2014 - Chemtec

 

October 29,
2014 - FWO

 

July 7,
2014 - Carr

 

 

 

 

 

 

 

 

 

 

 

Trade name

$

2,641 

$

870 

$

3,149 

$

 -

$

613 

Customer relationships

 

41,171 

 

10,035 

 

23,934 

 

34 

 

524 

Technology

 

4,364 

 

2,480 

 

4,930 

 

341 

 

87 

Non-competition agreements

 

2,178 

 

663 

 

1,117 

 

44 

 

124 

Total identified intangible assets

$

50,354 

$

14,048 

$

33,130 

$

419 

$

1,348