XML 60 R45.htm IDEA: XBRL DOCUMENT v3.20.4
Long-Term Debt (Details)
$ in Thousands
12 Months Ended
Nov. 02, 2020
USD ($)
May 12, 2020
USD ($)
Dec. 15, 2017
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Apr. 19, 2017
USD ($)
Bank Borrowings            
Long-Term Debt, excluding current maturities       $ 424,905 $ 472,900  
Interest expense including commitment fees and amortization of debt issuance costs relating to the credit facility       31,228 36,561  
Second Lien            
Long-term Debt, Gross       $ 430,000 479,000  
Discount Rate for Estimated Future Net Revenues from Proved Properties       10.00%    
Line of Credit [Member]            
Bank Borrowings            
Capitalized interest on our unproved properties       $ 0 200  
New Credit Facility [Member]            
Bank Borrowings            
Debt Issuance Costs, Net       (1,400) (3,100)  
New Credit Facility [Member] | Line of Credit [Member]            
Bank Borrowings            
Long-Term Debt, excluding current maturities       230,000 279,000  
Line of Credit, current borrowing base $ 310,000 $ 330,000   310,000    
Line of Credit Facility, Maximum Borrowing Capacity   $ 600,000        
Line of Credit, Letters of Credit Issuable           $ 25,000
Line of Credit Facility, Commitment Fee Percentage   0.50%        
Line of Credit, Additional Interest Due to Payment Default   2.00%        
Line of Credit, Required Security Interest on Oil and Gas Properties   85.00%        
Line of Credit, Covenant, Debt to EBITDA Ratio, Minimum 3.5 4.0        
Line of Credit, Covenant, Current Ratio, Minimum   1.0        
Interest expense including commitment fees and amortization of debt issuance costs relating to the credit facility       12,600 15,700  
Commitment fees included in interest expense, net       400 700  
New Credit Facility [Member] | Line of Credit [Member] | Minimum [Member] | Alternative Base Interest Rate [Member]            
Bank Borrowings            
Debt Instrument escalating basis spread on base rate   0.0175        
Debt instrument escalating rates for eurodollar rate loans   0.0275        
New Credit Facility [Member] | Line of Credit [Member] | Maximum [Member] | Alternative Base Interest Rate [Member]            
Bank Borrowings            
Debt Instrument escalating basis spread on base rate   0.0275        
Debt instrument escalating rates for eurodollar rate loans   0.0375        
Second Lien Notes [Member]            
Bank Borrowings            
Debt Issuance Costs, Net       (3,800) (4,550)  
Long-Term Debt, excluding current maturities     $ 198,000 200,000 200,000  
Interest expense including commitment fees and amortization of debt issuance costs relating to the credit facility       18,600 21,100  
Second Lien            
Long-term Debt, Gross     200,000      
Debt Instrument, Unamortized Discount     (2,000) (1,295) $ (1,550)  
Additional notes issuable     $ 100,000      
Additional interest in the event of default     0.020      
Make whole premium during year 3     0.020      
Make whole premium during year 4     0.010      
Second Lien, Required Security Interest on Proved Reserves     85.00%      
Second Lien, Required Security Interest on Oil and Gas Properties     85.00%      
Discount Rate for Estimated Future Net Revenues for Proved Properties at 9%     9.00%      
Second Lien, Asset Coverage Ratio, Minimum     1.25      
Discount Rate for Estimated Future Net Revenues from Proved Properties     10.00%      
Second Lien, Covenant, Debt to EBITDA Ratio, Minimum     4.5      
Long-term Debt       $ 194,900    
Second Lien Notes [Member] | Alternative Base Interest Rate [Member]            
Bank Borrowings            
Debt Instrument escalating basis spread on base rate     0.065      
Second Lien Notes [Member] | London Interbank Offered Rate (LIBOR) [Member]            
Bank Borrowings            
Debt Instrument escalating basis spread on base rate     0.075