Illinois | 36-2554642 | |||
(State or other jurisdiction of | (I.R.S. Employer | |||
incorporation or organization) | Identification No.) |
Large accelerated filer ____ | Accelerated filer | |
Non-accelerated filer X (Do not check if a smaller reporting company) | Smaller reporting company |
PART I | FINANCIAL INFORMATION | PAGE |
Condensed Consolidated Statements of Operations and Comprehensive Income for the Three-Month and Nine-Month Periods Ended September 30, 2016 and 2015 (unaudited) | ||
Condensed Consolidated Statements of Financial Position as of September 30, 2016 (unaudited) and December 31, 2015 | ||
Condensed Consolidated Statements of Shareholder’s Equity for the Nine-Month Periods Ended September 30, 2016 and 2015 (unaudited) | ||
Condensed Consolidated Statements of Cash Flows for the Nine-Month Periods Ended September 30, 2016 and 2015 (unaudited) | ||
($ in millions) | Three months ended September 30, | Nine months ended September 30, | |||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
(unaudited) | (unaudited) | ||||||||||||||
Revenues | |||||||||||||||
Premiums | $ | 147 | $ | 150 | $ | 443 | $ | 448 | |||||||
Contract charges | 177 | 180 | 539 | 557 | |||||||||||
Net investment income | 408 | 473 | 1,224 | 1,417 | |||||||||||
Realized capital gains and losses: | |||||||||||||||
Total other-than-temporary impairment (“OTTI”) losses | (39 | ) | (73 | ) | (95 | ) | (95 | ) | |||||||
OTTI losses reclassified to (from) other comprehensive income | — | 6 | 7 | 9 | |||||||||||
Net OTTI losses recognized in earnings | (39 | ) | (67 | ) | (88 | ) | (86 | ) | |||||||
Sales and other realized capital gains and losses | 20 | 256 | 22 | 445 | |||||||||||
Total realized capital gains and losses | (19 | ) | 189 | (66 | ) | 359 | |||||||||
713 | 992 | 2,140 | 2,781 | ||||||||||||
Costs and expenses | |||||||||||||||
Contract benefits | 367 | 353 | 1,046 | 1,057 | |||||||||||
Interest credited to contractholder funds | 170 | 181 | 520 | 546 | |||||||||||
Amortization of deferred policy acquisition costs | 24 | 38 | 98 | 116 | |||||||||||
Operating costs and expenses | 56 | 56 | 164 | 211 | |||||||||||
Restructuring and related charges | — | — | 1 | 2 | |||||||||||
Interest expense | 4 | 4 | 11 | 12 | |||||||||||
621 | 632 | 1,840 | 1,944 | ||||||||||||
Gain on disposition of operations | 1 | 2 | 4 | 2 | |||||||||||
Income from operations before income tax expense | 93 | 362 | 304 | 839 | |||||||||||
Income tax expense | 28 | 123 | 93 | 297 | |||||||||||
Net income | 65 | 239 | 211 | 542 | |||||||||||
Other comprehensive income (loss), after-tax | |||||||||||||||
Change in unrealized net capital gains and losses | 73 | (302 | ) | 547 | (697 | ) | |||||||||
Change in unrealized foreign currency translation adjustments | (3 | ) | 3 | 1 | (4 | ) | |||||||||
Other comprehensive income (loss), after-tax | 70 | (299 | ) | 548 | (701 | ) | |||||||||
Comprehensive income (loss) | $ | 135 | $ | (60 | ) | $ | 759 | $ | (159 | ) |
($ in millions, except par value data) | September 30, 2016 | December 31, 2015 | |||||
Assets | (unaudited) | ||||||
Investments | |||||||
Fixed income securities, at fair value (amortized cost $22,999 and $23,770) | $ | 24,796 | $ | 24,629 | |||
Mortgage loans | 3,855 | 3,781 | |||||
Equity securities, at fair value (cost $1,499 and $1,526) | 1,573 | 1,542 | |||||
Limited partnership interests | 2,679 | 2,295 | |||||
Short-term, at fair value (amortized cost $700 and $816) | 700 | 816 | |||||
Policy loans | 564 | 572 | |||||
Other | 1,485 | 1,327 | |||||
Total investments | 35,652 | 34,962 | |||||
Cash | 115 | 104 | |||||
Deferred policy acquisition costs | 1,141 | 1,314 | |||||
Reinsurance recoverables from non-affiliates | 2,363 | 2,407 | |||||
Reinsurance recoverables from affiliates | 453 | 464 | |||||
Accrued investment income | 275 | 278 | |||||
Other assets | 435 | 510 | |||||
Separate Accounts | 3,450 | 3,639 | |||||
Total assets | $ | 43,884 | $ | 43,678 | |||
Liabilities | |||||||
Contractholder funds | $ | 19,803 | $ | 20,542 | |||
Reserve for life-contingent contract benefits | 11,334 | 11,394 | |||||
Unearned premiums | 5 | 5 | |||||
Payable to affiliates, net | 43 | 55 | |||||
Other liabilities and accrued expenses | 887 | 849 | |||||
Deferred income taxes | 1,345 | 986 | |||||
Notes due to related parties | 325 | 275 | |||||
Separate Accounts | 3,450 | 3,639 | |||||
Total liabilities | 37,192 | 37,745 | |||||
Commitments and Contingent Liabilities (Note 7) | |||||||
Shareholder’s equity | |||||||
Redeemable preferred stock - series A, $100 par value, 1,500,000 shares authorized, none issued | — | — | |||||
Redeemable preferred stock - series B, $100 par value, 1,500,000 shares authorized, none issued | — | — | |||||
Common stock, $227 par value, 23,800 shares authorized and outstanding | 5 | 5 | |||||
Additional capital paid-in | 1,990 | 1,990 | |||||
Retained income | 3,628 | 3,417 | |||||
Accumulated other comprehensive income: | |||||||
Unrealized net capital gains and losses: | |||||||
Unrealized net capital gains and losses on fixed income securities with OTTI | 40 | 41 | |||||
Other unrealized net capital gains and losses | 1,173 | 527 | |||||
Unrealized adjustment to DAC, DSI and insurance reserves | (138 | ) | (40 | ) | |||
Total unrealized net capital gains and losses | 1,075 | 528 | |||||
Unrealized foreign currency translation adjustments | (6 | ) | (7 | ) | |||
Total accumulated other comprehensive income | 1,069 | 521 | |||||
Total shareholder’s equity | 6,692 | 5,933 | |||||
Total liabilities and shareholder’s equity | $ | 43,884 | $ | 43,678 |
($ in millions) | Nine months ended September 30, | ||||||
2016 | 2015 | ||||||
(unaudited) | |||||||
Common stock | $ | 5 | $ | 5 | |||
Additional capital paid-in | 1,990 | 1,990 | |||||
Retained income | |||||||
Balance, beginning of period | 3,417 | 2,973 | |||||
Net income | 211 | 542 | |||||
Dividends | — | (103 | ) | ||||
Loss on reinsurance with an affiliate | — | (12 | ) | ||||
Loss on sale of subsidiary to an affiliate | — | (2 | ) | ||||
Balance, end of period | 3,628 | 3,398 | |||||
Accumulated other comprehensive income | |||||||
Balance, beginning of period | 521 | 1,379 | |||||
Change in unrealized net capital gains and losses | 547 | (697 | ) | ||||
Change in unrealized foreign currency translation adjustments | 1 | (4 | ) | ||||
Balance, end of period | 1,069 | 678 | |||||
Total shareholder’s equity | $ | 6,692 | $ | 6,071 |
($ in millions) | Nine months ended September 30, | ||||||
2016 | 2015 | ||||||
Cash flows from operating activities | (unaudited) | ||||||
Net income | $ | 211 | $ | 542 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Amortization and other non-cash items | (48 | ) | (58 | ) | |||
Realized capital gains and losses | 66 | (359 | ) | ||||
Gain on disposition of operations | (4 | ) | (2 | ) | |||
Interest credited to contractholder funds | 520 | 546 | |||||
Changes in: | |||||||
Policy benefits and other insurance reserves | (454 | ) | (422 | ) | |||
Deferred policy acquisition costs | 37 | 20 | |||||
Reinsurance recoverables, net | 25 | 17 | |||||
Income taxes | 108 | 128 | |||||
Other operating assets and liabilities | (72 | ) | (31 | ) | |||
Net cash provided by operating activities | 389 | 381 | |||||
Cash flows from investing activities | |||||||
Proceeds from sales | |||||||
Fixed income securities | 5,116 | 6,758 | |||||
Equity securities | 842 | 511 | |||||
Limited partnership interests | 247 | 349 | |||||
Mortgage loans | — | 6 | |||||
Other investments | 37 | 18 | |||||
Investment collections | |||||||
Fixed income securities | 1,569 | 1,448 | |||||
Mortgage loans | 280 | 257 | |||||
Other investments | 107 | 59 | |||||
Investment purchases | |||||||
Fixed income securities | (5,771 | ) | (6,308 | ) | |||
Equity securities | (841 | ) | (1,045 | ) | |||
Limited partnership interests | (523 | ) | (481 | ) | |||
Mortgage loans | (353 | ) | (475 | ) | |||
Other investments | (148 | ) | (204 | ) | |||
Change in short-term investments, net | (52 | ) | (88 | ) | |||
Change in policy loans and other investments, net | (37 | ) | (17 | ) | |||
Disposition of operations | — | 10 | |||||
Net cash provided by investing activities | 473 | 798 | |||||
Cash flows from financing activities | |||||||
Contractholder fund deposits | 641 | 674 | |||||
Contractholder fund withdrawals | (1,492 | ) | (1,755 | ) | |||
Dividends paid | — | (17 | ) | ||||
Net cash used in financing activities | (851 | ) | (1,098 | ) | |||
Net increase in cash | 11 | 81 | |||||
Cash at beginning of period | 104 | 146 | |||||
Cash at end of period | $ | 115 | $ | 227 |
($ in millions) | Three months ended September 30, | Nine months ended September 30, | |||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Premiums | |||||||||||||||
Traditional life insurance | $ | 124 | $ | 129 | $ | 375 | $ | 384 | |||||||
Accident and health insurance | 23 | 21 | 68 | 64 | |||||||||||
Total premiums | 147 | 150 | 443 | 448 | |||||||||||
Contract charges | |||||||||||||||
Interest-sensitive life insurance | 173 | 176 | 529 | 547 | |||||||||||
Fixed annuities | 4 | 4 | 10 | 10 | |||||||||||
Total contract charges | 177 | 180 | 539 | 557 | |||||||||||
Total premiums and contract charges | $ | 324 | $ | 330 | $ | 982 | $ | 1,005 |
($ in millions) | Nine months ended September 30, | ||||||
2016 | 2015 | ||||||
Net change in proceeds managed | |||||||
Net change in fixed income securities | $ | (126 | ) | $ | — | ||
Net change in short-term investments | 175 | 6 | |||||
Operating cash flow provided | 49 | 6 | |||||
Net change in cash | — | 1 | |||||
Net change in proceeds managed | $ | 49 | $ | 7 | |||
Net change in liabilities | |||||||
Liabilities for collateral, beginning of period | $ | (550 | ) | $ | (510 | ) | |
Liabilities for collateral, end of period | (501 | ) | (503 | ) | |||
Operating cash flow used | $ | (49 | ) | $ | (7 | ) |
($ in millions) | Amortized | Gross unrealized | Fair | ||||||||||||
cost | Gains | Losses | value | ||||||||||||
September 30, 2016 | |||||||||||||||
U.S. government and agencies | $ | 751 | $ | 65 | $ | — | $ | 816 | |||||||
Municipal | 2,045 | 378 | (6 | ) | 2,417 | ||||||||||
Corporate | 18,787 | 1,359 | (82 | ) | 20,064 | ||||||||||
Foreign government | 302 | 39 | — | 341 | |||||||||||
Asset-backed securities (“ABS”) | 509 | 3 | (13 | ) | 499 | ||||||||||
Residential mortgage-backed securities (“RMBS”) | 319 | 45 | (3 | ) | 361 | ||||||||||
Commercial mortgage-backed securities (“CMBS”) | 272 | 18 | (8 | ) | 282 | ||||||||||
Redeemable preferred stock | 14 | 2 | — | 16 | |||||||||||
Total fixed income securities | $ | 22,999 | $ | 1,909 | $ | (112 | ) | $ | 24,796 | ||||||
December 31, 2015 | |||||||||||||||
U.S. government and agencies | $ | 920 | $ | 57 | $ | — | $ | 977 | |||||||
Municipal | 2,162 | 292 | (12 | ) | 2,442 | ||||||||||
Corporate | 18,069 | 849 | (414 | ) | 18,504 | ||||||||||
Foreign government | 348 | 36 | — | 384 | |||||||||||
ABS | 1,443 | 5 | (28 | ) | 1,420 | ||||||||||
RMBS | 406 | 49 | (4 | ) | 451 | ||||||||||
CMBS | 409 | 31 | (4 | ) | 436 | ||||||||||
Redeemable preferred stock | 13 | 2 | — | 15 | |||||||||||
Total fixed income securities | $ | 23,770 | $ | 1,321 | $ | (462 | ) | $ | 24,629 |
($ in millions) | Amortized cost | Fair value | |||||
Due in one year or less | $ | 1,026 | $ | 1,043 | |||
Due after one year through five years | 8,224 | 8,712 | |||||
Due after five years through ten years | 8,085 | 8,568 | |||||
Due after ten years | 4,564 | 5,331 | |||||
21,899 | 23,654 | ||||||
ABS, RMBS and CMBS | 1,100 | 1,142 | |||||
Total | $ | 22,999 | $ | 24,796 |
($ in millions) | Three months ended September 30, | Nine months ended September 30, | |||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Fixed income securities | $ | 268 | $ | 300 | $ | 812 | $ | 960 | |||||||
Mortgage loans | 50 | 46 | 144 | 147 | |||||||||||
Equity securities | 10 | 6 | 31 | 19 | |||||||||||
Limited partnership interests | 67 | 105 | 196 | 250 | |||||||||||
Short-term investments | 1 | 1 | 4 | 2 | |||||||||||
Policy loans | 8 | 9 | 24 | 26 | |||||||||||
Other | 21 | 19 | 65 | 55 | |||||||||||
Investment income, before expense | 425 | 486 | 1,276 | 1,459 | |||||||||||
Investment expense | (17 | ) | (13 | ) | (52 | ) | (42 | ) | |||||||
Net investment income | $ | 408 | $ | 473 | $ | 1,224 | $ | 1,417 |
($ in millions) | Three months ended September 30, | Nine months ended September 30, | |||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Fixed income securities | $ | (17 | ) | $ | 256 | $ | (42 | ) | $ | 370 | |||||
Mortgage loans | — | 1 | 1 | 2 | |||||||||||
Equity securities | 3 | (58 | ) | (31 | ) | (10 | ) | ||||||||
Limited partnership interests | (1 | ) | (20 | ) | 12 | (18 | ) | ||||||||
Derivatives | (1 | ) | 15 | (2 | ) | 21 | |||||||||
Other | (3 | ) | (5 | ) | (4 | ) | (6 | ) | |||||||
Realized capital gains and losses | $ | (19 | ) | $ | 189 | $ | (66 | ) | $ | 359 |
($ in millions) | Three months ended September 30, | Nine months ended September 30, | |||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Impairment write-downs | $ | (37 | ) | $ | (17 | ) | $ | (79 | ) | $ | (29 | ) | |||
Change in intent write-downs | (2 | ) | (50 | ) | (9 | ) | (57 | ) | |||||||
Net other-than-temporary impairment losses recognized in earnings | (39 | ) | (67 | ) | (88 | ) | (86 | ) | |||||||
Sales and other | 21 | 241 | 27 | 427 | |||||||||||
Valuation and settlements of derivative instruments | (1 | ) | 15 | (5 | ) | 18 | |||||||||
Realized capital gains and losses | $ | (19 | ) | $ | 189 | $ | (66 | ) | $ | 359 |
($ in millions) | Three months ended September 30, 2016 | Three months ended September 30, 2015 | |||||||||||||||||||||
Gross | Included in OCI | Net | Gross | Included in OCI | Net | ||||||||||||||||||
Fixed income securities: | |||||||||||||||||||||||
Corporate | $ | (12 | ) | $ | — | $ | (12 | ) | $ | (4 | ) | $ | — | $ | (4 | ) | |||||||
ABS | — | — | — | (8 | ) | 6 | (2 | ) | |||||||||||||||
CMBS | (3 | ) | — | (3 | ) | (1 | ) | — | (1 | ) | |||||||||||||
Total fixed income securities | (15 | ) | — | (15 | ) | (13 | ) | 6 | (7 | ) | |||||||||||||
Equity securities | (9 | ) | — | (9 | ) | (58 | ) | — | (58 | ) | |||||||||||||
Limited partnership interests | (12 | ) | — | (12 | ) | — | — | — | |||||||||||||||
Other | (3 | ) | — | (3 | ) | (2 | ) | — | (2 | ) | |||||||||||||
Other-than-temporary impairment losses | $ | (39 | ) | $ | — | $ | (39 | ) | $ | (73 | ) | $ | 6 | $ | (67 | ) | |||||||
Nine months ended September 30, 2016 | Nine months ended September 30, 2015 | ||||||||||||||||||||||
Gross | Included in OCI | Net | Gross | Included in OCI | Net | ||||||||||||||||||
Fixed income securities: | |||||||||||||||||||||||
Corporate | $ | (23 | ) | $ | 6 | $ | (17 | ) | $ | (11 | ) | $ | 3 | $ | (8 | ) | |||||||
ABS | (4 | ) | — | (4 | ) | (10 | ) | 6 | (4 | ) | |||||||||||||
CMBS | (7 | ) | 1 | (6 | ) | (1 | ) | — | (1 | ) | |||||||||||||
Total fixed income securities | (34 | ) | 7 | (27 | ) | (22 | ) | 9 | (13 | ) | |||||||||||||
Equity securities | (51 | ) | — | (51 | ) | (68 | ) | — | (68 | ) | |||||||||||||
Limited partnership interests | (6 | ) | — | (6 | ) | (2 | ) | — | (2 | ) | |||||||||||||
Other | (4 | ) | — | (4 | ) | (3 | ) | — | (3 | ) | |||||||||||||
Other-than-temporary impairment losses | $ | (95 | ) | $ | 7 | $ | (88 | ) | $ | (95 | ) | $ | 9 | $ | (86 | ) |
($ in millions) | September 30, 2016 | December 31, 2015 | |||||
Municipal | $ | (5 | ) | $ | (5 | ) | |
Corporate | (5 | ) | (2 | ) | |||
ABS | (11 | ) | (12 | ) | |||
RMBS | (45 | ) | (49 | ) | |||
CMBS | (7 | ) | (6 | ) | |||
Total | $ | (73 | ) | $ | (74 | ) |
($ in millions) | Three months ended September 30, | Nine months ended September 30, | |||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Beginning balance | $ | (168 | ) | $ | (206 | ) | $ | (200 | ) | $ | (209 | ) | |||
Additional credit loss for securities previously other-than-temporarily impaired | (3 | ) | (3 | ) | (8 | ) | (5 | ) | |||||||
Additional credit loss for securities not previously other-than-temporarily impaired | (12 | ) | (4 | ) | (19 | ) | (8 | ) | |||||||
Reduction in credit loss for securities disposed or collected | 4 | 13 | 48 | 20 | |||||||||||
Change in credit loss due to accretion of increase in cash flows | — | — | — | 2 | |||||||||||
Ending balance | $ | (179 | ) | $ | (200 | ) | $ | (179 | ) | $ | (200 | ) |
($ in millions) | Fair value | Gross unrealized | Unrealized net gains (losses) | ||||||||||||
September 30, 2016 | Gains | Losses | |||||||||||||
Fixed income securities | $ | 24,796 | $ | 1,909 | $ | (112 | ) | $ | 1,797 | ||||||
Equity securities | 1,573 | 116 | (42 | ) | 74 | ||||||||||
Short-term investments | 700 | — | — | — | |||||||||||
Derivative instruments (1) | 4 | 4 | — | 4 | |||||||||||
Equity method (“EMA”) limited partnerships (2) | (2 | ) | |||||||||||||
Unrealized net capital gains and losses, pre-tax | 1,873 | ||||||||||||||
Amounts recognized for: | |||||||||||||||
Insurance reserves (3) | — | ||||||||||||||
DAC and DSI (4) | (211 | ) | |||||||||||||
Amounts recognized | (211 | ) | |||||||||||||
Deferred income taxes | (587 | ) | |||||||||||||
Unrealized net capital gains and losses, after-tax | $ | 1,075 |
(1) | Included in the fair value of derivative instruments is $(4) million classified as liabilities. |
(2) | Unrealized net capital gains and losses for limited partnership interests represent the Company’s share of EMA limited partnerships’ other comprehensive income. Fair value and gross unrealized gains and losses are not applicable. |
(3) | The insurance reserves adjustment represents the amount by which the reserve balance would increase if the net unrealized gains in the applicable product portfolios were realized and reinvested at current lower interest rates, resulting in a premium deficiency. Although the Company evaluates premium deficiencies on the combined performance of life insurance and immediate annuities with life contingencies, the adjustment, if any, primarily relates to structured settlement annuities with life contingencies, in addition to annuity buy-outs and certain payout annuities with life contingencies. |
(4) | The DAC and DSI adjustment balance represents the amount by which the amortization of DAC and DSI would increase or decrease if the unrealized gains or losses in the respective product portfolios were realized. |
($ in millions) | Fair value | Gross unrealized | Unrealized net gains (losses) | ||||||||||||
December 31, 2015 | Gains | Losses | |||||||||||||
Fixed income securities | $ | 24,629 | $ | 1,321 | $ | (462 | ) | $ | 859 | ||||||
Equity securities | 1,542 | 76 | (60 | ) | 16 | ||||||||||
Short-term investments | 816 | — | — | — | |||||||||||
Derivative instruments (1) | 10 | 10 | — | 10 | |||||||||||
EMA limited partnerships | (2 | ) | |||||||||||||
Unrealized net capital gains and losses, pre-tax | 883 | ||||||||||||||
Amounts recognized for: | |||||||||||||||
Insurance reserves | — | ||||||||||||||
DAC and DSI | (62 | ) | |||||||||||||
Amounts recognized | (62 | ) | |||||||||||||
Deferred income taxes | (293 | ) | |||||||||||||
Unrealized net capital gains and losses, after-tax | $ | 528 |
(1) | Included in the fair value of derivative instruments are $6 million classified as assets and $(4) million classified as liabilities. |
($ in millions) | |||
Fixed income securities | $ | 938 | |
Equity securities | 58 | ||
Derivative instruments | (6 | ) | |
EMA limited partnerships | — | ||
Total | 990 | ||
Amounts recognized for: | |||
Insurance reserves | — | ||
DAC and DSI | (149 | ) | |
Amounts recognized | (149 | ) | |
Deferred income taxes | (294 | ) | |
