XML 85 R72.htm IDEA: XBRL DOCUMENT v3.19.1
Inventories (Income Statement, Comprehensive Income, and Cashflows Impact) (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Consolidated Statement of Operations                    
Total cost of sale   $ 135,791 $ 139,827 $ 100,262   $ 103,575 $ 116,932 $ 97,461 $ 509,810 $ 431,116
(Loss) income before income taxes   6,426 6,162 (1,333)   4,566 3,691 (2,002) (26,711) 10,051
Tax (benefit) provisions (benefit)   18 728 525   66 475 431 4,457 4,690
Net (loss) income $ (41,152) $ 6,408 $ 5,434 $ (1,858) $ 78 $ 4,500 $ 3,216 $ (2,433) $ (31,168) $ 5,361 [1]
Basic (loss) earnings per common share (usd per share) $ (3.97) $ 0.62 $ 0.52 $ (0.18) $ 0.01 $ 0.44 $ 0.31 $ (0.24) $ (3.01) $ 0.52
Diluted (loss) earnings per common share (usd per share) $ (3.97) $ 0.61 $ 0.52 $ (0.18) $ 0.01 $ 0.43 $ 0.31 $ (0.24) $ (3.01) $ 0.51
Consolidated Statements of Comprehensive Income                    
Other comprehensive income (loss)                 $ (4,424) $ 7,522
Comprehensive income                 (35,592) 12,883
Consolidated Statements of Cashflows                    
Deferred income taxes                 (1,598) (1,222)
Inventories                 (23,403) (14,657)
Other current liabilities                 4,046 (588)
Previously Reported                    
Consolidated Statement of Operations                    
Total cost of sale   $ 137,492 $ 140,376 $ 100,426   $ 105,127 $ 117,124 $ 97,450   433,125
(Loss) income before income taxes   4,725 5,613 (1,497)   3,014 3,499 (1,991)   8,042
Tax (benefit) provisions (benefit)   (246) 673 525   (208) 475 431   3,929
Net (loss) income   $ 4,971 $ 4,940 $ (2,022) $ 289 $ 3,222 $ 3,024 $ (2,422)   $ 4,113
Basic (loss) earnings per common share (usd per share)   $ 0.48 $ 0.48 $ (0.20) $ 0.03 $ 0.31 $ 0.29 $ (0.23)   $ 0.40
Diluted (loss) earnings per common share (usd per share)   $ 0.47 $ 0.47 $ (0.20) $ 0.03 $ 0.31 $ 0.29 $ (0.23)   $ 0.39
Consolidated Statements of Comprehensive Income                    
Other comprehensive income (loss)                   $ 7,522
Comprehensive income                   11,635
Consolidated Statements of Cashflows                    
Deferred income taxes                   (1,983)
Inventories                   (12,648)
Other current liabilities                   (588)
Adjustments                    
Consolidated Statement of Operations                    
Total cost of sale   $ (1,701) $ (549) $ (164)   $ (1,552) $ (192) $ 11   (2,009)
(Loss) income before income taxes   1,701 549 164   1,552 192 (11)   2,009
Tax (benefit) provisions (benefit)   264 55 0   274 0 0   761
Net (loss) income   $ 1,437 $ 494 $ 164   $ 1,278 $ 192 $ (11)   $ 1,248
Basic (loss) earnings per common share (usd per share)   $ 0.14 $ 0.04 $ 0.02   $ 0.13 $ 0.02 $ (0.01)   $ 0.12
Diluted (loss) earnings per common share (usd per share)   $ 0.14 $ 0.05 $ 0.02   $ 0.12 $ 0.02 $ (0.01)   $ 0.12
Consolidated Statements of Comprehensive Income                    
Other comprehensive income (loss)                   $ 0
Comprehensive income                   1,248
Consolidated Statements of Cashflows                    
Deferred income taxes                   761
Inventories                   (2,009)
Other current liabilities                   $ 0
Effects of change                    
Consolidated Statement of Operations                    
Total cost of sale                 (6,634)  
(Loss) income before income taxes                 6,634  
Tax (benefit) provisions (benefit)                 3,920  
Net (loss) income                 $ 2,714  
Basic (loss) earnings per common share (usd per share)                 $ 0.26  
Diluted (loss) earnings per common share (usd per share)                 $ 0.26  
Consolidated Statements of Comprehensive Income                    
Other comprehensive income (loss)                 $ 0  
Comprehensive income                 2,714  
Consolidated Statements of Cashflows                    
Deferred income taxes                 2,830  
Inventories                 (6,634)  
Other current liabilities                 1,090  
Pro forma                    
Consolidated Statement of Operations                    
Total cost of sale                 516,444  
(Loss) income before income taxes                 (33,345)  
Tax (benefit) provisions (benefit)                 537  
Net (loss) income                 $ (33,882)  
Basic (loss) earnings per common share (usd per share)                 $ (3.27)  
Diluted (loss) earnings per common share (usd per share)                 $ (3.27)  
Consolidated Statements of Comprehensive Income                    
Other comprehensive income (loss)                 $ (4,424)  
Comprehensive income                 (38,306)  
Consolidated Statements of Cashflows                    
Deferred income taxes                 (4,428)  
Inventories                 (16,769)  
Other current liabilities                 $ 2,956  
[1] The balances as of January 1, 2017 and the year ended December 31, 2017 amounts have been adjusted to reflect the change in inventory accounting method, as described in Notes 1 and 6 to the Consolidated Financial Statements.