XML 59 R38.htm IDEA: XBRL DOCUMENT v3.3.0.814
Long-Term Debt (Details)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Jan. 01, 2017
Nov. 02, 2015
USD ($)
Sep. 30, 2015
USD ($)
May. 01, 2015
USD ($)
Oct. 03, 2012
USD ($)
Nov. 25, 2009
USD ($)
Jun. 01, 2007
USD ($)
Dec. 31, 2016
Sep. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
Jun. 30, 2016
Sep. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
Dec. 31, 2016
Feb. 01, 2016
Dec. 31, 2014
USD ($)
Nov. 30, 2011
USD ($)
Bank Borrowings                                  
Outstanding bank borrowings under credit facility [1]     $ 1,179,132           $ 1,179,132     $ 1,179,132       $ 1,074,534  
Capitalized interest on our unproved properties                 1,200 $ 1,200   3,600 $ 3,700        
Interest expense including amortization of debt issuance costs                 19,438 18,197   56,407 55,295        
Senior Notes [Member] | Senior Notes Due 2017 [Member]                                  
Bank Borrowings                                  
Outstanding bank borrowings under credit facility     250,000           250,000     250,000       250,000  
Long-term Debt, Maturities, Repayments of Principal in Year Three     250,000           250,000     250,000          
Interest expense including amortization of debt issuance costs                 4,600 4,600   13,700 13,700        
Senior Notes                                  
Senior notes, issued             $ 250,000                    
Debt instrument, interest rate, stated percentage             7.125%                    
Percentage at which senior notes are issued, of par value             100.00%                    
Debt Issuance Cost     900       $ 4,200                    
Holder right to require company to repurchase notes at purchase price in cash             101.00%                    
Senior Notes [Member] | Senior Notes Due 2020 [Member]                                  
Bank Borrowings                                  
Outstanding bank borrowings under credit facility [1]     223,043           223,043     223,043       222,775  
Long-term Debt, Maturities, Repayments of Principal after Year Five     225,000           225,000     225,000          
Interest expense including amortization of debt issuance costs                 5,200 5,200   15,600 15,600        
Senior Notes                                  
Senior notes, issued           $ 225,000                      
Debt instrument, interest rate, stated percentage           8.875%                      
Original unamortized issuance discount on senior notes           $ 3,600                      
Percentage at which senior notes are issued, of par value           98.389%                      
Effective Interest Rate On Senior Notes Including Discount           9.125%                      
Debt Issuance Cost     2,700     $ 5,000                      
Holder right to require company to repurchase notes at purchase price in cash           101.00%                      
Senior Notes [Member] | Senior Notes Due 2022 [Member]                                  
Bank Borrowings                                  
Outstanding bank borrowings under credit facility [1]     404,089           404,089     404,089       404,459  
Long-term Debt, Maturities, Repayments of Principal after Year Five     400,000           400,000     400,000          
Interest expense including amortization of debt issuance costs                 $ 7,900 7,900   23,700 23,700        
Senior Notes                                  
Senior notes, issued         $ 400,000                       $ 250,000
Debt instrument, interest rate, stated percentage         7.875%                        
Original unamortized issuance discount on senior notes                                 $ 2,100
Percentage at which senior notes are issued, of par value                                 99.156%
Effective Interest Rate On Senior Notes Including Discount                                 8.00%
Percentage of maximum redemption of principal amount of notes         35.00%                        
Redemption of Debts with Net Proceeds of Qualifying Offerings at Price Above Principle Amount of Debts         107.875%                        
Debt Issuance Cost     5,400   $ 7,500                        
Holder right to require company to repurchase notes at purchase price in cash         101.00%                        
Senior Notes [Member] | Additional Senior Notes Due 2022 [Member]                                  
Senior Notes                                  
Senior notes, issued         $ 150,000                        
Percentage at which senior notes are issued, of par value         105.00%                        
Effective Interest Rate On Senior Notes Including Discount         6.993%                        
Debt Instrument, Unamortized Premium         $ 7,500                        
Line of Credit [Member]                                  
Bank Borrowings                                  
Line of credit, required security interest on oil and gas properties                 75.00%                
Outstanding bank borrowings under credit facility     302,000           $ 302,000     302,000       $ 197,300  
Line of Credit Facility, current borrowing capacity       $ 375,000                          
Line of Credit, current commitment amount       $ 375,000                          
Percentage of applicable margin with federal fund rate                 0.50%                
Percentage of applicable margin with LIBOR                 1.00%                
Lead bank's prime rate                 3.25%                
Commitment fee basis points for the credit facility                 0.50%                