Increase in unrealized net capital gains and losses, after-tax | $ | 547 |
($ in millions) | Less than 12 months | 12 months or more | Total unrealized losses | |||||||||||||||||||||||
Number of issues | Fair value | Unrealized losses | Number of issues | Fair value | Unrealized losses | |||||||||||||||||||||
September 30, 2016 | ||||||||||||||||||||||||||
Fixed income securities | ||||||||||||||||||||||||||
U.S. government and agencies | 10 | $ | 258 | $ | — | — | $ | — | $ | — | $ | — | ||||||||||||||
Municipal | 2 | — | — | 3 | 18 | (6 | ) | (6 | ) | |||||||||||||||||
Corporate | 172 | 1,141 | (17 | ) | 75 | 493 | (65 | ) | (82 | ) | ||||||||||||||||
ABS | 9 | 68 | — | 16 | 92 | (13 | ) | (13 | ) | |||||||||||||||||
RMBS | 32 | 1 | — | 49 | 40 | (3 | ) | (3 | ) | |||||||||||||||||
CMBS | 16 | 93 | (7 | ) | 3 | 8 | (1 | ) | (8 | ) | ||||||||||||||||
Total fixed income securities | 241 | 1,561 | (24 | ) | 146 | 651 | (88 | ) | (112 | ) | ||||||||||||||||
Equity securities | 183 | 255 | (29 | ) | 61 | 71 | (13 | ) | (42 | ) | ||||||||||||||||
Total fixed income and equity securities | 424 | $ | 1,816 | $ | (53 | ) | 207 | $ | 722 | $ | (101 | ) | $ | (154 | ) | |||||||||||
Investment grade fixed income securities | 150 | $ | 1,126 | $ | (7 | ) | 79 | $ | 389 | $ | (56 | ) | $ | (63 | ) | |||||||||||
Below investment grade fixed income securities | 91 | 435 | (17 | ) | 67 | 262 | (32 | ) | (49 | ) | ||||||||||||||||
Total fixed income securities | 241 | $ | 1,561 | $ | (24 | ) | 146 | $ | 651 | $ | (88 | ) | $ | (112 | ) | |||||||||||
December 31, 2015 | ||||||||||||||||||||||||||
Fixed income securities | ||||||||||||||||||||||||||
U.S. government and agencies | 6 | $ | 91 | $ | — | — | $ | — | $ | — | $ | — | ||||||||||||||
Municipal | 15 | 125 | (3 | ) | 5 | 25 | (9 | ) | (12 | ) | ||||||||||||||||
Corporate | 953 | 5,315 | (281 | ) | 78 | 568 | (133 | ) | (414 | ) | ||||||||||||||||
Foreign government | 1 | 2 | — | — | — | — | — | |||||||||||||||||||
ABS | 81 | 1,152 | (11 | ) | 16 | 154 | (17 | ) | (28 | ) | ||||||||||||||||
RMBS | 38 | 7 | — | 40 | 53 | (4 | ) | (4 | ) | |||||||||||||||||
CMBS | 12 | 75 | (2 | ) | 1 | 2 | (2 | ) | (4 | ) | ||||||||||||||||
Total fixed income securities | 1,106 | 6,767 | (297 | ) | 140 | 802 | (165 | ) | (462 | ) | ||||||||||||||||
Equity securities | 279 | 543 | (49 | ) | 32 | 56 | (11 | ) | (60 | ) | ||||||||||||||||
Total fixed income and equity securities | 1,385 | $ | 7,310 | $ | (346 | ) | 172 | $ | 858 | $ | (176 | ) | $ | (522 | ) | |||||||||||
Investment grade fixed income securities | 780 | $ | 5,429 | $ | (175 | ) | 82 | $ | 503 | $ | (90 | ) | $ | (265 | ) | |||||||||||
Below investment grade fixed income securities | 326 | 1,338 | (122 | ) | 58 | 299 | (75 | ) | (197 | ) | ||||||||||||||||
Total fixed income securities | 1,106 | $ | 6,767 | $ | (297 | ) | 140 | $ | 802 | $ | (165 | ) | $ | (462 | ) |
($ in millions) | September 30, 2016 | December 31, 2015 | |||||
Below 1.0 | $ | 52 | $ | 55 | |||
1.0 - 1.25 | 317 | 357 | |||||
1.26 - 1.50 | 1,102 | 1,120 | |||||
Above 1.50 | 2,378 | 2,243 | |||||
Total non-impaired mortgage loans | $ | 3,849 | $ | 3,775 |
($ in millions) | September 30, 2016 | December 31, 2015 | |||||
Impaired mortgage loans with a valuation allowance | $ | 6 | $ | 6 | |||
Impaired mortgage loans without a valuation allowance | — | — | |||||
Total impaired mortgage loans | $ | 6 | $ | 6 | |||
Valuation allowance on impaired mortgage loans | $ | 3 | $ | 3 |
($ in millions) | Three months ended September 30, | Nine months ended September 30, | |||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Beginning balance | $ | 3 | $ | 7 | $ | 3 | $ | 8 | |||||||
Charge offs | — | — | — | (1 | ) | ||||||||||
Ending balance | $ | 3 | $ | 7 | $ | 3 | $ | 7 |
(a) | Quoted prices for similar assets or liabilities in active markets; |
(b) | Quoted prices for identical or similar assets or liabilities in markets that are not active; or |
(c) | Valuation models whose inputs are observable, directly or indirectly, for substantially the full term of the asset or liability. |
• | Fixed income securities: Comprise certain U.S. Treasury fixed income securities. Valuation is based on unadjusted quoted prices for identical assets in active markets that the Company can access. |
• | Equity securities: Comprise actively traded, exchange-listed equity securities. Valuation is based on unadjusted quoted prices for identical assets in active markets that the Company can access. |
• | Short-term: Comprise U.S. Treasury bills valued based on unadjusted quoted prices for identical assets in active markets that the Company can access and actively traded money market funds that have daily quoted net asset values for identical assets that the Company can access. |
• | Separate account assets: Comprise actively traded mutual funds that have daily quoted net asset values for identical assets that the Company can access. Net asset values for the actively traded mutual funds in which the separate account assets are invested are obtained daily from the fund managers. |
• | Fixed income securities: |
• | Equity securities: The primary inputs to the valuation include quoted prices or quoted net asset values for identical or similar assets in markets that are not active. |
• | Short-term: The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields and credit spreads. For certain short-term investments, amortized cost is used as the best estimate of fair value. |
• | Other investments: Free-standing exchange listed derivatives that are not actively traded are valued based on quoted prices for identical instruments in markets that are not active. |
• | Fixed income securities: |
• | Equity securities: The primary inputs to the valuation include quoted prices or quoted net asset values for identical or similar assets in markets that exhibit less liquidity relative to those markets supporting Level 2 fair value measurements. |
• | Other investments: Certain OTC derivatives, such as interest rate caps, certain credit default swaps and certain options (including swaptions), are valued using models that are widely accepted in the financial services industry. These are categorized as Level 3 as a result of the significance of non-market observable inputs such as volatility. Other primary inputs include interest rate yield curves and credit spreads. |
• | Contractholder funds: Derivatives embedded in certain life and annuity contracts are valued internally using models widely accepted in the financial services industry that determine a single best estimate of fair value for the embedded derivatives within a block of contractholder liabilities. The models primarily use stochastically determined cash flows based on the contractual elements of embedded derivatives, projected option cost and applicable market data, such as interest rate yield curves and equity index volatility assumptions. These are categorized as Level 3 as a result of the significance of non-market observable inputs. |
($ in millions) | Quoted prices in active markets for identical assets (Level 1) | Significant other observable inputs (Level 2) | Significant unobservable inputs (Level 3) | Counterparty and cash collateral netting | Balance as of September 30, 2016 | ||||||||||||||
Assets | |||||||||||||||||||
Fixed income securities: | |||||||||||||||||||
U.S. government and agencies | $ | 376 | $ | 440 | $ | — | $ | 816 | |||||||||||
Municipal | — | 2,351 | 66 | 2,417 | |||||||||||||||
Corporate - public | — | 13,607 | 36 | 13,643 | |||||||||||||||
Corporate - privately placed | — | 6,179 | 242 | 6,421 | |||||||||||||||
Foreign government | — | 341 | — | 341 | |||||||||||||||
ABS - CDO | — | 118 | 33 | 151 | |||||||||||||||
ABS - consumer and other | — | 297 | 51 | 348 | |||||||||||||||
RMBS | — | 361 | — | 361 | |||||||||||||||
CMBS | — | 282 | — | 282 | |||||||||||||||
Redeemable preferred stock | — | 16 | — | 16 | |||||||||||||||
Total fixed income securities | 376 | 23,992 | 428 | 24,796 | |||||||||||||||
Equity securities | 1,497 | 2 | 74 | 1,573 | |||||||||||||||
Short-term investments | 134 | 566 | — | 700 | |||||||||||||||
Other investments: Free-standing derivatives | — | 88 | 1 | $ | (5 | ) | 84 | ||||||||||||
Separate account assets | 3,450 | — | — | 3,450 | |||||||||||||||
Other assets | — | — | 1 | 1 | |||||||||||||||
Total recurring basis assets | 5,457 | 24,648 | 504 | (5 | ) | 30,604 | |||||||||||||
Non-recurring basis (1) | — | — | 14 | 14 | |||||||||||||||
Total assets at fair value | $ | 5,457 | $ | 24,648 | $ | 518 | $ | (5 | ) | $ | 30,618 | ||||||||
% of total assets at fair value | 17.8 | % | 80.5 | % | 1.7 | % | — | % | 100 | % | |||||||||
Liabilities | |||||||||||||||||||
Contractholder funds: Derivatives embedded in life and annuity contracts | $ | — | $ | — | $ | (306 | ) | $ | (306 | ) | |||||||||
Other liabilities: Free-standing derivatives | — | (32 | ) | (4 | ) | $ | — | (36 | ) | ||||||||||
Total liabilities at fair value | $ | — | $ | (32 | ) | $ | (310 | ) | $ | — | $ | (342 | ) | ||||||
% of total liabilities at fair value | — | % | 9.4 | % | 90.6 | % | — | % | 100 | % |
(1) | Includes $10 million of limited partnership interests and $4 million of other investments written-down to fair value in connection with recognizing other-than-temporary impairments. |
($ in millions) | Quoted prices in active markets for identical assets (Level 1) | Significant other observable inputs (Level 2) | Significant unobservable inputs (Level 3) | Counterparty and cash collateral netting | Balance as of December 31, 2015 | ||||||||||||||
Assets | |||||||||||||||||||
Fixed income securities: | |||||||||||||||||||
U.S. government and agencies | $ | 546 | $ | 431 | $ | — | $ | 977 | |||||||||||
Municipal | — | 2,364 | 78 | 2,442 | |||||||||||||||
Corporate - public | — | 12,490 | 44 | 12,534 | |||||||||||||||
Corporate - privately placed | — | 5,523 | 447 | 5,970 | |||||||||||||||
Foreign government | — | 384 | — | 384 | |||||||||||||||
ABS - CDO | — | 178 | 53 | 231 | |||||||||||||||
ABS - consumer and other | — | 1,145 | 44 | 1,189 | |||||||||||||||
RMBS | — | 451 | — | 451 | |||||||||||||||
CMBS | — | 436 | — | 436 | |||||||||||||||
Redeemable preferred stock | — | 15 | — | 15 | |||||||||||||||
Total fixed income securities | 546 | 23,417 | 666 | 24,629 | |||||||||||||||
Equity securities | 1,479 | 3 | 60 | 1,542 | |||||||||||||||
Short-term investments | 193 | 623 | — | 816 | |||||||||||||||
Other investments: Free-standing derivatives | — | 59 | 1 | $ | (11 | ) | 49 | ||||||||||||
Separate account assets | 3,639 | — | — | 3,639 | |||||||||||||||
Other assets | 1 | — | 1 | 2 | |||||||||||||||
Total recurring basis assets | 5,858 | 24,102 | 728 | (11 | ) | 30,677 | |||||||||||||
Non-recurring basis (1) | — | — | 8 | 8 | |||||||||||||||
Total assets at fair value | $ | 5,858 | $ | 24,102 | $ | 736 | $ | (11 | ) | $ | 30,685 | ||||||||
% of total assets at fair value | 19.1 | % | 78.5 | % | 2.4 | % | — | % | 100.0 | % | |||||||||
Liabilities | |||||||||||||||||||
Contractholder funds: Derivatives embedded in life and annuity contracts | $ | — | $ | — | $ | (299 | ) | $ | (299 | ) | |||||||||
Other liabilities: Free-standing derivatives | — | (7 | ) | (8 | ) | $ | 1 | (14 | ) | ||||||||||
Total liabilities at fair value | $ | — | $ | (7 | ) | $ | (307 | ) | $ | 1 | $ | (313 | ) | ||||||
% of total liabilities at fair value | — | % | 2.2 | % | 98.1 | % | (0.3 | )% | 100.0 | % |
(1) | Includes $3 million of limited partnership interests and $5 million of other investments written-down to fair value in connection with recognizing other-than-temporary impairments. |
($ in millions) | Fair value | Valuation technique | Unobservable input | Range | Weighted average | |||||||
September 30, 2016 | ||||||||||||
Derivatives embedded in life and annuity contracts – Equity-indexed and forward starting options | $ | (255 | ) | Stochastic cash flow model | Projected option cost | 1.0 - 2.2% | 1.75 | % | ||||
December 31, 2015 | ||||||||||||
Derivatives embedded in life and annuity contracts – Equity-indexed and forward starting options | $ | (247 | ) | Stochastic cash flow model | Projected option cost | 1.0 - 2.2% | 1.76 | % |
($ in millions) | Total gains (losses) included in: | ||||||||||||||||||||
Balance as of June 30, 2016 | Net income (1) | OCI | Transfers into Level 3 | Transfers out of Level 3 | |||||||||||||||||
Assets | |||||||||||||||||||||
Fixed income securities: | |||||||||||||||||||||
Municipal | $ | 70 | $ | 1 | $ | (1 | ) | $ | — | $ | — | ||||||||||
Corporate - public | 41 | — | — | — | (6 | ) | |||||||||||||||
Corporate - privately placed | 474 | — | 2 | — | (211 | ) | |||||||||||||||
ABS - CDO | 33 | — | 2 | — | — | ||||||||||||||||
ABS - consumer and other | 44 | — | — | — | — | ||||||||||||||||
Total fixed income securities | 662 | 1 | 3 | — | (217 | ) | |||||||||||||||
Equity securities | 52 | — | — | — | — | ||||||||||||||||
Free-standing derivatives, net | (7 | ) | 4 | — | — | — | |||||||||||||||
Other assets | 1 | — | — | — | — | ||||||||||||||||
Total recurring Level 3 assets | $ | 708 | $ | 5 | $ | 3 | $ | — | $ | (217 | ) | ||||||||||
Liabilities | |||||||||||||||||||||
Contractholder funds: Derivatives embedded in life and annuity contracts | $ | (304 | ) | $ | (2 | ) | $ | — | $ | — | $ | — | |||||||||
Total recurring Level 3 liabilities | $ | (304 | ) | $ | (2 | ) | $ | — | $ | — | $ | — | |||||||||
Purchases | Sales | Issues | Settlements | Balance as of September 30, 2016 | |||||||||||||||||
Assets | |||||||||||||||||||||
Fixed income securities: | |||||||||||||||||||||
Municipal | $ | — | $ | (4 | ) | $ | — | $ | — | $ | 66 | ||||||||||
Corporate - public | 3 | (2 | ) | — | — | 36 | |||||||||||||||
Corporate - privately placed | 1 | — | — | (24 | ) | 242 | |||||||||||||||
ABS - CDO | — | — | — | (2 | ) | 33 | |||||||||||||||
ABS - consumer and other | 7 | — | — | — | 51 | ||||||||||||||||
Total fixed income securities | 11 | (6 | ) | — | (26 | ) | 428 | ||||||||||||||
Equity securities | 22 | — | — | — | 74 | ||||||||||||||||
Free-standing derivatives, net | — | — | — | — | (3 | ) | (2) | ||||||||||||||
Other assets | — | — | — | — | 1 | ||||||||||||||||
Total recurring Level 3 assets | $ | 33 | $ | (6 | ) | $ | — | $ | (26 | ) | $ | 500 | |||||||||
Liabilities | |||||||||||||||||||||
Contractholder funds: Derivatives embedded in life and annuity contracts | $ | — | $ | — | $ | (1 | ) | $ | 1 | $ | (306 | ) | |||||||||
Total recurring Level 3 liabilities | $ | — | $ | — | $ | (1 | ) | $ | 1 | $ | (306 | ) |
(1) | The effect to net income totals $3 million and is reported in the Condensed Consolidated Statements of Operations and Comprehensive Income as follows: $3 million in realized capital gains and losses, $2 million in net investment income, $(5) million in interest credited to contractholder funds and $3 million in contract benefits. |
(2) | Comprises $1 million of assets and $4 million of liabilities. |
($ in millions) | Total gains (losses) included in: | ||||||||||||||||||||
Balance as of December 31, 2015 | Net income (1) | OCI | Transfers into Level 3 | Transfers out of Level 3 | |||||||||||||||||
Assets | |||||||||||||||||||||
Fixed income securities: | |||||||||||||||||||||
Municipal | $ | 78 | $ | 12 | $ | (6 | ) | $ | 6 | $ | — | ||||||||||
Corporate - public | 44 | — | 1 | 1 | (13 | ) | |||||||||||||||
Corporate - privately placed | 447 | 4 | 14 | 16 | (276 | ) | |||||||||||||||
ABS - CDO | 53 | — | 4 | 8 | (1 | ) | |||||||||||||||
ABS - consumer and other | 44 | — | (2 | ) | 3 | — | |||||||||||||||
Total fixed income securities | 666 | 16 | 11 | 34 | (290 | ) | |||||||||||||||
Equity securities | 60 | (16 | ) | 3 | — | — | |||||||||||||||
Free-standing derivatives, net | (7 | ) | 4 | — | — | — | |||||||||||||||
Other assets | 1 | — | — | — | — | ||||||||||||||||
Total recurring Level 3 assets | $ | 720 | $ | 4 | $ | 14 | $ | 34 | $ | (290 | ) | ||||||||||
Liabilities | |||||||||||||||||||||
Contractholder funds: Derivatives embedded in life and annuity contracts | $ | (299 | ) | $ | (10 | ) | $ | — | $ | — | $ | — | |||||||||
Total recurring Level 3 liabilities | $ | (299 | ) | $ | (10 | ) | $ | — | $ | — | $ | — | |||||||||
Purchases | Sales | Issues | Settlements | Balance as of September 30, 2016 | |||||||||||||||||
Assets | |||||||||||||||||||||
Fixed income securities: | |||||||||||||||||||||
Municipal | $ | — | $ | (24 | ) | $ | — | $ | — | $ | 66 | ||||||||||
Corporate - public | 6 | (2 | ) | — | (1 | ) | 36 | ||||||||||||||
Corporate - privately placed | 68 | — | — | (31 | ) | 242 | |||||||||||||||
ABS - CDO | — | (1 | ) | — | (30 | ) | 33 | ||||||||||||||
ABS - consumer and other | 7 | — | — | (1 | ) | 51 | |||||||||||||||
Total fixed income securities | 81 | (27 | ) | — | (63 | ) | 428 | ||||||||||||||
Equity securities | 27 | — | — | — | 74 | ||||||||||||||||
Free-standing derivatives, net | — | — | — | — | (3 | ) | (2) | ||||||||||||||
Other assets | — | — | — | — | 1 | ||||||||||||||||
Total recurring Level 3 assets | $ | 108 | $ | (27 | ) | $ | — | $ | (63 | ) | $ | 500 | |||||||||
Liabilities | |||||||||||||||||||||
Contractholder funds: Derivatives embedded in life and annuity contracts | $ | — | $ | — | $ | (2 | ) | $ | 5 | $ | (306 | ) | |||||||||
Total recurring Level 3 liabilities | $ | — | $ | — | $ | (2 | ) | $ | 5 | $ | (306 | ) |
(1) | The effect to net income totals $(6) million and is reported in the Condensed Consolidated Statements of Operations and Comprehensive Income as follows: $(5) million in realized capital gains and losses, $9 million in net investment income, $(11) million in interest credited to contractholder funds and $1 million in contract benefits. |
(2) | Comprises $1 million of assets and $4 million of liabilities. |
($ in millions) | Total gains (losses) included in: | ||||||||||||||||||||
Balance as of June 30, 2015 | Net income (1) | OCI | Transfers into Level 3 | Transfers out of Level 3 | |||||||||||||||||
Assets | |||||||||||||||||||||
Fixed income securities: | |||||||||||||||||||||
Municipal | $ | 101 | $ | 2 | $ | — | $ | — | $ | — | |||||||||||
Corporate | 569 | 10 | (9 | ) | — | (23 | ) | ||||||||||||||
ABS | 105 | — | (1 | ) | 15 | — | |||||||||||||||
Total fixed income securities | 775 | 12 | (10 | ) | 15 | (23 | ) | ||||||||||||||
Equity securities | 46 | — | (1 | ) | — | — | |||||||||||||||
Free-standing derivatives, net | (7 | ) | (1 | ) | — | — | — | ||||||||||||||
Other assets | 1 | — | — | — | — | ||||||||||||||||
Total recurring Level 3 assets | $ | 815 | $ | 11 | $ | (11 | ) | $ | 15 | $ | (23 | ) | |||||||||
Liabilities | |||||||||||||||||||||
Contractholder funds: Derivatives embedded in life and annuity contracts | $ | (315 | ) | $ | 19 | $ | — | $ | — | $ | — | ||||||||||
Total recurring Level 3 liabilities | $ | (315 | ) | $ | 19 | $ | — | $ | — | $ | — | ||||||||||
Purchases | Sales | Issues | Settlements | Balance as of September 30, 2015 | |||||||||||||||||
Assets | |||||||||||||||||||||
Fixed income securities: | |||||||||||||||||||||
Municipal | $ | — | $ | (14 | ) | $ | — | $ | — | $ | 89 | ||||||||||
Corporate | 1 | (11 | ) | — | (2 | ) | 535 | ||||||||||||||
ABS | 27 | — | — | (15 | ) | 131 | |||||||||||||||
Total fixed income securities | 28 | (25 | ) | — | (17 | ) | 755 | ||||||||||||||
Equity securities | 19 | — | — | — | 64 | ||||||||||||||||
Free-standing derivatives, net | — | — | — | — | (8 | ) | (2) | ||||||||||||||
Other assets | — | — | — | — | 1 | ||||||||||||||||
Total recurring Level 3 assets | $ | 47 | $ | (25 | ) | $ | — | $ | (17 | ) | $ | 812 | |||||||||
Liabilities | |||||||||||||||||||||
Contractholder funds: Derivatives embedded in life and annuity contracts | $ | — | $ | — | $ | — | $ | 1 | $ | (295 | ) | ||||||||||
Total recurring Level 3 liabilities | $ | — | $ | — | $ | — | $ | 1 | $ | (295 | ) |
(1) | The effect to net income totals $30 million and is reported in the Condensed Consolidated Statements of Operations and Comprehensive Income as follows: $8 million in realized capital gains and losses, $3 million in net investment income, $27 million in interest credited to contractholder funds and $(8) million in contract benefits. |
(2) | Comprises $1 million of assets and $9 million of liabilities. |
($ in millions) | Total gains (losses)included in: | ||||||||||||||||||||
Balance as of December 31, 2014 | Net income (1) | OCI | Transfers into Level 3 | Transfers out of Level 3 | |||||||||||||||||
Assets | |||||||||||||||||||||
Fixed income securities: | |||||||||||||||||||||
Municipal | $ | 106 | $ | 3 | $ | (2 | ) | $ | — | $ | — | ||||||||||
Corporate | 792 | 11 | (15 | ) | 2 | (150 | ) | ||||||||||||||
ABS | 129 | (1 | ) | 1 | 21 | (27 | ) | ||||||||||||||
CMBS | 1 | — | (1 | ) | — | — | |||||||||||||||
Total fixed income securities | 1,028 | 13 | (17 | ) | 23 | (177 | ) | ||||||||||||||
Equity securities | 37 | — | — | — | — | ||||||||||||||||
Free-standing derivatives, net | (7 | ) | — | — | — | — | |||||||||||||||
Other assets | 1 | — | — | — | — | ||||||||||||||||
Total recurring Level 3 assets | $ | 1,059 | $ | 13 | $ | (17 | ) | $ | 23 | $ | (177 | ) | |||||||||
Liabilities | |||||||||||||||||||||
Contractholder funds: Derivatives embedded in life and annuity contracts | $ | (323 | ) | $ | 24 | $ | — | $ | — | $ | — | ||||||||||
Total recurring Level 3 liabilities | $ | (323 | ) | $ | 24 | $ | — | $ | — | $ | — | ||||||||||
Purchases | Sales | Issues | Settlements | Balance as of September 30, 2015 | |||||||||||||||||
Assets | |||||||||||||||||||||
Fixed income securities: | |||||||||||||||||||||
Municipal | $ | — | $ | (17 | ) | $ | — | $ | (1 | ) | $ | 89 | |||||||||
Corporate | 20 | (58 | ) | — | (67 | ) | 535 | ||||||||||||||
ABS | 27 | — | — | (19 | ) | 131 | |||||||||||||||
CMBS | — | — | — | — | — | ||||||||||||||||
Total fixed income securities | 47 | (75 | ) | — | (87 | ) | 755 | ||||||||||||||
Equity securities | 27 | — | — | — | 64 | ||||||||||||||||
Free-standing derivatives, net | — | — | — | (1 | ) | (8 | ) | (2) | |||||||||||||
Other assets | — | — | — | — | 1 | ||||||||||||||||
Total recurring Level 3 assets | $ | 74 | $ | (75 | ) | $ | — | $ | (88 | ) | $ | 812 | |||||||||
Liabilities | |||||||||||||||||||||
Contractholder funds: Derivatives embedded in life and annuity contracts | $ | — | $ | — | $ | (1 | ) | $ | 5 | $ | (295 | ) | |||||||||
Total recurring Level 3 liabilities | $ | — | $ | — | $ | (1 | ) | $ | 5 | $ | (295 | ) |
(1) | The effect to net income totals $37 million and is reported in the Condensed Consolidated Statements of Operations and Comprehensive Income as follows: $4 million in realized capital gains and losses, $9 million in net investment income, $32 million in interest credited to contractholder funds and $(8) million in contract benefits. |
(2) | Comprises $1 million of assets and $9 million of liabilities. |
($ in millions) | Three months ended September 30, | Nine months ended September 30, | |||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Assets | |||||||||||||||
Fixed income securities: | |||||||||||||||
Municipal | $ | 1 | $ | — | $ | 1 | $ | — | |||||||
Corporate | — | 3 | 1 | 8 | |||||||||||
ABS | — | — | — | 1 | |||||||||||
Total fixed income securities | 1 | 3 | 2 | 9 | |||||||||||
Equity securities | — | (1 | ) | (16 | ) | — | |||||||||
Free-standing derivatives, net | 4 | (1 | ) | 4 | — | ||||||||||
Total recurring Level 3 assets | $ | 5 | $ | 1 | $ | (10 | ) | $ | 9 | ||||||
Liabilities | |||||||||||||||
Contractholder funds: Derivatives embedded in life and annuity contracts | $ | (2 | ) | $ | 19 | $ | (10 | ) | $ | 24 | |||||
Total recurring Level 3 liabilities | $ | (2 | ) | $ | 19 | $ | (10 | ) | $ | 24 |
($ in millions) | September 30, 2016 | December 31, 2015 | |||||||||||||
Carrying value | Fair value | Carrying value | Fair value | ||||||||||||
Mortgage loans | $ | 3,855 | $ | 4,017 | $ | 3,781 | $ | 3,920 | |||||||
Cost method limited partnerships | 632 | 724 | 530 | 661 | |||||||||||
Bank loans | 477 | 478 | 502 | 493 | |||||||||||
Agent loans | 463 | 452 | 422 | 408 | |||||||||||
Notes due from related party | 325 | 325 | 275 | 275 |
($ in millions) | September 30, 2016 | December 31, 2015 | |||||||||||||
Carrying value | Fair value | Carrying value | Fair value | ||||||||||||
Contractholder funds on investment contracts | $ | 11,607 | $ | 12,308 | $ | 12,387 | $ | 12,836 | |||||||
Notes due to related parties | 325 | 325 | 275 | 275 | |||||||||||
Liability for collateral | 501 | 501 | 550 | 550 |
($ in millions, except number of contracts) | Volume (1) | |||||||||||||||||||
Balance sheet location | Notional amount | Number of contracts | Fair value, net | Gross asset | Gross liability | |||||||||||||||
Asset derivatives | ||||||||||||||||||||
Derivatives not designated as accounting hedging instruments | ||||||||||||||||||||
Interest rate contracts | ||||||||||||||||||||
Interest rate cap agreements | Other investments | $ | 23 | n/a | $ | — | $ | — | $ | — | ||||||||||
Equity and index contracts | ||||||||||||||||||||
Options | Other investments | — | 4,210 | 83 | 83 | — | ||||||||||||||
Financial futures contracts | Other assets | — | 52 | — | — | — | ||||||||||||||
Credit default contracts | ||||||||||||||||||||
Credit default swaps – selling protection | Other investments | 80 | n/a | 1 | 1 | — | ||||||||||||||
Other contracts | ||||||||||||||||||||
Other contracts | Other assets | 3 | n/a | 1 | 1 | — | ||||||||||||||
Subtotal | 106 | 4,262 | 85 | 85 | — | |||||||||||||||
Total asset derivatives | $ | 106 | 4,262 | $ | 85 | $ | 85 | $ | — | |||||||||||
Liability derivatives | ||||||||||||||||||||
Derivatives designated as accounting hedging instruments | ||||||||||||||||||||
Foreign currency swap agreements | Other liabilities & accrued expenses | $ | 49 | n/a | $ | 4 | $ | 4 | $ | — | ||||||||||
Derivatives not designated as accounting hedging instruments | ||||||||||||||||||||
Interest rate contracts | ||||||||||||||||||||
Interest rate swap agreements | Other liabilities & accrued expenses | 85 | n/a | — | — | — | ||||||||||||||
Interest rate cap agreements | Other liabilities & accrued expenses | 44 | n/a | 1 | 1 | — | ||||||||||||||
Equity and index contracts | ||||||||||||||||||||
Options and futures | Other liabilities & accrued expenses | — | 4,627 | (26 | ) | — | (26 | ) | ||||||||||||
Foreign currency contracts | ||||||||||||||||||||
Foreign currency forwards | Other liabilities & accrued expenses | 173 | n/a | (2 | ) | — | (2 | ) | ||||||||||||
Embedded derivative financial instruments | ||||||||||||||||||||
Guaranteed accumulation benefits | Contractholder funds | 420 | n/a | (38 | ) | — | (38 | ) | ||||||||||||
Guaranteed withdrawal benefits | Contractholder funds | 299 | n/a | (13 | ) | — | (13 | ) | ||||||||||||
Equity-indexed and forward starting options in life and annuity product contracts | Contractholder funds | 1,741 | n/a | (255 | ) | — | (255 | ) | ||||||||||||
Other embedded derivative financial instruments | Contractholder funds | 85 | n/a | — | — | — | ||||||||||||||
Credit default contracts | ||||||||||||||||||||
Credit default swaps – buying protection | Other liabilities & accrued expenses | 86 | n/a | (4 | ) | — | (4 | ) | ||||||||||||
Credit default swaps – selling protection | Other liabilities & accrued expenses | 100 | n/a | (4 | ) | — | (4 | ) | ||||||||||||
Subtotal | 3,033 | 4,627 | (341 | ) | 1 | (342 | ) | |||||||||||||
Total liability derivatives | 3,082 | 4,627 | (337 | ) | $ | 5 | $ | (342 | ) | |||||||||||
Total derivatives | $ | 3,188 | 8,889 | $ | (252 | ) |
(1) | Volume for OTC and cleared derivative contracts is represented by their notional amounts. Volume for exchange traded derivatives is represented by the number of contracts, which is the basis on which they are traded. (n/a = not applicable) |
($ in millions, except number of contracts) | Volume (1) | |||||||||||||||||||
Balance sheet location | Notional amount | Number of contracts | Fair value, net | Gross asset | Gross liability | |||||||||||||||
Asset derivatives | ||||||||||||||||||||
Derivatives designated as accounting hedging instruments | ||||||||||||||||||||
Foreign currency swap agreements | Other investments | $ | 45 | n/a | $ | 6 | $ | 6 | $ | — | ||||||||||
Derivatives not designated as accounting hedging instruments | ||||||||||||||||||||
Interest rate contracts | ||||||||||||||||||||
Interest rate cap agreements | Other investments | 42 | n/a | — | — | — | ||||||||||||||
Equity and index contracts | ||||||||||||||||||||
Options | Other investments | — | 3,730 | 44 | 44 | — | ||||||||||||||
Financial futures contracts | Other assets | — | 997 | 1 | 1 | — | ||||||||||||||
Foreign currency contracts | ||||||||||||||||||||
Foreign currency forwards | Other investments | 81 | n/a | 1 | 1 | — | ||||||||||||||
Credit default contracts | ||||||||||||||||||||
Credit default swaps – buying protection | Other investments | 51 | n/a | 2 | 3 | (1 | ) | |||||||||||||
Credit default swaps – selling protection | Other investments | 80 | n/a | 1 | 1 | — | ||||||||||||||
Other contracts | ||||||||||||||||||||
Other contracts | Other assets | 3 | n/a | 1 | 1 | — | ||||||||||||||
Subtotal | 257 | 4,727 | 50 | 51 | (1 | ) | ||||||||||||||
Total asset derivatives | $ | 302 | 4,727 | $ | 56 | $ | 57 | $ | (1 | ) | ||||||||||
Liability derivatives | ||||||||||||||||||||
Derivatives designated as accounting hedging instruments | ||||||||||||||||||||
Foreign currency swap agreements | Other liabilities & accrued expenses | $ | 19 | n/a | $ | 4 | $ | 4 | $ | — | ||||||||||
Derivatives not designated as accounting hedging instruments | ||||||||||||||||||||
Interest rate contracts | ||||||||||||||||||||
Interest rate swap agreements | Other liabilities & accrued expenses | 85 | n/a | — | — | — | ||||||||||||||
Interest rate cap agreements | Other liabilities & accrued expenses | 72 | n/a | 1 | 1 | — | ||||||||||||||
Equity and index contracts | ||||||||||||||||||||
Options | Other liabilities & accrued expenses | — | 3,645 | (6 | ) | — | (6 | ) | ||||||||||||
Embedded derivative financial instruments | ||||||||||||||||||||
Guaranteed accumulation benefits | Contractholder funds | 481 | n/a | (38 | ) | — | (38 | ) | ||||||||||||
Guaranteed withdrawal benefits | Contractholder funds | 332 | n/a | (14 | ) | — | (14 | ) | ||||||||||||
Equity-indexed and forward starting options in life and annuity product contracts | Contractholder funds | 1,781 | n/a | (247 | ) | — | (247 | ) | ||||||||||||
Other embedded derivative financial instruments | Contractholder funds | 85 | n/a | — | — | — | ||||||||||||||
Credit default contracts | ||||||||||||||||||||
Credit default swaps – buying protection | Other liabilities & accrued expenses | 2 | n/a | — | — | — | ||||||||||||||
Credit default swaps – selling protection | Other liabilities & accrued expenses | 100 | n/a | (8 | ) | — | (8 | ) | ||||||||||||
Subtotal | 2,938 | 3,645 | (312 | ) | 1 | (313 | ) | |||||||||||||
Total liability derivatives | 2,957 | 3,645 | (308 | ) | $ | 5 | $ | (313 | ) | |||||||||||
Total derivatives | $ | 3,259 | 8,372 | $ | (252 | ) |
(1) | Volume for OTC and cleared derivative contracts is represented by their notional amounts. Volume for exchange traded derivatives is represented by the number of contracts, which is the basis on which they are traded. (n/a = not applicable) |
($ in millions) | Offsets | ||||||||||||||||||||||
Gross amount | Counter- party netting | Cash collateral (received) pledged | Net amount on balance sheet | Securities collateral (received) pledged | Net amount | ||||||||||||||||||
September 30, 2016 | |||||||||||||||||||||||
Asset derivatives | $ | 5 | $ | (5 | ) | $ | — | $ | — | $ | — | $ | — | ||||||||||
Liability derivatives | (8 | ) | 5 | (5 | ) | (8 | ) | 6 | (2 | ) | |||||||||||||
December 31, 2015 | |||||||||||||||||||||||
Asset derivatives | $ | 15 | $ | (6 | ) | $ | (5 | ) | $ | 4 | $ | (1 | ) | $ | 3 | ||||||||
Liability derivatives | (9 | ) | 6 | (5 | ) | (8 | ) | 7 | (1 | ) |
($ in millions) | Three months ended September 30, | Nine months ended September 30, | |||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Gain (loss) recognized in OCI on derivatives during the period | $ | — | $ | 4 | $ | (2 | ) | $ | 11 | ||||||
Gain recognized in OCI on derivatives during the term of the hedging relationship | 4 | 11 | 4 | 11 | |||||||||||
Gain (loss) reclassified from AOCI into income (net investment income) | 1 | — | 1 | (1 | ) | ||||||||||
Gain reclassified from AOCI into income (realized capital gains and losses) | — | — | 3 | 3 |
($ in millions) | Realized capital gains and losses | Contract benefits | Interest credited to contractholder funds | Total gain (loss) recognized in net income on derivatives | |||||||||||
Three months ended September 30, 2016 | |||||||||||||||
Equity and index contracts | $ | (2 | ) | $ | — | $ | 14 | $ | 12 | ||||||
Embedded derivative financial instruments | — | 3 | (5 | ) | (2 | ) | |||||||||
Foreign currency contracts | (2 | ) | — | — | (2 | ) | |||||||||
Credit default contracts | 3 | — | — | 3 | |||||||||||
Total | $ | (1 | ) | $ | 3 | $ | 9 | $ | 11 | ||||||
Nine months ended September 30, 2016 | |||||||||||||||
Interest rate contracts | $ | (1 | ) | $ | — | $ | — | $ | (1 | ) | |||||
Equity and index contracts | (3 | ) | — | 9 | 6 | ||||||||||
Embedded derivative financial instruments | — | 1 | (8 | ) | (7 | ) | |||||||||
Foreign currency contracts | (3 | ) | — | — | (3 | ) | |||||||||
Credit default contracts | 2 | — | — | 2 | |||||||||||
Total | $ | (5 | ) | $ | 1 | $ | 1 | $ | (3 | ) | |||||
Three months ended September 30, 2015 | |||||||||||||||
Interest rate contracts | $ | (1 | ) | $ | — | $ | — | $ | (1 | ) | |||||
Equity and index contracts | 11 | — | (27 | ) | (16 | ) | |||||||||
Embedded derivative financial instruments | — | (8 | ) | 28 | 20 | ||||||||||
Foreign currency contracts | 3 | — | — | 3 | |||||||||||
Credit default contracts | 2 | — | — | 2 | |||||||||||
Other contracts | — | — | (1 | ) | (1 | ) | |||||||||
Total | $ | 15 | $ | (8 | ) | $ | — | $ | 7 | ||||||
Nine months ended September 30, 2015 | |||||||||||||||
Equity and index contracts | $ | 10 | $ | — | $ | (23 | ) | $ | (13 | ) | |||||
Embedded derivative financial instruments | — | (8 | ) | 36 | 28 | ||||||||||
Foreign currency contracts | 5 | — | — | 5 | |||||||||||
Credit default contracts | 3 | — | — | 3 | |||||||||||
Total | $ | 18 | $ | (8 | ) | $ | 13 | $ | 23 |
($ in millions) | September 30, 2016 | December 31, 2015 | ||||||||||||||||||||||||||||
Rating (1) | Number of counter-parties | Notional amount (2) | Credit exposure (2) | Exposure, net of collateral (2) | Number of counter- parties | Notional amount (2) | Credit exposure (2) | Exposure, net of collateral (2) | ||||||||||||||||||||||
A+ | 1 | $ | 63 | $ | 3 | $ | — | 1 | $ | 82 | $ | 5 | $ | — | ||||||||||||||||
A | 3 | 43 | 1 | 1 | 5 | 178 | 6 | 6 | ||||||||||||||||||||||
A- | — | — | — | — | 1 | 16 | 3 | — | ||||||||||||||||||||||
BBB+ | 1 | 1 | — | — | 2 | 36 | — | — | ||||||||||||||||||||||
Total | 5 | $ | 107 | $ | 4 | $ | 1 | 9 | $ | 312 | $ | 14 | $ | 6 |
(1) | Rating is the lower of S&P or Moody’s ratings. |
(2) | Only OTC derivatives with a net positive fair value are included for each counterparty. |
($ in millions) | September 30, 2016 | December 31, 2015 | |||||
Gross liability fair value of contracts containing credit-risk-contingent features | $ | 4 | $ | 9 | |||
Gross asset fair value of contracts containing credit-risk-contingent features and subject to MNAs | (1 | ) | (1 | ) | |||
Collateral posted under MNAs for contracts containing credit-risk-contingent features | — | (7 | ) | ||||
Maximum amount of additional exposure for contracts with credit-risk-contingent features if all features were triggered concurrently | $ | 3 | $ | 1 |
($ in millions) | Notional amount | ||||||||||||||||||||||
AA | A | BBB | BB and lower | Total | Fair value | ||||||||||||||||||
September 30, 2016 | |||||||||||||||||||||||
First-to-default Basket | |||||||||||||||||||||||
Municipal | $ | — | $ | — | $ | 100 | $ | — | $ | 100 | $ | (4 | ) | ||||||||||
Index | |||||||||||||||||||||||
Corporate debt | 1 | 19 | 49 | 11 | 80 | 1 | |||||||||||||||||
Total | $ | 1 | $ | 19 | $ | 149 | $ | 11 | $ | 180 | $ | (3 | ) | ||||||||||
December 31, 2015 | |||||||||||||||||||||||
First-to-default Basket | |||||||||||||||||||||||
Municipal | $ | — | $ | — | $ | 100 | $ | — | $ | 100 | $ | (8 | ) | ||||||||||
Index | |||||||||||||||||||||||
Corporate debt | 1 | 20 | 52 | 7 | 80 | 1 | |||||||||||||||||
Total | $ | 1 | $ | 20 | $ | 152 | $ | 7 | $ | 180 | $ | (7 | ) |
($ in millions) | Three months ended September 30, | Nine months ended September 30, | |||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Direct | $ | 178 | $ | 180 | $ | 532 | $ | 546 | |||||||
Assumed | |||||||||||||||
Affiliate | 34 | 33 | 103 | 98 | |||||||||||
Non-affiliate | 200 | 208 | 605 | 627 | |||||||||||
Ceded | |||||||||||||||
Affiliate | (14 | ) | (13 | ) | (40 | ) | (27 | ) | |||||||
Non-affiliate | (74 | ) | (78 | ) | (218 | ) | (239 | ) | |||||||
Premiums and contract charges, net of reinsurance | $ | 324 | $ | 330 | $ | 982 | $ | 1,005 |
($ in millions) | Three months ended September 30, | Nine months ended September 30, | |||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Direct | $ | 243 | $ | 228 | $ | 756 | $ | 749 | |||||||
Assumed | |||||||||||||||
Affiliate | 24 | 20 | 65 | 59 | |||||||||||
Non-affiliate | 130 | 141 | 408 | 411 | |||||||||||
Ceded | |||||||||||||||
Affiliate | (8 | ) | (12 | ) | (26 | ) | (23 | ) | |||||||
Non-affiliate | (22 | ) | (24 | ) | (157 | ) | (139 | ) | |||||||
Contract benefits, net of reinsurance | $ | 367 | $ | 353 | $ | 1,046 | $ | 1,057 |
($ in millions) | Three months ended September 30, | Nine months ended September 30, | |||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Direct | $ | 147 | $ | 170 | $ | 462 | $ | 486 | |||||||
Assumed | |||||||||||||||
Affiliate | 3 | 2 | 7 | 7 | |||||||||||
Non-affiliate | 33 | 20 | 85 | 81 | |||||||||||
Ceded | |||||||||||||||
Affiliate | (6 | ) | (5 | ) | (16 | ) | (10 | ) | |||||||
Non-affiliate | (7 | ) | (6 | ) | (18 | ) | (18 | ) | |||||||
Interest credited to contractholder funds, net of reinsurance | $ | 170 | $ | 181 | $ | 520 | $ | 546 |
($ in millions) | Three months ended September 30, | ||||||||||||||||||||||
2016 | 2015 | ||||||||||||||||||||||
Pre- tax | Tax | After- tax | Pre- tax | Tax | After- tax | ||||||||||||||||||
Unrealized net holding gains and losses arising during the period, net of related offsets | $ | 97 | $ | (34 | ) | $ | 63 | $ | (286 | ) | $ | 224 | $ | (62 | ) | ||||||||
Less: reclassification adjustment of realized capital gains and losses | (15 | ) | 5 | (10 | ) | 178 | 62 | 240 | |||||||||||||||
Unrealized net capital gains and losses | 112 | (39 | ) | 73 | (464 | ) | 162 | (302 | ) | ||||||||||||||
Unrealized foreign currency translation adjustments | (4 | ) | 1 | (3 | ) | 5 | (2 | ) | 3 | ||||||||||||||
Other comprehensive income (loss) | $ | 108 | $ | (38 | ) | $ | 70 | $ | (459 | ) | $ | 160 | $ | (299 | ) | ||||||||
Nine months ended September 30, | |||||||||||||||||||||||
2016 | 2015 | ||||||||||||||||||||||
Pre- tax | Tax | After- tax | Pre- tax | Tax | After- tax | ||||||||||||||||||