Maximum level of cash dividends in any fiscal year     15,000           $ 15,000     15,000          
Equity Restrictions     $ 50,000           50,000     $ 50,000          
Line of credit, covenant, working capital ratio, minimum     1.0                            
Debt instrument, covenant, working capital ratio, company actual     1.3                            
Debt instrument, covenant, interest coverage ratio, minimum                       1.5          
Debt instrument, covenant, interest coverage ratio, company actual                       2.1          
Line of Credit, covenant, senior secured leverage ratio, minimum                       3.0          
Line of Credit, covenant, senior secured severage ratio, company actual                       2.0          
Line of Credit, covenant, liquidity requirement       15.00%                          
Interest expense including amortization of debt issuance costs                 2,300 1,700   $ 6,300 5,900        
Commitment fees included in interest expense, net                 $ 100 $ 200   $ 500 $ 600        
Senior Notes                                  
Debt Issuance Cost     $ 2,000                            
Line of Credit [Member] | Minimum [Member] | Alternative Base Interest Rate [Member]                                  
Bank Borrowings                                  
Debt instrument escalating basis spread on base rate                 75                
Line of Credit [Member] | Minimum [Member] | Eurodollar Interest Rate [Member]                                  
Bank Borrowings                                  
Debt Instrument Escalating Rates for Eurodollar Rate Loans                 175                
Line of Credit [Member] | Maximum [Member] | Alternative Base Interest Rate [Member]                                  
Bank Borrowings                                  
Debt instrument escalating basis spread on base rate                 175                
Line of Credit [Member] | Maximum [Member] | Eurodollar Interest Rate [Member]                                  
Bank Borrowings                                  
Debt Instrument Escalating Rates for Eurodollar Rate Loans                 275                
Debt Instrument, Redemption, Period One [Member] | Senior Notes [Member] | Senior Notes Due 2017 [Member]                                  
Senior Notes                                  
Debt Instrument, Redemption Price, Percentage             100.00%                    
Debt Instrument, Redemption, Period One [Member] | Senior Notes [Member] | Senior Notes Due 2020 [Member]                                  
Senior Notes                                  
Debt Instrument, Redemption Price, Percentage           104.438%                      
Debt Instrument, Redemption, Period One [Member] | Senior Notes [Member] | Senior Notes Due 2022 [Member]                                  
Senior Notes                                  
Debt Instrument, Redemption Price, Percentage         103.938%                        
Debt Instrument, Redemption, Period Two [Member] | Senior Notes [Member] | Senior Notes Due 2020 [Member]                                  
Senior Notes                                  
Debt Instrument, Redemption Price, Percentage           100.00%                      
Debt Instrument, Redemption, Period Two [Member] | Senior Notes [Member] | Senior Notes Due 2022 [Member]                                  
Senior Notes                                  
Debt Instrument, Redemption Price, Percentage         100.00%                        
Subsequent Event [Member] | Line of Credit [Member]                                  
Bank Borrowings                                  
Line of credit, required security interest on oil and gas properties   95.00%                              
Line of Credit Facility, current borrowing capacity   $ 330,000                              
Line of Credit, current commitment amount   $ 330,000                              
Line of credit, covenant, working capital ratio, minimum 1.0                         0.5      
Debt instrument, covenant, interest coverage ratio, minimum 2.0             1.30     1.15            
Line of Credit, covenant, senior secured leverage ratio, minimum 2.50             3.0     3.50            
Senior Notes                                  
Debt Instrument, Borrowing Base Redetermination Acceleration Clause                             50.00%    
Subsequent Event [Member] | Line of Credit [Member] | Minimum [Member] | Alternative Base Interest Rate [Member]                                  
Bank Borrowings                                  
Debt instrument escalating basis spread on base rate   100                              
Subsequent Event [Member] | Line of Credit [Member] | Minimum [Member] | Eurodollar Interest Rate [Member]                                  
Bank Borrowings                                  
Debt Instrument Escalating Rates for Eurodollar Rate Loans   200                              
Subsequent Event [Member] | Line of Credit [Member] | Maximum [Member] | Alternative Base Interest Rate [Member]                                  
Bank Borrowings                                  
Debt instrument escalating basis spread on base rate   200                              
Subsequent Event [Member] | Line of Credit [Member] | Maximum [Member] | Eurodollar Interest Rate [Member]                                  
Bank Borrowings                                  
Debt Instrument Escalating Rates for Eurodollar Rate Loans   300                              
[1] Amounts are shown net of any debt discount or premium