Unrealized net holding gains and losses arising during the period, net of related offsets | $ | 763 | $ | (267 | ) | $ | 496 | $ | (726 | ) | $ | 496 | $ | (230 | ) | ||||||||
Less: reclassification adjustment of realized capital gains and losses | (78 | ) | 27 | (51 | ) | 346 | 121 | 467 | |||||||||||||||
Unrealized net capital gains and losses | 841 | (294 | ) | 547 | (1,072 | ) | 375 | (697 | ) | ||||||||||||||
Unrealized foreign currency translation adjustments | 2 | (1 | ) | 1 | (6 | ) | 2 | (4 | ) | ||||||||||||||
Other comprehensive income (loss) | $ | 843 | $ | (295 | ) | $ | 548 | $ | (1,078 | ) | $ | 377 | $ | (701 | ) | ||||||||
• | Net income was $65 million and $211 million in the third quarter and first nine months of 2016, respectively, compared to $239 million and $542 million in the third quarter and first nine months of 2015, respectively. |
• | Premiums and contract charges on underwritten products, including traditional life, interest-sensitive life and accident and health insurance, totaled $320 million in the third quarter of 2016, a decrease of 1.8% from $326 million in the third quarter of 2015, and $972 million in the first nine months of 2016, a decrease of 2.3% from $995 million in the first nine months of 2015. |
• | Investments totaled $35.65 billion as of September 30, 2016, reflecting an increase of $690 million from $34.96 billion as of December 31, 2015. Net investment income decreased 13.7% to $408 million in the third quarter of 2016 and 13.6% to $1.22 billion in the first nine months of 2016 from $473 million and $1.42 billion in the third quarter and first nine months of 2015, respectively. |
• | Net realized capital losses totaled $19 million and $66 million in the third quarter and first nine months of 2016, respectively, compared to net realized capital gains of $189 million and $359 million in the third quarter and first nine months of 2015, respectively. |
• | During third quarter 2016, a $5 million pre-tax charge to income was recorded related to our annual comprehensive review of the deferred policy acquisition costs (“DAC”), deferred sales inducement costs and secondary guarantee liability balances. This compares to a $5 million pre-tax charge to income in the third quarter of 2015. |
• | Contractholder funds totaled $19.80 billion as of September 30, 2016, reflecting a decrease of $739 million from $20.54 billion as of December 31, 2015. |
• | Effective April 1, 2015, ALIC entered into a coinsurance reinsurance agreement with Allstate Assurance Company (“AAC”) to cede certain interest-sensitive life insurance policies with contractholder funds totaling $476 million to AAC. This business generated approximately $14 million of contract charges and $9 million of contract benefits per quarter in 2014. |
($ in millions) | Three months ended September 30, | Nine months ended September 30, | |||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Revenues | |||||||||||||||
Premiums | $ | 147 | $ | 150 | $ | 443 | $ | 448 | |||||||
Contract charges | 177 | 180 | 539 | 557 | |||||||||||
Net investment income | 408 | 473 | 1,224 | 1,417 | |||||||||||
Realized capital gains and losses | (19 | ) | 189 | (66 | ) | 359 | |||||||||
Total revenues | 713 | 992 | 2,140 | 2,781 | |||||||||||
Costs and expenses | |||||||||||||||
Contract benefits | (367 | ) | (353 | ) | (1,046 | ) | (1,057 | ) | |||||||
Interest credited to contractholder funds | (170 | ) | (181 | ) | (520 | ) | (546 | ) | |||||||
Amortization of DAC | (24 | ) | (38 | ) | (98 | ) | (116 | ) | |||||||
Operating costs and expenses | (56 | ) | (56 | ) | (164 | ) | (211 | ) | |||||||
Restructuring and related charges | — | — | (1 | ) | (2 | ) | |||||||||
Interest expense | (4 | ) | (4 | ) | (11 | ) | (12 | ) | |||||||
Total costs and expenses | (621 | ) | (632 | ) | (1,840 | ) | (1,944 | ) | |||||||
Gain on disposition of operations | 1 | 2 | 4 | 2 | |||||||||||
Income tax expense | (28 | ) | (123 | ) | (93 | ) | (297 | ) | |||||||
Net income | $ | 65 | $ | 239 | $ | 211 | $ | 542 | |||||||
Investments as of September 30 | $ | 35,652 | $ | 35,445 |
($ in millions) | Three months ended September 30, | Nine months ended September 30, | |||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Underwritten products | |||||||||||||||
Traditional life insurance premiums | $ | 124 | $ | 129 | $ | 375 | $ | 384 | |||||||
Accident and health insurance premiums | 23 | 21 | 68 | 64 | |||||||||||
Interest-sensitive life insurance contract charges | 173 | 176 | 529 | 547 | |||||||||||
Subtotal | 320 | 326 | 972 | 995 | |||||||||||
Annuities | |||||||||||||||
Immediate annuities with life contingencies premiums | — | — | — | — | |||||||||||
Other fixed annuity contract charges | 4 | 4 | 10 | 10 | |||||||||||
Subtotal | 4 | 4 | 10 | 10 | |||||||||||
Premiums and contract charges (1) | $ | 324 | $ | 330 | $ | 982 | $ | 1,005 |
(1) | Contract charges related to the cost of insurance totaled $122 million for both the third quarter of 2016 and 2015, and $371 million and $380 million in the first nine months of 2016 and 2015, respectively. |
($ in millions) | Three months ended September 30, | Nine months ended September 30, | |||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Contractholder funds, beginning balance | $ | 20,073 | $ | 21,233 | $ | 20,542 | $ | 21,816 | |||||||
Deposits | |||||||||||||||
Interest-sensitive life insurance | 203 | 211 | 609 | 644 | |||||||||||
Fixed annuities | 40 | 55 | 124 | 159 | |||||||||||
Total deposits | 243 | 266 | 733 | 803 | |||||||||||
Interest credited | 169 | 180 | 517 | 545 | |||||||||||
Benefits, withdrawals, maturities and other adjustments | |||||||||||||||
Benefits | (252 | ) | (271 | ) | (720 | ) | (817 | ) | |||||||
Surrenders and partial withdrawals | (263 | ) | (365 | ) | (787 | ) | (959 | ) | |||||||
Maturities of and interest payments on institutional products | — | — | — | (1 | ) | ||||||||||
Contract charges | (166 | ) | (167 | ) | (498 | ) | (514 | ) | |||||||
Net transfers from separate accounts | 2 | 2 | 4 | 5 | |||||||||||
Other adjustments (1) | (3 | ) | (62 | ) | 12 | (62 | ) | ||||||||
Total benefits, withdrawals, maturities and other adjustments | (682 | ) | (863 | ) | (1,989 | ) | (2,348 | ) | |||||||
Contractholder funds, ending balance | $ | 19,803 | $ | 20,816 | $ | 19,803 | $ | 20,816 |
(1) | The table above illustrates the changes in contractholder funds, which are presented gross of reinsurance recoverables on the Condensed Consolidated Statements of Financial Position. The table above is intended to supplement our discussion and analysis of revenues, which are presented net of reinsurance on the Condensed Consolidated Statements of Operations and Comprehensive Income. As a result, the net change in contractholder funds associated with products reinsured is reflected as a component of the other adjustments line. |
($ in millions) | Three months ended September 30, | Nine months ended September 30, | |||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Life insurance | $ | 48 | $ | 62 | $ | 191 | $ | 189 | |||||||
Accident and health insurance | 8 | 7 | 30 | 26 | |||||||||||
Annuities | (28 | ) | (23 | ) | (70 | ) | (61 | ) | |||||||
Total benefit spread | $ | 28 | $ | 46 | $ | 151 | $ | 154 |
($ in millions) | Three months ended September 30, | Nine months ended September 30, | |||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Annuities and institutional products | $ | 26 | $ | 85 | $ | 77 | $ | 229 | |||||||
Life insurance | 31 | 33 | 96 | 104 | |||||||||||
Accident and health insurance | 1 | 1 | 4 | 4 | |||||||||||
Net investment income on investments supporting capital | 54 | 49 | 156 | 155 | |||||||||||
Investment spread before valuation changes on embedded derivatives that are not hedged | 112 | 168 | 333 | 492 | |||||||||||
Valuation changes on derivatives embedded in equity-indexed annuity contracts that are not hedged | — | (3 | ) | (12 | ) | (4 | ) | ||||||||
Total investment spread | $ | 112 | $ | 165 | $ | 321 | $ | 488 |
Three months ended September 30, | |||||||||||||||||
Weighted average investment yield | Weighted average interest crediting rate | Weighted average investment spreads | |||||||||||||||
2016 | 2015 | 2016 | 2015 | 2016 | 2015 | ||||||||||||
Interest-sensitive life insurance | 5.0 | % | 5.3 | % | 3.9 | % | 3.9 | % | 1.1 | % | 1.4 | % | |||||
Deferred fixed annuities and institutional products | 4.2 | 4.2 | 2.8 | 2.8 | 1.4 | 1.4 | |||||||||||
Immediate fixed annuities with and without life contingencies | 6.2 | 8.0 | 6.0 | 5.9 | 0.2 | 2.1 | |||||||||||
Investments supporting capital, traditional life and other products | 3.9 | 3.7 | n/a | n/a | n/a | n/a | |||||||||||
Nine months ended September 30, | |||||||||||||||||
Weighted average investment yield | Weighted average interest crediting rate | Weighted average investment spreads | |||||||||||||||
2016 | 2015 | 2016 | 2015 | 2016 | 2015 | ||||||||||||
Interest-sensitive life insurance | 5.1 | % | 5.3 | % | 3.9 | % | 3.9 | % | 1.2 | % | 1.4 | % | |||||
Deferred fixed annuities and institutional products | 4.1 | 4.3 | 2.8 | 2.8 | 1.3 | 1.5 | |||||||||||
Immediate fixed annuities with and without life contingencies | 6.2 | 7.6 | 5.9 | 5.9 | 0.3 | 1.7 | |||||||||||
Investments supporting capital, traditional life and other products | 3.8 | 4.1 | n/a | n/a | n/a | n/a |
($ in millions) | September 30, | ||||||
2016 | 2015 | ||||||
Immediate fixed annuities with life contingencies | $ | 8,640 | $ | 8,723 | |||
Other life contingent contracts and other | 2,694 | 2,667 | |||||
Reserve for life-contingent contract benefits | $ | 11,334 | $ | 11,390 | |||
Interest-sensitive life insurance | $ | 7,301 | $ | 7,243 | |||
Deferred fixed annuities | 9,077 | 9,956 | |||||
Immediate fixed annuities without life contingencies | 3,069 | 3,279 | |||||
Institutional products | 85 | 85 | |||||
Other | 271 | 253 | |||||
Contractholder funds | $ | 19,803 | $ | 20,816 |
($ in millions) | Three months ended September 30, | Nine months ended September 30, | |||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Amortization of DAC before amortization relating to realized capital gains and losses, valuation changes on embedded derivatives that are not hedged and changes in assumptions | $ | 29 | $ | 36 | $ | 99 | $ | 110 | |||||||
Amortization relating to realized capital gains and losses (1) and valuation changes on embedded derivatives that are not hedged | 1 | 2 | 5 | 6 | |||||||||||
Amortization deceleration for changes in assumptions (“DAC unlocking”) | (6 | ) | — | (6 | ) | — | |||||||||
Total amortization of DAC | $ | 24 | $ | 38 | $ | 98 | $ | 116 |
(1) | The impact of realized capital gains and losses on amortization of DAC is dependent upon the relationship between the assets that give rise to the gain or loss and the product liability supported by the assets. Fluctuations result from changes in the impact of realized capital gains and losses on actual and expected gross profits. |
($ in millions) | 2016 | 2015 | |||||
Investment margin | $ | (3 | ) | $ | 1 | ||
Benefit margin | — | 1 | |||||
Expense margin | (3 | ) | (2 | ) | |||
Net deceleration | $ | (6 | ) | $ | — |
($ in millions) | Three months ended September 30, | Nine months ended September 30, | |||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Non-deferrable commissions | $ | 5 | $ | 3 | $ | 17 | $ | 10 | |||||||
General and administrative expenses | 44 | 45 | 124 | 177 | |||||||||||
Taxes and licenses | 7 | 8 | 23 | 24 | |||||||||||
Total operating costs and expenses | $ | 56 | $ | 56 | $ | 164 | $ | 211 | |||||||
Restructuring and related charges | $ | — | $ | — | $ | 1 | $ | 2 |
($ in millions) | Percent to total | |||||
Fixed income securities (1) | $ | 24,796 | 69.6 | % | ||
Mortgage loans | 3,855 | 10.8 | ||||
Equity securities (2) | 1,573 | 4.4 | ||||
Limited partnership interests (3) | 2,679 | 7.5 | ||||
Short-term investments (4) | 700 | 2.0 | ||||
Policy loans | 564 | 1.6 | ||||
Other | 1,485 | 4.1 | ||||
Total | $ | 35,652 | 100.0 | % |
(1) | Fixed income securities are carried at fair value. Amortized cost basis for these securities was $23.00 billion. |
(2) | Equity securities are carried at fair value. Cost basis for these securities was $1.50 billion. |
(3) | We have commitments to invest in additional limited partnership interests totaling $1.29 billion. |
(4) | Short-term investments are carried at fair value. Amortized cost basis for these investments was $700 million. |
($ in millions) | Total | Market-Based Core | Market-Based Active | Performance-Based Long-Term | Performance-Based Opportunistic | ||||||||||||||
Fixed income securities | $ | 24,796 | $ | 23,790 | $ | 995 | $ | 6 | $ | 5 | |||||||||
Mortgage loans | 3,855 | 3,855 | — | — | — | ||||||||||||||
Equity securities | 1,573 | 1,394 | 135 | 44 | — | ||||||||||||||
Limited partnership interests | 2,679 | 147 | — | 2,531 | 1 | ||||||||||||||
Short-term investments | 700 | 657 | 43 | — | — | ||||||||||||||
Policy loans | 564 | 564 | — | — | — | ||||||||||||||
Other | 1,485 | 1,343 | 4 | 134 | 4 | ||||||||||||||
Total | $ | 35,652 | $ | 31,750 | $ | 1,177 | $ | 2,715 | $ | 10 | |||||||||
% of total | 89 | % | 3 | % | 8 | % | — | % | |||||||||||
Unrealized net capital gains and losses | |||||||||||||||||||
Fixed income securities | $ | 1,797 | $ | 1,782 | $ | 14 | $ | — | $ | 1 | |||||||||
Equity securities | 74 | 69 | 5 | — | — | ||||||||||||||
Limited partnership interests | (2 | ) | — | — | (2 | ) | — | ||||||||||||
Other | 4 | 4 | — | — | — | ||||||||||||||
Total | $ | 1,873 | $ | 1,855 | $ | 19 | $ | (2 | ) | $ | 1 |
($ in millions) | Fair value as of September 30, 2016 | Percent to total investments | Fair value as of December 31, 2015 | Percent to total investments | |||||||||
U.S. government and agencies | $ | 816 | 2.3 | % | $ | 977 | 2.8 | % | |||||
Municipal | 2,417 | 6.8 | 2,442 | 7.0 | |||||||||
Corporate | 20,064 | 56.3 | 18,504 | 52.9 | |||||||||
Foreign government | 341 | 1.0 | 384 | 1.1 | |||||||||
Asset-backed securities (“ABS”) | 499 | 1.4 | 1,420 | 4.1 | |||||||||
Residential mortgage-backed securities (“RMBS”) | 361 | 1.0 | 451 | 1.3 | |||||||||
Commercial mortgage-backed securities (“CMBS”) | 282 | 0.8 | 436 | 1.3 | |||||||||
Redeemable preferred stock | 16 | — | 15 | — | |||||||||
Total fixed income securities | $ | 24,796 | 69.6 | % | $ | 24,629 | 70.5 | % |
($ in millions) | Investment grade | Below investment grade | Total | ||||||||||||||||||||
Fair value | Unrealized gain/(loss) | Fair value | Unrealized gain/(loss) | Fair value | Unrealized gain/(loss) | ||||||||||||||||||
U.S. government and agencies | $ | 816 | $ | 65 | $ | — | $ | — | $ | 816 | $ | 65 | |||||||||||
Municipal | 2,372 | 369 | 45 | 3 | 2,417 | 372 | |||||||||||||||||
Corporate | |||||||||||||||||||||||
Public | 11,886 | 829 | 1,757 | 51 | 13,643 | 880 | |||||||||||||||||
Privately placed | 5,329 | 371 | 1,092 | 26 | 6,421 | 397 | |||||||||||||||||
Foreign government | 336 | 39 | 5 | — | 341 | 39 | |||||||||||||||||
ABS | |||||||||||||||||||||||
Collateralized debt obligations (“CDO”) | 124 | (8 | ) | 27 | (3 | ) | 151 | (11 | ) | ||||||||||||||
Consumer and other asset-backed securities (“Consumer and other ABS”) | 344 | — | 4 | 1 | 348 | 1 | |||||||||||||||||
RMBS | |||||||||||||||||||||||
U.S. government sponsored entities (“U.S. Agency”) | 68 | 5 | — | — | 68 | 5 | |||||||||||||||||
Non-agency | 26 | — | 267 | 37 | 293 | 37 | |||||||||||||||||
CMBS | 88 | 1 | 194 | 9 | 282 | 10 | |||||||||||||||||
Redeemable preferred stock | 16 | 2 | — | — | 16 | 2 | |||||||||||||||||
Total fixed income securities | $ | 21,405 | $ | 1,673 | $ | 3,391 | $ | 124 | $ | 24,796 | $ | 1,797 |
($ in millions) | Private equity | Real estate | Other | Total | |||||||||||
Cost method of accounting (“Cost”) | $ | 554 | $ | 63 | $ | 15 | $ | 632 | |||||||
Equity method of accounting (“EMA”) | 1,541 | 374 | 132 | 2,047 | |||||||||||
Total | $ | 2,095 | $ | 437 | $ | 147 | $ | 2,679 | |||||||
Number of managers | 116 | 23 | 3 | 142 | |||||||||||
Number of individual investments | 204 | 48 | 3 | 255 | |||||||||||
Largest exposure to single investment | $ | 136 | $ | 52 | $ | 67 | $ | 136 |
($ in millions) | September 30, 2016 | December 31, 2015 | |||||
U.S. government and agencies | $ | 65 | $ | 57 | |||
Municipal | 372 | 280 | |||||
Corporate | 1,277 | 435 | |||||
Foreign government | 39 | 36 | |||||
ABS | (10 | ) | (23 | ) | |||
RMBS | 42 | 45 | |||||
CMBS | 10 | 27 | |||||
Redeemable preferred stock | 2 | 2 | |||||
Fixed income securities | 1,797 | 859 | |||||
Equity securities | 74 | 16 | |||||
Derivatives | 4 | 10 | |||||
EMA limited partnerships | (2 | ) | (2 | ) | |||
Unrealized net capital gains and losses, pre-tax | $ | 1,873 | $ | 883 |
($ in millions) | Amortized cost | Gross unrealized | Fair value | ||||||||||||
Gains | Losses | ||||||||||||||
Corporate: | |||||||||||||||
Banking | $ | 1,014 | $ | 35 | $ | (31 | ) | $ | 1,018 | ||||||
Utilities | 3,353 | 412 | (12 | ) | 3,753 | ||||||||||
Transportation | 950 | 91 | (10 | ) | 1,031 | ||||||||||
Energy | 1,164 | 79 | (8 | ) | 1,235 | ||||||||||
Consumer goods (cyclical and non-cyclical) | 5,572 | 324 | (8 | ) | 5,888 | ||||||||||
Communications | 1,473 | 95 | (5 | ) | 1,563 | ||||||||||
Financial services | 1,081 | 83 | (4 | ) | 1,160 | ||||||||||
Capital goods | 1,918 | 124 | (2 | ) | 2,040 | ||||||||||
Technology | 1,093 | 48 | (1 | ) | 1,140 | ||||||||||
Basic industry | 902 | 55 | (1 | ) | 956 | ||||||||||
Other | 267 | 13 | — | 280 | |||||||||||
Total corporate fixed income portfolio | 18,787 | 1,359 | (82 | ) | 20,064 | ||||||||||
U.S. government and agencies | 751 | 65 | — | 816 | |||||||||||
Municipal | 2,045 | 378 | (6 | ) | 2,417 | ||||||||||
Foreign government | 302 | 39 | — | 341 | |||||||||||
ABS | 509 | 3 | (13 | ) | 499 | ||||||||||
RMBS | 319 | 45 | (3 | ) | 361 | ||||||||||
CMBS | 272 | 18 | (8 | ) | 282 | ||||||||||
Redeemable preferred stock | 14 | 2 | — | 16 | |||||||||||
Total fixed income securities | $ | 22,999 | $ | 1,909 | $ | (112 | ) | $ | 24,796 |
($ in millions) | September 30, 2016 | December 31, 2015 | |||||||||||||
Fair value (1) | Amortized cost or Cost | Fair value | Amortized cost or Cost | ||||||||||||
Fixed income securities | $ | 1,235 | $ | 1,164 | $ | 1,908 | $ | 2,015 | |||||||
Equity securities | 65 | 64 | 73 | 83 | |||||||||||
Total (2) | $ | 1,300 | $ | 1,228 | $ | 1,981 | $ | 2,098 |
(1) | 77% of the corporate fixed income securities with direct exposure to the energy sector were investment grade as of September 30, 2016, compared to 85% as of December 31, 2015. |
(2) | In addition, private equity limited partnership interests with exposure to energy totaled approximately $190 million as of September 30, 2016. |
($ in millions) | September 30, 2016 | December 31, 2015 | |||||||||||||
Fair value | Gross unrealized losses (1) | Fair value | Gross unrealized losses | ||||||||||||
Fixed income securities | $ | 161 | $ | (8 | ) | $ | 1,126 | $ | (151 | ) | |||||
Equity securities | 37 | (3 | ) | 57 | (12 | ) | |||||||||
Total | $ | 198 | $ | (11 | ) | $ | 1,183 | $ | (163 | ) |
(1) | Gross unrealized losses on below investment grade corporate fixed income securities with direct exposure to the energy sector totaled $5 million, all of which relate to securities that had been in an unrealized loss position for a period of twelve or more consecutive months as of September 30, 2016. |
($ in millions) | Investment grade | Below investment grade | Total | ||||||||||||||||||||
Fair value | Gross unrealized losses | Fair value | Gross unrealized losses | Fair value | Gross unrealized losses | ||||||||||||||||||
Corporate: | |||||||||||||||||||||||
Banking | $ | 162 | $ | (27 | ) | $ | 15 | $ | (4 | ) | $ | 177 | $ | (31 | ) | ||||||||
Utilities | 139 | (6 | ) | 59 | (6 | ) | 198 | (12 | ) | ||||||||||||||
Transportation | 39 | (10 | ) | — | — | 39 | (10 | ) | |||||||||||||||
Energy | 91 | (3 | ) | 70 | (5 | ) | 161 | (8 | ) | ||||||||||||||
Consumer goods (cyclical and non-cyclical) | 302 | (1 | ) | 205 | (7 | ) | 507 | (8 | ) | ||||||||||||||
Communications | 49 | (1 | ) | 99 | (4 | ) | 148 | (5 | ) | ||||||||||||||
Financial services | 43 | (3 | ) | 38 | (1 | ) | 81 | (4 | ) | ||||||||||||||
Capital goods | 160 | (1 | ) | 31 | (1 | ) | 191 | (2 | ) | ||||||||||||||
Technology | 31 | (1 | ) | 19 | — | 50 | (1 | ) | |||||||||||||||
Basic industry | 72 | (1 | ) | 10 | — | 82 | (1 | ) | |||||||||||||||
Total corporate fixed income portfolio | 1,088 | (54 | ) | 546 | (28 | ) | 1,634 | (82 | ) | ||||||||||||||
U.S. government and agencies | 258 | — | — | — | 258 | — | |||||||||||||||||
Municipal | 1 | — | 17 | (6 | ) | 18 | (6 | ) | |||||||||||||||
ABS | 149 | (9 | ) | 11 | (4 | ) | 160 | (13 | ) | ||||||||||||||
RMBS | 13 | — | 28 | (3 | ) | 41 | (3 | ) | |||||||||||||||
CMBS | 7 | — | 94 | (8 | ) | 101 | (8 | ) | |||||||||||||||
Total fixed income securities | $ | 1,516 | $ | (63 | ) | $ | 696 | $ | (49 | ) | $ | 2,212 | $ | (112 | ) |
($ in millions) | Less than 12 months | ||||||||||||||||||||||||||||||
Ba | B | Caa or lower | Total | ||||||||||||||||||||||||||||
Fair value | Gross unrealized losses | Fair value | Gross unrealized losses | Fair value | Gross unrealized losses | Fair value | Gross unrealized losses | ||||||||||||||||||||||||
Corporate: | |||||||||||||||||||||||||||||||
Banking | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||
Utilities | 21 | (4 | ) | 18 | — | — | — | 39 | (4 | ) | |||||||||||||||||||||
Energy | 6 | — | 7 | — | — | — | 13 | — | |||||||||||||||||||||||
Consumer goods (cyclical and non-cyclical) | 58 | (1 | ) | 80 | (4 | ) | 7 | — | 145 | (5 | ) | ||||||||||||||||||||
Communications | 50 | (1 | ) | 20 | — | — | — | 70 | (1 | ) | |||||||||||||||||||||
Financial services | 32 | — | — | — | — | — | 32 | — | |||||||||||||||||||||||
Capital goods | 6 | — | 19 | — | — | — | 25 | — | |||||||||||||||||||||||
Technology | 14 | — | — | — | — | — | 14 | — | |||||||||||||||||||||||
Basic industry | 8 | — | — | — | — | — | 8 | — | |||||||||||||||||||||||
Subtotal | $ | 195 | $ | (6 | ) | $ | 144 | $ | (4 | ) | $ | 7 | $ | — | $ | 346 | $ | (10 | ) | ||||||||||||
12 months or more | |||||||||||||||||||||||||||||||
Ba | B | Caa or lower | Total | ||||||||||||||||||||||||||||
Fair value | Gross unrealized losses | Fair value | Gross unrealized losses | Fair value | Gross unrealized losses | Fair value | Gross unrealized losses | ||||||||||||||||||||||||
Corporate: | |||||||||||||||||||||||||||||||
Banking | $ | 15 | $ | (4 | ) | $ | — | $ | — | $ | — | $ | — | $ | 15 | $ | (4 | ) | |||||||||||||
Utilities | — | — | 7 | (1 | ) | 13 | (1 | ) | 20 | (2 | ) | ||||||||||||||||||||
Energy | 51 | (3 | ) | 2 | (1 | ) | 4 | (1 | ) | 57 | (5 | ) | |||||||||||||||||||
Consumer goods (cyclical and non-cyclical) | 21 | — | 39 | (2 | ) | — | — | 60 | (2 | ) | |||||||||||||||||||||
Communications | 4 | (1 | ) | 21 | — | 4 | (2 | ) | 29 | (3 | ) | ||||||||||||||||||||
Financial services | 6 | (1 | ) | — | — | — | — | 6 | (1 | ) | |||||||||||||||||||||
Capital goods | — | — | 6 | (1 | ) | — | — | 6 | (1 | ) | |||||||||||||||||||||
Technology | 5 | — | — | — | — | — | 5 | — | |||||||||||||||||||||||
Basic industry | — | — | — | — | 2 | — | 2 | — | |||||||||||||||||||||||
Subtotal | $ | 102 | $ | (9 | ) | $ | 75 | $ | (5 | ) | $ | 23 | $ | (4 | ) | $ | 200 | $ | (18 | ) | |||||||||||
Total | $ | 297 | $ | (15 | ) | $ | 219 | $ | (9 | ) | $ | 30 | $ | (4 | ) | $ | 546 | $ | (28 | ) |
($ in millions) | Cost | Gross unrealized | Fair value | ||||||||||||
Gains | Losses | ||||||||||||||
Consumer goods (cyclical and non-cyclical) | $ | 327 | $ | 32 | $ | (16 | ) | $ | 343 | ||||||
Banking | 96 | 2 | (8 | ) | 90 | ||||||||||
Financial services | 70 | 5 | (4 | ) | 71 | ||||||||||
Communications | 64 | 7 | (4 | ) | 67 | ||||||||||
Energy | 64 | 4 | (3 | ) | 65 | ||||||||||
Technology | 125 | 19 | (2 | ) | 142 | ||||||||||
Real estate | 32 | 2 | (2 | ) | 32 | ||||||||||
Basic industry | 38 | 6 | (1 | ) | 43 | ||||||||||
Transportation | 19 | 1 | (1 | ) | 19 | ||||||||||
Utilities | 31 | 3 | (1 | ) | 33 | ||||||||||
Capital goods | 107 | 11 | — | 118 | |||||||||||
Funds | 526 | 24 | — | 550 | |||||||||||
Total equity securities | $ | 1,499 | $ | 116 | $ | (42 | ) | $ | 1,573 |
($ in millions) | Three months ended September 30, | Nine months ended September 30, | |||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Fixed income securities | $ | 268 | $ | 300 | $ | 812 | $ | 960 | |||||||
Mortgage loans | 50 | 46 | 144 | 147 | |||||||||||
Equity securities | 10 | 6 | 31 | 19 | |||||||||||
Limited partnership interests | 67 | 105 | 196 | 250 | |||||||||||
Short-term investments | 1 | 1 | 4 | 2 | |||||||||||
Policy loans | 8 | 9 | 24 | 26 | |||||||||||
Other | 21 | 19 | 65 | 55 | |||||||||||
Investment income, before expense | 425 | 486 | 1,276 | 1,459 | |||||||||||
Investment expense | (17 | ) | (13 | ) | (52 | ) | (42 | ) | |||||||
Net investment income | $ | 408 | $ | 473 | $ | 1,224 | $ | 1,417 | |||||||
Market-Based Core | $ | 345 | $ | 375 | $ | 1,042 | $ | 1,185 | |||||||
Market-Based Active | 9 | 5 | 25 | 16 | |||||||||||
Performance-Based Long-Term | 71 | 106 | 207 | 256 | |||||||||||
Performance-Based Opportunistic | — | — | 2 | 2 | |||||||||||
Investment income, before expense | $ | 425 | $ | 486 | $ | 1,276 | $ | 1,459 |
($ in millions) | Three months ended September 30, | Nine months ended September 30, | |||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Impairment write-downs | $ | (37 | ) | $ | (17 | ) | $ | (79 | ) | $ | (29 | ) | |||
Change in intent write-downs | (2 | ) | (50 | ) | (9 | ) | (57 | ) | |||||||
Net other-than-temporary impairment losses recognized in earnings | (39 | ) | (67 | ) | (88 | ) | (86 | ) | |||||||
Sales and other | 21 | 241 | 27 | 427 | |||||||||||
Valuation and settlements of derivative instruments | (1 | ) | 15 | (5 | ) | 18 | |||||||||
Realized capital gains and losses, pre-tax | (19 | ) | 189 | (66 | ) | 359 | |||||||||
Income tax benefit (expense) | 5 | (67 | ) | 22 | (127 | ) | |||||||||
Realized capital gains and losses, after-tax | $ | (14 | ) | $ | 122 | $ | (44 | ) | $ | 232 | |||||
Market-Based Core | $ | (8 | ) | $ | 198 | $ | (44 | ) | $ | 356 | |||||
Market-Based Active | 4 | (11 | ) | 4 | (1 | ) | |||||||||
Performance-Based Long-Term | (16 | ) | 4 | (26 | ) | 5 | |||||||||
Performance-Based Opportunistic | 1 | (2 | ) | — | (1 | ) | |||||||||
Realized capital gains and losses, pre-tax | $ | (19 | ) | $ | 189 | $ | (66 | ) | $ | 359 |
($ in millions) | Three months ended September 30, | Nine months ended September 30, | |||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Fixed income securities | $ | (15 | ) | $ | (7 | ) | $ | (27 | ) | $ | (13 | ) | |||
Equity securities | (7 | ) | (7 | ) | (42 | ) | (10 | ) | |||||||
Limited partnership interests | (12 | ) | — | (6 | ) | (2 | ) | ||||||||
Other investments | (3 | ) | (3 | ) | (4 | ) | (4 | ) | |||||||
Impairment write-downs | $ | (37 | ) | $ | (17 | ) | $ | (79 | ) | $ | (29 | ) |
($ in millions) | Three months ended September 30, | Nine months ended September 30, | |||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Limited partnerships | |||||||||||||||
Private equity (1) | $ | 62 | $ | 98 | $ | 175 | $ | 199 | |||||||
Real estate | 5 | 7 | 19 | 53 | |||||||||||
Timber and agriculture-related | — | — | 2 | — | |||||||||||
PBLT - limited partnerships (2) | 67 | 105 | 196 | 252 | |||||||||||
Other | |||||||||||||||
Private equity | — | (1 | ) | — | — | ||||||||||
Real estate | 4 | 2 | 11 | 4 | |||||||||||
Timber and agriculture-related | — | — | — | — | |||||||||||
PBLT - other | 4 | 1 | 11 | 4 | |||||||||||
Total | |||||||||||||||
Private equity | 62 | 97 | 175 | 199 | |||||||||||
Real estate | 9 | 9 | 30 | 57 | |||||||||||
Timber and agriculture-related | — | — | 2 | — | |||||||||||
Total PBLT | $ | 71 | $ | 106 | $ | 207 | $ | 256 | |||||||
Asset level operating expenses (3) | $ | (5 | ) | $ | (1 | ) | $ | (12 | ) | $ | (3 | ) |
(1) | Includes infrastructure. |
(2) | Other limited partnership interests are located in the market-based core and performance-based opportunistic investing strategies and are not included in the performance-based long-term table above. Investment income was zero in both the third quarter of 2016 and 2015, respectively, and zero and $(2) million in the first nine months of 2016 and 2015, respectively, for these limited partnership interests. |
(3) | When calculating the pre-tax yields, asset level operating expenses are netted against income for directly held real estate, timber and other consolidated investments. |
($ in millions) | Three months ended September 30, | Nine months ended September 30, | |||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Limited partnerships | |||||||||||||||
Private equity | $ | (13 | ) | $ | (1 | ) | $ | (10 | ) | $ | 1 | ||||
Real estate | 1 | — | 3 | — | |||||||||||
Timber and agriculture-related | — | — | — | — | |||||||||||
PBLT - limited partnerships (1) | (12 | ) | (1 | ) | (7 | ) | 1 | ||||||||
Other | |||||||||||||||
Private equity | (4 | ) | 5 | (20 | ) | 4 | |||||||||
Real estate | — | — | 1 | — | |||||||||||
Timber and agriculture-related | — | — | — | — | |||||||||||
PBLT - other | (4 | ) | 5 | (19 | ) | 4 | |||||||||
Total | |||||||||||||||
Private equity | (17 | ) | 4 | (30 | ) | 5 | |||||||||
Real estate | 1 | — | 4 | — | |||||||||||
Timber and agriculture-related | — | — | — | — | |||||||||||
Total PBLT | $ | (16 | ) | $ | 4 | $ | (26 | ) | $ | 5 |
(1) | Other limited partnership interests are located in the market-based core and performance-based opportunistic investing strategies and are not included in the performance-based long-term table above. Realized capital gains and losses were $11 million and $(19) million in the third quarter of 2016 and 2015, respectively, and $19 million and $(19) million in the first nine months of 2016 and 2015, respectively, for these limited partnership interests. |
($ in millions) | September 30, 2016 | December 31, 2015 | |||||
Common stock, retained income and additional capital paid-in | $ | 5,623 | $ | 5,412 | |||
Accumulated other comprehensive income | 1,069 | 521 | |||||
Total shareholder’s equity | 6,692 | 5,933 | |||||
Notes due to related parties | 325 | 275 | |||||
Total capital resources | $ | 7,017 | $ | 6,208 |
• | A commercial paper facility with a borrowing limit of $1.00 billion to cover short-term cash needs. As of September 30, 2016, there were no balances outstanding and therefore the remaining borrowing capacity was $1.00 billion; however, the outstanding balance can fluctuate daily. |
• | A $1.00 billion unsecured revolving credit facility that is available for short-term liquidity requirements. In April 2016, the Corporation extended the maturity date of this facility to April 2021. The facility is fully subscribed among 11 lenders with the largest commitment being $115 million. The commitments of the lenders are several and no lender is responsible for any other lender’s commitment if such lender fails to make a loan under the facility. This facility contains an increase provision that would allow up to an additional $500 million of borrowing. This facility has a financial covenant requiring that the Corporation not exceed a 37.5% debt to capitalization ratio as defined in the agreement. This ratio was 12.1% as of September 30, 2016. Although the right to borrow under the facility is not subject to a minimum rating requirement, the costs of maintaining the facility and borrowing under it are based on the ratings of the Corporation’s senior unsecured, unguaranteed long-term debt. There were no borrowings under the credit facility during the third quarter or the first nine months of 2016. |
• | A universal shelf registration statement that was filed by the Corporation with the Securities and Exchange Commission on April 30, 2015. The Corporation can use this shelf registration to issue an unspecified amount of debt securities, common stock (including 532 million shares of treasury stock as of September 30, 2016), preferred stock, depositary shares, warrants, stock purchase contracts, stock purchase units and securities of trust subsidiaries. The specific terms of any securities the Corporation issues under this registration statement will be provided in the applicable prospectus supplements. |
($ in millions) | Percent to total | |||||
Not subject to discretionary withdrawal | $ | 3,225 | 16.3 | % | ||
Subject to discretionary withdrawal with adjustments: | ||||||
Specified surrender charges (1) | 5,095 | 25.7 | ||||
Market value adjustments (2) | 1,667 | 8.4 | ||||
Subject to discretionary withdrawal without adjustments (3) | 9,816 | 49.6 | ||||
Total contractholder funds (4) | $ | 19,803 | 100.0 | % |
(1) | Includes $1.69 billion of liabilities with a contractual surrender charge of less than 5% of the account balance. |
(2) | $1.08 billion of the contracts with market value adjusted surrenders have a 30-45 day period at the end of their initial and subsequent interest rate guarantee periods (which are typically 5, 7 or 10 years) during which there is no surrender charge or market value adjustment. |
(3) | 88% of these contracts have a minimum interest crediting rate guarantee of 3% or higher. |
(4) | Includes $793 million of contractholder funds on variable annuities reinsured to The Prudential Insurance Company of America, a subsidiary of Prudential Financial Inc., in 2006. |
Incorporated by Reference | ||||||
Exhibit Number | Exhibit Description | Form | File Number | Exhibit | Filing Date | Filed or Furnished Herewith |
15 | Acknowledgment of awareness from Deloitte & Touche LLP, dated November 3, 2016, concerning unaudited interim financial information | X | ||||
31(i) | Rule 13a-14(a) Certification of Principal Executive Officer | X | ||||
31(i) | Rule 13a-14(a) Certification of Principal Financial Officer | X | ||||
32 | Section 1350 Certifications | X | ||||
101.INS | XBRL Instance Document | X | ||||
101.SCH | XBRL Taxonomy Extension Schema | X | ||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase | X | ||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase | X | ||||
101.LAB | XBRL Taxonomy Extension Label Linkbase | X | ||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase | X |
Allstate Life Insurance Company | ||
(Registrant) | ||
November 3, 2016 | ||
By | /s/ Samuel H. Pilch | |
Samuel H. Pilch | ||
(chief accounting officer and duly | ||
authorized officer of Registrant) |
Form S-3 Registration Statement Nos. | Form N-4 Registration Statement Nos. |
333-199259 | 333-102934 |
333-199260 | 333-114560 |
333-199262 | 333-114561 |
333-199264 | 333-114562 |
333-199265 | 333-121687 |
333-199266 | 333-121691 |
333-199796 | 333-121692 |
333-199797 | 333-121693 |
333-200095 | 333-121695 |
333-200098 | |
333-200099 | |
333-202202 |
CERTIFICATIONS | EXHIBIT 31 (i) |
/s/ Matthew E. Winter |
Matthew E. Winter |
Chief Executive Officer |
CERTIFICATIONS | EXHIBIT 31 (i) |
/s/ Mario Imbarrato |
Mario Imbarrato |
Vice President and Chief Financial Officer |
/s/ Matthew E. Winter |
Matthew E. Winter |
Chief Executive Officer |
/s/ Mario Imbarrato |
Mario Imbarrato |
Vice President and Chief Financial Officer |
Document and Entity Information - shares |
9 Months Ended | |
---|---|---|
Sep. 30, 2016 |
Nov. 03, 2016 |
|
Document and Entity Information | ||
Entity Registrant Name | ALLSTATE LIFE INSURANCE CO | |
Entity Central Index Key | 0000352736 | |
Document Type | 10-Q | |
Document Period End Date | Sep. 30, 2016 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Entity Current Reporting Status | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Common Stock, Shares Outstanding | 23,800 | |
Document Fiscal Year Focus | 2016 | |
Document Fiscal Period Focus | Q3 |
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (Parenthetical) - USD ($) $ in Millions |
Sep. 30, 2016 |
Dec. 31, 2015 |
---|---|---|
Fixed income securities, at fair value, amortized cost (in dollars) | $ 22,999 | $ 23,770 |
Equity securities, at fair value, cost (in dollars) | 1,499 | 1,526 |
Short-term, at fair value, amortized cost (in dollars) | $ 700 | $ 816 |
Common stock, par value (in dollars per share) | $ 227 | $ 227 |
Common stock, shares authorized (in shares) | 23,800 | 23,800 |
Common stock, shares outstanding (in shares) | 23,800 | 23,800 |
Series A | ||
Redeemable preferred stock, par value (in dollars per share) | $ 100 | $ 100 |
Redeemable preferred stock, shares authorized (in shares) | 1,500,000 | 1,500,000 |
Redeemable preferred stock, shares issued (in shares) | 0 | 0 |
Series B | ||
Redeemable preferred stock, par value (in dollars per share) | $ 100 | $ 100 |
Redeemable preferred stock, shares authorized (in shares) | 1,500,000 | 1,500,000 |
Redeemable preferred stock, shares issued (in shares) | 0 | 0 |
General |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
General | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
General | General Basis of presentation The accompanying condensed consolidated financial statements include the accounts of Allstate Life Insurance Company (“ALIC”) and its wholly owned subsidiaries (collectively referred to as the “Company”). ALIC is wholly owned by Allstate Insurance Company (“AIC”), which is wholly owned by Allstate Insurance Holdings, LLC, a wholly owned subsidiary of The Allstate Corporation (the “Corporation”). These condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”). The condensed consolidated financial statements and notes as of September 30, 2016 and for the three-month and nine-month periods ended September 30, 2016 and 2015 are unaudited. The condensed consolidated financial statements reflect all adjustments (consisting only of normal recurring accruals) which are, in the opinion of management, necessary for the fair presentation of the financial position, results of operations and cash flows for the interim periods. These condensed consolidated financial statements and notes should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015. The results of operations for the interim periods should not be considered indicative of results to be expected for the full year. All significant intercompany accounts and transactions have been eliminated. Issuance of surplus note On April 26, 2016, under an existing agreement with Kennett Capital, Inc. (“Kennett”), an unconsolidated affiliate of ALIC, ALIC sold Kennett a $50 million redeemable surplus note issued by ALIC Reinsurance Company (“ALIC Re”), a wholly owned subsidiary of ALIC. The surplus note is due December 1, 2036 with an initial rate of 4.14% that will reset every ten years to the then current ten year Constant Maturity Treasury yield (“CMT”), plus 2.23%. As payment, Kennett issued a full recourse note due December 1, 2036 to ALIC for the same amount with an initial interest rate of 3.14% that will reset every ten years to the then current ten year CMT, plus 1.23%. The note due from Kennett is classified as other investments and the related surplus note is classified as notes due to related parties in the Condensed Consolidated Statements of Financial Position. Premiums and contract charges The following table summarizes premiums and contract charges by product.
Adopted accounting standard Amendments to the Consolidation Analysis In February 2015, the Financial Accounting Standards Board (“FASB”) issued guidance affecting the consolidation evaluation for limited partnerships and similar entities, fees paid to a decision maker or service provider, and variable interests in a variable interest entity held by related parties of the reporting enterprise. The adoption of this guidance as of January 1, 2016 did not have a material impact on the Company’s results of operations or financial position. Pending accounting standards Recognition and Measurement of Financial Assets and Financial Liabilities In January 2016, the FASB issued guidance requiring equity investments, including equity securities and limited partnership interests, that are not accounted for under the equity method of accounting or result in consolidation to be measured at fair value with changes in fair value recognized in net income. Equity investments without readily determinable fair values may be measured at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. When a qualitative assessment of equity investments without readily determinable fair values indicates that impairment exists, the carrying value is required to be adjusted to fair value, if lower. The guidance clarifies that an entity should evaluate the realizability of a deferred tax asset related to available-for-sale fixed income securities in combination with the entity’s other deferred tax assets. The guidance also changes certain disclosure requirements. The guidance is effective for interim and annual periods beginning after December 15, 2017, and is to be applied through a cumulative-effect adjustment to beginning retained income as of the beginning of the period of adoption. The new guidance related to equity investments without readily determinable fair values is to be applied prospectively as of the date of adoption. The Company is in the process of evaluating the impact of adoption. The most significant impacts, using values as of September 30, 2016, are expected to be the change in accounting for equity securities where $74 million of pre-tax unrealized net capital gains would be reclassified from accumulated other comprehensive income to retained income and cost method limited partnership interests (excluding limited partnership interests accounted for on a cost recovery basis) where the carrying value would increase by approximately $78 million, pre-tax, with the adjustment recorded in retained income. Transition to Equity Method Accounting In March 2016, the FASB issued guidance amending the accounting requirements for transitioning to the equity method of accounting (“EMA”), including a transition from the cost method. The guidance requires the cost of acquiring an additional interest in an investee to be added to the existing carrying value to establish the initial basis of the EMA investment. Under the new guidance, no retroactive adjustment is required when an investment initially qualifies for EMA treatment. The guidance is effective for interim and annual periods beginning after December 15, 2016, and is to be applied prospectively. The guidance will principally affect the future accounting for investments that qualify for EMA after application of the cost method of accounting. The Company is in the process of evaluating the impact of adoption, which is not expected to be material to the Company’s results of operations or financial position. Measurement of Credit Losses on Financial Instruments In June 2016, the FASB issued guidance which revises the credit loss recognition criteria for certain financial assets measured at amortized cost. The new guidance replaces the existing incurred loss recognition model with an expected loss recognition model. The objective of the expected credit loss model is for the reporting entity to recognize its estimate of expected credit losses for affected financial assets in a valuation allowance deducted from the amortized cost basis of the related financial assets that results in presenting the net carrying value of the financial assets at the amount expected to be collected. The reporting entity must consider all available relevant information when estimating expected credit losses, including details about past events, current conditions, and reasonable and supportable forecasts over the contractual life of an asset. Financial assets may be evaluated individually or on a pooled basis when they share similar risk characteristics. The measurement of credit losses for available-for-sale debt securities measured at fair value is not affected except that credit losses recognized are limited to the amount by which fair value is below amortized cost and the carrying value adjustment is recognized through an allowance and not as a direct write-down. The guidance is effective for interim and annual periods beginning after December 15, 2019, and for most affected instruments must be adopted using a modified retrospective approach, with a cumulative effect adjustment recorded to beginning retained income. The Company is in the process of evaluating the impact of adoption. |
Supplemental Cash Flow Information |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Cash Flow Information [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Cash Flow Information | Supplemental Cash Flow Information Non-cash investing activities include $105 million and $63 million related to mergers and exchanges completed with equity securities and modifications of certain mortgage loans and other investments for the nine months ended September 30, 2016 and 2015, respectively. Non-cash financing activities include $34 million related to debt acquired in conjunction with the purchase of an investment for the nine months ended September 30, 2016. Liabilities for collateral received in conjunction with the Company’s securities lending program and over-the-counter (“OTC”) and cleared derivatives are reported in other liabilities and accrued expenses or other investments. The accompanying cash flows are included in cash flows from operating activities in the Condensed Consolidated Statements of Cash Flows along with the activities resulting from management of the proceeds, which are as follows:
In second quarter 2016, the Company transferred to an unconsolidated affiliate a $50 million surplus note issued by a consolidated subsidiary in exchange for a note receivable with a principal sum equal to that of the surplus note. |
Investments |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments | Investments Fair values The amortized cost, gross unrealized gains and losses and fair value for fixed income securities are as follows:
Scheduled maturities The scheduled maturities for fixed income securities are as follows as of September 30, 2016:
Actual maturities may differ from those scheduled as a result of calls and make-whole payments by the issuers. ABS, RMBS and CMBS are shown separately because of the potential for prepayment of principal prior to contractual maturity dates. Net investment income Net investment income is as follows:
Realized capital gains and losses Realized capital gains and losses by asset type are as follows:
Realized capital gains and losses by transaction type are as follows:
Gross gains of $28 million and $308 million and gross losses of $18 million and $46 million were realized on sales of fixed income and equity securities during the three months ended September 30, 2016 and 2015, respectively. Gross gains of $134 million and $524 million and gross losses of $129 million and $84 million were realized on sales of fixed income and equity securities during the nine months ended September 30, 2016 and 2015, respectively. Other-than-temporary impairment losses by asset type are as follows:
The total amount of other-than-temporary impairment losses included in accumulated other comprehensive income at the time of impairment for fixed income securities, which were not included in earnings, are presented in the following table. The amounts exclude $134 million and $138 million as of September 30, 2016 and December 31, 2015, respectively, of net unrealized gains related to changes in valuation of the fixed income securities subsequent to the impairment measurement date.
Rollforwards of the cumulative credit losses recognized in earnings for fixed income securities held as of the end of the period are as follows:
The Company uses its best estimate of future cash flows expected to be collected from the fixed income security, discounted at the security’s original or current effective rate, as appropriate, to calculate a recovery value and determine whether a credit loss exists. The determination of cash flow estimates is inherently subjective and methodologies may vary depending on facts and circumstances specific to the security. All reasonably available information relevant to the collectability of the security, including past events, current conditions, and reasonable and supportable assumptions and forecasts, are considered when developing the estimate of cash flows expected to be collected. That information generally includes, but is not limited to, the remaining payment terms of the security, prepayment speeds, foreign exchange rates, the financial condition and future earnings potential of the issue or issuer, expected defaults, expected recoveries, the value of underlying collateral, vintage, geographic concentration of underlying collateral, available reserves or escrows, current subordination levels, third party guarantees and other credit enhancements. Other information, such as industry analyst reports and forecasts, sector credit ratings, financial condition of the bond insurer for insured fixed income securities, and other market data relevant to the realizability of contractual cash flows, may also be considered. The estimated fair value of collateral will be used to estimate recovery value if the Company determines that the security is dependent on the liquidation of collateral for ultimate settlement. If the estimated recovery value is less than the amortized cost of the security, a credit loss exists and an other-than-temporary impairment for the difference between the estimated recovery value and amortized cost is recorded in earnings. The portion of the unrealized loss related to factors other than credit remains classified in accumulated other comprehensive income. If the Company determines that the fixed income security does not have sufficient cash flow or other information to estimate a recovery value for the security, the Company may conclude that the entire decline in fair value is deemed to be credit related and the loss is recorded in earnings. Unrealized net capital gains and losses Unrealized net capital gains and losses included in accumulated other comprehensive income are as follows:
_______________
_______________
Change in unrealized net capital gains and losses The change in unrealized net capital gains and losses for the nine months ended September 30, 2016 is as follows:
Portfolio monitoring The Company has a comprehensive portfolio monitoring process to identify and evaluate each fixed income and equity security whose carrying value may be other-than-temporarily impaired. For each fixed income security in an unrealized loss position, the Company assesses whether management with the appropriate authority has made the decision to sell or whether it is more likely than not the Company will be required to sell the security before recovery of the amortized cost basis for reasons such as liquidity, contractual or regulatory purposes. If a security meets either of these criteria, the security’s decline in fair value is considered other than temporary and is recorded in earnings. If the Company has not made the decision to sell the fixed income security and it is not more likely than not the Company will be required to sell the fixed income security before recovery of its amortized cost basis, the Company evaluates whether it expects to receive cash flows sufficient to recover the entire amortized cost basis of the security. The Company calculates the estimated recovery value by discounting the best estimate of future cash flows at the security’s original or current effective rate, as appropriate, and compares this to the amortized cost of the security. If the Company does not expect to receive cash flows sufficient to recover the entire amortized cost basis of the fixed income security, the credit loss component of the impairment is recorded in earnings, with the remaining amount of the unrealized loss related to other factors recognized in other comprehensive income. For equity securities, the Company considers various factors, including whether it has the intent and ability to hold the equity security for a period of time sufficient to recover its cost basis. Where the Company lacks the intent and ability to hold to recovery, or believes the recovery period is extended, the equity security’s decline in fair value is considered other than temporary and is recorded in earnings. For fixed income and equity securities managed by third parties, either the Company has contractually retained its decision making authority as it pertains to selling securities that are in an unrealized loss position or it recognizes any unrealized loss at the end of the period through a charge to earnings. The Company’s portfolio monitoring process includes a quarterly review of all securities to identify instances where the fair value of a security compared to its amortized cost (for fixed income securities) or cost (for equity securities) is below established thresholds. The process also includes the monitoring of other impairment indicators such as ratings, ratings downgrades and payment defaults. The securities identified, in addition to other securities for which the Company may have a concern, are evaluated for potential other-than-temporary impairment using all reasonably available information relevant to the collectability or recovery of the security. Inherent in the Company’s evaluation of other-than-temporary impairment for these fixed income and equity securities are assumptions and estimates about the financial condition and future earnings potential of the issue or issuer. Some of the factors that may be considered in evaluating whether a decline in fair value is other than temporary are: 1) the financial condition, near-term and long-term prospects of the issue or issuer, including relevant industry specific market conditions and trends, geographic location and implications of rating agency actions and offering prices; 2) the specific reasons that a security is in an unrealized loss position, including overall market conditions which could affect liquidity; and 3) the length of time and extent to which the fair value has been less than amortized cost or cost. The following table summarizes the gross unrealized losses and fair value of fixed income and equity securities by the length of time that individual securities have been in a continuous unrealized loss position.
As of September 30, 2016, $75 million of the $154 million unrealized losses are related to securities with an unrealized loss position less than 20% of amortized cost or cost, the degree of which suggests that these securities do not pose a high risk of being other-than-temporarily impaired. Of the $75 million, $29 million are related to unrealized losses on investment grade fixed income securities and $24 million are related to equity securities. Of the remaining $22 million, $7 million have been in an unrealized loss position for less than 12 months. Investment grade is defined as a security having a rating of Aaa, Aa, A or Baa from Moody’s, a rating of AAA, AA, A or BBB from Standard and Poor’s (“S&P”), a comparable rating from another nationally recognized rating agency, or a comparable internal rating if an externally provided rating is not available. Market prices for certain securities may have credit spreads which imply higher or lower credit quality than the current third party rating. Unrealized losses on investment grade securities are principally related to an increase in market yields which may include increased risk-free interest rates and/or wider credit spreads since the time of initial purchase. As of September 30, 2016, the remaining $79 million of unrealized losses are related to securities in unrealized loss positions greater than or equal to 20% of amortized cost or cost. Investment grade fixed income securities comprising $34 million of these unrealized losses were evaluated based on factors such as discounted cash flows and the financial condition and near-term and long-term prospects of the issue or issuer and were determined to have adequate resources to fulfill contractual obligations. Of the $79 million, $27 million are related to below investment grade fixed income securities and $18 million are related to equity securities. Of these amounts, $14 million are related to below investment grade fixed income securities that had been in an unrealized loss position greater than or equal to 20% of amortized cost for a period of twelve or more consecutive months as of September 30, 2016. ABS, RMBS and CMBS in an unrealized loss position were evaluated based on actual and projected collateral losses relative to the securities’ positions in the respective securitization trusts, security specific expectations of cash flows, and credit ratings. This evaluation also takes into consideration credit enhancement, measured in terms of (i) subordination from other classes of securities in the trust that are contractually obligated to absorb losses before the class of security the Company owns, (ii) the expected impact of other structural features embedded in the securitization trust beneficial to the class of securities the Company owns, such as overcollateralization and excess spread, and (iii) for ABS and RMBS in an unrealized loss position, credit enhancements from reliable bond insurers, where applicable. Municipal bonds in an unrealized loss position were evaluated based on the underlying credit quality of the primary obligor, obligation type and quality of the underlying assets. Unrealized losses on equity securities are primarily related to temporary equity market fluctuations of securities that are expected to recover. As of September 30, 2016, the Company has not made the decision to sell and it is not more likely than not the Company will be required to sell fixed income securities with unrealized losses before recovery of the amortized cost basis. As of September 30, 2016, the Company had the intent and ability to hold equity securities with unrealized losses for a period of time sufficient for them to recover. Limited partnerships As of September 30, 2016 and December 31, 2015, the carrying value of equity method limited partnerships totaled $2.05 billion and $1.77 billion, respectively. The Company recognizes an impairment loss for equity method limited partnerships when evidence demonstrates that the loss is other than temporary. Evidence of a loss in value that is other than temporary may include the absence of an ability to recover the carrying amount of the investment or the inability of the investee to sustain a level of earnings that would justify the carrying amount of the investment. As of September 30, 2016 and December 31, 2015, the carrying value for cost method limited partnerships was $632 million and $530 million, respectively. To determine if an other-than-temporary impairment has occurred, the Company evaluates whether an impairment indicator has occurred in the period that may have a significant adverse effect on the carrying value of the investment. Impairment indicators may include: significantly reduced valuations of the investments held by the limited partnerships; actual recent cash flows received being significantly less than expected cash flows; reduced valuations based on financing completed at a lower value; completed sale of a material underlying investment at a price significantly lower than expected; or any other adverse events since the last financial statements received that might affect the fair value of the investee’s capital. Additionally, the Company’s portfolio monitoring process includes a quarterly review of all cost method limited partnerships to identify instances where the net asset value is below established thresholds for certain periods of time, as well as investments that are performing below expectations, for further impairment consideration. If a cost method limited partnership is other-than-temporarily impaired, the carrying value is written down to fair value, generally estimated to be equivalent to the reported net asset value. Mortgage loans Mortgage loans are evaluated for impairment on a specific loan basis through a quarterly credit monitoring process and review of key credit quality indicators. Mortgage loans are considered impaired when it is probable that the Company will not collect the contractual principal and interest. Valuation allowances are established for impaired loans to reduce the carrying value to the fair value of the collateral less costs to sell or the present value of the loan’s expected future repayment cash flows discounted at the loan’s original effective interest rate. Impaired mortgage loans may not have a valuation allowance when the fair value of the collateral less costs to sell is higher than the carrying value. Valuation allowances are adjusted for subsequent changes in the fair value of the collateral less costs to sell or present value of the loan’s expected future repayment cash flows. Mortgage loans are charged off against their corresponding valuation allowances when there is no reasonable expectation of recovery. The impairment evaluation is non-statistical in respect to the aggregate portfolio but considers facts and circumstances attributable to each loan. It is not considered probable that additional impairment losses, beyond those identified on a specific loan basis, have been incurred as of September 30, 2016. Accrual of income is suspended for mortgage loans that are in default or when full and timely collection of principal and interest payments is not probable. Cash receipts on mortgage loans on nonaccrual status are generally recorded as a reduction of carrying value. Debt service coverage ratio is considered a key credit quality indicator when mortgage loans are evaluated for impairment. Debt service coverage ratio represents the amount of estimated cash flows from the property available to the borrower to meet principal and interest payment obligations. Debt service coverage ratio estimates are updated annually or more frequently if conditions are warranted based on the Company’s credit monitoring process. The following table reflects the carrying value of non-impaired fixed rate mortgage loans summarized by debt service coverage ratio distribution.
Mortgage loans with a debt service coverage ratio below 1.0 that are not considered impaired primarily relate to instances where the borrower has the financial capacity to fund the revenue shortfalls from the properties for the foreseeable term, the decrease in cash flows from the properties is considered temporary, or there are other risk mitigating circumstances such as additional collateral, escrow balances or borrower guarantees. The net carrying value of impaired mortgage loans is as follows:
The average balance of impaired loans was $6 million and $12 million for the nine months ended September 30, 2016 and 2015, respectively. The rollforward of the valuation allowance on impaired mortgage loans is as follows:
Payments on all mortgage loans were current as of September 30, 2016 and December 31, 2015. |
Fair Value of Assets and Liabilities |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value of Assets and Liabilities | Fair Value of Assets and Liabilities Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The hierarchy for inputs used in determining fair value maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that observable inputs be used when available. Assets and liabilities recorded on the Condensed Consolidated Statements of Financial Position at fair value are categorized in the fair value hierarchy based on the observability of inputs to the valuation techniques as follows: Level 1: Assets and liabilities whose values are based on unadjusted quoted prices for identical assets or liabilities in an active market that the Company can access. Level 2: Assets and liabilities whose values are based on the following:
Level 3: Assets and liabilities whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. Unobservable inputs reflect the Company’s estimates of the assumptions that market participants would use in valuing the assets and liabilities. The availability of observable inputs varies by instrument. In situations where fair value is based on internally developed pricing models or inputs that are unobservable in the market, the determination of fair value requires more judgment. The degree of judgment exercised by the Company in determining fair value is typically greatest for instruments categorized in Level 3. In many instances, valuation inputs used to measure fair value fall into different levels of the fair value hierarchy. The category level in the fair value hierarchy is determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Company uses prices and inputs that are current as of the measurement date, including during periods of market disruption. In periods of market disruption, the ability to observe prices and inputs may be reduced for many instruments. The Company is responsible for the determination of fair value and the supporting assumptions and methodologies. The Company gains assurance that assets and liabilities are appropriately valued through the execution of various processes and controls designed to ensure the overall reasonableness and consistent application of valuation methodologies, including inputs and assumptions, and compliance with accounting standards. For fair values received from third parties or internally estimated, the Company’s processes and controls are designed to ensure that the valuation methodologies are appropriate and consistently applied, the inputs and assumptions are reasonable and consistent with the objective of determining fair value, and the fair values are accurately recorded. For example, on a continuing basis, the Company assesses the reasonableness of individual fair values that have stale security prices or that exceed certain thresholds as compared to previous fair values received from valuation service providers or brokers or derived from internal models. The Company performs procedures to understand and assess the methodologies, processes and controls of valuation service providers. In addition, the Company may validate the reasonableness of fair values by comparing information obtained from valuation service providers or brokers to other third party valuation sources for selected securities. The Company performs ongoing price validation procedures such as back-testing of actual sales, which corroborate the various inputs used in internal models to market observable data. When fair value determinations are expected to be more variable, the Company validates them through reviews by members of management who have relevant expertise and who are independent of those charged with executing investment transactions. The Company has two types of situations where investments are classified as Level 3 in the fair value hierarchy. The first is where specific inputs significant to the fair value estimation models are not market observable. This primarily occurs in the Company’s use of broker quotes to value certain securities where the inputs have not been corroborated to be market observable, and the use of valuation models that use significant non-market observable inputs. The second situation where the Company classifies securities in Level 3 is where quotes continue to be received from independent third-party valuation service providers and all significant inputs are market observable; however, there has been a significant decrease in the volume and level of activity for the asset when compared to normal market activity such that the degree of market observability has declined to a point where categorization as a Level 3 measurement is considered appropriate. The indicators considered in determining whether a significant decrease in the volume and level of activity for a specific asset has occurred include the level of new issuances in the primary market, trading volume in the secondary market, the level of credit spreads over historical levels, applicable bid-ask spreads, and price consensus among market participants and other pricing sources. Certain assets are not carried at fair value on a recurring basis, including investments such as mortgage loans, limited partnership interests, bank loans, agent loans and policy loans. Accordingly, such investments are only included in the fair value hierarchy disclosure when the investment is subject to remeasurement at fair value after initial recognition and the resulting remeasurement is reflected in the condensed consolidated financial statements. In addition, derivatives embedded in fixed income securities are not disclosed in the hierarchy as free-standing derivatives since they are presented with the host contracts in fixed income securities. In determining fair value, the Company principally uses the market approach which generally utilizes market transaction data for the same or similar instruments. To a lesser extent, the Company uses the income approach which involves determining fair values from discounted cash flow methodologies. For the majority of Level 2 and Level 3 valuations, a combination of the market and income approaches is used. Summary of significant valuation techniques for assets and liabilities measured at fair value on a recurring basis Level 1 measurements
Level 2 measurements
U.S. government and agencies: The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields and credit spreads. Municipal: The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields and credit spreads. Corporate - public: The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields and credit spreads. Corporate - privately placed: Valued using a discounted cash flow model that is widely accepted in the financial services industry and uses market observable inputs and inputs derived principally from, or corroborated by, observable market data. The primary inputs to the discounted cash flow model include an interest rate yield curve, as well as published credit spreads for similar assets in markets that are not active that incorporate the credit quality and industry sector of the issuer. Foreign government: The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields and credit spreads. ABS - collateralized debt obligations (“CDO”) and ABS - consumer and other: The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields, prepayment speeds, collateral performance and credit spreads. Certain ABS - CDO and ABS - consumer and other are valued based on non-binding broker quotes whose inputs have been corroborated to be market observable. RMBS: The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields, prepayment speeds, collateral performance and credit spreads. CMBS: The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields, collateral performance and credit spreads. Redeemable preferred stock: The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields, underlying stock prices and credit spreads.
OTC derivatives, including interest rate swaps, foreign currency swaps, foreign exchange forward contracts, certain options and certain credit default swaps, are valued using models that rely on inputs such as interest rate yield curves, currency rates, and counterparty credit spreads that are observable for substantially the full term of the contract. The valuation techniques underlying the models are widely accepted in the financial services industry and do not involve significant judgment. Level 3 measurements
Municipal: Comprise municipal bonds that are not rated by third party credit rating agencies. The primary inputs to the valuation of these municipal bonds include quoted prices for identical or similar assets in markets that exhibit less liquidity relative to those markets supporting Level 2 fair value measurements, contractual cash flows, benchmark yields and credit spreads. Also included are municipal bonds valued based on non-binding broker quotes where the inputs have not been corroborated to be market observable and municipal bonds in default valued based on the present value of expected cash flows. Corporate - public and Corporate - privately placed: Primarily valued based on non-binding broker quotes where the inputs have not been corroborated to be market observable. Other inputs include an interest rate yield curve, as well as published credit spreads for similar assets that incorporate the credit quality and industry sector of the issuer. ABS - CDO, ABS - consumer and other, and CMBS: Valued based on non-binding broker quotes received from brokers who are familiar with the investments and where the inputs have not been corroborated to be market observable.
Assets and liabilities measured at fair value on a non-recurring basis Mortgage loans written-down to fair value in connection with recognizing impairments are valued based on the fair value of the underlying collateral less costs to sell. Limited partnership interests written-down to fair value in connection with recognizing other-than-temporary impairments are generally valued using net asset values. The following table summarizes the Company’s assets and liabilities measured at fair value on a recurring and non-recurring basis as of September 30, 2016.
____________
The following table summarizes the Company’s assets and liabilities measured at fair value on a recurring and non-recurring basis as of December 31, 2015.
____________
The following table summarizes quantitative information about the significant unobservable inputs used in Level 3 fair value measurements.
The embedded derivatives are equity-indexed and forward starting options in certain life and annuity products that provide customers with interest crediting rates based on the performance of the S&P 500. If the projected option cost increased (decreased), it would result in a higher (lower) liability fair value. As of September 30, 2016 and December 31, 2015, Level 3 fair value measurements of fixed income securities total $428 million and $666 million, respectively, and include $305 million and $577 million, respectively, of securities valued based on non-binding broker quotes where the inputs have not been corroborated to be market observable. The Company does not develop the unobservable inputs used in measuring fair value; therefore, these are not included in the table above. However, an increase (decrease) in credit spreads for fixed income securities valued based on non-binding broker quotes would result in a lower (higher) fair value. The following table presents the rollforward of Level 3 assets and liabilities held at fair value on a recurring basis during the three months ended September 30, 2016.
____________
The following table presents the rollforward of Level 3 assets and liabilities held at fair value on a recurring basis during the nine months ended September 30, 2016.
____________
The following table presents the rollforward of Level 3 assets and liabilities held at fair value on a recurring basis during the three months ended September 30, 2015.
__________
The following table presents the rollforward of Level 3 assets and liabilities held at fair value on a recurring basis during the nine months ended September 30, 2015.
__________
Transfers between level categorizations may occur due to changes in the availability of market observable inputs, which generally are caused by changes in market conditions such as liquidity, trading volume or bid-ask spreads. Transfers between level categorizations may also occur due to changes in the valuation source. For example, in situations where a fair value quote is not provided by the Company’s independent third-party valuation service provider and as a result the price is stale or has been replaced with a broker quote whose inputs have not been corroborated to be market observable, the security is transferred into Level 3. Transfers in and out of level categorizations are reported as having occurred at the beginning of the quarter in which the transfer occurred. Therefore, for all transfers into Level 3, all realized and changes in unrealized gains and losses in the quarter of transfer are reflected in the Level 3 rollforward table. There were no transfers between Level 1 and Level 2 during the three months and nine months ended September 30, 2016 or 2015. Transfers into Level 3 during the three months and nine months ended September 30, 2016 and 2015 included situations where a fair value quote was not provided by the Company’s independent third-party valuation service provider and as a result the price was stale or had been replaced with a broker quote where the inputs had not been corroborated to be market observable resulting in the security being classified as Level 3. Transfers out of Level 3 during the three months and nine months ended September 30, 2016 and 2015 included situations where a broker quote was used in the prior period and a fair value quote became available from the Company’s independent third-party valuation service provider in the current period. A quote utilizing the new pricing source was not available as of the prior period, and any gains or losses related to the change in valuation source for individual securities were not significant. The following table provides the change in unrealized gains and losses included in net income for Level 3 assets and liabilities held as of September 30.
The amounts in the table above represent the change in unrealized gains and losses included in net income for the period of time that the asset or liability was determined to be in Level 3. These gains and losses total $3 million for the three months ended September 30, 2016 and are reported as follows: $3 million in realized capital gains and losses, $2 million in net investment income, $(5) million in interest credited to contractholder funds and $3 million in contract benefits. These gains and losses total $20 million for the three months ended September 30, 2015 and are reported as follows: $(2) million in realized capital gains and losses, $3 million in net investment income, $27 million in interest credited to contractholder funds and $(8) million in contract benefits. These gains and losses total $(20) million for the nine months ended September 30, 2016 and are reported as follows: $(19) million in realized capital gains and losses, $9 million in net investment income, $(11) million in interest credited to contractholder funds and $1 million in contract benefits. These gains and losses total $33 million for the nine months ended September 30, 2015 and are reported as follows: $(2) million in realized capital gains and losses, $11 million in net investment income, $32 million in interest credited to contractholder funds and $(8) million in contract benefits. Presented below are the carrying values and fair value estimates of financial instruments not carried at fair value. Financial assets
The fair value of mortgage loans is based on discounted contractual cash flows or, if the loans are impaired due to credit reasons, the fair value of collateral less costs to sell. Risk adjusted discount rates are selected using current rates at which similar loans would be made to borrowers with similar characteristics, using similar types of properties as collateral. The fair value of cost method limited partnerships is determined using reported net asset values. The fair value of bank loans, which are reported in other investments, is based on broker quotes from brokers familiar with the loans and current market conditions. The fair value of agent loans, which are reported in other investments, is based on discounted cash flow calculations that use discount rates with a spread over U.S. Treasury rates. Assumptions used in developing estimated cash flows and discount rates consider the loan’s credit and liquidity risks. The fair value of notes due from related party, which are reported in other investments, is based on discounted cash flow calculations using current interest rates for instruments with comparable terms. Since the notes may be called at par value, their fair value will not be greater than par value. The fair value measurements for mortgage loans, cost method limited partnerships, bank loans, agent loans, notes due from related party and assets held for sale are categorized as Level 3. Financial liabilities
The fair value of contractholder funds on investment contracts is based on the terms of the underlying contracts incorporating current market-based crediting rates for similar contracts that reflect the Company’s own credit risk. Deferred annuities classified in contractholder funds are valued based on discounted cash flow models that incorporate current market-based margins and reflect the Company’s own credit risk. Immediate annuities without life contingencies and funding agreements are valued based on discounted cash flow models that incorporate current market-based implied interest rates and reflect the Company’s own credit risk. The fair value measurement for contractholder funds on investment contracts is categorized as Level 3. The fair value of notes due to related parties is based on discounted cash flow calculations based on current interest rates for instruments with comparable terms and considers the Company’s own credit risk. Since the notes may be called at par value, their fair value will not be greater than par value. The liability for collateral is valued at carrying value due to its short-term nature. The fair value measurement for liability for collateral is categorized as Level 2. The fair value measurement for notes due to related parties is categorized as Level 3. |
Derivative Financial Instruments |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Financial Instruments | Derivative Financial Instruments The Company uses derivatives for risk reduction and to increase investment portfolio returns through asset replication. Risk reduction activity is focused on managing the risks with certain assets and liabilities arising from the potential adverse impacts from changes in risk-free interest rates, changes in equity market valuations, increases in credit spreads and foreign currency fluctuations. The Company utilizes several derivative strategies to manage risk. Asset-liability management is a risk management strategy that is principally employed to balance the respective interest-rate sensitivities of the Company’s assets and liabilities. Depending upon the attributes of the assets acquired and liabilities issued, derivative instruments such as interest rate swaps, caps, swaptions and futures are utilized to change the interest rate characteristics of existing assets and liabilities to ensure the relationship is maintained within specified ranges and to reduce exposure to rising or falling interest rates. Credit default swaps are typically used to mitigate the credit risk within the Company’s fixed income portfolio. Futures and options are used for hedging the equity exposure contained in the Company’s equity indexed life and annuity product contracts that offer equity returns to contractholders. In addition, the Company uses equity index futures to offset valuation losses in the equity portfolio during periods of declining equity market values. Interest rate swaps are used to hedge interest rate risk inherent in funding agreements. Foreign currency swaps and forwards are primarily used by the Company to reduce the foreign currency risk associated with holding foreign currency denominated investments. Asset replication refers to the “synthetic” creation of assets through the use of derivatives. The Company replicates fixed income securities using a combination of a credit default swap or a foreign currency forward contract and one or more highly rated fixed income securities, primarily investment grade host bonds, to synthetically replicate the economic characteristics of one or more cash market securities. The Company replicates equity securities using futures to increase equity exposure. The Company also has derivatives embedded in non-derivative host contracts that are required to be separated from the host contracts and accounted for at fair value with changes in fair value of embedded derivatives reported in net income. The Company’s primary embedded derivatives are equity options in life and annuity product contracts, which provide equity returns to contractholders and conversion options in fixed income securities, which provide the Company with the right to convert the instrument into a predetermined number of shares of common stock. When derivatives meet specific criteria, they may be designated as accounting hedges and accounted for as fair value, cash flow, foreign currency fair value or foreign currency cash flow hedges. The Company designates certain investment risk transfer reinsurance agreements as fair value hedges when the hedging instrument is highly effective in offsetting the risk of changes in the fair value of the hedged item. The Company designates certain of its foreign currency swap contracts as cash flow hedges when the hedging instrument is highly effective in offsetting the exposure of variations in cash flows for the hedged risk that could affect net income. Amounts are reclassified to net investment income or realized capital gains and losses as the hedged item affects net income. The notional amounts specified in the contracts are used to calculate the exchange of contractual payments under the agreements and are generally not representative of the potential for gain or loss on these agreements. However, the notional amounts specified in credit default swaps where the Company has sold credit protection represent the maximum amount of potential loss, assuming no recoveries. Fair value, which is equal to the carrying value, is the estimated amount that the Company would receive or pay to terminate the derivative contracts at the reporting date. The carrying value amounts for OTC derivatives are further adjusted for the effects, if any, of enforceable master netting agreements and are presented on a net basis, by counterparty agreement, in the Condensed Consolidated Statements of Financial Position. For certain exchange traded and cleared derivatives, margin deposits are required as well as daily cash settlements of margin accounts. As of September 30, 2016, the Company pledged $8 million of cash in the form of margin deposits. For those derivatives which qualify for fair value hedge accounting, net income includes the changes in the fair value of both the derivative instrument and the hedged risk, and therefore reflects any hedging ineffectiveness. For cash flow hedges, gains and losses are amortized from accumulated other comprehensive income and are reported in net income in the same period the forecasted transactions being hedged impact net income. Non-hedge accounting is generally used for “portfolio” level hedging strategies where the terms of the individual hedged items do not meet the strict homogeneity requirements to permit the application of hedge accounting. For non-hedge derivatives, net income includes changes in fair value and accrued periodic settlements, when applicable. With the exception of non-hedge derivatives used for asset replication and non-hedge embedded derivatives, all of the Company’s derivatives are evaluated for their ongoing effectiveness as either accounting hedge or non-hedge derivative financial instruments on at least a quarterly basis. The following table provides a summary of the volume and fair value positions of derivative instruments as well as their reporting location in the Condensed Consolidated Statement of Financial Position as of September 30, 2016.
___________
The following table provides a summary of the volume and fair value positions of derivative instruments as well as their reporting location in the Consolidated Statement of Financial Position as of December 31, 2015.
____________
The following table provides gross and net amounts for the Company’s OTC derivatives, all of which are subject to enforceable master netting agreements.
The following table provides a summary of the impacts of the Company’s foreign currency contracts in cash flow hedging relationships. Amortization of net gains from accumulated other comprehensive income related to cash flow hedges is expected to be a gain of $1 million during the next twelve months. There was no hedge ineffectiveness reported in realized gains and losses for the three months and nine months ended September 30, 2016 or 2015.
The following tables present gains and losses from valuation and settlements reported on derivatives not designated as accounting hedging instruments in the Condensed Consolidated Statements of Operations and Comprehensive Income. For the three months and nine months ended September 30, 2016 and 2015, the Company had no derivatives used in fair value hedging relationships.
The Company manages its exposure to credit risk by utilizing highly rated counterparties, establishing risk control limits, executing legally enforceable master netting agreements (“MNAs”) and obtaining collateral where appropriate. The Company uses MNAs for OTC derivative transactions that permit either party to net payments due for transactions and collateral is either pledged or obtained when certain predetermined exposure limits are exceeded. As of September 30, 2016, counterparties pledged $5 million in cash to the Company, and the Company pledged $6 million in securities to counterparties as collateral posted under MNAs for contracts without credit-risk-contingent features. The Company has not incurred any losses on derivative financial instruments due to counterparty nonperformance. Other derivatives, including futures and certain option contracts, are traded on organized exchanges which require margin deposits and guarantee the execution of trades, thereby mitigating any potential credit risk. Counterparty credit exposure represents the Company’s potential loss if all of the counterparties concurrently fail to perform under the contractual terms of the contracts and all collateral, if any, becomes worthless. This exposure is measured by the fair value of OTC derivative contracts with a positive fair value at the reporting date reduced by the effect, if any, of legally enforceable master netting agreements. The following table summarizes the counterparty credit exposure by counterparty credit rating as it relates to the Company’s OTC derivatives.
__________
Market risk is the risk that the Company will incur losses due to adverse changes in market rates and prices. Market risk exists for all of the derivative financial instruments the Company currently holds, as these instruments may become less valuable due to adverse changes in market conditions. To limit this risk, the Company’s senior management has established risk control limits. In addition, changes in fair value of the derivative financial instruments that the Company uses for risk management purposes are generally offset by the change in the fair value or cash flows of the hedged risk component of the related assets, liabilities or forecasted transactions. Certain of the Company’s derivative instruments contain credit-risk-contingent termination events, cross-default provisions and credit support annex agreements. Credit-risk-contingent termination events allow the counterparties to terminate the derivative agreement or a specific trade on certain dates if AIC’s, ALIC’s or Allstate Life Insurance Company of New York’s (“ALNY”) financial strength credit ratings by Moody’s or S&P fall below a certain level. Credit-risk-contingent cross-default provisions allow the counterparties to terminate the derivative agreement if the Company defaults by pre-determined threshold amounts on certain debt instruments. Credit-risk-contingent credit support annex agreements specify the amount of collateral the Company must post to counterparties based on AIC’s, ALIC’s or ALNY’s financial strength credit ratings by Moody’s or S&P, or in the event AIC, ALIC or ALNY are no longer rated by either Moody’s or S&P. The following summarizes the fair value of derivative instruments with termination, cross-default or collateral credit-risk-contingent features that are in a liability position, as well as the fair value of assets and collateral that are netted against the liability in accordance with provisions within legally enforceable MNAs.
Credit derivatives - selling protection A credit default swap (“CDS”) is a derivative instrument, representing an agreement between two parties to exchange the credit risk of a specified entity (or a group of entities), or an index based on the credit risk of a group of entities (all commonly referred to as the “reference entity” or a portfolio of “reference entities”), in return for a periodic premium. In selling protection, CDS are used to replicate fixed income securities and to complement the cash market when credit exposure to certain issuers is not available or when the derivative alternative is less expensive than the cash market alternative. CDS typically have a five-year term. The following table shows the CDS notional amounts by credit rating and fair value of protection sold.
In selling protection with CDS, the Company sells credit protection on an identified single name, a basket of names in a first-to-default (“FTD”) structure or credit derivative index (“CDX”) that is generally investment grade, and in return receives periodic premiums through expiration or termination of the agreement. With single name CDS, this premium or credit spread generally corresponds to the difference between the yield on the reference entity’s public fixed maturity cash instruments and swap rates at the time the agreement is executed. With a FTD basket, because of the additional credit risk inherent in a basket of named reference entities, the premium generally corresponds to a high proportion of the sum of the credit spreads of the names in the basket and the correlation between the names. CDX is utilized to take a position on multiple (generally 125) reference entities. Credit events are typically defined as bankruptcy, failure to pay, or restructuring, depending on the nature of the reference entities. If a credit event occurs, the Company settles with the counterparty, either through physical settlement or cash settlement. In a physical settlement, a reference asset is delivered by the buyer of protection to the Company, in exchange for cash payment at par, whereas in a cash settlement, the Company pays the difference between par and the prescribed value of the reference asset. When a credit event occurs in a single name or FTD basket (for FTD, the first credit event occurring for any one name in the basket), the contract terminates at the time of settlement. For CDX, the reference entity’s name incurring the credit event is removed from the index while the contract continues until expiration. The maximum payout on a CDS is the contract notional amount. A physical settlement may afford the Company with recovery rights as the new owner of the asset. The Company monitors risk associated with credit derivatives through individual name credit limits at both a credit derivative and a combined cash instrument/credit derivative level. The ratings of individual names for which protection has been sold are also monitored. |
Reinsurance |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reinsurance Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reinsurance | Reinsurance The effects of reinsurance on premiums and contract charges are as follows:
The effects of reinsurance on contract benefits are as follows:
The effects of reinsurance on interest credited to contractholder funds are as follows:
|
Guarantees and Contingent Liabilities |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Guarantees [Abstract] | |
Guarantees and Contingent Liabilities | Guarantees and Contingent Liabilities Guarantees In the normal course of business, the Company provides standard indemnifications to contractual counterparties in connection with numerous transactions, including acquisitions and divestitures. The types of indemnifications typically provided include indemnifications for breaches of representations and warranties, taxes and certain other liabilities, such as third party lawsuits. The indemnification clauses are often standard contractual terms and are entered into in the normal course of business based on an assessment that the risk of loss would be remote. The terms of the indemnifications vary in duration and nature. In many cases, the maximum obligation is not explicitly stated and the contingencies triggering the obligation to indemnify have not occurred and are not expected to occur. Consequently, the maximum amount of the obligation under such indemnifications is not determinable. Historically, the Company has not made any material payments pursuant to these obligations. Related to the sale of LBL on April 1, 2014, the Company agreed to indemnify Resolution Life Holdings, Inc. in connection with certain representations, warranties and covenants of the Company, and certain liabilities specifically excluded from the transaction, subject to specific contractual limitations regarding the Company’s maximum obligation. Management does not believe these indemnifications will have a material effect on results of operations, cash flows or financial position of the Company. Related to the disposal through reinsurance of substantially all of the Company’s variable annuity business to Prudential in 2006, the Company and the Corporation have agreed to indemnify Prudential for certain pre-closing contingent liabilities (including extra-contractual liabilities of the Company and liabilities specifically excluded from the transaction) that the Company has agreed to retain. In addition, the Company and the Corporation will each indemnify Prudential for certain post-closing liabilities that may arise from the acts of the Company and its agents, including certain liabilities arising from the Company’s provision of transition services. The reinsurance agreements contain no limitations or indemnifications with regard to insurance risk transfer, and transferred all of the future risks and responsibilities for performance on the underlying variable annuity contracts to Prudential, including those related to benefit guarantees. Management does not believe this agreement will have a material effect on results of operations, cash flows or financial position of the Company. The aggregate liability balance related to all guarantees was not material as of September 30, 2016. Regulation and Compliance The Company is subject to extensive laws, regulations and regulatory actions. From time to time, regulatory authorities or legislative bodies seek to impose additional regulations regarding agent and broker compensation, regulate the nature of and amount of investments, impose fines and penalties for unintended errors or mistakes, and otherwise expand overall regulation of insurance products and the insurance industry. In addition, the Company is subject to laws and regulations administered and enforced by federal agencies and other organizations, including but not limited to the Securities and Exchange Commission, the Financial Industry Regulatory Authority, the Department of Labor, and the U.S. Department of Justice. The Company has established procedures and policies to facilitate compliance with laws and regulations, to foster prudent business operations, and to support financial reporting. The Company routinely reviews its practices to validate compliance with laws and regulations and with internal procedures and policies. As a result of these reviews, from time to time the Company may decide to modify some of its procedures and policies. Such modifications, and the reviews that led to them, may be accompanied by payments being made and costs being incurred. The ultimate changes and eventual effects of these actions on the Company’s business, if any, are uncertain. The Company is currently being examined by certain states for compliance with unclaimed property laws. It is possible that this examination may result in additional payments of abandoned funds to states and to changes in the Company’s practices and procedures for the identification of escheatable funds, which could impact benefit payments and reserves, among other consequences; however, it is not likely to have a material effect on the condensed consolidated financial statements of the Company. |
Other Comprehensive Income |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Comprehensive Income (Loss), Net of Tax, Attributable to Parent [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Comprehensive Income | Other Comprehensive Income The components of other comprehensive income (loss) on a pre-tax and after-tax basis are as follows:
|
General (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
General | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of premiums and contract charges by product | The following table summarizes premiums and contract charges by product.
|
Supplemental Cash Flow Information (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Cash Flow Information [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of supplemental cash flow information from collateralized securities received | The accompanying cash flows are included in cash flows from operating activities in the Condensed Consolidated Statements of Cash Flows along with the activities resulting from management of the proceeds, which are as follows:
|
Investments (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule for fixed income securities at amortized cost, gross unrealized gains and losses and fair value | The amortized cost, gross unrealized gains and losses and fair value for fixed income securities are as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule for fixed income securities based on contractual maturities | The scheduled maturities for fixed income securities are as follows as of September 30, 2016:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of net investment income | Net investment income is as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of realized capital gains and losses by asset type | Realized capital gains and losses by asset type are as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of realized capital gains and losses by transaction type | Realized capital gains and losses by transaction type are as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of other-than-temporary impairment losses by asset type | Other-than-temporary impairment losses by asset type are as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of other-than-temporary impairment losses on fixed income securities included in accumulated other comprehensive income | The total amount of other-than-temporary impairment losses included in accumulated other comprehensive income at the time of impairment for fixed income securities, which were not included in earnings, are presented in the following table. The amounts exclude $134 million and $138 million as of September 30, 2016 and December 31, 2015, respectively, of net unrealized gains related to changes in valuation of the fixed income securities subsequent to the impairment measurement date.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of rollforwards of the cumulative credit losses recognized in earnings for fixed income securities held | Rollforwards of the cumulative credit losses recognized in earnings for fixed income securities held as of the end of the period are as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of unrealized net capital gains and losses included in accumulated other comprehensive income | Unrealized net capital gains and losses included in accumulated other comprehensive income are as follows:
_______________
_______________
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of change in unrealized net capital gains and losses | The change in unrealized net capital gains and losses for the nine months ended September 30, 2016 is as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of gross unrealized losses and fair value of fixed income and equity securities by length of time | The following table summarizes the gross unrealized losses and fair value of fixed income and equity securities by the length of time that individual securities have been in a continuous unrealized loss position.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of carrying value of non-impaired fixed and variable rate mortgage loans by debt service coverage ratio distribution | The following table reflects the carrying value of non-impaired fixed rate mortgage loans summarized by debt service coverage ratio distribution.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of net carrying value of impaired mortgage loans | The net carrying value of impaired mortgage loans is as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of rollforward of the valuation allowance on impaired mortgage loans | The rollforward of the valuation allowance on impaired mortgage loans is as follows:
|
Fair Value of Assets and Liabilities (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of assets and liabilities measured at fair value on a recurring and non-recurring basis | The following table summarizes the Company’s assets and liabilities measured at fair value on a recurring and non-recurring basis as of December 31, 2015.
____________
The following table summarizes the Company’s assets and liabilities measured at fair value on a recurring and non-recurring basis as of September 30, 2016.
____________
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of quantitative information about the significant unobservable inputs used in Level 3 fair value measurements | The following table summarizes quantitative information about the significant unobservable inputs used in Level 3 fair value measurements.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of rollforward of Level 3 assets and liabilities held at fair value on a recurring basis | The following table presents the rollforward of Level 3 assets and liabilities held at fair value on a recurring basis during the three months ended September 30, 2016.
____________
The following table presents the rollforward of Level 3 assets and liabilities held at fair value on a recurring basis during the nine months ended September 30, 2016.
____________
The following table presents the rollforward of Level 3 assets and liabilities held at fair value on a recurring basis during the three months ended September 30, 2015.
__________
The following table presents the rollforward of Level 3 assets and liabilities held at fair value on a recurring basis during the nine months ended September 30, 2015.
__________
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of change in unrealized gains and losses included in net income for Level 3 assets and liabilities held | The following table provides the change in unrealized gains and losses included in net income for Level 3 assets and liabilities held as of September 30.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of carrying values and fair value estimates of financial instruments not carried at fair value | Financial liabilities
Financial assets
|
Derivative Financial Instruments (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of volume and fair value positions of derivative instruments and reporting location in the Condensed Consolidated Statement of Financial Position | The following table provides a summary of the volume and fair value positions of derivative instruments as well as their reporting location in the Condensed Consolidated Statement of Financial Position as of September 30, 2016.
___________
The following table provides a summary of the volume and fair value positions of derivative instruments as well as their reporting location in the Consolidated Statement of Financial Position as of December 31, 2015.
____________
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of gross and net amounts about the Company's OTC derivatives subject to enforceable master netting arrangements | The following table provides gross and net amounts for the Company’s OTC derivatives, all of which are subject to enforceable master netting agreements.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Offsetting Liabilities [Table Text Block] | The following table provides gross and net amounts for the Company’s OTC derivatives, all of which are subject to enforceable master netting agreements.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of impacts on operations and AOCI from foreign currency contracts, cash flow hedges | The following table provides a summary of the impacts of the Company’s foreign currency contracts in cash flow hedging relationships. Amortization of net gains from accumulated other comprehensive income related to cash flow hedges is expected to be a gain of $1 million during the next twelve months. There was no hedge ineffectiveness reported in realized gains and losses for the three months and nine months ended September 30, 2016 or 2015.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of gains and losses from valuation, settlements, and hedge ineffectiveness, fair value hedges and derivatives not designated as hedges | The following tables present gains and losses from valuation and settlements reported on derivatives not designated as accounting hedging instruments in the Condensed Consolidated Statements of Operations and Comprehensive Income. For the three months and nine months ended September 30, 2016 and 2015, the Company had no derivatives used in fair value hedging relationships.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of counterparty credit exposure by counterparty credit rating | The following table summarizes the counterparty credit exposure by counterparty credit rating as it relates to the Company’s OTC derivatives.
__________
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of derivative instruments with credit features in a liability position, including fair value of assets and collateral netted against the liability | The following summarizes the fair value of derivative instruments with termination, cross-default or collateral credit-risk-contingent features that are in a liability position, as well as the fair value of assets and collateral that are netted against the liability in accordance with provisions within legally enforceable MNAs.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of CDS notional amounts by credit rating and fair value of protection sold | The following table shows the CDS notional amounts by credit rating and fair value of protection sold.
|
Reinsurance (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reinsurance Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effects of reinsurance on premiums and contract charges | The effects of reinsurance on premiums and contract charges are as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effects of reinsurance on contract benefits | The effects of reinsurance on contract benefits are as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effects of reinsurance on interest credited to contractholder funds | The effects of reinsurance on interest credited to contractholder funds are as follows:
|
Other Comprehensive Income (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Comprehensive Income (Loss), Net of Tax, Attributable to Parent [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of components of other comprehensive income on a pre-tax and after-tax basis | The components of other comprehensive income (loss) on a pre-tax and after-tax basis are as follows:
|
General Premiums and Contract Charges (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Premiums and contract charges by product | ||||
Premiums | $ 147 | $ 150 | $ 443 | $ 448 |
Contract charges | 177 | 180 | 539 | 557 |
Premiums and contract charges, net of reinsurance | 324 | 330 | 982 | 1,005 |
Traditional life insurance | ||||
Premiums and contract charges by product | ||||
Premiums | 124 | 129 | 375 | 384 |
Accident and health insurance | ||||
Premiums and contract charges by product | ||||
Premiums | 23 | 21 | 68 | 64 |
Interest-sensitive life insurance | ||||
Premiums and contract charges by product | ||||
Contract charges | 173 | 176 | 529 | 547 |
Fixed annuities | ||||
Premiums and contract charges by product | ||||
Contract charges | $ 4 | $ 4 | $ 10 | $ 10 |
Supplemental Cash Flow Information (Details) - USD ($) $ in Millions |
9 Months Ended | ||||
---|---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Jun. 30, 2016 |
Apr. 26, 2016 |
Dec. 31, 2015 |
|
Related Party Transaction [Line Items] | |||||
Non-cash modifications of certain mortgage loans, fixed income securities, limited partnerships and other investments, as well as mergers completed with equity securities | $ 105 | $ 63 | |||
Liabilities assumed | 34 | ||||
Net change in proceeds managed | |||||
Net change in fixed income securities | (126) | 0 | |||
Net change in short-term investments | 175 | 6 | |||
Operating cash flow provided | 49 | 6 | |||
Net change in cash | 0 | 1 | |||
Net change in proceeds managed | 49 | 7 | |||
Change in Liabilities for Collateral | |||||
Liabilities for collateral, beginning of period | (550) | (510) | |||
Liabilities for collateral, end of period | (501) | (503) | |||
Operating cash flow used | (49) | $ (7) | |||
Notes issued | $ 325 | $ 275 | |||
Kennett Capital Inc | Subsidiary Issuer | Surplus Notes Due 2036 at 4.14 Percent | |||||
Change in Liabilities for Collateral | |||||
Notes issued | $ 50 | $ 50 |
Investments- Scheduled Maturities (Details 2) - USD ($) $ in Millions |
Sep. 30, 2016 |
Dec. 31, 2015 |
---|---|---|
Amortized cost | ||
Due in one year or less | $ 1,026 | |
Due after one year through five years | 8,224 | |
Due after five years through ten years | 8,085 | |
Due after ten years | 4,564 | |
Subtotal | 21,899 | |
ABS, RMBS and CMBS | 1,100 | |
Amortized cost | 22,999 | $ 23,770 |
Fair value | ||
Due in one year or less | 1,043 | |
Due after one year through five years | 8,712 | |
Due after five years through ten years | 8,568 | |
Due after ten years | 5,331 | |
Subtotal | 23,654 | |
ABS, RMBS and CMBS | 1,142 | |
Fair value | $ 24,796 | $ 24,629 |
Investments- Net Ivestment Income (Details 3) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Net investment income | ||||
Investment income, before expense | $ 425 | $ 486 | $ 1,276 | $ 1,459 |
Investment expense | (17) | (13) | (52) | (42) |
Net investment income | 408 | 473 | 1,224 | 1,417 |
Fixed income securities | ||||
Net investment income | ||||
Investment income, before expense | 268 | 300 | 812 | 960 |
Mortgage loans | ||||
Net investment income | ||||
Investment income, before expense | 50 | 46 | 144 | 147 |
Equity securities | ||||
Net investment income | ||||
Investment income, before expense | 10 | 6 | 31 | 19 |
Limited partnership interests | ||||
Net investment income | ||||
Investment income, before expense | 67 | 105 | 196 | 250 |
Short-term investments | ||||
Net investment income | ||||
Investment income, before expense | 1 | 1 | 4 | 2 |
Policy loans | ||||
Net investment income | ||||
Investment income, before expense | 8 | 9 | 24 | 26 |
Other | ||||
Net investment income | ||||
Investment income, before expense | $ 21 | $ 19 | $ 65 | $ 55 |
Investments- Realized Capital Gains and Losses (Details 4) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Realized capital gains and losses by asset type | ||||
Realized capital gains and losses | $ (19) | $ 189 | $ (66) | $ 359 |
Fixed income securities | ||||
Realized capital gains and losses by asset type | ||||
Realized capital gains and losses | (17) | 256 | (42) | 370 |
Mortgage loans | ||||
Realized capital gains and losses by asset type | ||||
Realized capital gains and losses | 0 | 1 | 1 | 2 |
Equity securities | ||||
Realized capital gains and losses by asset type | ||||
Realized capital gains and losses | 3 | (58) | (31) | (10) |
Limited partnership interests | ||||
Realized capital gains and losses by asset type | ||||
Realized capital gains and losses | (1) | (20) | 12 | (18) |
Derivatives | ||||
Realized capital gains and losses by asset type | ||||
Realized capital gains and losses | (1) | 15 | (2) | 21 |
Other | ||||
Realized capital gains and losses by asset type | ||||
Realized capital gains and losses | $ (3) | $ (5) | $ (4) | $ (6) |
Investments- Realized Capital Gains and Losses by Transaction Type (Details 5) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Investments [Abstract] | ||||
Impairment write-downs | $ (37) | $ (17) | $ (79) | $ (29) |
Change in intent write-downs | (2) | (50) | (9) | (57) |
Net OTTI losses recognized in earnings | (39) | (67) | (88) | (86) |
Sales and other | 21 | 241 | 27 | 427 |
Valuation and settlements of derivative instruments | (1) | 15 | (5) | 18 |
Total realized capital gains and losses | (19) | 189 | (66) | 359 |
Fixed income securities | ||||
Investments [Abstract] | ||||
Net OTTI losses recognized in earnings | (15) | (7) | (27) | (13) |
Total realized capital gains and losses | (17) | 256 | (42) | 370 |
Schedule of Available for Sale Securities | ||||
Gross gains on sales of fixed income securities | 28 | 308 | 134 | 524 |
Gross losses on sales of fixed income securities | $ 18 | $ 46 | $ 129 | $ 84 |
Investments- Rollforward of Cumulative Credit Losses (Details 8) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Credit Losses on Fixed Income Securities | ||||
Beginning balance | $ (168) | $ (206) | $ (200) | $ (209) |
Additional credit loss for securities previously other-than-temporarily impaired | (3) | (3) | (8) | (5) |
Additional credit loss for securities not previously other-than-temporarily impaired | (12) | (4) | (19) | (8) |
Reduction in credit loss for securities disposed or collected | 4 | 13 | 48 | 20 |
Change in credit loss due to accretion of increase in cash flows | 0 | 0 | 0 | 2 |
Ending balance | $ (179) | $ (200) | $ (179) | $ (200) |
Fair Value of Assets and Liabilities (Level 3 Fair Value Measurment) (Details) - Significant unobservable inputs (Level 3) - Derivatives embedded in life and annuity contracts - Equity-indexed and forward starting options - Stochastic cash flow model - USD ($) $ in Millions |
9 Months Ended | 12 Months Ended |
---|---|---|
Sep. 30, 2016 |
Dec. 31, 2015 |
|
Quantitative information about the significant unobservable inputs | ||
Fair value | $ (255) | $ (247) |
Weighted average projected option cost (as a percent) | 1.75% | 1.76% |
Minimum | ||
Quantitative information about the significant unobservable inputs | ||
Projected option cost (as a percent) | 1.00% | 1.00% |
Maximum | ||
Quantitative information about the significant unobservable inputs | ||
Projected option cost (as a percent) | 2.20% | 2.20% |
Fair Value of Assets and Liabilities (Details 6) (Details) - USD ($) $ in Millions |
Sep. 30, 2016 |
Dec. 31, 2015 |
Sep. 30, 2015 |
Dec. 31, 2014 |
---|---|---|---|---|
Financial assets | ||||
Mortgage loans | $ 3,855 | $ 3,781 | ||
Financial liabilities | ||||
Notes due to related parties | 325 | 275 | ||
Liability for collateral | 501 | 550 | $ 503 | $ 510 |
Carrying value | ||||
Financial assets | ||||
Cost method limited partnerships | 632 | 530 | ||
Bank loans | 477 | 502 | ||
Agent loans | 463 | 422 | ||
Notes due from related party | 325 | 275 | ||
Financial liabilities | ||||
Contractholder funds on investment contracts | 11,607 | 12,387 | ||
Notes due to related parties | 325 | 275 | ||
Liability for collateral | 501 | 550 | ||
Fair value | ||||
Financial assets | ||||
Mortgage loans | 4,017 | 3,920 | ||
Cost method limited partnerships | 724 | 661 | ||
Bank loans | 478 | 493 | ||
Agent loans | 452 | 408 | ||
Notes due from related party | 325 | 275 | ||
Financial liabilities | ||||
Contractholder funds on investment contracts | 12,308 | 12,836 | ||
Notes due to related parties | 325 | 275 | ||
Liability for collateral | $ 501 | $ 550 |
Derivative Financial Instruments (Details 2) - USD ($) $ in Millions |
Sep. 30, 2016 |
Dec. 31, 2015 |
---|---|---|
Asset derivatives | ||
Gross amount | $ 85 | $ 57 |
Counter- party netting | 0 | (1) |
Total asset derivatives | 85 | 56 |
Liability derivatives | ||
Gross amount | (342) | (313) |
Counter- party netting | 5 | 5 |
Total liability derivatives | (337) | (308) |
OTC derivatives | ||
Asset derivatives | ||
Gross amount | 5 | 15 |
Counter- party netting | (5) | (6) |
Cash collateral (received) pledged | 0 | (5) |
Total asset derivatives | 0 | 4 |
Securities collateral (received) pledged | 0 | (1) |
Net amount | 0 | 3 |
Liability derivatives | ||
Gross amount | (8) | (9) |
Counter- party netting | 5 | 6 |
Cash collateral (received) pledged | (5) | (5) |
Total liability derivatives | (8) | (8) |
Securities collateral (received) pledged | 6 | 7 |
Net amount | $ (2) | $ (1) |
GNX;)4]HU.$N[!N)$*GHZYKSW
M#W>3/)L !.][Q)<0_&JV- L60$+M@@+W
MRP'N0,H@Y N_'C7?2P;BZ7Y6?XC=>O=[;N$.Y5_1N-Z;S2AIH.6C=,\X/<*Q
MA>L@6*.T\4OJT3I4,X42Q=_2*G1 (4R0,SZXG<:WAG2#1SI-LE
M[=!.2/_T;0$YG25OALC!+'L,#)C2AWEP,#[$H\LR\6%68TQ1G"&)+L1;#:!J
MP,9G0X[I=8(,$626(+<$)=+8]I7VD-)",BA\F-48 V5 (3G2D8]TD(QZA?08
MVFO-O3K&$$*ORRB0C&(D@Z9>%<4H!=!RZM7A@& :T!"*E-"1$BC2ZP0E(BAO
M71H31# )F)*)?THNYIBB'%.G2G*=@*38S^FM=9)/6P*Y/NL#9IC1M/"B5@.J
M]P$IRX!I(]C2!)R>0 %-C7);NX)]B/) WJ2CZH=;1Z7LV"[D<*I-0N@P#XA
M].9:L5-(Z:C(_6>""PIP-,&&(A.'XL+9XX+*@#S85,1UE??D62)00-\ 6P_2
M,04-6.R K0?DUMF#3T<@7#W"E@.F7ZE^[SY>PEQ6@FT'F=./@-T,L.T@O[D?
MV%-0!*QF%T0#-AG Q@,:L)H1*& U W8G.,:CF3^/"\(G43)Z1SRP'?_!NEW5
MRNA%*/VZ:=\TMT(HKJG2.ZUCKS\TSH.:;Y6Y+8W _M6['RAQ^/B2.'_.+/X"
M4$L#!!0 ( +J#8TG.I#9EY0( &D, 9 >&PO=V]R:W-H965T :\0\3N/P0V('3Y
M;XC9%RCZJ4T!PWP4R@!$\,65 RBDP0Q5=ALBH ]1M!]N1BBV/T! E?SQO>_Z]?I4U/&K_XZE_O>EIP?3W\?2?SG7]QC_U^6^[X;U
M7ZN'P_,Q7'$U>^@?EZ_KPQ_#VZ]]K(0Y%7@_K/?G?V?WK_O#L!D?N9IMEC\N
M/U?;\\^WR_]X$1\K/R#C _+] 1D^?$#%!Q1Y8'Z)[%ROGY>'Y=W-;GB;[5^6
MI^Z&ST?Y[E3(L>39L3+[\\=S[
MEM1=@DS:(R1AQ]RNR*2ZQNA4W20&B322=@A). 2G )CJ.J,GB\! LFC/DJ;>
MS9^U9\G2L[2C[%RG%.V=+R# O63M5;+T!< YF+4OR-U)1]:^("-)1ZX3BE#:
M68< I8@(HSU!1AH:630KXM0.^!6J ,7(K'U!1IH:N>Y84&A7>24(J59ET]?H
M]BI9>Y6,M#9RN;[UVQ!?$.U2,M+>R%!_(_ 0+B1J&3_2HI5\^Z^K/^#-C
M1CT? (R3K7%LDV2LT$_,)$"9@U3FT%T:L00IAH&+H1ZQA*5"]48%!V. _$B0
M*A:XBAG5)FV),A![(E)_ M/4 (;7%A"'#5!ZD<@2N'KNNA+0L,0292U 'Q
M3*.NR($_P>@SX9X:N6*EIPZ\DD>7T] LY4D,0>X^Z6,#][&Z$ ;F^O2HUV+L
MJ4CW&+A[U-4KM!-M!F)/1#JUP)V:KCNAG2(+?(VO/9,H?6/D)2NZ8D3V+*%?
MLA9C3T7ZV,B35T!X$J5OC.Y23Q^E5XL>\/1QZ;+Z08_).(2L@$7IV6(/^/K8
M]FP, 40G2L\6 ^#KX])KZ?0R%V.H)1B$A'/#&'PL0Z)IPNQ4.E>'HIG.QBVV/\
M/@U.UJ)#:$$BP#)2C([A[G0U/JK&!P-#RK[UM3X$60Q D(E&.N3))VL!+,%T
M+0&J)=!J8=R 8(D(EG.G>8@(0J F.?#;<%+-<'+V1 !"3Y]XA&:T&.9@BW2T
M
8!8*89"]W2N*0F6&V;-0,>38P;2BG%.,L'"A[%5]47@I1JRW4/E8
MK]P+Y9#"$9QF-$&9H<+8":/I,MD'B"V%8'<*$GE!LFG0?)/6C.P/0T8IE8ZNUF#8II$
ME_@L'=O10/E9>P:V'X'*9_499N-\&3>FIII&@;8=P=AC^2G1(R,P)!XU@;:I
M0>"Q^)3HH0^,:<91/FRJ#',<^5Y .#T]8YIQ%-L=8>*Q_F#BK+U!HDL\OCG0
M]D:8>BP_)1JV@3/WEL+4V$X0:9OP$SK@GZ@_U!T-7@GC^WFYE=\3PC#/%#]Q
M